Credit Opinion: Braskem SA



Similar documents
Rating Action: Moody's changes Nexteer's Ba1 ratings outlook to positive Global Credit Research - 24 Nov 2015

Rating Action: Moody's affirms ISAGEN's Baa3 Issuer rating and changed the outlook stable Global Credit Research - 15 May 2015

Rating Action: Moody's assigns Aaa.br rating to Duke's BRL479 million debentures; outlook stable

Rating Action: Moody's assigns A2 to Los Angeles County Capital Asset Leasing Corporation CA's equipment lease revenue bonds

Rating Action: Moody's upgrades LEAF Receivables Funding equipment backed ABS from 2011 and 2012

Rating Action: Moody's changes outlook to negative from stable on Argentine Banks' deposit ratings; affirms deposit ratings

Rating Action: Moody's upgrades Scottish Widows' and Clerical Medical's subordinated debt ratings to Baa1(hyb); outlook stable

D Duke Energy Carolinas coal Spill - A1 Rating

Rating Action: Moody's assigns first-time Ba1 CFR to Turkish Airlines; stable outlook Global Credit Research - 06 Mar 2015

Policy for Record Retention for Rating Services

Rating Action: Moody's downgrades Hypo Alpe Adria's guaranteed debt ratings to non-investment grade, ratings remain on review for downgrade

Rating Action: Moody's downgrades Puerto Rico GO and related bonds to Ba2, notched bonds to Ba3 and COFINA bonds to Baa1, Baa2; outlook negative

Rating Action: Moody's places MBIA Insurance Corporation's B3 IFS rating on review for upgrade Global Credit Research - 14 Feb 2014

Rating Action: Moody's assigns B3 CFR to Outokumpu Oyj.; positive outlook Global Credit Research - 29 Mar 2016

Credit Opinion: Akzo Nobel N.V.

Moody's: Increasing demand prompts rapid growth of cyber insurance market

Rating Action: Moody's rates Lincoln Finance Limited's Senior Secured Notes at B1 with a stable outlook

Cash Flow Settling into Low Level of Growth Amid Negative Outlook

Credit Opinion: Coface Seguro de Credito Mexico, S.A. de C.V.

Credit Opinion: GDF SUEZ SA

New Issue: MOODY'S: CITY OF SAN DIEGO'S SUBORDINATED WATER REVENUE REFUNDING BONDS RATED Aa3

Credit Opinion: Hapag-Lloyd AG

Rating Action: Moody's reviews Royal Bank of Scotland's ratings for downgrade

Rating Action: Moody's reviews for downgrade the ratings of MBIA Inc. and of its lead insurance subsidiaries Global Credit Research - 21 Mar 2013

Earnings And Cash Flow Improvements Expected in the next Months, But Planned Deleveraging Remains Critical

Page 1 of 5. Sao Paulo, Brazil. Ratings. Contacts. Key Indicators. Opinion 3/23/2015. Credit Opinion: Banco Industrial do Brasil S.A.

Policy for Withdrawal of Credit Ratings

SURA Asset Management Lifted By Rising Wave of Retirement Savings in Latin America

Rating Action: Moody's assigns first time ratings to Texas Capital Bancshares (issuer at Baa3)

Credit Opinion: Sibur Holding, OJSC

Third Quarter 2014 Earnings Call

AFFIRMS A1 RATING ON $9 MILLION GENERAL OBLIGATION UNLIMITED TAX DEBT OUTSTANDING

Rating Action: Moody's assigns A2 Insurance Financial Strength Rating to Tryg Forsikring; positive outlook

Credit Opinion: Ekspo Faktoring A.S.

Announcement: Moody's assigns Aaa/MR1 bond fund and market risk ratings to IMET 1-3 Year Fund Global Credit Research - 13 Jan 2012

Credit Card Pool Performance Forecast

Rating Action: Moody's takes actions on 4 Norwegian regional banks

Rating Action: Moody's changes outlook on Erste Group Bank's Baa2 senior ratings to positive

Rating Action: Moody's assigns Aaa to mortgage covered bonds of Raiffeisen- Landesbank Steiermark

Rating Action: Moody's downgrades CDC, OSEO and AFD to Aa1, negative; outlook changed to negative on Credit Mutuel group entities

Credit Opinion: Landwirtschaftliche Rentenbank

Credit Opinion: Al-Ain Ahlia Insurance Co.

