Piramal Enterprises Limited. Q3 FY2016 Results Presentation 8 February 2016

Similar documents
Secure Trust Bank PLC INTERIM RESULTS 21st July 2015

News Release January 28, Performance Review: Quarter ended December 31, 2015

KOTAK MAHINDRA BANK LIMITED

For Immediate Release February 9, Hinduja Global Solutions Limited

BUY. ECLERX SERVICES LIMITED (CONSOLIDATED) Result Update: Q1 FY16. CMP Target Price SEPTEMBER 2 nd, 2015 SYNOPSIS ISIN: INE738I01010

Dr. Reddy s Q3 and 9M FY16 Financial Results

Arman Financial Services Ltd.

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

Introduction. Strong growth continues. Implementing the strategy H2 Group revenue H1 Group revenue

Second Quarter 2015 Trading Update. 28 September 2015

RAJESH EXPORTS LIMITED GLOBAL PRESENCE IN GOLD AND GOLD PRODUCTS. Earnings Presentation Q2 FY16

Q2 FY11 Analyst Presentation. 10 th Nov 2010

Tree House Education & Accessories

BUY. KELLTON TECH SOLUTIONS LTD Result Update (CONSOLIDATED): Q1 FY16. CMP Target Price JANUARY 9 th 2015 SYNOPSIS ISIN: INE164B01022

Delivering sustainable global growth

News Release April 29, Performance Review: Quarter ended March 31, 2016

Secure Trust Bank PLC YEAR END RESULTS 19th March 2015

Standard Life plc Half year results August 2015

LOGO BUSINESS SOLUTIONS

Un-audited Consolidated Financials Results for the Quarter ended 30th September 2015.

First Quarter Fiscal 2010 Results Presentation

Tim Howkins, CEO. Steve Clutton, Finance Director

SUPREME INDUSTRIES LTD Plastic Products HOLD RETAIL EQUITY RESEARCH

Flexituff International Ltd. (FIL)

For personal use only

FY15 Supplemental Information January 5, 2016

Deutsche Bank 2014 Global Financial Services Investor Conference

Financial Results Q Jacques Purnode, Chief Finance Officer

Strategic and Operational Overview May 11, 2016

For personal use only INVESTOR PRESENTATION MARCH 2015

Investor Presentation First Quarter (Q1)

Indiabulls Housing Finance Limited (CIN: L65922DL2005PLC136029) Unaudited Financial Results Q1 FY July 24, 2014

Year-end Report January-December 2015

Software AG Results 1 st Quarter 2015 (IFRS, unaudited)

BALANCE SHEET AND INCOME STATEMENT

Company Overview. Financial Performance

Dubai Islamic Bank. Investor Presentation September 30 th

Herzogenaurach, Germany, July 27, 2004 PUMA AG announces its consolidated nd


Reed Elsevier Results 2013 Erik Engstrom, CEO Duncan Palmer, CFO

Brookfield financial Review q2 2010

GENERALI GROUP 1Q 2016 Results

Herman Miller, Inc. First Quarter Fiscal 2015 Investor Conference Call September 18, 2014

Dubai Islamic Bank. Investor Presentation June 30 th

Third Quarter 2015 Financial Highlights:

Westpac Banking Corporation

For the year ended: 31 Mar 31 Mar (million ) Change Net sales % Gross profit %

Investor conferences Asia, United Kingdom and United States September and October 2015

Yellow Brick Road Holdings FY 2015 Summary & 2016 Outlook

Forward Looking Statement

FY2016 Annual Results Announcement For The Year Ended 31 March 2016

Analyst presentation H1 2015/16

FOSSIL GROUP, INC. REPORTS THIRD QUARTER 2014 RESULTS. Third Quarter Net Sales Increase 10% to $894 Million; Diluted EPS Increases 24% to $1.

2014 HALF YEAR RESULTS 4 September 2014

Presentation to Analysts 2009 Preliminary Results. 16 March 2010

FOSSIL GROUP, INC. REPORTS FOURTH QUARTER AND FISCAL YEAR 2014 RESULTS; Fourth Quarter Net Sales of $1.065 Billion; Diluted EPS Increases 12% to $3.

