Credit Opinion: Yes Bank Limited

Similar documents
Rating Action: Moody's changes Nexteer's Ba1 ratings outlook to positive Global Credit Research - 24 Nov 2015

Page 1 of 5. Sao Paulo, Brazil. Ratings. Contacts. Key Indicators. Opinion 3/23/2015. Credit Opinion: Banco Industrial do Brasil S.A.

Rating Action: Moody's upgrades Scottish Widows' and Clerical Medical's subordinated debt ratings to Baa1(hyb); outlook stable

Rating Action: Moody's affirms ISAGEN's Baa3 Issuer rating and changed the outlook stable Global Credit Research - 15 May 2015

Rating Action: Moody's assigns first-time Ba1 CFR to Turkish Airlines; stable outlook Global Credit Research - 06 Mar 2015

Rating Action: Moody's changes outlook on Erste Group Bank's Baa2 senior ratings to positive

Credit Opinion: SkandiaBanken AB

Rating Action: Moody's assigns first time ratings to Texas Capital Bancshares (issuer at Baa3)

Rating Action: Moody's downgrades Hypo Alpe Adria's guaranteed debt ratings to non-investment grade, ratings remain on review for downgrade

Rating Action: Moody's assigns A2 to Los Angeles County Capital Asset Leasing Corporation CA's equipment lease revenue bonds

Credit Opinion: Ekspo Faktoring A.S.

Rating Action: Moody's rates Lincoln Finance Limited's Senior Secured Notes at B1 with a stable outlook

Rating Action: Moody's downgrades Puerto Rico GO and related bonds to Ba2, notched bonds to Ba3 and COFINA bonds to Baa1, Baa2; outlook negative

Belo Horizonte, Brazil. Ratings. Contacts. Key Indicators. Opinion 4/14/2015. Credit Opinion: Banco Bonsucesso S.A.

Rating Action: Moody's upgrades LEAF Receivables Funding equipment backed ABS from 2011 and 2012

Rating Action: Moody's changes outlook to negative from stable on Argentine Banks' deposit ratings; affirms deposit ratings

Rating Action: Moody's places MBIA Insurance Corporation's B3 IFS rating on review for upgrade Global Credit Research - 14 Feb 2014

Credit Opinion: Co-Operative Bank Plc

Credit Opinion: Raiffeisenlandesbank Vorarlberg

Credit Opinion: Coface Seguro de Credito Mexico, S.A. de C.V.

Credit Opinion: Banco Cooperativo Español, S.A.

Credit Opinion: Landwirtschaftliche Rentenbank

Policy for Record Retention for Rating Services

Rating Action: Moody's takes actions on 4 Norwegian regional banks

Credit Opinion: Danske Bank A/S

Rating Action: Moody's affirms five Tunisian banks' ratings; changes outlooks to stable for four of the banks

Credit Opinion: BH Securities, a.s.

Rating Action: Moody's assigns Aaa.br rating to Duke's BRL479 million debentures; outlook stable

Cash Flow Settling into Low Level of Growth Amid Negative Outlook

Moody's: Increasing demand prompts rapid growth of cyber insurance market

Rating Action: Moody's reviews Royal Bank of Scotland's ratings for downgrade

Credit Opinion: Letshego Holdings Limited

Credit Opinion: Bank Zachodni WBK S.A.

Rating Action: Moody's assigns A2 Insurance Financial Strength Rating to Tryg Forsikring; positive outlook

Credit Opinion: Landesbank Hessen-Thüringen GZ

Rating Action: Moody's affirms Belfius Bank's senior unsecured rating at Baa1/P- 2; outlook stable

Credit Opinion: Ringkjobing Landbobank A/S

Rating Action: Moody's reviews for downgrade the ratings of MBIA Inc. and of its lead insurance subsidiaries Global Credit Research - 21 Mar 2013

Credit Opinion: Akzo Nobel N.V.

Credit Opinion: Landesbank Hessen-Thüringen GZ

Moody s Rates Rabobank Nederland s Senior Contingent Notes issued in 2010 at Baa2(hyb)

Credit Opinion: AG Insurance

AFFIRMS A1 RATING ON $9 MILLION GENERAL OBLIGATION UNLIMITED TAX DEBT OUTSTANDING

D Duke Energy Carolinas coal Spill - A1 Rating

Credit Opinion: ABN AMRO Bank N.V.