Credit Opinion: Latvenergo AS

Credit Opinion: Duke Energy Int'l Geracão Paranapanema S.A.

Credit Opinion: Penn Mutual Life Insurance Company

Revenue: Government Enterprise

Impact of Hurricane Sandy on. and Reinsurance Industry

New Issue: Moody's assigns Aa2 to the City of Arlington, TX's Water and Wastewater Revenue Bonds, Series 2015A&B; outlook is stable

Credit Opinion: Guardian Life Insurance Company of America

Credit Opinion: SkandiaBanken AB

How To Understand And Understand The Financial Sector In Turkish Finance Companies

Rating Action: Moody's affirms five Tunisian banks' ratings; changes outlooks to stable for four of the banks

Moody s Rates Rabobank Nederland s Senior Contingent Notes issued in 2010 at Baa2(hyb)

Belo Horizonte, Brazil. Ratings. Contacts. Key Indicators. Opinion 4/14/2015. Credit Opinion: Banco Bonsucesso S.A.

Credit Opinion: Siemens Aktiengesellschaft

Credit Opinion: BH Securities, a.s.

Credit Opinion: AXA. Global Credit Research - 09 Jul Ratings. Contacts. Key Indicators. Opinion SUMMARY RATING RATIONALE.

Credit Opinion: AG Insurance

Credit Opinion: Letshego Holdings Limited

University of Ottawa, Canada

Credit Opinion: PGE Polska Grupa Energetyczna S.A.

Rating Update: Moody's upgrades Liberty University's (VA) bonds to Aa3; outlook stable

New Issue: Moody's assigns A1 to Villanova University, PA's $139M Ser. 2015; outlook stable

Credit Opinion: Munich Reinsurance Company

General Obligation Limited Tax

Rating Action: Moody's affirms Belfius Bank's senior unsecured rating at Baa1/P- 2; outlook stable

Credit Opinion: Sheridan Investment Partners I, LLC

Credit Opinion: Alberta, Province of

New Issue: Moody's assigns Aa2 to Rosemount, MN's Ser GO Bonds

Credit Opinion: Growthpoint Properties Limited

Credit Opinion: PGE Polska Grupa Energetyczna S.A.

Rating Action: Moody's takes rating actions on six Hungarian banks Global Credit Research - 11 Nov 2015

Credit Opinion: Old Mutual Plc

Credit Opinion: TDC A/S

AnaCredit Gives Banks an Opportunity to Improve Data Management, but Challenges Remain

Student Housing Revenue Bonds MJH Education Assistance Illinois IV LLC (Fullerton Village Project)

Growthpoint Properties Limited

Structured FINANCE Die Kongressmesse für Unternehmensfinanzierung Moody s Rating Committee Simulation MATTHIAS HELLSTERN, MANAGING DIRECTOR

Credit Opinion: Banco Cooperativo Español, S.A.

MOODY S UPGRADES TO Baa2 WITH POSITIVE OUTLOOK AEROPORTI DI ROMA S RATING

Credit Opinion: OAO Novatek

Credit Opinion: TDC A/S

Credit Opinion: OeBB-Infrastruktur AG

New Issue: MOODY'S ASSIGNS Aa3 RATING TO SAN FRANCISCO PUBLIC UTILITIES COMMISSION'S WATER REVENUE BONDS

Credit Opinion: Distribuidora Internacional de Alimentacion, S.A.

Rating Action: Moody's concludes review on Lansforsakringar Bank AB (publ), Skandiabanken AB and Volvofinans Bank AB

Credit Opinion: Landesbank Hessen-Thüringen GZ

Credit Opinion: Yes Bank Limited

Credit Opinion: Co-Operative Bank Plc

Rating Action: Moody's concludes reviews of German co-operative banks' ratings

KLP Boligkreditt Mortgage Covered Bonds Programme Covered Bonds / Norway

City of Naperville, IL

ISSUER COMMENT 30 APRIL Royal Bank of Scotland Group plc - United Kingdom. Summary Opinion

Rating Action: Rating action: Moody's concludes review on six Dutch banks' ratings

Helgeland Boligkreditt AS - Mortgage Covered Bonds

Grupo Aval Acciones y Valores S.A.

