Market Tech Holdings Limited 2016 Interim Results 3 December 2015
2 Agenda 1 Introduction 2 H1 Financial Review 3 4 5 6 7 Real Estate Portfolio Developments Digital Assets Summary Highlights Appendix
Introduction
4 Financial Highlights Revenue 62.2m, 13.8m from Property and 48.4m from Digital Assets Adjusted EBITDA 10.6m, 6.7m from Property and 3.9m from Digital Assets PBT of 10.1m, resulting in basic EPS from continuing operations of 1.81p per share Total property portfolio valuation of 866.7m (1), representing a 15.0% uplift since Mar-15 LfL property valuation uplift of 41.9m, representing 5.6% growth since Mar-15 Group NAV 770.1m, representing 164.4p per share, an uplift of 11.0% since Mar-15 EPRA Adjusted NAV (2) 727.8m, representing 155.4p per share, an uplift of 10.4% since Mar-15 Cash and cash equivalents of 175.3m (1) Group portfolio Red Book valuation (30 Sep 2015), including 6.9m of investment property classified as PP&E (2) Property and Other segment excluding Digital segment, adjusted for deferred and financial derivative fair value movement
5 Operational Highlights Passing rent 28.3m, an increase of 6.8% from Mar-15 Average rent per sqft of 66.2 Average occupancy of 91.8% Two property acquisitions totalling 75.1m (1) with a further property acquired post period end for 5.2m (1) Additional planning approval on Hawley Wharf for an additional 36,300 sqft of commercial and residential use, including 24 apartments Hawley Wharf School timing on track to be delivered Sept-16 Detailed planning application submitted for the enhancement of Camden Lock Market First phase of the Interchange co-working space launched with 250 desks going live post the period end Acquisition of 75% of Glispa for 22m and Stucco Media for $26m (1) Including stamp duty and excluding transaction costs
Gross proceeds 6 Milestones: > 400m New Capital Raised and > 200m of Acquisitions in last 12 months 112.5m (1) Convertible Bond for additional acquisitions Acquisition of Glispa for 22m (75%) Acquisition of Stucco Media for $26m Equity raise of 201m (1) Dec 14 Mar Mar Mar Apr Apr Jun Jul Oct IPO of Market Tech with 100m (1) primary capital at 750m pre-money valuation Property acquisitions of Camden Wharf and Interchange for 99m Property acquisition of Utopia Village for 44m Property acquisition of Hawley Crescent for 31m Property acquisition of 49 Chalk Farm Road for 5m (1) Gross proceeds
7 Unique London Estate with 14 Acres in Camden Town Including the Iconic Markets and over 28 million (1) Visitors per Year Hampstead Belsize Park Primrose Hill Hill Kings Cross Regents Park Park (1) Source: TFL data based on 2013 figures for annual entry and exit for Camden Town and Chalk Farm Road Tube stations.