New Issue: MOODY'S: CITY OF SAN DIEGO'S SUBORDINATED WATER REVENUE REFUNDING BONDS RATED Aa3

Rating Action: Moody's assigns Aaa to mortgage covered bonds of Raiffeisen- Landesbank Steiermark

Credit Opinion: Banco Indusval S.A. (BI&P)

Rating Action: Moody's takes rating actions on six Hungarian banks Global Credit Research - 11 Nov 2015

Credit Opinion: Penn Mutual Life Insurance Company

Rating Action: Moody's assigns B3 CFR to Outokumpu Oyj.; positive outlook Global Credit Research - 29 Mar 2016

Credit Opinion: GDF SUEZ SA

How To Understand And Understand The Financial Sector In Turkish Finance Companies

Credit Opinion: Guardian Life Insurance Company of America

Credit Opinion: Macquarie Bank Limited

Revenue: Government Enterprise

Rating Action: Moody's concludes review on Lansforsakringar Bank AB (publ), Skandiabanken AB and Volvofinans Bank AB

Rating Action: Moody's downgrades CDC, OSEO and AFD to Aa1, negative; outlook changed to negative on Credit Mutuel group entities

Credit Card Pool Performance Forecast

Earnings And Cash Flow Improvements Expected in the next Months, But Planned Deleveraging Remains Critical

Policy for Withdrawal of Credit Ratings

Rating Action: Rating action: Moody's concludes review on six Dutch banks' ratings

Credit Opinion: Gazprombank

Credit Opinion: Sparebanken Sor

Credit Opinion: Al-Ain Ahlia Insurance Co.

Rating Update: Moody's upgrades Liberty University's (VA) bonds to Aa3; outlook stable

Credit Opinion: Zuercher Kantonalbank

Announcement: Moody's assigns Aaa/MR1 bond fund and market risk ratings to IMET 1-3 Year Fund Global Credit Research - 13 Jan 2012

SURA Asset Management Lifted By Rising Wave of Retirement Savings in Latin America

Credit Opinion: Old Mutual Plc

ISSUER COMMENT 30 APRIL Royal Bank of Scotland Group plc - United Kingdom. Summary Opinion

Credit Opinion: China Life Insurance Co Ltd

University of Ottawa, Canada

Credit Opinion: Volvofinans Bank AB

Credit Opinion: ING Bank N.V.

Credit Opinion: Alberta, Province of

Rating Action: Moody's concludes reviews of German co-operative banks' ratings

Impact of Hurricane Sandy on. and Reinsurance Industry

Credit Opinion: AXA. Global Credit Research - 09 Jul Ratings. Contacts. Key Indicators. Opinion SUMMARY RATING RATIONALE.

Credit Opinion: Landesbank Berlin AG

Credit Opinion: Letshego Holdings Limited

New Issue: Moody's assigns Aa2 to the City of Arlington, TX's Water and Wastewater Revenue Bonds, Series 2015A&B; outlook is stable

Credit Opinion: Munich Reinsurance Company

Credit Opinion: Latvenergo AS

Credit Opinion: Hapag-Lloyd AG

Credit Opinion: PGE Polska Grupa Energetyczna S.A.

Third Quarter 2014 Earnings Call

Rating Action: Moody's concludes review on four Belgian banks' ratings

SNS Bank's return to the capital markets signals stronger fundamentals

VakifBank Faces Capital and Profitability Pressures in the Competitive Turkish Market

Credit Opinion: Growthpoint Properties Limited

Credit Opinion: Bolzano, Autonomous Province of

KLP Boligkreditt Mortgage Covered Bonds Programme Covered Bonds / Norway

New Issue: Moody's assigns A1 to Villanova University, PA's $139M Ser. 2015; outlook stable

Credit Opinion: Sheridan Investment Partners I, LLC

Growthpoint Properties Limited

Rating Action: Moody's downgrades ratings of 7 French banks and backed ratings of another 6 French banks; outlook stable