Global Credit Research Credit Opinion 16 JUN Credit Opinion: Pacific Mutual Holding Company. Pacific Mutual Holding Company

Credit Opinion: Guardian Life Insurance Company of America

Credit Opinion: Banco Indusval S.A. (BI&P)

Unintended Negative Credit Implications of Argentina s New FX Measures

Transcription:

Credit Opinion: Braskem SA Global Credit Research - 20 Aug 2015 Sao Paulo, Brazil Ratings Category Braskem Finance Ltd Outlook Bkd Senior Unsecured Braskem America Finance Company Outlook Bkd Senior Unsecured Moody's Rating Negative Baa3 Negative Baa3 Contacts Analyst Phone Barbara Mattos, CFA/Sao Paulo 55.11.3043.7300 John Rogers/New York City 1.212.553.1653 Marianna Waltz, CFA/Sao Paulo 55.11.3043.7300 Key Indicators [1]Braskem SA (GAAP) 6/30/2015(L) 12/31/2014 12/31/2013 12/31/2012 12/31/2011 Revenues (USD Billion) $17.0 $19.6 $19.1 $18.6 $19.5 PP&E (net) (USD Billion) $9.8 $10.7 $10.6 $10.3 $11.1 EBITDA Margin % 16.5% 12.6% 12.9% 9.5% 11.8% ROA - EBIT / Average Assets 11.0% 7.6% 7.2% 3.7% 5.7% Debt / EBITDA 4.7x 5.2x 5.0x 5.9x 4.7x EBITDA / Interest Expense 3.2x 2.7x 3.2x 2.8x 3.1x Retained Cash Flow / Debt 14.9% 9.8% 10.9% 9.1% 10.5% [1] All ratios are based on 'Adjusted' financial data and incorporate Moody's Global Standard Adjustments for Non- Financial Corporations. Source: Moody's Financial Metrics Note: For definitions of Moody's most common ratio terms please see the accompanying User's Guide. Opinion Rating Drivers - Largest producer of thermoplastic resins in the Americas, with a dominant market position in Brazil supported by longstanding relationship with clients - Commodity-based company, feedstock price exposed to volatility of international market - Diversification of raw-material sources through investments in gas-based projects should benefit operating margins in the long run

