Spectra Energy Reports First Quarter 2009 Results



Similar documents
Spectra Energy Reports First Quarter 2012 Results

Spectra Energy Reports Fourth Quarter and Year-End 2011 Results

Spectra Energy Reports Second Quarter 2008 Results, Net Income Up 51 Percent from Prior Year

(713) (713) (24-hour media line) (713) Date: May 3, 2013

Spectra Energy Reports Second Quarter 2007 Results

Spectra Energy Reports Fourth Quarter and Year-End 2007 Results

Spectra Energy Reports Third Quarter 2007 Results

Spectra Energy Reports Second Quarter 2014 Results Quarter in Line with Company Plans; On Track to Exceed Full-Year EBITDA Targets

Spectra Energy Reports Fourth Quarter and Year-End 2015 Results

Waste Management Announces Second Quarter Earnings

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

Copano Energy Reports Fourth Quarter and Year End 2010 Results

EQT REPORTS FIRST QUARTER 2015 EARNINGS Significant volume growth continues

Memorial Production Partners LP Announces Second Quarter 2015 Results, Cash Distribution Update, Updated Hedges and Updated 2015 Guidance

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-Q

N E W S R E L E A S E

Duke Energy Corporation Non-GAAP Reconciliations Second Quarter Earnings Review & Business Update August 6, 2015

Contact: Marcel Goldstein CSC PRESS RELEASE Corporate Public Relations August 6, 2013 CSC

DST SYSTEMS, INC. ANNOUNCES THIRD QUARTER 2015 FINANCIAL RESULTS

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

PARSLEY ENERGY ANNOUNCES SECOND QUARTER 2015 FINANCIAL AND OPERATING RESULTS Raises Production Guidance

TransUnion Reports Third Quarter 2014 Results

SWIFT ENERGY ANNOUNCES FIRST QUARTER 2015 RESULTS

LAREDO PETROLEUM ANNOUNCES 2015 SECOND-QUARTER FINANCIAL AND OPERATING RESULTS

Enbridge Income Fund Holdings Inc. Reports Strong First Quarter Results; Declares Monthly Dividend

Assurant Reports 2004 Net Income of $350.6 Million ($2.48 per Pro Forma Share), Net Operating Income of $345.0 Million ($2.44 per Pro Forma Share)

THIRD QUARTER 2015 RESULTS Earnings Conference Call - November 6, 2015

Monster Worldwide Reports Third Quarter 2015 Results

Carbonite Reports Record Revenue for Second Quarter of 2014

Delphi Reports Third Quarter 2015 Financial Results

Enbridge Income Fund Holdings Inc. Announces Second Quarter Results; Declares Monthly Dividend

Tower International Posts Third Quarter 2010 Adjusted EBITDA of $39.1 million

FRANKLIN ELECTRIC REPORTS RECORD SECOND QUARTER 2013 SALES AND EARNINGS

IFMI REPORTS SECOND QUARTER 2015 FINANCIAL RESULTS

news CTS CORPORATION Elkhart, Indiana

Walmart reports Q1 FY 16 EPS of $1.03

Automatic Data Processing, Inc. and Subsidiaries Consolidated Statements of Earnings (In millions, except per share amounts) (Unaudited)

NORTHWESTERN ENERGY REPORTS THIRD QUARTER 2015 FINANCIAL RESULTS

VIVINT SOLAR ANNOUNCES FIRST QUARTER 2015 FINANCIAL RESULTS

Westmoreland Reports First Quarter 2016 Results and Affirms Full-year Guidance

EMC Insurance Group Inc. Reports 2014 Fourth Quarter and Year-End Results and 2015 Operating Income Guidance

Diluted EPS of. $0.94 and. return on. were lower. modestly

INTERACTIVE DATA CORPORATION REPORTS SECOND-QUARTER RESULTS AND REAFFIRMS 2004 OUTLOOK

Contact Chris Grandis FINAL Media Relations Director Moved on Business Wire Corporate February 8,