Second Quarter Results 2014 Investor presentation

October 21, 2015 MEDIA & INVESTOR CONTACT Heather Worley, heather.worley@texascapitalbank.com

2014 Half-Year Results

Results Presentation Jan-Sep November 25 th, 2014

Health Care Worldwide. Citi - European Credit Conference September 24, London

FOR IMMEDIATE RELEASE

Morgan Stanley Leveraged Finance Conference

2015 FULL YEAR RESULTS

Wealth Management and Securities Services

German corporate conference Deutsche Bank

First Quarter 2011 Results Underlying net profit increased 61.6% to EUR 1,492 mln

PI Industries. 2QFY16 Result Review HOLD. Custom synthesis restricted 2Q revenue growth ; maintain HOLD. Sector: AGRI

Navin Fluorine International

Religare records more than 50% increase in Revenue for Q2 FY10 over the corresponding quarter of the previous year

Financial Translation. Pierre Courduroux Senior Vice President and Chief Financial Officer

Q Financial Highlights. October 16, 2013

TomTom Q results. Harold Goddijn CEO Marina Wyatt CFO 12 February 2013

AXA INVESTMENT MANAGERS

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER AND SIX MONTHS ENDED SEPTEMBER 30, 2015

Total Business at 8.08 lakh crore Net Profit for Q2 at 529 crore

Arrow Reports Solid First Quarter Operating Results and Strong Asset Quality Ratios

NN GROUP FINANCIAL SUPPLEMENT 1Q2016

Q Results Conference Call

Business and Financial Highlights Nine Months Ended December 31, Shinsei Bank, Limited January 2015

Bharti Airtel Limited

Kotak Mahindra Bank Rs 685

Investor and analyst factsheet

Full year results. March 2012

STANLEY BLACK & DECKER. Don Allan Senior Vice President & CFO Raymond James 36th Annual Institutional Investors Conference Monday, March 2, 2015

Klöckner & Co SE. Q Results

Sustained leadership in life insurance. September 2011

IntercontinentalExchange Fourth Quarter & Year-End Earnings Presentation February 10, 2009

Key performance indicators

Standard Chartered today releases its Interim Management Statement for the third quarter of 2015.

Transcription:

Piramal Enterprises Limited Q3 FY2016 Results Presentation 8 February 2016

Disclaimer Except for the historical information contained herein, statements in this presentation and any subsequent discussions, which include words or phrases such as 'will', 'aim', 'will likely result', 'would', 'believe', 'may', 'expect', 'will continue', 'anticipate', 'estimate', 'intend', 'plan', 'contemplate', 'seek to', 'future', 'objective', 'goal', 'likely', 'project', 'on-course', 'should', 'potential', 'pipeline', 'guidance', 'will pursue' 'trend line' and similar expressions or variations of such expressions may constitute 'forward-looking statements'. These forward-looking statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from those suggested by the forward-looking statements. These risks and uncertainties include, but are not limited to Piramal Enterprise Limited s ability to successfully implement its strategy, the Company s growth and expansion plans, obtain regulatory approvals, provisioning policies, technological changes, investment and business income, cash flow projections, exposure to market risks as well as other risks. Piramal Enterprises Limited does not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date thereof. Note: Figures in previous periods might have been regrouped or restated, wherever necessary to make them comparable to current period. PAGE 1

Key Financial Highlights 33% growth in revenues during Q3 FY2016 96% growth in operating profit during Q3 FY2016 50% growth in net profit (excluding exceptional items) during Q3 FY2016 Rs.1,859 Crores Rs.628 Crores Rs.337 Crores 27% growth in revenues during 9M FY2016 103% growth in operating profit during 9M FY2016 149% growth in net profit (excluding exceptional items) during 9M FY2016 Rs.4,876 Crores Rs.1,405 Crores Rs.797 Crores PAGE 2