Credit Opinion: TDC A/S

Ændring i rating outlook

Credit Opinion: OeBB-Infrastruktur AG

Transcription:

Credit Opinion: Yes Bank Limited Global Credit Research - 17 Sep 2015 Mumbai, India Ratings Category Moody's Rating Outlook Stable Bank Deposits Baa3/P-3 Baseline Credit Assessment ba1 Adjusted Baseline Credit Assessment ba1 Issuer Rating Baa3 Contacts Analyst Phone Srikanth Vadlamani/Singapore 65.6398.8336 Stephen Long/Hong Kong Daphne Cheng/Singapore 852.3758.1306 65.6398.8339 Key Indicators Yes Bank Limited (Unconsolidated Financials)[1] [3]3-11 [2]3-15 [2]3-14 [3]3-13 [3]3-12 Avg. Total Assets (INR billion) 1,355.1 1,086.0 988.4 734.1 588.4 [4]23.2 Tangible Common Equity (INR billion) 116.8 71.2 58.1 46.8 Total Assets (USD billion) 21.7 18.2 18.2 14.4 13.2 [4]13.2 37.9 [4]32.5 Tangible Common Equity (USD billion) 1.9 1.2 1.1 0.9 0.9 [4]21.7 Problem Loans / Gross Loans (%) Tangible Common Equity / Risk Weighted Assets (%) 0.4 11.3 0.3 8.1 0.2 7.4 0.2 7.8 0.2 7.8 [5]0.3 [6]9.7 Reserve) (%) Problem Loans / (Tangible Common Equity + Loan Loss 2.5 2.3 1.5 1.7 2.0 [5]2.0 Net Interest Margin (%) 3.0 2.7 2.7 2.5 2.7 [5]2.7 PPI / Average RWA (%) Net Income / Tangible Assets (%) 3.4 1.5 3.1 1.5 3.1 1.3 2.8 1.3 3.1 1.2 [6]3.2 [5]1.4 Cost / Income Ratio (%) Market Funds / Tangible Banking Assets (%) 41.3 18.4 39.4 19.4 38.4 18.7 37.7 18.0 36.3 [5]38.6 10.9 [5]17.1 Liquid Banking Assets / Tangible Banking Assets (%) 27.8 26.2 28.0 27.0 Gross Loans / Total Deposits (%) 83.1 75.2 70.3 77.4 24.2 [5]26.6 75.0 [5]76.2 Source: Moody's [1] All figures and ratios are adjusted using Moody's standard adjustments [2] Basel III - fully-loaded or transitional phase-in; LOCAL GAAP [3] Basel II; LOCAL GAAP [4] Compound Annual Growth Rate based on LOCAL GAAP reporting periods [5] LOCAL GAAP reporting periods have been used for average calculation [6] Basel III - fullyloaded or transitional phase-in & LOCAL GAAP reporting periods have been used for average calculation Opinion SUMMARY RATING RATIONALE Yes Bank Limited's Baa3 / Prime-3 foreign currency deposit ratings are underpinned by the bank's standalone