Fortinet Reports Strong Third Quarter 2015 Financial Results. Record billings growth of 41% year over year

Contacts: Investor Relations Evan Black & Kristina Carbonneau InvestorRelations@santanderconsumerusa.com

Cytec Announces First Quarter 2010 Results. As-Adjusted EPS of $0.66, Significantly Above Prior Year As-Adjusted EPS of $0.06

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Sunoco Logistics Partners L.P. Second Quarter 2015 Earnings Conference Call August 6, 2015

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

DISCOVER FINANCIAL SERVICES REPORTS FOURTH QUARTER RESULTS: NET INCOME OF $371 MILLION AND EARNINGS PER SHARE OF $0.63

APX GROUP HOLDINGS, INC. REPORTS FIRST QUARTER 2015 RESULTS

AKAMAI REPORTS SECOND QUARTER 2015 FINANCIAL RESULTS

Media Contact: Mike Conway Director, Corporate Communications Sherwin-Williams Direct: Pager:

United Fire & Casualty Company Reports Record Quarterly Earnings

Burlington Stores, Inc. Announces Operating Results for the Fourth Quarter and Fiscal Year Ended February 1, 2014

China Clean Energy Announces Third Quarter 2011 Financial Results

THE WALT DISNEY COMPANY REPORTS RECORD QUARTERLY EARNINGS FOR THE FIRST QUARTER OF FISCAL 2016

ADP REPORTS FOURTH QUARTER AND FISCAL 2011 RESULTS; PROVIDES FISCAL 2012 GUIDANCE

Supplemental Q Earnings Results

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

WEYCO REPORTS THIRD QUARTER SALES AND EARNINGS

Energy Future Holdings Reports First Quarter 2013 Results

Prologis Announces Fourth Quarter and Full Year 2013 Earnings Results

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

IBM REPORTS 2013 FOURTH-QUARTER AND FULL-YEAR RESULTS

Second Quarter Highlights

CenturyLink, Inc. Quarterly Earnings Supplement. As of September 30, Disclosures:

PDI Reports 2012 First Quarter Financial Results. Management to Host Conference Call Tomorrow, May 15, 2012 at 8:30AM ET

Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings

IBM REPORTS 2014 FOURTH-QUARTER AND FULL-YEAR RESULTS

NEWS RELEASE MFLEX ANNOUNCES THIRD QUARTER 2015 FINANCIAL RESULTS

W.W. Grainger, Inc. First Quarter 2015 Results Page 1 of 9

FOR IMMEDIATE RELEASE

THE WALT DISNEY COMPANY REPORTS THIRD QUARTER AND NINE MONTHS EARNINGS FOR FISCAL 2015

GGP REPORTS FULL YEAR 2015 RESULTS AND DECLARES FIRST QUARTER DIVIDEND

Government Properties Income Trust Announces Third Quarter 2015 Results

Consolidated Income Statements SAP-Group 3rd quarter

DENBURY REPORTS 2014 FOURTH QUARTER AND ANNUAL RESULTS AND YEAR-END 2014 PROVED RESERVES

Select Medical Holdings Corporation Announces Results for Second Quarter Ended June 30, 2015

FLY LEASING REPORTS SECOND QUARTER 2010 FINANCIAL RESULTS AND REPURCHASE OF 1.4 MILLION SHARES

FOR IMMEDIATE RELEASE. Trinity Industries, Inc. Reports Strong Fourth Quarter and Full Year 2012 Results

Zayo Group Holdings, Inc. Reports Financial Results for the Third Fiscal Quarter Ended March 31, 2016

Walmart reports Q3 FY 16 EPS of $1.03, Walmart U.S. added $2.7 billion in sales, comp sales of 1.5%

Oceaneering Reports First Quarter 2016 Results

HP Inc. Reports Hewlett-Packard Company Fiscal 2015 Full-Year and Fourth Quarter Results