8 Combining Offline & Online Ecosystem to Drive Income & Growth Customers Selected Tenants Offline Traffic Real Estate Rent Developments ( m) Yielding properties incl. the Camden Markets with significant reversionary rent potential 28.3 8.2 51.3 7.0 Offline Retail & Leisure Co-working > 5 acres development property Passing Rent Uplift Market Uplift Rent Uplift Rent Sep-15 Rent & Vacant Developments Hawley Wharf Space (1) (2) Residentials (3) = Online Market Places Marketing & CRM Payment Processing Online Traffic Digital Assets Digital Income Distribution 48m Customers Independent Retailers Customers Multi-national 10m H1 16 (Sep-15) FY 15 (Mar-15) (1) Including Co-working (2) Management expectation for rent from Hawley Wharf (excluding residential), Union Street & Camden Lock Market post completion of development (3) Management expectation
H1 2016 Financial Review
10 KPI Summary Property HY 2016 (Sep 2015) FY 2015 (Mar 2015) Change Rent Roll (passing rent) ( m) 28.3 26.5 6.8% Rent per sq. ft. ( ) 66.2 NLA available ( 000 sqft) 466 Occupancy 91.8% Property Valuation ( m) 866.7 (1) 753.8 15.0% EPRA NAV (pence per share) 155.4 140.8 10.4% LTV 14.3% 27.9% (48.7)% Digital Digital Revenue ( m) 48.4 10.0 n/a Digital EBITDA ( m) 3.9 0.5 n/a (1) Group portfolio Red Book valuation (30 Sep-15), including 6.9m of investment property classified as PP&E
11 Financial Performance 000s (unless otherwise stated) HY2016 Group FY2015 Group Gross Rental Income 13,811 20,071 Digital Income 48,404 10,010 Gross Profit 27,778 24,100 Adjusted EBITDA (1) 10,586 12,018 (1) Adjusted EBITDA is defined as Earnings Before Interest, Taxes, Depreciation, Amortisation and adjusted for fair value investment property movements, share based payment charges, exceptional items and foreign currency exchange gain/(loss)
12 Financial Performance Balance Sheet m (unless otherwise stated) HY2016 Group FY2015 Group % Movement Investment & Development Property 867 (1) 754 15% Net Debt (123) (210) (41%) Other Assets & Liabilities 33 12 175% Net Assets 770 555 39% EPRA Adjusted NAV 728 528 38% EPRA Adjusted NAV (pence per share) 155.4 140.8 10% (1) Includes 6.9m of investment property classified as PP&E
13 Capital Structure and Capex Requirement for Development Capex for Development ( m) Debt and Equity Structure 55 248 m Sep-15 Loan to value (Net debt) 14.3% 93 Loans 192 45 FY16E FY17E FY18E Sub-Total Convertible Bond 113 Net Equity Fundraise Proceeds 197 FY16E ( m) FY17E ( m) FY18E ( m) Sub-Total ( m) Stables Market 12.8 2.8 0.2 15.8 Hawley Wharf (1) 32.5 90.7 54.3 177.5 Union Street Market (2) 15-20 Camden Lock Market (2) 30-35 Robust Capital Structure for Growth Gross equity raising of 301m incl. IPO to fund development and further acquisitions Issuance of 112.5m convertible to accelerate value creation and fund both digital acquisition of Glispa (75%) and purchase of The Interchange building and Camden Wharf Existing Nomura 185.3m debt expiring 2017 Total 45.3 93.5 54.5 238.3-248.3 (1) Total dev. costs 191m (2) No planning permission granted
14 NAV Bridge 102m 1m 770m (46)m 724m 4m 728m 75m 20m 197m 555m 16m Group FY2015 Net Assets Investment property FV movement Investment property asset acquisitions Investment property additions Placing net of property acquisition + additions Other Group 2016 HY Net Assets Less: Digital Net assets Property and Other Net Assets 2016 HY Deferred tax & financial derivatives EPRA Net Assets 2016 HY
Real Estate Portfolio
16 Assembly of Key Strategic Assets # Asset (1) Red Book NLA (sqft) Passing Rent Market Rent Directors GDV Occ. Locations 1 Stables Market 239.6m 182k (3) 14.2m 17.2m 97% Markets 2 3 Camden Lock Market 102.8m 48k 4.9m 6.0m 247.3m 94% Union Street Market 29.5m 7k 2.0m 2.0m 66.9m 98% Office/Retail/ Residential Development 4 10 Jamestown Road 26.3m 28k 1.4m 1.5m 100% 5 Camden Wharf 48.3m 49k 1.6m 2.5m 87% 6 31 Kentish Town Road 10.3m 10k 0.3m 0.3m 100% 7 251-259 Camden High St. 11.1m 4k 0.5m 0.5m 100% 8 9 10 The Interchange 55.3m 65k 1.9m 2.9m 100% Utopia Village 43.0m 47k 0.7m 2.4m 49% 1-11 Hawley Crescent 28.0m 25k 0.9m 1.1m 100% Diversified Mix of Asset Types Pre-Development 5% Post-Development (2) 3% 11 Hawley Wharf 272.5m 956.3m 866.7m (4) 466k 28.3m 36.5m 1,270.5m 92% 38% 466k sq. ft. 20% 32% 999k sq. ft. 20% 18% (1) Excluding 5m acquisition of 49 Chalk Farm Road (2) Hawley Wharf development, excluding 36k sq. ft. additional planning granted (3) Excludes Co-Working with NLA of 43k (launched post period end) (4) Group portfolio Red Book valuation (30 Sept 2015), including 6.9m of investment property classified as PP&E 37% Residential Leisure/Ent Office Retail Workshops 26%