credit strength, and also takes into account the introduction of the new methodology, including our basic Loss Given Failure (LGF) analysis, where creditors are not presumed to absorb losses, since no operational resolution regime is in place. Yes Bank's baseline credit assessment (BCA) of ba1 reflects the bank's sound asset quality, consistent profitability, and small but rapidly growing franchise when compared with its Indian banking sector peers. For the past four years (March 2011 - March 2015), Yes Bank has increased its loan book at a compound annual growth rate (CAGR) of 22%, while maintaining one of the lowest non-performing loan (NPL) ratios among the Indian rated banks. Its gross NPL ratio was 0.41% at end-march 2015, from 0.31% a year ago. Yes Bank has actively written-off NPLs while building a loan loss reserve buffer. The specific provision buffer -- at 72% of gross NPLs at end March 2015 -- was partly the result of Yes Bank's pre-provision income (PPI). In FY2015, PPI as a proportion of average risk-weighted assets (RWA) was high, at 3.6%. At Q1 FY2016, reported Tier 1 ratio declined slightly to 10.9% from 11.5% in the previous quarter due to a 9% increase in RWA. Tier 1 ratio including retained earnings stood at 11.4%. The bank's BCA also reflects potential weaknesses in Yes Bank's funding and liquidity profile. While the bank maintained an adequate loans to customer deposit ratio of 84% at end-june 2015, its higher reliance on corporate deposits relative to its peers creates risks in volatile markets. While the bank has been actively increasing its retail deposits, its current level of low-cost deposits remains below the domestic peer average. As Yes Bank expands its retail presence, it could encounter operating challenges. As at end-june 2015, the bank's network consisted of 662 branches and 1,277 ATMs. RATING DRIVERS - Rapidly expanding franchise, with predominant focus on corporate lending - Higher dependence on corporate deposits relative to peers, but growing retail deposit base - High profitability and focus on efficiency - Sound buffers that are able to absorb additional asset quality weakness - Adequate capitalization, given rapid loan growth - High probability of government support resulting in one-notch uplift from BCA for deposits RATING OUTLOOK The bank's deposit ratings have a stable outlook. The bank's BCA incorporates our expectation of relative stability in its fundamentals and as such we do not expect to raise the BCA over the medium term. WHAT COULD CHANGE THE RATING - UP Yes Bank's deposit ratings could be upgraded if the India sovereign rating (Baa3, positive) is upgraded. Upward pressure on the BCA could develop if (1) the bank's funding profile improves, for example, by growing its proportion of current and savings accounts (CASA) to total deposits, to be in line with the 35% average for the industry, without adversely affecting its NIMs, and (2) the bank maintains current asset quality ratios, sound profitability and adequate coverage, while moderating loan growth. WHAT COULD CHANGE THE RATING - DOWN A downward revision of the sovereign rating could also lead to a downgrade in the bank's deposit ratings. Downward pressure on Yes Bank's BCA could develop from: (i) A sustained deterioration in impaired loans or loan loss reserves, or a rate of new non-performing loan (NPL) formation significantly higher than previously experienced, and/or (ii) A decline in earnings leading to a significant decrease in internal capital generation. DETAILED RATING CONSIDERATIONS

The financial data in the following sections are sourced from Yes Bank's financial statements unless otherwise stated. YES BANK'S BCA IS SUPPORTED BY ITS MODERATE MACRO PROFILE Primarily a domestic bank, Yes Bank's Macro Profile is aligned with that of the sovereign at Moderate. Despite a moderate cyclical recovery in economic growth, high inflation and high interest rates prevent India's economy from rebounding to the average 8% growth rate experienced in the decade from 2002 to 2012. Aggressive reforms by the new Modi government could resolve many structural issues, but at least 12 to 18 months would be required for reforms to have a positive effect on the real economy. At the same time, high domestic savings rates and sound liquidity in the banking system continue to support Indian bank ratings. Credit conditions in India reflect a rapid increase in corporate leverage, partially offsetting a low level of banking penetration relative to the overall economy. The corporate sector remains burdened by the effects of high growth in corporate lending. While growth in corporate lending has recently slowed, many leveraged corporate borrowers have seen earnings decline, relative to debt servicing requirements, due to weak macroeconomic growth. Funding remains a credit strength for Indian banks. Although loan growth in India will continue to be relatively rapid, the country's high household savings rate - which has averaged 23% of GDP over the past decade and a half - means that retail deposits also reliably show strong growth. Public-sector banks, which exhibit weaker asset quality and capital metrics, represent more than 70% of total banking-system assets. The government has policies which require banks to direct a portion of new loans to targeted segments, which are known as priority sectors. All banks must comply with priority sector lending requirements. Nevertheless, we do not make any adjustments for industry structure, given the fact that many banks (especially the private sector banks) have performed well, despite priority sector lending requirements. RAPIDLY EXPANDING FRANCHISE, FOCUSING ON CORPORATE BANKING Yes Bank is a new generation private-sector bank, which received a banking license from the Reserve Bank of India (RBI) and launched operations in May 2004 as a wholesale bank with mainly corporate loans and liabilities. The bank rapidly expanded its corporate loan book during the 2008-09 global financial crisis, and built a strong corporate banking unit. Since then, it has focused on developing its capacity to cross-sell a wide range of corporate products, while growing its retail and small- and medium-enterprise (SME) sized customer platforms. The bank's strategy is to build a diversified corporate loan book, targeting high-quality corporate credits across a range of industries. It believes that its financial advisory capabilities and diversified product offerings will enable it to compete with other private sector banks for top-tier credits. From FY2011 to FY2015, Yes Bank maintained a CAGR of around 22% in loans and 19% in deposits. For Q1 FY2016, year-on-year loan growth stood at 35%. The bank expects to grow its business in the agriculture and food; SME, micro SME and retail; pharmaceutical, life sciences, healthcare; and light engineering. Yes Bank's largest exposures are to large corporates, which accounted for 68% of its loan book at end-june 2015, with the remaining 32% consisting of loans to retail; SME, micro SME and loans to mid-corporates. While the bank lends to a broad variety of industrial sub-sectors, it does have relatively high concentration in its top 20 advances, which accounted for 194% of its Tier 1 capital in FY2015 (FY2014: 267%). The concentration levels has eased as a result of the increase in Tier I capital, post-qip. SOUND BUFFERS ABLE TO ABSORB ADDITIONAL ASSET QUALITY WEAKNESS Yes Bank has maintained low gross NPL ratios and aggressively written-off new problem loans, maintaining its gross NPL ratio at 0.41% as of end-march 2015. We adjust its Asset Risk score to baa2, reflecting the aboveindustry loan growth. The bank's aggressive write-off policy also contributes to its low NPL ratio. Yes Bank's NPL ratio increased to 0.46% as of Q1 FY2016. On a nominal basis, total NPLs had risen 86% to INR3.7 billion from INR 2.0billion in the same corresponding period. Nevertheless, the current gross NPL ratio of 0.46% is still below the 0.68% seen as of end-march 2009, which was the highest ratio recorded in the last five years. Restructured loans as a percentage of gross loans increased to 0.71% (INR5.7 billion) as of end-june 2015 from

