Koda Financial Statements for 2014

Koda Financial Statements for 2014 CVR No 64 08 69 28 The Financial Statements have been translated from the original in Danish. In case of discrepancy, the Danish version shall prevail. When translating from DKK into EUR, the exchange rate at the balance sheet date, ie 744.36, has been used for both income statement and balance sheet items. PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab, CVR No 33 77 12 31 Strandvejen 44, DK-2900 Hellerup T: +45 3945 3945, F: +45 3945 3987, pwc.dk

Contents Page Management s Statement 1 Independent Auditor s Report 2 Accounting Policies 4 Income Statement 1 January 31 December 8 Balance Sheet at 31 December 9 Notes to the Financial Statements 10

Management s Statement The Executive Board and the Board of Directors have today considered and adopted the Financial Statements of Koda for the financial year 1 January to 31 December 2014. The Financial Statements are prepared in accordance with the By-laws of Koda and the accounting policies adopted by the Society. We consider the accounting policies applied appropriate and the estimates made reasonable. Moreover, we consider the overall financial statements presentation true and fair. In our opinion, the Financial Statements give a true and fair view of the financial position at 31 December 2014 of the Society and of the results of the Society operations for 2014. We recommend that the Financial Statements be presented at the Ordinary General Meeting of the Society. Copenhagen, 16 March 2015 Executive Board Anders Lassen Board of Directors Niels Mosumgaard (Chairman) Susi Hyldgaard (Deputy Chairman) Peter Littauer Bent Sørensen Jacob Morild Niels Marthinsen Maj-Britt Kramer Tine Birger Christensen Ole Dreyer Wogensen Jens Visby (Employee Representative) The Financial Statements were presented at the Annual General Meeting of the Society, / 2015 Chairman 1

Independent Auditor s Report To the Board of Directors of Koda Report on the Financial Statements We have audited the Financial Statements of Koda for the financial year 1 January 31 December 2014, which comprise income statement, balance sheet, notes and summary of significant accounting policies. The Financial Statements are prepared in accordance with the By-laws of Koda and the accounting policies adopted by the Society. Management s Responsibility for the Financial Statements The Management of the Society is responsible for the preparation of Financial Statements that give a true and fair view in accordance with the By-laws of Koda and the accounting policies adopted by the Society, and for such internal control as Management determines is necessary to enable the preparation of Financial Statements that are free from material misstatement, whether due to fraud or error. Auditor s Responsibility Our responsibility is to express an opinion on the Financial Statements based on our audit. We conducted our audit in accordance with International Standards on Auditing and additional requirements under Danish audit regulation. This requires that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the Financial Statements are free from material misstatement. An audit involves performing audit procedures to obtain audit evidence about the amounts and disclosures in the Financial Statements. The procedures selected depend on the auditor s judgment, including the assessment of the risks of material misstatement of the Financial Statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Society s preparation of Financial Statements that give a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Society s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by Management, as well as evaluating the overall presentation of the Financial Statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. The audit has not resulted in any qualification. 2

Independent Auditor s Report Opinion In our opinion, the Financial Statements give a true and fair view of the financial position of the Society at 31 December 2014 and of the results of the Society operations for the financial year 1 January - 31 December 2014 in accordance with the By-laws of Koda and the accounting policies adopted by the Society. Copenhagen, 16 March 2015 PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab Ulrik Ræbild State Authorised Public Accountant Anders Røjleskov State Authorised Public Accountant 3

Accounting Policies The Financial Statements are prepared under the following accounting policies which remain unchanged from last year. The Financial Statements for 2014 are presented in DKK thousands. Method of revenue recognition Music revenue is recognised in the income statement as earned. Furthermore, value adjustments of financial assets and liabilities measured at fair value or amortised cost are recognised. Moreover, all expenses incurred to achieve the earnings for the year are recognised in the income statement, including depreciation, amortisation, impairment losses and provisions as well as reversals due to changed accounting estimates of amounts that have previously been recognised in the income statement. Assets are recognised in the balance sheet when it is probable that future economic benefits attributable to the asset will flow to the Society, and the value of the asset can be measured reliably. Liabilities are recognised in the balance sheet when it is probable that future economic benefits will flow out of the Society, and the value of the liability can be measured reliably. Assets and liabilities are initially measured at cost. Subsequently, assets and liabilities are measured as described for each item below. Translation policies Transactions in foreign currencies are translated at the exchange rates at the dates of transaction. Gains and losses arising due to differences between the transaction date rates and the rates at the dates of payment are recognised in financial income and expenses in the income statement. Receivables, payables and other monetary items in foreign currencies that have not been settled at the balance sheet date are translated at the exchange rates at the balance sheet date. Any differences between the exchange rates at the balance sheet date and the transaction date rates are recognised in financial income and expenses in the income statement; however, see the section on hedge accounting. Income Statement Music revenue Koda's music revenue is recognised in the income statement under the completed-contract method when music has been used before the balance sheet date, and Koda has acquired the right to the revenue on behalf of its members. 4