17 Asset Management Key Initiatives Current Passing Rent vs. Market Rent 1 Capture significant reversionary rent potential 36.5 28.3m 2 Active repositioning of assets and redevelopment of vacant spaces 3 Deliver digital services to tenants Current Passing Passing Rent ERV Market Rent 4 Future growth through strategic acquisitions The active asset management strategy is further strengthened by two key hires to focus on pre-letting as well as the overall retail strategy
18 Relative Low Rent Levels and High Yields Provide Significant Upside Potential Office rent per sqft ( ) Retail rent per sqft ( ) (1) 1,400 118 80 68 67 32 500 395 260 191 (2) Westend Kings Cross Shoreditch City MKT Covent Garden Carnaby Street Marleybone Borough High Street MKT Office Yield (%) Retail Yield (%) 4.8 4.3 4.3 4.0 3.5 5.4 4.5 3.0 2.8 2.8 (4) MKT Kings Cross Shoreditch City Westend MKT (3) Borough High Street Marleybone Covent Garden Carnaby Street (Source: CBRE View Q3 2015 (1) Zone A rent (2) Average rent /sqft ranges from 51-191 dependant on zone (3) All Market assets (Stables Market, Union Street Market and Camden Lock Market) (4) All non market assets
Quantity % of total lease value ( ) 2016 Interim Results 19 Non Market Lease Rent Review Profile 14 12 10 8 6 4 2 0 Rent Review Schedule 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100.0% 90.0% 80.0% 70.0% 60.0% 50.0% 40.0% 30.0% 20.0% 10.0% 0.0% Quantity % of total lease value ( ) 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 SM SM SM (2) SM (2) CW (2) SM (2) CW JR (3) CL CL (3) CL IB JR (3) KTR KTR JR (6) HC (2) CW CW (3) CW IB UT HC (2) SM - Stables Market, CL - Camden Lock Market, KTR - Kentish Town Road, CW - Camden Wharf, IB - Interchange, JR - Jamestown Road, UT - Utopia Village, HC - Hawley Crescent
20 Example Historic Stables Market Rent Levels Stables Market Use Passing rent (Sept 15) ( m) Available NLA (sqft) Average rent/sqft (occupied) Occupancy (Sept 15) Market - Food 2.3 10k 226.6 100% Market - Retail 8.9 100k 89.4 95.3% Retail 0.4 9k 48.2 100% Leisure 2.4 57k 41.9 100% Office 0.2 5k 33.9 100% Other 0.1 2k 29.6 100% > Within Market-Food rent/sqft ranges in the various zones from 146.5/sqft to 354.1/sqft > Within Market-Retail average rents/sqft ranges from 50.6sqft to 190.8/sqft Stables Market Total 14.2 182k 78.3 97.4% > Active asset management and zoning/mix of food and retail allows optimization of rents across the market
21 Interchange Space as a Service Bolstering Value Through Co-working Successful launch of Interchange, London s newest Co-working space for creative SME s, and tech companies in the heart of Camden Phased build out of 43k sqft NLA across three buildings above Stables Market c.1,000 desks including hotdesks and private offices Triangle building opened in Oct with 250 desks now live All three buildings (Triangle & Atrium A+B) expected to complete by end of Q1-16
Developments
23 Developments and Redevelopments Hawley Wharf Camden Lock (2) Union Street Market (2) Total Commercial Commercial Other Total Total Director GDV 956m 681m 249m 26m 247m 67m Current GAV Dev. uplift 145m 38m NLA 398k sq. ft. 229k sq. ft. 169k sq. ft. n.a. 85k sq. ft. 12k sq. ft. (1) Rent 40.6m 13.1m 4.7m Planned Timing 2018 2018 2018 2018 2018 Description/ Initiatives 5 acre canalside mixed use development Restaurants, artisan workshops, cinema and work space Private & affordable residential flats Advertising, branding, events Reorganise to encourage greater customer flow Enlarged market area combined with boutique hotel Total dev. costs 191m 30-35m 15-20m (1) Remaining costs (3) 177.5m Note: Management Estimates (1) Excluding the hotel scheme (2) No planning scheme granted (3) Including actual spend to date for FY16
Digital Assets
25 Create additional value for Market Tech around retail innovation, mobile and marketing technology services Existing digital portfolio and how it contributes to Market Tech s value Mobile technology & advertising marketplace Distribution & e-commerce technology > Providing online services to Camden market retailers > Generating strong financials 48m H1 Income > Portfolio of leading companies in their fields with international reach (Offices in London, Berlin & Tel Aviv) > Technological assets built (ecommerce, Marketplace, CRM software) and scalable Online marketplace & traffic driver Future strategic acquisitions & partnerships > Strong growth potential through product optimisation and geographical expansion > Implement unified data layer to drive on- and offsite optimisation