Key Business Highlights for the quarter Financial Services Loan Book grew by 181% to Rs.11,070 Crores as on 31 Dec 2015 vs. Rs.3,933 Crores as on 31 Dec 2014 Construction Financing is now 38% of our Real Estate loan book Healthcare Pharma Solutions Grangemouth site awarded the runner up position for the Best Service Provider (World ADC awards) Critical Care Significantly improved market share in UK Launched co-promotion of two of Cumberland s branded hospital products in the United States. Consumer Products Acquired Little s - a baby care brand portfolio Acquired 5 brands from Organon India & MSD. Include leading brands like Naturolax, Lactobacil & Farizym Information Management Opened two offices in India (Hyderabad and Gurgaon) - On target with 120+ positions on boarded Progressing well on our strategic priorities across businesses PAGE 3

Revenue growth across business segments % change - Q3 FY2016 Vs. Q3 FY2015 Revenues Total Revenue +33% Healthcare +17% Financial Services +131% Information Management +13% % change - 9M FY2016 Vs. 9M FY2015 Revenues Total Revenue +27% Healthcare +14% Financial Services +94% Information Management +15% Strong growth in revenues is driven by improved operating performance across business segments in both periods Note: Healthcare revenues does not include revenues from others businesses PAGE 4

Consolidated Financial Performance (In Rs.Crores or as stated) Particulars Q3 FY2016 Q3 FY2015 9M FY2016 9M FY2015 Revenues 1,859 1,400 4,876 3,825 OPBITDA 628 321 1,405 692 OPBITDA Margin (%) 34% 23% 29% 18% PBT (Before Exceptional Items¹) 322 207 736 262 PAT² (Excluding Exceptional Items¹) 337 224 797 320 Notes: 1. Exceptional loss of Rs.27 Crores in 9M FY2016. Exceptional net gain of Rs.2,692 Crores for 9M FY2015 included gain on sale of 11% stake in Vodafone India for Rs.8,900 Crores (Investment of Rs.5,864 Crores made in FY2012) partly offset by the amount written down on account of scaling back of our investments in NCE research. 2. Includes our share of profits in Shriram Capital. Delivered robust financial performance with growth in operating profit and net profit, primarily on back of strong operating performance PAGE 5

Growth and profitability are must What is even more important? Delivering it consistently

9MFY12 9MFY13 9MFY14 9MFY15 9MFY16 Q1FY12 Q1FY13 Q1FY14 Q1FY15 Q1FY16 Q2FY12 Q2FY13 Q2FY14 Q2FY15 Q2FY16 Q3 FY12 Q3FY13 Q3FY14 Q3FY15 Q3FY16 71 74 165 51 205 84 218 179 77 264 236 108 202 546 219 674 369 429 1,305 437 454 508 1,413 608 591 522 606 608 1,807 724 714 2,070 512 777 750 784 58 535 850 173 618 1,664 2,285 747 186 837 265 495 863 915 2,603 225 221 965 223 994 318 2,606 725 377 825 1,182 248 1,131 1,243 275 3,381 1,286 1,474 1,400 3,825 1,544 427 949 4,876 1,859 Consistently demonstrating strong revenue growth across all business segments Business-wise revenue trend Financial Services Healthcare Information Management Others In Rs. Crores Note: All historical numbers used in our analysis are the numbers as reported in those respective periods. PAGE 7

9MFY12 9MFY13 9MFY14 9MFY15 9MFY16 Q1FY12 Q1FY13 Q1FY14 Q1FY15 Q1FY16 Q2FY12 Q2FY13 Q2FY14 Q2FY15 Q2FY16 Q3 FY12 Q3FY13 Q3FY14 Q3FY15 Q3FY16 27 321 360 568 692 1,405 78 79 141 156 300 74 152 212 502 37 207 276 321 628 Consistently delivering growth in operating profits Operating profit and margin trend OPBITDA (Rs. Crores) % OPBITDA Margin 29% 34% 33% 17% 18% 20% 21% 23% 19% 14% 15% 13% 13% 17% 21% 15% 11% 5% 9% 6% Note: All historical numbers used in our analysis are the numbers as reported in those respective periods. PAGE 8