Accounting Policies Administrative expenses Administrative expenses comprise expenses for staff, premises, office supplies, etc with deduction of reimbursements received. Staff expenses comprise salaries and payroll related expenses. Depreciation and impairment losses Depreciation and impairment losses comprise depreciation and impairment of projects and operating equipment. Income from investments in group enterprises The item Income from investment in subsidiary includes the profit/loss for the year. Other operating income/expenses Other operating income and other operating expenses comprise items of a secondary nature to the core activities of the Society, including gains and losses on the sale of operating equipment and properties. Financial income and expenses Financial income and expenses comprise return on portfolios etc and are recognised in the income statement at the amounts relating to the financial year. Tax Tax on profit for the year is recognised in the Financial Statements of the Society under the provisions applying to trade associations. Balance Sheet Receivables Receivables are recognised at market value, usually corresponding to the invoiced amount. Other receivables are recognised in the balance sheet at amortised cost, which substantially corresponds to nominal value. The value is reduced by provisions for bad debts according to principles determined on the basis of the Society s experience from past years and of an individual assessment of each receivable. Securities Securities are measured at market value at the balance sheet date. Unrealised price gains/losses at the balance sheet date and realised price gains/losses from sale are included in the item Net financial income" in the income statement. 5

Accounting Policies Development projects Development projects are recognised at Koda s share of internal and external project costs. Development projects comprise external consultant assistance, salaries and other expenses directly and indirectly related to the development activities of the Society. Development projects that are clearly defined and identifiable and in respect of which the utilisation in the Society can be demonstrated, and where it is the intention to use the project, are recognised as assets. This applies if sufficient certainty exists that the value in use of future earnings can cover operating expenses as well as the development costs. Development projects that do not meet the criteria for recognition in the balance sheet are recognised as expenses in the income statement as incurred. Capitalised development costs are measured at cost less accumulated amortisation and impairment losses or at a lower recoverable amount. Development projects are amortised systematically over their useful lives which are assessed at five years. Properties Properties sold which have not been vacated at year end are recognised at selling price at the date of sale. Major refurbishments and improvements are capitalised as additions during the year. The value adjustment is recognised in the item Provision for revaluation of properties. No provision has been made for depreciation on buildings as it is assumed that the value of buildings may be maintained through maintenance on an ongoing basis. Ongoing maintenance is expensed in the year in which the expenses are incurred. Operating equipment and leasehold improvements Operating equipment and leasehold improvements are recognised at cost less accumulated depreciation and any impairment losses. Cost comprises the cost of acquisition and expenses directly related to the acquisition up until the time when the asset is ready for use. Depreciation based on cost reduced by any residual value is calculated on a straight-line basis over the expected useful lives which are 3-5 years for operating equipment and 10 years for leasehold improvements. 6

Accounting Policies Investments in subsidiary and associate Investment in subsidiary is recognised at net asset value and investment in associate is recognised at cost. Subsidiary and associate with a negative net asset value are recognised at DKK 0. Any legal or constructive obligation of the Society to cover the negative balance of the enterprise is recognised as a liability. Prepayments Prepayments comprise prepaid expenses concerning rent, insurance premiums and subscriptions, etc. Financial debts Loans are measured at amortised cost which substantially corresponds to nominal value. 7

Income Statement 1 January - 31 December Note 2014 2013 EUR '000 EUR '000 Music revenue, Denmark 56.403 55.311 Music revenue, abroad 54.601 47.637 Total music revenue 1 111.004 102.948 Distribution to rights holders for the year 2-104.188-94.290 Profit before expenses etc 6.816 8.658 Administrative expenses 3-9.852-9.054 Profit before depreciation, amortisation and other items -3.036-397 Restructuring costs 0-147 Depreciation, amortisation and impairment losses -535-268 Profit before interest -3.571-812 Income from investment in subsidiary -1-27 Other operating income, net 4 1.032 685 Net financial income 5 2.540 153 Profit before tax 0 0 Corporation tax 0 0 Net profit for the year 0 0 8

Balance Sheet at 31 December Assets Note 2014 2013 DKK '000 DKK '000 Cash at bank and in hand 28.396 41.650 Receivables 1.353 923 Securities 6 62.140 49.499 Development projects 7 1.437 572 Property 0 6.970 Operating equipment and leasehold improvements 8 2.072 0 Investment in subsidiary, Koda ApS 10 11 Investment in associate, Polaris Nordic A/S 22 0 Prepayments and accrued income 145 179 Deposits 462 547 Other receivables 4.546 4.112 Assets 100.583 104.463 Capital and liabilities Contribution to cultural purposes 9 10.351 9.239 Collective private copying payments 10 441 386 Provision for revaluation of property 11 0 801 Tax payable, sale of property 0 496 Other payables 12 4.256 4.057 Provision for distribution, abroad 3.475 3.343 Provision for distribution, domestic 13 82.060 86.140 Capital and liabilities 100.583 104.463 Contingent liabilities 14 9