26 Create value for retailers beyond providing the physical space through offline and online technology Value from Offline Technology Strategy Value from Online Technology Strategy > Roll out unified EPOS system across retailers, reducing their overheads and enabling large-scale data collection > Implement standardised payment system in stores, leveraging newest technologies such as mobile payments > Collection of exhaustive behavioural, personal, device and movement data of each shopper through free WiFi service > Investigate installation of Beacon technology to give shoppers a more personalised experience while at Camden Market > Development of camdenmarket.com as unified online storefront for all Camden Market retailers > Drive traffic to camdenmarket.com through ads on free WiFi service and through reach of Market Tech s portfolio companies > Support individual retailers with their online marketing and CRM efforts > Partner with strong online affiliates to build brand for camdenmarket.com
27 Offline Analytics > Offline Visitor Analytics live in Camden Market > Closing the customer journey loop > Visitor entry / exit insights > Footfall flow insights > Allow more efficient asset management and traffic flow
Summary
29 Summary Strong portfolio NAV per share growth, up 11% since Mar-15 Significant reversionary rent potential uplift of 29% to market rent Hawley Wharf development on track Strong growth in Digital Assets Robust capital structure to deliver on strategy
Appendix
31 Developments Value Bridge Hawley Wharf Camden Lock Market & Union Street Market A B 322m 956m 312m 1286m 362m 634m 272m Red Book Fair Value Associated Costs & Fees Red Book GDV Director est. Upside to GDV Director Value Estimate Further uplift through Redevelopment Total GDV Key Sources of Upside vs Appraisal Value A > Reversal of site acquisition costs - Going concern valuation > Reversal of developer profit - No use of 3rd party developer > Removal of finance costs - Capex fully equity funded > Reduction of sales agents and marketing & letting fees - Use of existing in-house teams B Hawley Wharf > Management assumptions comparable with existing Stables Market: - Higher average rents per sq. ft. 167 per sq. ft. - Higher average residential sales values 1,466 per sq. ft. - Initiatives: Branding, Advertising, Events etc. 3.7m of income - Lower operating costs 3.1m Source: Management information
2016 Interims Results 32 Important Notices The following presentation, including any printed or electronic copy of these slides, the talks given by the presenters, the information communicated during any delivery of the presentation and any question and answer session and any document or material distributed at or in connection with the presentation (together, the "Presentation"), has been prepared by Market Tech Holdings Limited (the "Company"). The information in the Presentation is not intended to form the basis of any contract. By attending (whether in person or by telephone) or reading the Presentation, you agree to the conditions set out below. The Presentation is provided for general information only and does not purport to contain all the information that may be required to evaluate the Company. The information in the Presentation is provided as at the date of the Presentation (unless stated otherwise). No reliance may be placed for any purpose whatsoever on the information or opinions contained or expressed in the Presentation or on the accuracy, completeness or fairness of such information and opinions. To the extent permitted by law or regulation, no undertaking, representation or warranty or other assurance, express or implied, is made or given by or on behalf of the Company, or any of its parent or subsidiary undertakings or the subsidiary undertakings of any such parent undertakings or any of their respective directors, officers, partners, employees, agents, affiliates, representatives or advisors, or any other person, as to the accuracy, completeness or fairness of the information or opinions contained in the Presentation. Save in the case of fraud, no responsibility or liability is accepted by any such person for any errors, omissions or