9MFY12 9MFY13 9MFY14 9MFY15 9MFY16 Q1FY12 Q1FY13 Q1FY14 Q1FY15 Q1FY16 Q2FY12 Q2FY13 Q2FY14 Q2FY15 Q2FY16 Q3 FY12 Q3FY13 Q3FY14 Q3FY15 Q3FY16 (197) (22) (140) (92) (48) 3 11 (14) (14) 154 320 797 89 5 55 205 52 41 255 64 224 337 Consistently delivering growth in net profits Net profit and margin trend Net profit excluding exceptional items (Rs. Crores) % Net Profit Margin 18% 16% 17% 14% 16% 8% 17% 9% 1% 5% 10% 3% 2% 6% (1%) (4%) (1%) (6%) (11%) (15%) Note: All historical numbers used in our analysis are the numbers as reported in those respective periods. Net profit excluding exceptional item has been calculated by adjusting back the pre-tax exceptional item to the reported net profit number for various periods except for FY2015, where the post-tax exceptional gain from Vodafone transaction has been adjusted back to the reported net profit for the quarter. PAGE 9

Consolidated revenues grew in 19 out of 20 quarters Matrix showing YoY revenue growth over last 20 quarters Businesses FY11 Q4 FY12 Q1 Q2 Q3 Q4 FY13 Q1 Q2 Q3 Q4 FY14 Q1 Q2 Q3 Q4 FY15 Q1 Q2 Q3 Q4 FY16 Q1 Q2 Q3 Healthcare Fin. Services Information Mgt Before acquisition of DRG Total Revenues 21% and above 11%-20% 1%-10% 0% Below 0% * Investment income from treasury operations for various periods has been clubbed under Financial Services to make numbers more comparable Consolidated revenues grown in 19 out of last 20 quarters No de-growth on any single occasion in any of the three business segments in last 10 quarters In FY16, overall growth has been higher than 20% in all three quarters Financial Services grew at over 20% growth rate in 13 out of last 15 quarters Healthcare grew in 19 out of last 20 quarters (above 10% growth rate in 14 quarters) Information Management grew in all 11 quarters since our acquisition despite economic volatility in west PAGE 10

Delivering strong performance consistently To sustainably create long term value for our shareholders

31-Dec-12 31-Mar-13 30-Jun-13 30-Sep-13 31-Dec-13 31-Mar-14 30-Jun-14 30-Sep-14 31-Dec-14 31-Mar-15 30-Jun-15 30-Sep-15 31-Dec-15 Improving relative price performance vs. peer indices Relative stock price performance of PEL versus Indices PEL +92% Nifty +35% Sensex +34% Consistent performance over years is now resulting in significant divergence of PEL stock price from its benchmark indices BSE100 +36% BSE200 +39% PAGE 12

Healthcare

Pharma Solutions : Healthy growth during the quarter Maintaining unique positioning Pharma Solutions growth pillars Grangemouth site awarded among the Best Service Provider, at the World ADC awards Oct 2015 Company also rated as API Supplier of the Year at Global Generics and Biosimilar Award 2015 - Oct 2015 Rated among best CMOs in terms of reliability, regulatory and quality 2nd year in a row - Jan 2015 Inorganic Growth Debottlenecking / Capacity expansion Diversified End-to-End Play in both APIs/Forms Business head awarded as CEO of the year at CPhI Pharma Awards Oct 2015 Global Quality head voted as one of the '50 most Influential People in Quality' by the World Quality Congress Operating performance for the quarter Revenues up by 20% at Rs.587 Crores largely driven by higher sales from API business in India & North America and contribution from our recent acquisition of Coldstream facility. Execution of capex for capacity expansion at Coldstream on track. The investment also being supported by the Kentucky state with tax incentives. 686 671 Constantly improving Quality and Customer Centricity Strong revenue performance (In Rs. Crores) 963 1,133 1,283 1,448 1,697 9MFY10 9MFY11 9MFY12 9MFY13 9MFY14 9MFY15 9MFY16 PAGE 14