0.19% (INR1.1 billion) a year ago. The bank monitors both individual borrowers and sectors on a portfolio basis and uses a range of parameters to identify potential problem accounts, including the movement of current assets, cash flow indicators, and news flow. Relationship managers and business segment heads are jointly responsible for flagging accounts with stress indicators and conducting further reviews. Yes Bank sets limits for each sector, which are reviewed periodically. Yes Bank's client base is mostly corporates. Corporate leverage has increased dramatically over the past three years, and the sector now faces increased credit risk owing to higher refinancing costs and weaker domestic market conditions. Yes Bank has mitigated this risk by reducing infrastructure lending, structuring loans to secure cash flow, and prioritizing loans for working capital to provide more control over borrowers' liquidity situations. Nevertheless, the corporate sector has already undergone some restructuring and additional weakness is probable. ADEQUATE CAPITALIZATION BUT MAY TURN WEAKER THAN REGIONAL PEERS IN LIGHT OF RAPID GROWTH Although Yes Bank's level of capital supports its rating, its capital is consumed quickly by the bank's rapid expansion. At Q1 FY2015, Yes Bank's Tier 1 ratio had improved significantly to 12.2%, following a qualified institutions placement (QIP) which raised INR 29.42 billion (USD500 million) in Tier 1 capital. However, at Q1 FY2016, Tier 1 ratio, including retained earnings fell to 10.9%. Yes Bank has a high level of internal capital generation, with net income as a percentage of average RWA at around 2.2% in FY2015. Since raising equity in 2010, the bank has primarily relied on earnings to maintain a Tier 1 ratio of over 9.5%. In the current environment, a key risk to Yes Bank's capitalization includes an increase in NPLs, exceeding the bank's ability to absorb bad assets through earnings and existing provisions. However, the bank has a proven track record in raising fresh equity both domestically and internationally, as demonstrated by its QIP in FY2015. We assign a ba3 Capital score to the bank, to reflect our assessment the bank would be able to raise capital from the market with relative ease compared to other Indian banks. HIGH PROFITABILITY SUPPORTED BY SOUND MARGINS AND FOCUS ON EFFICIENCY Following rate increases in the first half of FY2014, Yes Bank's reported NIM decreased slightly to 2.9% in Q2FY2014, down from 3.0% in Q4FY2013. Although 74% of Yes Bank's loans had floating rates, the increase in deposit costs had not been fully offset by the increase in yields on its advances in Q2FY2014. Nevertheless, Yes Bank managed to maintain its FY2014 reported NIM at 2.9%, similar to its FY2013 NIM. At FY2015, reported NIM improved further to 3.2%. Yes Bank's reported NIM remains lower than the 3.9% average reported by our three other rated Indian private sector bank peers in FY2015. Nevertheless, Yes Bank continues to generate strong earnings relative to its Indian bank peers with a PPI as a percentage of average RWA of 3.6% in FY2015 and a net income as a percentage of average RWA of 2.2% in FY2015. Despite a relatively low NIM, Yes Bank's earnings have expanded owing to steady loan growth and strong fee income, as reflected by our Profitability score of baa2. Yes Bank increased its non-interest income by 19% yearon-year, representing 37% of total income in FY2015, based on wholesale banking and capital markets activity. In FY2015, its financial advisory services, which include investment banking and corporate finance services, continued to represent the largest component of its fees at 42% of total fee income. Nevertheless, growth in fee income was also derived from the other segments: retail banking (accounting for 14% of fee income and growing 37% year-on-year) and transaction banking (27% and 30% respectively). On a net income basis, Yes Bank benefits from a low cost-to-income ratio of around 40% for FY2015. HIGHER DEPENDENCE ON CORPORATE & OTHER DEPOSIT RELATIVE TO PEERS BUT GROWING RETAIL DEPOSIT BASE Yes Bank finances its assets primarily through deposits, with customer and bank deposits accounting for 67% of its balance sheet (excluding other liabilities) and borrowings accounting for 19%, as of March 2015. Yes Bank's deposit profile is weighted towards deposits from mid and large corporate, institutions and government