inaccuracies in such information or opinions or for any loss, cost or damage suffered or incurred, however arising, directly or indirectly, from any use of, as a result of the reliance on, or otherwise in connection with, the Presentation. In addition, no duty of care or otherwise is owed by any such person to recipients of the Presentation or any other person in relation to the Presentation. The Presentation is being made, supplied and directed only at persons in member states of the European Economic Area who are qualified investors within the meaning of Article 2(1)(e) of the Prospectus Directive (Directive 2003/71/EC, as amended) and, additionally in the United Kingdom, to those qualified investors who (a) are persons who have professional experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (investment professionals) or (b) fall within Article 49(2)(a) to (d) of that Order (high net worth companies, unincorporated associations etc.), or to such other persons to whom it can otherwise lawfully be distributed (all such persons being "Relevant Persons"). Any person who is not a Relevant Person may not attend the Presentation and should not act or rely on this document or any of its contents. The Presentation does not constitute or form part of an offer or invitation to issue or sell, or the solicitation of an offer to subscribe or purchase, any securities to any person in any jurisdiction to whom or in which such offer or solicitation is unlawful, and, in particular, is not for onward distribution, copying, publishing or transmission in the United States. Nothing in the Presentation is, or should be relied on as, a promise or representation as to the future. The Presentation includes certain forward looking statements, estimates, opinions and projections in relation to strategies, plans, intentions, expectations, objectives and anticipated future performance of the Company and its subsidiaries. By their nature, such statements, estimates, opinions and projections involve risk and uncertainty since they are based on various assumptions concerning anticipated results which may or may not prove to be correct and because they may relate to events and depend on circumstances that may or may not occur in the future and may be beyond the Company s ability to control or predict. No representations or warranties of any kind are made by any person as to the accuracy of such statements, estimates, opinions or projections, or that any of the events expressed or implied in any such statements, estimates or projections will actually occur. The Company is not under any obligation, and expressly disclaims any intention, to update or revise any such statements, estimates, opinions or projections following the date of this Presentation. No statement in the Presentation is intended as a profit forecast or a profit estimate. Certain industry and market data contained in this Presentation has come from third party sources, including research analyst reports produced in relation to the Company. Third party industry publications, studies and surveys generally state that the data contained therein have been obtained from sources believed to be reliable, but that there is no guarantee of the accuracy or completeness of such data. While the Company believes that each of these publications, studies and surveys has been prepared by a reputable source, the Company has not independently verified the data contained therein. In particular, this Presentation contains information extracted from research analyst reports concerning the Company. This information is included for ease of reference and remains the responsibility of the research analyst and the Company accepts no responsibility for any such information, and the inclusion of such information in this Presentation should not be regarded in any respect as a confirmation or endorsement by the Company of the conclusions reached by the research analyst. In addition, certain of the industry and market data contained in this Presentation comes from the Company's own internal research and estimates based on the knowledge and experience of the Company's management in the market in which the Company operates. While the Company believes that such research and estimates are reasonable and reliable, they, and their underlying methodology and assumptions, have not been verified by any independent source for accuracy or completeness and are subject to change without notice.