- Uncertainties regarding renewal of naphtha supply contract with Petrobras - Macroeconomic and political uncertainties in Brazil bring additional risks to operating performance Issuer Profile Braskem S.A. (Braskem) is the largest producer of thermoplastic resins (Polyethylene, Polypropylene and Polyvinyl chloride) in the Americas, with annual production capacity of 7.7 million tons. Braskem also produces caustic soda, chlorine and basic petrochemicals as ethylene, propylene, gasoline, among others. In the LTM ended June 2015, Braskem reported consolidated net revenues of BRL 45.1 billion (USD 17 billion converted by the average exchange rate for the period). SUMMARY RATING RATIONALE Braskem's Baa3 rating is supported by its size as the largest petrochemical company in Brazil and in the Americas by production capacity of resins, with historically above industry average operating margins coming from high capacity utilization rates, long-term client relationships, and product customization. The rating also reflects the company's dominant market position in Brazil and the geographic diversification with operations in the USA and Europe. Geographic diversity should improve even further as the company pursues international projects, including greenfield plants in Latin American countries, as the Mexican Ethylene XXI project, which will also support further feedstock diversification into natural gas. Challenges for the company's credit metrics include the timid economic growth in the Brazilian domestic market and the competition from imported products, which somewhat limit volume growth and margin expansion. The rating also factors in the company's exposure to naphtha and gas prices and its dependence on Petroleo Brasileiro S.A. - Petrobras (Ba2 stable) for the supply of those inputs. The renegotiation of the naphtha supply agreement with Petrobras also brings uncertainties and further risk to margins. An additional risk to the company would arise in case of a negative outcome from the investigation under "Car-Wash" with respect to the alleged benefits for Braskem in contracts with Petrobras. DETAILED RATING CONSIDERATIONS STRONG MARKET POSITION ENHANCED THROUGH ACQUISITIONS Braskem is the only producer of polyethylene and polypropylene in Brazil, having a market share of nearly 70% in polymers (PE, PP and PVC) as of June 2015. Following the acquisitions of Sunoco Chemical's and Dow's polypropylene assets (USA and Europe business Unit), Braskem became the largest producer of PP in the Americas and the 7th largest producer of polymers worldwide. The company's market share, combined with the lack of a sophisticated logistics and distribution system for resins in Brazil, provides it with significant advantages in the domestic market. COMMODITY NATURE OF BUSINESS AND HIGH DEPENDENCY ON BRAZILIAN ECONOMY Operating in a highly cyclical industry, Braskem has generated about 55% of its revenues in Brazil in the last twelve months ended June 2015. Although geographic concentration and exposure to the ups and downs of the Brazilian economy are constraining factors to Braskem's rating, we note that domestic sales of resins ensure significantly higher margins than exports. Prices charged to local clients incorporate service and customization fees, import costs, such as freight and insurance expenses, and import duties. Braskem's revenues are directly tied to commodity products with volatile prices pegged to the US dollar, conducive to unstable margins and cash flows. With about 100% of revenues, 80% of total costs and 81% of its total debt (including the debt related to the project in Mexico) pegged to the US dollar, the company has large exposure to foreign exchange movements. A forex depreciation increases debt levels in the short term, but in the long run benefits Braskem's business model. Conversely, a brisk appreciation of the local currency, as witnessed during 2011, encourages imports and negatively affects domestic spreads and revenues when translated into local currency. In our view, Braskem's improved geographic and feedstock diversification should help mitigate this operating margin volatility that arises from foreign exchange risk. In addition, Braskem's sales outside of Brazil are directed to a variety of countries in Europe, Asia, North America and Latin America. In the last twelve months ended June 2015, Braskem has generated about 45% of its revenues from sales abroad, including exports from Brazil. Although we expect Braskem's internationalization will continue to enhance the company's external revenues, we believe Brazil will continue to be Braskem's largest cash flow contributor given its dominant market presence and historical high spreads. A continued deterioration in Brazil's