corporations and wholesale certificate of deposits, which in total accounted for 49% of total deposits. In addition, a relatively low 23% of deposits are composed of `sticky' low-cost retail deposits. This compares with an average CASA ratio of around 35% for Indian banks. The remaining 28% of deposits comprise of retail term deposits. While the bank's current level of low-cost deposits remains below the domestic peer average, it has been building up its CASA deposits as well as increasing its branch network. In addition to branch expansion, Yes Bank leverages on its corporate and institutional relationships to generate deposits by opening employee accounts. Yes Bank's funding profile was tested in July 2013, following RBI policies to reduce short-term liquidity. Despite these pressures, Yes Bank managed to sustain deposit growth through the period, indicating some resilience to short (one to three months) periods of tighter liquidity. The bank's low reliance on large deposits and sound liquidity in the banking system also provide some mitigation. Moreover, the bank's ability to raise rates and continue growing deposits indicates that the long-term impact of tighter liquidity may be primarily felt through its margins. The bank's loan-to-deposit ratio was 84% as of end-june 2015 compared to 78% a year earlier due to robust loan growth. The bank, has demonstrated its ability to raise long tenor funding (with maturities over 5 years) from multilateral and bilateral institutions. We expect Yes Bank to continue looking at such liabilities raising to improve its funding profile. Our Funding Structure score of ba2 reflects the bank's smaller deposit base. Since January 2015, RBI has mandated all banks to adhere to the liquidity coverage ratio (LCR) rules which seek to ensure that banks have enough high-quality liquid assets to withstand a 30-day liquidity stress scenario. The LCR will be introduced in a phased manner starting with a minimum requirement of 60% from 1 January 2015 and reaching minimum 100% on 1 January 2019. For the quarter ending 31 March 2015, Yes Bank's LCR was 80.3%. We assign a Liquid Resources score of baa3 to reflect the bank's exposure to the Indian government (Baa3 positive) through the mandatory holdings of government securities. NOTCHING CONSIDERATIONS GOVERNMENT SUPPORT Moody's assessment of the high probability of support to Yes Bank in the event of financial distress considers Yes Bank's modest but growing market share and its relative importance to India's banking system, as the fifth-largest bank in the private sector. The support assumptions result in a one-notch uplift to the deposit rating of Baa3. Rating Factors Yes Bank Limited Macro Factors Weighted Macro Profile Moderate Financial Profile Factor Historic Ratio Macro Adjusted Score Solvency Asset Risk Problem Loans / Gross Loans Credit Trend Assigned Score Key driver #1 Key driver #2 0.4% a2 baa2 Loan growth Quality of assets Capital TCE / RWA 11.3% ba1 ba3 Risk-weighted capitalisation Profitability Net Income / Tangible Assets 1.4% baa2 baa2 Earnings quality Expected trend