9MFY09 9MFY10 9MFY11 9MFY12 9MFY13 9MFY14 9MFY15 9MFY16 Critical Care : Enhancing product portfolio Maintaining strong market positioning Continue to be among top 3 players in Inhalation Anaesthesia business globally Organically grown our market share from 3% in FY09 to 12% in FY15 Our market share in US grew from 20% in 2011 to 30% currently Presence in 100+ countries Only company in the world with entire portfolio of Inhalation Anaesthesia Critical Care s growth drivers Enter new markets & increase share in existing markets Launch Desflurane Growth Strategy Maintain and improve efficient cost position Add new products to leverage strong global network Operating performance for the quarter Revenues grew 9% primarily on account of increased access to new markets and growing market share across geographies. Significantly improved market share in UK with expansion in Scotland, Wales and London region. Entered Malaysia during the quarter. PEL s increasing revenues and global market share (In Rs. Crores) 631 542 582 466 239 272 281 75 Entered a co-promotion agreement and launched two of Cumberland s branded hospital products. Note: All market data is based on primary & secondary research carried out internally PAGE 15

Consumer Products : Organic and inorganic initiatives driving growth Strong product portfolio with unique positioning Saridon continues to maintain no. 1 rank in headache category. Lacto and i-pill continues to sustain its demand in its category by adapting a Focused Geographical Approach strategy Direct total distribution reach to 3.5 lakh outlets Consumer Product s initiatives : Organic and Inorganic Geographical Expansion New Product Development Operating performance for the quarter Revenues grew by 15% yoy at Rs.97 crores driven by various organic and inorganic initiatives undertaken by PEL. 2 major acquisitions that added 8 categories to the division Baby Care Brand - Little's 5 brands from Organon India & MSD Sales force automation program was successfully rolled out PAN India across all channels. This has enabled efficient productivity at every retailer level under direct coverage. Geographical expansion program to get fully operational by end of FY2016 with a coverage to all 20,000 population towns and 2.6 lac chemist outlets. Note: 1. Revenues includes revenues from our JV with Allergan Strong revenue 1 performance (In Rs. Crores) 124 128 Sales Force Automation 170 208 Acquiring quality brands 245 255 276 9MFY10 9MFY11 9MFY12 9MFY13 9MFY14 9MFY15 9MFY16 PAGE 16

Consumer Products : Acquired two brand portfolios to leverage on our strong distribution network Acquired baby-care brand Little s in Nov 2015 The portfolio includes the entire product range across six categories. Little s is a 30 yrs old brand with a high consumer recall. Brand operates in the INR 1,000 Crores non-food baby-care category, which is growing at 13%. Will leverage on our India-wide strong network. Potential increase in distribution reach to 1,50,000 outlets Acquired 5 brands from Organon India and MSD BV in Dec 2015. The acquisition includes leading brands in Gastro-Intestinal (GI) segment. The acquisition includes the key brands like Naturolax, Lactobacil and Farizym. PEL to expand in the GI segment where it already has presence through Polycrol. The brands hold a rich legacy in India and have a high consumer pull. To launch new formats and target a wider reach. PAGE 17

Financial Services

Wholesale Lending : Growing exponentially, robust asset quality Total Loan Book of Rs.11,070 Crores as on 31 Dec 2015 vs. Rs.3,933 Crores, as on 31 Dec 2015 Increase in Loan Book by Rs.6,304 Crores in last 9 months - Book more than doubled over March end size, an increase of 132% Trend showing significant scaling up of loan book 1 (In Rs. Crores) 6304 11,070 Robust asset quality with negligible NPAs Gross NPAs at 1% Provided for more than required Real Estate Lending: 1905 4766 Among leaders in residential real estate developer financing in India Getting best quality deals from top developers 1666 2016 845 2861 >70% portfolio with grade A developers - Significant investment of time to build these relationships Strong growth in Construction Financing 38% of real estate loan book 350 350 FY11 Increase FY12 Increase FY13 Increase FY14 Increase FY15 Increase9MFY16 Note: 1. Excludes our investment in Vodafone India, which was exited during FY2015 and includes special situation investments PAGE 19