economic growth could reduce Braskem's ability to sustain credit metrics. Braskem has ambitious growth plans that include projects in Brazil as well as in other countries in Latin America. However, reflective of a weakened macroeconomic scenario, Braskem has put most of its expansion projects on hold, except for its Ethylene XXI project in Mexico. The project in Mexico is a 75%/25% joint-venture with Grupo Idesa of Mexico to construct a USD 5.2 billion ethane-based cracker integrated with three polyethylene facilities with total capacity of approximately one million tons per year, to start up during the fourth quarter of 2015. The project is largely designed to meet local demand in Mexico, a net importer of PE. Feedstock will be supplied under long term contract with Pemex Gas y Petroquimica Basica, a subsidiary of Petroleos Mexicanos (PEMEX, A3 stable), and supportive of attractive margins. Gas prices will be indexed according to US Mont Belvieu Gas with a discount. Braskem's rating assumes that the Mexican Ethylene XXI project is the only relevant investment Braskem is committed to at the moment. The current Baa3 rating considers our expectation that Braskem will prudently manage its future investments in order to maintain adequate leverage metrics and liquidity. DEPENDENCY ON PETROBRAS FOR FEEDSTOCK Currently about 50% of Braskem's overall production costs are related to naphtha, which has volatile pricing directly linked to oil. Braskem's operating margins are therefore highly dependent on its ability to pass through incremental production costs to its clients. About 70% of Braskem's naphtha requirements are supplied by Petrobras. The remaining needs are covered with imports from Algeria, Venezuela and other countries based on annual supply agreements and spot prices. Because it is based on the moving average of the past three months' naphtha price, the contract with Petrobras helps Braskem to reduce the volatility of its margins and cash flows and to benefit from productivity gains from an improved naphtha-resins conversion rate. Also, Petrobras is the only natural gas liquids supplier to the Riopol cracker in Rio de Janeiro and Braskem Qpar in São Paulo, currently Braskem's gas-based crackers in Brazil. The acquisition of Quattor in 2010 (including the Riopol ethane/propane cracker) and the start-up of Braskem's green polyethylene (from ethanol) plant have helped somewhat in diversifying the feedstock supply away from naphtha. We anticipate further feedstock diversification over the medium to long term as the ethylene project in Mexico is completed. When the Ethylene XXI project in Mexico is concluded, naphtha-based feedstock will decline to about 63% from 72% of Braskem's production capacity. Additionally, given substantially lower feedstock costs in North America, Braskem may need to modify the pricing in this contract to bolster its competitive position in the Americas. While we recognize that Petrobras has a good track record of reliably supplying naphtha to Braskem, the large concentration in one supplier poses risk. This is evidenced by the fact that the existing supply contract expired in March 2014, and a new contract is still under discussion. The contract has already been extended three times for 6-month periods, and the next deadline is August 31,2015. The Federal Prosecution Office in Brazil, in connection with the "Car Wash" investigations against third parties, has alleged that the naphtha contract signed in 2009 has caused losses to Petrobras. With respect to such alleged losses, Braskem filed a petition with the Federal Police stating that the contract has been fairly negotiated and reflects market dynamics. Also, Petrobras stated that, under the assumptions taken into consideration when the contract was established, there would be no losses to the company. In case there is a negative outcome from the investigations related to these alleged benefits for Braskem in contracts with Petrobras under the "Car Wash" context, or Braskem and Petrobras are not able to reach a final long-term naphtha supply contract, these would be negative considerations for the ratings. CREDIT METRICS STILL CHALLENGED DESPITE ADEQUATE LIQUIDITY POSITION AND PRUDENT FINANCIAL POLICY Braskem publically documents its financial guidelines in its shareholders' agreement and financial management policy, including liquidity, leverage, hedging and dividend policies. A large portion of Braskem's indebtedness - 81%, including the debt related to the project in Mexico - is denominated in US dollars and naturally hedged by its USD-denominated cash flow as well as traditional derivative instruments. The total debt derives from the acquisitions that consolidated the Brazilian petrochemical industry, in addition to debt assumed in greenfield projects, including the recent disbursements of the project finance debt raised to fund the Mexican Ethylene project (total of USD 3.2 billion at the end of June 2015), consolidated in its financial statements. In the last twelve months ended June 2015, Braskem's Total Adjusted Debt to EBITDA of 4.7x (including FIDC, derivatives, pension obligations and the limited recourse project finance debt in Mexico) was high for the rating