Combined Solvency Score baa2 ba1 Liquidity Funding Structure Market Funds / Tangible Banking Assets Liquid Resources Liquid Banking Assets / Tangible Banking Assets Combined Liquidity Score baa3 ba1 18.4% baa3 ba2 Market funding quality 27.8% baa3 baa3 Quality of liquid assets Deposit quality Financial Profile ba1 Qualitative Adjustments Adjustment Business Diversification 0 Opacity and Complexity 0 Corporate Behavior 0 Total Qualitative Adjustments 0 Sovereign or Affiliate constraint Scorecard Calculated BCA range Baa3 baa3 - ba2 Assigned BCA ba1 Affiliate Support notching 0 Adjusted BCA ba1 Instrument Class Loss Given Failure notching Additional notching Preliminary Rating Assessment Government Support notching Local Currency rating Foreign Currency rating Deposits 0 0 ba1 0 Baa3 Baa3 This publication does not announce a credit rating action. For any credit ratings referenced in this publication, please see the ratings tab on the issuer/entity page on http://www.moodys.com for the most updated credit rating action information and rating history. 2015 Moody s Corporation, Moody s Investors Service, Inc., Moody s Analytics, Inc. and/or their licensors and affiliates (collectively, MOODY S ). All rights reserved. CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND ITS RATINGS AFFILIATES ( MIS ) ARE MOODY S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND CREDIT RATINGS AND RESEARCH PUBLICATIONS PUBLISHED BY MOODY S ( MOODY S PUBLICATIONS ) MAY INCLUDE MOODY S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY

ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY S OPINIONS INCLUDED IN MOODY S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY S ANALYTICS, INC. CREDIT RATINGS AND MOODY S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE. MOODY S CREDIT RATINGS AND MOODY S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS FOR RETAIL INVESTORS TO CONSIDER MOODY S CREDIT RATINGS OR MOODY S PUBLICATIONS IN MAKING ANY INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY S PRIOR WRITTEN CONSENT. All information contained herein is obtained by MOODY S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided AS IS without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody s Publications. To the extent permitted by law, MOODY S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use any such information, even if MOODY S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a particular credit rating assigned by MOODY S. To the extent permitted by law, MOODY S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatory losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY S or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY S IN ANY FORM OR MANNER WHATSOEVER. Moody s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody s Corporation ( MCO ), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody s Investors Service, Inc. have, prior to assignment of any rating, agreed to pay to Moody s Investors Service, Inc. for appraisal and rating services rendered by it fees ranging from $1,500 to approximately $2,500,000. MCO and MIS also maintain policies and procedures to address

ranging from $1,500 to approximately $2,500,000. MCO and MIS also maintain policies and procedures to address the independence of MIS s ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading Investor Relations Corporate Governance Director and Shareholder Affiliation Policy. For Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY S affiliate, Moody s Investors Service Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intended to be provided only to wholesale clients within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, you represent to MOODY S that you are, or are accessing the document as a representative of, a wholesale client and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to retail clients within the meaning of section 761G of the Corporations Act 2001. MOODY S credit rating is an opinion as to the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail clients. It would be dangerous for retail clients to make any investment decision based on MOODY S credit rating. If in doubt you should contact your financial or other professional adviser. For Japan only: MOODY'S Japan K.K. ( MJKK ) is a wholly-owned credit rating agency subsidiary of MOODY'S Group Japan G.K., which is wholly-owned by Moody s Overseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody s SF Japan K.K. ( MSFJ ) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a Nationally Recognized Statistical Rating Organization ( NRSRO ). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by an entity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registered with the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively. MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for appraisal and rating services rendered by it fees ranging from JPY200,000 to approximately JPY350,000,000. MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.