Notes to the Financial Statements 2014 2013 1 Music revenue EUR '000 EUR '000 Primary transmission on radio and TV and retransmission 68.276 64.041 Kultur Plus 699 188 Internet and On Demand 9.750 8.673 Cinemas and films 1.401 1.517 Hotels and restaurants 6.492 6.243 Background music 6.033 5.889 One-off events/concerts 7.008 6.563 Other entertainment 3.921 3.499 Adjustment of provision for bad debts 87-51 Abroad 7.335 6.385 111.004 102.948 2 Distribution to rights holders for the year Distribution to rights holders for the year is allocated as follows: Cultural contributions 9.487 8.584 Collective private copying payments 238 64 Profit from properties transferred to cultural funds 1.031 685 Individual allocation, revenue, domestic 86.097 78.573 Individual allocation, revenue, abroad 7.335 6.385 Distribution to rights holders 104.188 94.290 Calculation of cultural contributions: Profit as per income statement 104.188 94.290 Revenue, abroad -7.335-6.385 Kultur Plus -699-188 Dial tones and DPD -4.350-4.192 91.804 83.525 Provision, 10% 9.180 8.352 Dial tones and DPD, provision 306 231 Cultural contributions calculated for the year 9.486 8.584 10

Notes to the Financial Statements 2014 2013 3 Administrative expenses EUR '000 EUR '000 Staff expenses -8.607-8.214 Capitalised payroll expenses 751 491 Refunded payroll expenses 139 97 Refund, administration etc 2 168 Fees -719-820 Marketing and PR -672-585 Travelling, meetings and entertainment -371-321 Rental income 126 234 Rental expenses -733-233 Property expenses -412-547 Office supplies -511-512 IT expenses -418-464 Acquisitions and maintenance -88-30 Membership fees etc 212 161 Remuneration for administration 1.450 1.519-9.852-9.054 4 Other operating income Gain, Landemærket: Gain on sale according to note 11 803 0 Gain, Gråbrødre Torv: Selling price 0 4.423 Dissolution of revaluation - proportionate 0 1.587 Carrying amount at 1 January 0-4.387 Selling costs 0-77 Provision for tax on gain, Gråbrødre Torv 0-496 Adjustment of tax on gain, Gråbrødre Torv 229 0 Impairment of fixtures and fittings, software and IT in connection with removal, Landemærket 0 1.051 0-367 1.032 685 5 Net financial income Portfolio return 2.372-25 Bank and giro accounts -10-5 Receivables etc 178 182 2.540 152 11

Notes to the Financial Statements 6 Securities Kostpris The portfolio 1. januar comprises bonds and investment fund certificates in353.278.731 distributing investment 344.594.698 funds Tilgang where the i årets underlying løb portfolios comprise bonds. 58.911.701 223.545.126 Development 7 Development projects projects Cost at 1 January 2014 573 Additions 992 Cost at 31 December 2014 1.565 Amortisation and impairment losses at 1 January 2014 0 Amortisation for the year -128 Amortisation and impairment losses at 31 December 2014-128 Carrying amount at 31 December 2014 1.437 8 Operating equipment and leasehold improvements 9 Contribution to cultural purposes 2014 2013 EUR '000 EUR '000 Cultural contributions for the year 9.486 8.584 Cultural contributions transferred from previous years 864 655 10.351 9.239 12

Notes to the Financial Statements 2014 2013 10 Collective private copying payments DKK '000 DKK '000 Collective private copying payments for the year 238 64 Payments transferred from previous years 203 323 441 386 11 Provision for revaluation of property Balance at 1 January 801 3.788 Recognised as income in 2014-801 0 Gråbrødre Torv, share 0-1.587 0 2.201 Selling price, Landemærket 0 6.970 Carrying amount at 1 January 0-8.089 Costs of sale and removal 0-281 12 Other payables 0 801 Koda-Dramatik 121 201 Polaris Nordic A/S 128 0 Accrued expenses 2.891 2.506 Accrued holiday pay 867 819 Accrued A tax, social security contribution and ATP 12 223 Prepayments 238 307 4.256 4.057 13 Provision for distribution, domestic Distribution balance at 1 January 86.140 83.524 Domestic revenue for the year for individual allocation 86.097 78.572 Profit from properties transferred to cultural distribution 1.032 685 Distribution (payments) during the year -91.209-76.641 82.060 86.140 13

Notes to the Financial Statements 14 Contingent liabilities The estimated capitalised value of pension obligations amounts to EUR 258k. Rental obligation The Society has assumed a rental obligation which is noncancellable until 1 March 2024. The obligation amounts to EUR 8,735k at 31 December 2014. Part of the lease has been sublet on noncancellable leases amounting to EUR 938k. Lease obligation The obligation amounts to EUR 17k at 31 December 2014. 14