Strong balance sheet gives huge potential to significantly grow our Financial Services segment Maintaining strong balance sheet during challenging market. AA credit rating (ICRA) Balance sheet headroom a key competitive advantage Large deleveraging post monetizing Vodafone investments had created room to expand our Financial Services business. Investments under Financial Services have grown well over last few years Still significant potential to grow the business by increasing leverage ROE expected to further improve with increase in the scale of business, optimum leverage levels, more trusted partnerships (to generate higher fee income) and down-selling opportunities. Particulars Ratios PEL overall Debt / Equity 1.1x Average Yield on Loans ~17% Credit rating AA (ICRA) Cost of Capital 9-10% Gross NPA Performance 1% (Rs.Crores) 12,000 10,000 8,000 6,000 4,000 2,000 0 0.8 1.0 Q3 FY14 PEL overall Net Debt / Equity trend Q4 FY14 Loan Book Q1 FY15 0.3 0.3 Q2 FY15 0.4 Q3 FY15 Net Debt/Equity Q4 FY15 0.6 Q1 FY16 0.8 0.9 Q2 FY16 1.1 Q3 FY16 (x) 3.0 2.5 2.0 1.5 1.0 0.5 0.0 PAGE 20

Alternative Asset Management : Exiting vintage funds Total gross Assets under Management grew to Rs.8,638 Crores Real Estate : Real Estate gross funds under management of Rs.8,188 Crores as on Dec 31, 2015 Growing Alternative Asset Management business (Rs. Crores) 902 450 8,638 Invested in 57 projects across 6 cities with 23 leading developers 7,286 Exited more than 92% of corpus in vintage funds Expecting to reach 100% in next few months Gradually moving towards preferred / pure equity structures - selectively with Tier 1 developers Announced to start Piramal India Resurgent Fund with a corpus of Rs.6,000 Crores focusing on acquiring stressed loans Gross AUM as on 31st Dec 2014 Increase in Real Increase in Estate Gross AUM Special Situations AUM (under APG) Gross AUM as on 31st Dec 2015 PAGE 21

Information Management

Information Management Key business differentiators Information Management s growth initiatives Among gold standard service providers of healthcare analytics and insights Serves nearly all top 50 pharma companies. A large number of these companies are clients for over 10 years DRG India office on target with 120+ positions on boarded Expanding market size & geographical presence Product innovation Growth Drivers Bring cost & operational synergies Inorganic Growth opportunities Operating performance Revenue grew 13% in Q3 FY2016 primarily driven by growth in data and analytics products and the acquisition of HBI. Continued high revenue visibility 96.7% retention rate during CY2015, while continuing to add new customers. HBI acquisition enables us to accelerate our entry into providers market - HBI is performing as expected. Strong revenue performance (In Rs. Crores) 495 725 825 949 New delivery platform for all DRG research reports is progressing well and will transform how customers access and consume DRG content. 1 9MFY13 9MFY14 9MFY15 9MFY16 Note: 1. DRG acquisition was completed in June 2012, therefore revenue for H1 FY2013 would only be for a part of the period. PAGE 23

Why we remain confident of continuing to consistently deliver improved performance in future PAGE 24

Key initiatives that will enable us to consistently deliver robust performance in future Pharma Solutions Capacity expansions at multiple locations is on track, to boost future growth Critical Care Targeted to launch Desflurane in 2017. Adding new geographies. Will add products to leverage global distribution Consumer Products Growing through acquisitions; Expanding to more towns in India; Product pipeline in place Imaging Looking for partner to co-invest with us. Entering S&D and in-licensing agreements across geographies Real Estate Financing Continuing growth momentum. Construction financing being the key growth driver. Special Situations Investments in Shriram Confident of doing quality deals in next few quarters in non-infra sectors as well Working with Shriram Group to create a long term strategy for the group Information Management Getting into payors and providers market. India offices to boost profitability even further Overall Operating all three business segments as three virtual companies. Potential to unlock value in future PAGE 25