Telesat Reports Results for the Quarter and Year Ended December 31, 2014

EDWARDS LIFESCIENCES REPORTS STRONG FIRST QUARTER RESULTS DRIVEN BY SALES GROWTH OF 18.8 PERCENT

RE/MAX HOLDINGS REPORTS THIRD QUARTER 2013 RESULTS Increased Agent Count 4% Grew Revenue 5% and Adjusted EBITDA 13% Completed IPO in October 2013

United Fire Group, Inc. Reports Second Quarter 2015 Results

Three Months Ended March 31, 2015 Revenues $ 15,420 $ 17,258 Increase in revenues year over year 19% 12%

IBM REPORTS 2016 SECOND-QUARTER EARNINGS Continued Strong Growth in Strategic Imperatives Led by IBM Cloud

Waste Management Announces Fourth Quarter and Full Year 2007 Earnings. Increases Earnings per Diluted Share by 32.6% in Fourth Quarter of 2007

SanDisk Corporation Preliminary Condensed Consolidated Statements of Operations (in thousands, except per share amounts, unaudited)

Transcription:

Media: Analysts: Wendy Olson (713) 627-4072 (713) 627-4747 (24-hour media line) John Arensdorf (713) 627-4600 Date: May 5, 2009 Spectra Energy Reports First Quarter 2009 Results Reported net income (controlling interests) of $298 million, $0.47 EPS, versus prior year quarter s $367 million, $0.58 EPS Ongoing net income of $210 million, $0.33 EPS, versus $366 million, $0.58 EPS, in prior year quarter Two major projects placed in service during the quarter as company continues to successfully execute on 2009 capital expansion program HOUSTON Spectra Energy Corp (NYSE: SE) today reported 2009 first quarter net income from controlling interests of $298 million, or $0.47 diluted earnings per share (EPS), compared with $367 million, $0.58 diluted EPS, in the prior year quarter. Reported first quarter results include a special item consisting of an $85 million after-tax gain at the Field Services business segment. We had a good quarter in a challenging environment and are pleased about where we are today, said Greg Ebel, president and chief executive officer, Spectra Energy Corp. Despite weaker than expected commodity prices and the Canadian exchange rate, there is good reason for optimism. Our core, fee-based businesses which we expect will provide us with more than 80 percent of our earnings this year all performed very 1

well during the quarter. We put into service expansion projects in the United States and Canada, and made an attractive pipeline acquisition through our MLP, continued Ebel. SEGMENT RESULTS U.S. Transmission U.S. Transmission reported first quarter 2009 earnings before interest and taxes (EBIT) of $217 million, compared with $226 million in first quarter 2008. The segment benefited this quarter from business expansion projects placed into service last year. This was more than offset by lower gas processing revenues as a result of lower prices and volumes. Distribution Distribution reported first quarter 2009 EBIT of $152 million, compared with $165 million in first quarter 2008. Excluding the $36 million effect of the decline in the value of the Canadian dollar, earnings were $23 million higher, primarily as a result of higher storage and transportation revenues. Western Canada Transmission & Processing Western Canada Transmission & Processing reported first quarter 2009 EBIT of $81 million, compared with $129 million during first quarter 2008. Excluding the effect of the weaker Canadian dollar, earnings were $29 million lower than in 2008. Improved results in the base gathering and processing business were more than offset by lower Empress earnings, primarily as a result of lower natural gas liquids (NGL) prices. Field Services Field Services reported first quarter 2009 EBIT of $150 million, which includes a $135 million pre-tax recognition of a deferred gain associated with units previously issued by DCP Midstream s master limited partnership. Excluding this special item, the segment reported ongoing EBIT of $15 million, compared with $192 million in first quarter 2008. The decrease in earnings was primarily driven by lower NGL prices, which have a close relationship to lower crude oil prices. Crude oil averaged $43 per barrel during first quarter 2009 versus $98 per barrel during the same period in 2008. The NGL to 2