category. Without the Project Finance in Mexico, Braskem's Total Adjusted Debt to EBITDA declines to 3.4x. As per the significant capital expenditures underway, the greenfield project in Mexico is funded under a project finance structure, with of debt of USD 3.2 billion and the remaining USD 2.0 billion of equity contribution, and Braskem's commitment towards the project is limited to its 75% equity share and contractual obligations. As part of its commitment to maintaining strong liquidity, Braskem has current cut back any additional greenfield investments for growth. With regards to the debt accounting in the case of the ethylene plant in Mexico, Moody's recognizes the non-recourse nature of the project finance debt and its low probability of delinquency given its competitive advantages and expected high profitability. Nevertheless, we consider the full debt impact in our leverage calculations as it is consolidated in Braskem's financial statements, and we also believe that Braskem would be compelled to assume financials obligations of the project (limited to its participation and contractual obligations) in case of need, due to its strategic importance for the company. On a consolidated basis, Braskem's relatively high capital spending requirements related to the greenfield Ethylene project in Mexico, which total investment amounts to close to USD 5.2 billion (including working capital needs, reserve accounts and interest and fees from the Project Finance Debt during construction), as well as the company's sustaining capex has resulted in negative free cash flow. Meanwhile, Braskem's sound liquidity should provide the company the financial flexibility necessary to ride through industry downturns and challenges in the domestic market. At the end of June 2015, Braskem had BRL 4.6 billion in cash and about BRL 2.8 billion in committed credit facilities fully available, besides the expected ongoing access to lending from domestic and international banks. It also has a large volume of unencumbered exports available to back export securitization programs, representing a comfortable liquidity cushion in the face of potential liquidity shortfalls arising from lower international resin prices. Also, Braskem has been able to sell part of its domestic trade receivables, to investment funds (FIDC, BRL 1.4 billion outstanding in June 2015) based on the historically low delinquency of its clients. These are committed to be available on a revolving basis until 2020. Other Considerations OWNERSHIP AND CORPORATE GOVERNANCE Braskem is a listed company with shares traded on the BM&F Bovespa, NYSE and Latibex. Braskem has 50.1% of its outstanding voting shares (representing 38.3% of the outstanding total shares) held directly and indirectly by Odebrecht S.A. (unrated), the family-owned holding company of one of the largest conglomerates in Brazil. Petrobras is Braskem's second largest shareholder with 47.0% of its voting shares and 36.1% of its total shares. Six out of eleven board members of Braskem (including the chairman) are elected by the controlling shareholder The remaining board members are elected by Petrobras (four) and BNDES (one). While Braskem's CEO and CFO are nominated by Odebrecht, one executive director (Investments) is appointed by Petrobras. The relationship between Odebrecht and Petrobras is governed by a shareholders' agreement valid until 2045. Braskem is in full compliance with the corporate governance rules established by the NYSE for foreign corporates listed on the exchange, which include the implementation of a Code of Conduct and a permanent fiscal council (Odebrecht appoints three members out of five). In addition the company is listed in the Spanish stock exchange for Latin American companies (Latibex). Moody's regards Braskem's sound financial policies as credit positive. Its financial policies determine the maintenance of US denominated cash sufficient to cover the next six months of operational cash generation and one year of US debt maturities and a balance of at least 50% of its total debt in US dollars. As part of its capital structure management, Braskem has a target net leverage of 2.5 times and maintains minimum cash sufficient to cover short-term debt and working capital needs, committed capex without funding, period taxes and derivatives MTM, mitigating refinancing risks. Lastly, all financial policies are written and publicly available at Braskem's website, and the company has the financial flexibility to reduce dividend payments when needed. We expect the company to continue to prudently manage dividends distribution in order to prioritize balance-sheet deleveraging and to maintain adequate liquidity. Rating Outlook The negative outlook reflects Moody's expectation that Braskem's metrics will remain pressured in the medium term owing to modest growth in key developed markets and weak domestic economic growth in Brazil and the uncertainties surrounding the naphtha-supply contract with Petrobras. Our expectations of weak credit indicators, namely leverage and free cash flow metrics, during the investments in its greenfield ethylene plant in Mexico (75% equity participation) are also incorporated in the negative outlook. A stabilization of the outlook would require Braskem's profitability to return to its historical levels on a sustainable basis while adjusted leverage gradually