Financials Financials

Diversified Revenue Mix (In Rs. Crores or as stated) Net Sales break-up Quarter III ended Nine months ended % Sales 31-Dec-15 31-Dec-14 % Change 31-Dec-15 31-Dec-14 % Change Healthcare 915 784 16.7% 53.4% 2,603 2,285 13.9% Note: Pharma Solutions 587 487 20.4% 34.8% 1,697 1,448 17.2% Critical Care 232 213 8.8% 12.9% 631 582 8.4% Consumer Products 1 97 84 15.4% 5.7% 276 255 8.1% Financial Services 508 219 131.3% 26.8% 1,305 674 93.6% Information Management 427 377 13.1% 19.5% 949 825 15.0% Others 9 19-0.4% 19 41 - Total 2 1,859 1,400 32.8% 100% 4,876 3,825 27.5% 1. Including Ophthalmology 2. Foreign Currency denominated revenue in 3Q FY2016 was Rs.1,173 Crores (63% of total revenue) and in 9M FY2016 was Rs.3,062 Crores (63% of the total revenue) PAGE 27

Consolidated P&L Particulars Quarter III ended Notes: 1. Exceptional gain for 9M FY2015 majorly included gain on sale of 11% stake in Vodafone India for Rs.8,900 Crores (Investment of Rs.5,864 Crores made in FY2012) partly offset by the amount written down on account of scaling back of our investments in NCE research 2. Tax expense for 9M FY15 include Rs.258 Crores on gain from sale of stake in Vodafone India. 3. Income under share of associates primarily includes our share of profits at Shriram Capital. (In Rs. Crores or as stated) Nine months ended 31-Dec-15 31-Dec-14 % Change 31-Dec-15 31-Dec-14 % Change Total Revenues 1,859 1,400 33% 4,876 3,825 27% R&D Expenses 31 47 (33%) 97 221 (56%) Other Operating Expenses 1,199 1,032 16% 3,375 2,912 16% OPBIDTA 628 321 96% 1,405 692 103% OPBIDTA Margin % 34% 23% - 29% 18% - Non-operating other income 31 67 (54%) 203 181 12% Interest expenses 250 101 149% 635 392 62% Depreciation 87 80 9% 237 219 8% Profit before tax & exceptional items 322 207 55% 736 262 181% Exceptional items (Expenses)/Income 1 (15) 35 - (27) 2,692 - Income tax 2 25 33 (24%) 66 311 (79%) Profit after tax (before MI & Prior Period items) 282 209 35% 643 2,642 (76%) Minority interest (0) - - (0) (0) - Share of profit/(loss) of associates 3 40 40 (1%) 127 112 13% Net Profit after Tax 322 249 29% 770 2,755 (72%) EPS (Rs./share) 18.6 14.4 29% 44.6 159.6 (72%) PAGE 28

Consolidated Balance Sheet (In Rs. Crores or as stated) Particulars Dec 31 2015 Mar 31 2015 Shareholders' Funds (A) Share Capital 35 35 (B) Reserves & Surplus 12,589 11,701 Minority Interest 29 29 Loan Funds 14,011 7,306 Deferred Tax Liability 3 3 T O T A L 26,667 19,074 Fixed Assets 8,175 7,342 Investments 13,337 7,768 Deferred Tax Asset 12 29 Current Assets, Loans and Advances Inventories 780 675 Sundry Debtors 902 832 Cash and Bank Balances 465 460 Other Current Assets 568 354 Loans and Advances 4,226 3,475 Less : Current Liabilities and Provisions Current Liabilities 1,475 1,229 Provisions 325 633 T O T A L 26,667 19,074 Break Up Loan Funds (In Rs. Crores) INR Debt FX Debt Total As on 31-Dec-15 11,319 2,692 14,011 As on 31-Mar-15 3,937 3,369 7,306 Note: Foreign currency loans have been used mainly to acquire assets outside India & will be repaid from net cash generated from non-india assets. PAGE 29

For Investors : Hitesh Dhaddha Email : hitesh.dhaddha@piramal.com Phone : +91 22 3046 6444 Bhavna Sinyal Email : bhavna.sinyal@piramal.com Phone : +91 22 3046 6570