crude oil relationship averaged 56 percent during first quarter 2009 versus 58 percent during the same period in 2008. Other "Other" reported net costs of $24 million in first quarter 2009, compared with net costs of $20 million in first quarter 2008. Interest Expense Interest expense was $150 million for first quarter 2009, compared with $158 million for first quarter 2008. Income Taxes First quarter 2009 income tax expense from continuing operations was $139 million, compared with $172 million reported in first quarter 2008. The decrease was primarily a result of lower earnings in the 2009 quarter. The effective tax rate was 31 percent in both first quarter 2009 and first quarter 2008. Special Items Affecting Spectra Energy s EPS for the Quarter Include: (in millions, except per share amounts) Pre-tax Amount Tax Effect Net Income - Controlling Interests Impact EPS Impact First Quarter 2009 Gain on Units Previously Issued by DCP Partners $ 135 $ (50) $ 85 $ 0.14 Total $ 135 $ (50) $ 85 $ 0.14 First Quarter 2008 $ $ $ $ Reconciliation of Reported to Ongoing Net Income ( in millions) Quarters Ended March 31, Net Income Controlling Interests as Reported $ 298 $ 367 Adjustments to Reported Net Income Controlling Interests: Special Items (85) Discontinued Operations (3) (1) Ongoing Net Income $ 210 $ 366 3

Reconciliation of Reported to Ongoing Diluted EPS Quarters Ended March 31, Diluted EPS as Reported $ 0.47 $ 0.58 Special Items (0.14) - Diluted EPS, Ongoing $ 0.33 $ 0.58 Additional Information Additional information about first quarter 2009 earnings can be obtained via the Spectra Energy Web site: www.spectraenergy.com. The Analyst call is scheduled for 9 a.m. CT today, Tuesday, May 5, to discuss Spectra Energy s first quarter results. The conference call can be accessed via the Investors Section of Spectra Energy s Web site or by dialing (888) 252-3715 in the United States or Canada, or (706) 634-8942 outside the United States. The confirmation code is 95191276 or Spectra Energy 1 st Quarter Earnings Call. Please call five to ten minutes prior to the scheduled start time. A replay of the call will be available until 7:00 p.m. CT, August 4, 2009, by dialing (800) 642-1687 with conference ID 95191276. The international replay number is (706) 645-9291, with above conference ID. A replay and transcript also will be available by accessing the Investors Section of the company s Web site. Non-GAAP Financial Measures We use ongoing net income and ongoing diluted EPS, which are non-gaap financial measures as they represent net income (controlling interests) and diluted EPS from continuing operations, adjusted for special items, as measures to evaluate operations of the company. Special items represent certain charges and credits which we believe will not be recurring on a regular basis. We believe that the presentation of ongoing net income and ongoing diluted EPS provide useful information to investors, as it allows them to more accurately compare our ongoing performance across periods. Ongoing diluted EPS is also used as a basis for employee incentive bonuses. 4

The primary performance measure used by us to evaluate segment performance is segment EBIT from continuing operations, which at the segment level represents all profits from continuing operations (both operating and non-operating) before deducting interest and taxes, and is net of non-controlling interests related to those profits. We consider segment EBIT from continuing operations, which is the GAAP measure used to report segment results, to be a good indicator of each segment s operating performance as it represents the results of our ownership interests in operations without regard to financing methods or capital structures. We also use ongoing segment and Other EBIT as a measure of performance. Ongoing segment and Other EBIT is a non-gaap financial measure as it represents reported segment and Other EBIT adjusted for special items. We believe that the presentation of ongoing segment and Other EBIT provide useful information to investors, as it allows them to more accurately compare a segment s or Other s ongoing performance across periods. The most directly comparable GAAP measure for ongoing segment or Other EBIT is reported segment or Other EBIT, which represents EBIT from continuing operations, including any special items. Forward-Looking Statements This release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements represent our intentions, plans, expectations, assumptions and beliefs about future events. One can typically identify forward-looking statements by the use of forward-looking words such as: may, will, could, project, believe, expect, estimate, continue, potential, plan, forecast and other similar words. Such statements are subject to risks, uncertainties and other factors, many of which are outside our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. Those factors include: the implementation of state, federal and foreign legislative and regulatory initiatives that affect cost and investment recovery, have an effect on rate structure, and affect the speed at and degree to which competition enters the natural gas industries; the outcome of litigation and regulatory investigations, proceedings or inquiries; the effect of weather and other natural phenomena, including the economic, operational and other effects of hurricanes 5