decreases. A final agreement with Petrobras for the naphtha contract and an outcome that does not imply a significant cost increase for Braskem is also a necessary condition for the stabilization of the outlook. What Could Change the Rating - Up A rating upgrade is unlikely over the next few years given the current credit metrics. Longer term, the rating could be upgraded if leverage decreases to a level which Moody's considers to be more compatible with the volatile nature of Braskem's cash flows, with Total Adjusted Debt to EBITDA stabilizing at around 2.5x. An upgrade would also require that Braskem maintain strong liquidity and Retained Cash Flow (defined as Funds from Operations less Dividends) to Debt above 25%. What Could Change the Rating - Down Negative pressure on the rating could result from weaker operating results or from persistently high leverage, with Total Adjusted Debt/ EBITDA of 3.5x or above and Retained Cash Flow/Total Adjusted Debt lower than 15%. Furthermore, the rating could be negatively affected if Braskem assumes substantial risks related to greenfield projects (debt or completion guarantees, etc) or if the level of consolidated secured debt materially increases. Further developments of the "Car Wash" investigations that could impose financial penalties to the company or impair its operations could also prompt negative rating actions. Rating Factors Braskem SA (GAAP) Chemical Industry Grid [1][2] Current LTM [3]Moody's 12-18 Month Forward ViewAs 6/30/2015 of 8/20/2015 Factor 1 : Scale (20%) Measure Score Measure Score a) Revenues (USD Billion) $17.0 A $15 - $50 A b) PP&E (net) (USD Billion) $9.8 A $8 - $20 A Factor 2 : Business Profile (20%) a) Business Profile Baa Baa Baa Baa Factor 3 : Profitability (10%) a) EBITDA Margin % 16.5% Baa 15% - 25% Baa b) ROA - EBIT / Average Assets 11.0% Baa 9% - 13% Baa Factor 4 : Leverage & Coverage (30%) a) Debt / EBITDA 4.7x B 4x - 6x B b) EBITDA / Interest 3.2x Ba 2x - 8x Ba Expense c) Retained Cash Flow / Debt 14.9% Ba 10% - 20% Ba Factor 5 : Financial Policy (20%) a) Financial Policy Ba Ba Ba Ba Rating: a) Indicated Rating from Grid Baa3 Baa3 Baa3 Baa3 b) Actual Rating Assigned Baa3 Baa3 Baa3 Baa3 [1] All ratios are based on 'Adjusted' financial data and incorporate Moody's Global Standard Adjustments for Non- Financial Corporations. [2] As of 6/30/2015(L); Source: Moody's Financial Metrics [3] This represents Moody's forward view; not the view of the issuer; and unless noted in the text, does not incorporate significant acquisitions and divestitures.

This publication does not announce a credit rating action. For any credit ratings referenced in this publication, please see the ratings tab on the issuer/entity page on http://www.moodys.com for the most updated credit rating action information and rating history. 2015 Moody s Corporation, Moody s Investors Service, Inc., Moody s Analytics, Inc. and/or their licensors and affiliates (collectively, MOODY S ). All rights reserved. CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND ITS RATINGS AFFILIATES ( MIS ) ARE MOODY S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND CREDIT RATINGS AND RESEARCH PUBLICATIONS PUBLISHED BY MOODY S ( MOODY S PUBLICATIONS ) MAY INCLUDE MOODY S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY S OPINIONS INCLUDED IN MOODY S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY S ANALYTICS, INC. CREDIT RATINGS AND MOODY S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE. MOODY S CREDIT RATINGS AND MOODY S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS FOR RETAIL INVESTORS TO CONSIDER MOODY S CREDIT RATINGS OR MOODY S PUBLICATIONS IN MAKING ANY INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY S PRIOR WRITTEN CONSENT. All information contained herein is obtained by MOODY S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided AS IS without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody s Publications. To the extent permitted by law, MOODY S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use any such information, even if MOODY S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a particular credit rating assigned by MOODY S.

To the extent permitted by law, MOODY S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatory losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY S or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY S IN ANY FORM OR MANNER WHATSOEVER. Moody s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody s Corporation ( MCO ), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody s Investors Service, Inc. have, prior to assignment of any rating, agreed to pay to Moody s Investors Service, Inc. for appraisal and rating services rendered by it fees ranging from $1,500 to approximately $2,500,000. MCO and MIS also maintain policies and procedures to address the independence of MIS s ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading Investor Relations Corporate Governance Director and Shareholder Affiliation Policy. For Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY S affiliate, Moody s Investors Service Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intended to be provided only to wholesale clients within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, you represent to MOODY S that you are, or are accessing the document as a representative of, a wholesale client and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to retail clients within the meaning of section 761G of the Corporations Act 2001. MOODY S credit rating is an opinion as to the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail clients. It would be dangerous for retail clients to make any investment decision based on MOODY S credit rating. If in doubt you should contact your financial or other professional adviser. For Japan only: MOODY'S Japan K.K. ( MJKK ) is a wholly-owned credit rating agency subsidiary of MOODY'S Group Japan G.K., which is wholly-owned by Moody s Overseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody s SF Japan K.K. ( MSFJ ) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a Nationally Recognized Statistical Rating Organization ( NRSRO ). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by an entity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registered with the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively. MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for appraisal and rating services rendered by it fees ranging from JPY200,000 to approximately JPY350,000,000. MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.