and storms; the timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates; our ability to obtain financing on favorable terms, which can be affected by various factors, including our credit ratings and general economic conditions; the levels of supply and demand for natural gas in our areas of operation; the results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general market and economic conditions; increases in the cost of goods and services required to complete capital projects; declines in the market prices of equity and debt securities and resulting funding requirements for defined benefit pension plans; the effects of accounting pronouncements issued periodically by accounting standardsetting bodies; the extent of success in connecting natural gas supplies to gathering, processing and transmission systems and in connecting to expanding gas markets; our ability to identify opportunities for our business units and the timing and success of efforts to develop pipeline, storage, gathering, processing and other infrastructure projects; and our ability to successfully complete and integrate future acquisitions. These factors, as well as additional factors that could affect our forward-looking statements, are described under the headings Risk Factors and Forward-Looking Statements in our 2008 Form 10-K, filed on February 27, 2009, and in our other filings made with the Securities and Exchange Commission (SEC), which are available via the SEC s Web site at www.sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Spectra Energy Corp (NYSE: SE), a FORTUNE 500 company, is one of North America s premier natural gas infrastructure companies serving three key links in the natural gas value chain: gathering and processing, transmission and storage, and distribution. For nearly a century, Spectra Energy and its predecessor companies have developed critically important pipelines and related infrastructure connecting natural gas supply sources to premium markets. Based in Houston, Texas, the company operates in the United States and Canada approximately 18,900 miles of transmission pipeline, more than 275 billion cubic feet of storage, as well as natural gas gathering and 6

processing, natural gas liquids operations and local distribution assets. The company also has a 50 percent ownership in DCP Midstream, one of the largest natural gas gatherers and processors in the United States. Spectra Energy was recently ranked by FORTUNE as the world s most admired pipeline company. For more information, visit www.spectraenergy.com. # # # 7

Spectra Energy Corp Quarterly Highlights March 2009 (Unaudited) (In millions, except per share amounts and where noted) Quarters Ended March 31, COMMON STOCK DATA Earnings Per Share From Continuing Operations Basic and Diluted $ 0.47 $ 0.58 Earnings Per Share Basic and Diluted $ 0.47 $ 0.58 Dividends Per Share $ 0.25 $ 0.23 Weighted-Average Shares Outstanding Basic 628 633 Diluted 629 635 INCOME Operating Revenues $ 1,384 $ 1,600 Total Reportable Segment EBIT 600 712 Income from Discontinued Operations, Net of Tax 3 3 Net Income - Controlling Interests 298 367 EBIT BY BUSINESS SEGMENT U.S. Transmission $ 217 $ 226 Distribution 152 165 Western Canada Transmission & Processing 81 129 Field Services 150 192 Total Reportable Segment EBIT $ 600 $ 712 Other EBIT (24) (20) Total Reportable Segment and Other EBIT $ 576 $ 692 CAPITAL AND INVESTMENT EXPENDITURES (a) U.S. Transmission $ 99 $ 272 Distribution 34 63 Western Canada Transmission & Processing 37 32 Other 6 8 Total Capital and Investment Expenditures $ 176 $ 375 March 31, December 31, CAPITALIZATION Common Equity - Controlling Interests 38% 34% Noncontrolling Interests and Preferred Stock 4% 4% Total Debt 58% 62% Total Debt $ 9,228 $ 10,047 Book Value Per Share (b) $ 9.28 $ 9.07 Actual Shares Outstanding 645 611 (a) Includes loans to affiliates for capital expansion projects. (b) Represents controlling interests. 8

Spectra Energy Corp Quarterly Highlights March 2009 (Unaudited) (In millions, except where noted) Quarters Ended March 31, U.S. TRANSMISSION Operating Revenues $ 405 $ 403 Operating Expenses Operating, Maintenance and Other 143 126 Depreciation and Amortization 59 58 Gains on Sales of Other Assets and Other, net 10 - Other Income and Expenses 20 21 Noncontrolling Interests 16 14 EBIT $ 217 $ 226 Proportional Throughput, TBtu (a) 713 636 DISTRIBUTION Operating Revenues $ 708 $ 800 Operating Expenses Natural Gas Purchased 435 492 Operating, Maintenance and Other 81 97 Depreciation and Amortization 40 47 Other Income and Expenses - 1 EBIT $ 152 $ 165 Number of Customers, thousands 1,312 1,293 Heating Degree Days, Fahrenheit 3,698 3,651 Pipeline Throughput, TBtu 327 327 WESTERN CANADA TRANSMISSION & PROCESSING Operating Revenues $ 271 $ 397 Operating Expenses Natural Gas and Petroleum Products Purchased 71 130 Operating, Maintenance and Other 88 104 Depreciation and Amortization 32 36 Other Income and Expenses 1 3 Noncontrolling Interests - 1 EBIT $ 81 $ 129 Pipeline Throughput, TBtu 162 162 Volumes Processed, TBtu 167 173 Empress Inlet Volumes, TBtu 211 217 FIELD SERVICES Operating Expenses $ - $ (1) Equity in Earnings of DCP Midstream, LLC 150 191 EBIT $ 150 $ 192 Natural Gas Gathered and Processed/Transported, TBtu/day (b) 7.0 7.2 Natural Gas Liquids Production, MBbl/d (b,c) 331 380 Average Natural Gas Price Per MMBtu (d) $ 4.89 $ 8.03 Average Natural Gas Liquids Price Per Gallon $ 0.57 $ 1.34 OTHER Operating Revenues $ 12 $ 9 Operating Expenses 32 28 Other Income and Expenses (4) (1) EBIT $ (24) $ (20) (a) Trillion British thermal units (b) Includes 100% of DCP Midstream volumes (c) Thousand barrels per day (d) Million British thermal units. Average price based on NYMEX Henry Hub 9

Spectra Energy Corp Condensed Consolidated Statements of Operations (Unaudited) (In millions) Quarters Ended March 31, Operating Revenues $ 1,384 $ 1,600 Operating Expenses 969 1,107 Gains on Sales of Other Assets and Other, net 10 - Operating Income 425 493 Other Income and Expenses 176 220 Interest Expense 150 158 Earnings From Continuing Operations Before Income Taxes 451 555 Income Tax Expense From Continuing Operations 139 172 Income From Continuing Operations 312 383 Income From Discontinued Operations, net of tax 3 3 Net Income 315 386 Net Income - Noncontrolling Interests 17 19 Net Income - Controlling Interests $ 298 $ 367 10

Spectra Energy Corp Condensed Consolidated Balance Sheets (Unaudited) (In millions) ASSETS March 31, December 31, Current Assets $ 1,224 $ 1,450 Investments and Other Assets 5,930 5,950 Net Property, Plant and Equipment 13,411 13,639 Regulatory Assets and Deferred Debits 852 885 Total Assets $ 21,417 $ 21,924 LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities $ 2,359 $ 3,044 Long-term Debt 8,031 8,290 Deferred Credits and Other Liabilities 4,338 4,355 Preferred Stock of Subsidiaries 225 225 Stockholders' Equity 6,464 6,010 Total Liabilities and Stockholders' Equity $ 21,417 $ 21,924 11

Spectra Energy Corp Condensed Consolidated Statements of Cash Flows (Unaudited) (In millions) Quarters Ended March 31, CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 315 $ 386 Adjustments to reconcile net income to net cash provided by operating activities 241 287 Net cash provided by operating activities 556 673 CASH FLOWS FROM INVESTING ACTIVITIES Net cash used in investing activities (142) (372) CASH FLOWS FROM FINANCING ACTIVITIES Net cash used in financing activities (405) (139) Effect of exchange rate changes on cash (2) (4) Net increase in cash and cash equivalents 7 158 Cash and cash equivalents at beginning of period 214 94 Cash and cash equivalents at end of period $ 221 $ 252 12

Spectra Energy Corp Reported to Ongoing Earnings Reconciliation March 2009 Quarter-to-date (In millions, except per-share amounts) Reported Earnings Special Items Discontinued Operations Total Adjustments Ongoing Earnings SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS U.S. Transmission $ 217 $ - $ - $ - $ 217 Distribution 152 - - - 152 Western Canada Transmission & Processing 81 - - - 81 Field Services 150 (135) A - (135) 15 Total Reportable Segment EBIT 600 (135) - (135) 465 Other (24) - - - (24) Total Reportable Segment and Other EBIT $ 576 $ (135) $ - $ (135) $ 441 EARNINGS Total Reportable Segment EBIT and Other EBIT $ 576 $ (135) $ - $ (135) $ 441 Interest Expense (150) - - - (150) Interest Income and Other 25 - - - 25 Income Taxes from Continuing Operations (139) 50-50 (89) Discontinued Operations, Net of Tax 3 - (3) B (3) - Total Earnings $ 315 $ (85) $ (3) $ (88) $ 227 Total Earnings - Noncontrolling Interests Total Earnings - Controlling Interests (17) - - - (17) $ 298 $ (85) $ (3) $ (88) $ 210 EARNINGS PER SHARE, BASIC $ 0.47 $ (0.14) $ - $ (0.14) $ 0.33 EARNINGS PER SHARE, DILUTED $ 0.47 $ (0.14) $ - $ (0.14) $ 0.33 A - Recognition of a deferred gain associated with units previously issued by DCP Midstream's master limited partnership. B - Sonatrach settlement. Weighted Average Shares (reported and ongoing) - in millions Basic 628 Diluted 629 13

Spectra Energy Corp Reported to Ongoing Earnings Reconciliation March 2008 Quarter-to-date (In millions, except per-share amounts) Reported Earnings Special Items Discontinued Operations Total Adjustments Ongoing Earnings SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS U.S. Transmission $ 226 $ - $ - $ - $ 226 Distribution 165 - - - 165 Western Canada Transmission & Processing 129 - - - 129 Field Services 192 - - - 192 Total Reportable Segment EBIT 712 - - - 712 Other (20) - - - (20) Total Reportable Segment and Other EBIT $ 692 $ - $ - $ - $ 692 EARNINGS Total Reportable Segment EBIT and Other EBIT $ 692 $ - $ - $ - $ 692 Interest Expense (158) - - - (158) Interest Income and Other 21 - - - 21 Income Taxes from Continuing Operations (172) - - - (172) Discontinued Operations, Net of Tax 3 - (3) A (3) - Total Earnings $ 386 $ - $ (3) $ (3) $ 383 Total Earnings - Noncontrolling Interests (19) - 2 $ 2 (17) Total Earnings - Controlling Interests $ 367 $ - $ (1) $ (1) $ 366 EARNINGS PER SHARE, BASIC $ 0.58 $ - $ - $ - $ 0.58 EARNINGS PER SHARE, DILUTED $ 0.58 $ - $ - $ - $ 0.58 A - Net results from Nevis and Brazeau River gathering and processing facilities in Western Canada. Weighted Average Shares (reported and ongoing) - in millions Basic 633 Diluted 635 14