GRUPO PESTANA, S.G.P.S., S.A.
|
|
|
- Harry Jenkins
- 9 years ago
- Views:
Transcription
1 GRUPO PESTANA, S.G.P.S., S.A. (Free translation from the Portuguese version. In case of doubt or misinterpretation the Portuguese version will prevail) CONSOLIDATED ANNUAL REPORT 2013
2 TABLE OF CONTENTS Consolidated Management Report for Economic background 2. Tourism 3. s consolidated activity 4. Management objectives and policies regarding financial risks 5. Subsequent events 6. The future 7. Recognitions Appendix list to the Annual Consolidated Report Consolidated financial statements Statutory Auditor s Report Report and Opinion of the Official Auditor (Issued by the Statutory Auditor)
3 CONSOLIDATED MANAGEMENT REPORT
4 Dear Shareholders, In the terms of the Corporate Law, we have the honor to submit for your appreciation and approval the consolidated management report and the consolidated financial statements for the year 2013.
5 1. ECONOMIC BACKGROUND
6 Consolidated Management Report 1. ECONOMIC BACKGROUND 1.1. GDP growth After a slowdown in recent past, the world GDP projection is to grow 4% (nominal growth). The uncertainty regarding the Eurozone is somehow far way. Several were the stimulus implemented in the US in order to assure a future economy recovery (despite a 2013 slowdown), granting more confidence to the world biggest economy. 9 Table 1 - GDP Growth Rate (%) World Brazil US Europe E Portugal Source: World Bank On the other hand, fast growing economies like Brazil, keep struggling with several domestic issues, being inflation control one of the most important. This issue is already controlled in western economies. 6
7 Consolidated Management Report 10 Table 2 - Inflation, consumer prices (annual %) Brazil E World US Europe Portugal Source: World Bank, Trandingeconomics.com, EUROSTAT Also, in 2013 western economies were marked by a slowdown in unemployment rates, or even a decrease in some countries like Portugal, and a consumption stability, especially in the middle class, after the falls from previous years. Table 3 - Final consumption expenditure (annual % growth) World Brazil US E Europe Portugal Source: World Bank. For 2013 same trend were applied based on indicative figures of Banco de Portugal, FMI The economic crisis changed also the wealth pattern in the world and in 2013 this trend was consolidated. Emerging markets middle class, like Brazil and China, are now stronger and contributed significantly to tourism growth in western countries, including in Portugal. This movement allowed feeder markets diversification, decreasing credit risk profile of the local leisure groups. 7
8 Consolidated Management Report 1.2. Liquidity and cost of funds The investment activity decreased within most of the countries in the European Union despite liquidity in the banking systems not being a problem since mid ECB took several measures that supported short falls not only in countries like Greece, Portugal and Ireland through well-defined economic programs, but also in Spain, Italy and even in France among other European countries where an important set of banks were supported by their member states. In the US, FED also implemented several stability programs and as a consequence the system was flooded with liquidity, allowing greater dynamism in the markets. Although financial institutions are more capitalized and no longer have liquidity problems, the monetary interbank market has not yet come back to normal. In emerging economies liquidity was not an issue, with the exception of certain undeveloped countries and for specific currencies. As such, good credit risk companies increase their liquidity buffer and Grupo Pestana was not an exception. Domestic credit concession stabilized, with the exception of countries where recovery programs were applied, like Portugal, where it decreased. In most of the emerging economies, like Brazil, domestic credit concession kept growing which has contributed to the rise of the industrial production. Table 4 - Domestic credit provided by banking sector (% of GDP) 250 US Portugal World Europe 100 Brasil E Source: World Bank. For 2013 same trend were applied based on indicative figures of Banco de Portugal, FMI 8
9 Consolidated Management Report One of the main policies imposed by the central banks to support a possible sustainable recovery, both in Europe and in the US, was a decrease in the interest reference rate (both 0.25%). But the overall cost of money did not decrease significantly for corporates once the fund cost is still high as well as the market risk perceived by banks mainly in countries where an economic recovery programs were established. Nevertheless there were positive developments that in Portugal were reflected by a significant drop of the Credit Default Swaps, of approximately 90 bps. Table 5 - Reference rates; Bond yields; Interest rates 3,00 2,00 Reference rates 15,0 10,0 Interest rates 1,00 5,0 0,00 0, Euro area United States Euribor 3M Libor 3M SEUC 15,0 10,0 Bond Yield 5,0 0, United States Europe Portugal Source: World Bank, Euribor-rates.eu; BdP 9
10 Consolidated Management Report 1.3 Exchange rates evolution Supported by a possible European recovery, in 2013 Euro stabilized against the USD and the GBP. The Brazilian Real, which is also an important currency in our activity, however, has depreciated throughout the year, as well as other Latin American currencies, of countries where Grupo Pestana had presence in 2013 (Argentine Peso and Venezuelan Bolivar). This devaluation is reflected, naturally, in EBITDA. Table 6 - Official exchange rates 3,00 2,00 USD/B.REAL 1,00 USD/EURO USD/GBP 0,00 Source: World Bank
11 2. TOURISM
12 Consolidated Management Report 2.1. World trend Once again in 2013 the tourism activity gave signs of strength and was important in several regions in the world to support economic growth. International tourism arrivals are expected to grow between 3% and 4% in Table 7 - International Tourist arrivals evolution % 10% 8% 800 6% 4% 2% 400 0% E -2% -4% -6% million change (%) Source: World Tourism Organization (UNWTO) 12
13 Consolidated Management Report International tourism receipts are expected to grow 4% in 2013 (i.e. this growth confirms the strong correlation between these two key indicators tourism arrivals and receipts), registering a new record number of 873 billion euros worldwide. At this time, Tourism sector represents 9% of the world GDP, 1/11 of employment and 1.3 billion USD of exports, which is equivalent to 6% of the international trade. Table 8 - Number of International Tourist arrivals vs GDP growth (%) 12 International Tourism arrivals growth (%) 12/13E Portugal Europe US Brazil World India China Source: World Bank (UNWTO) -6 GDP GROWTH (%) 2013E 13
14 Consolidated Management Report Today s average length of stay is higher than one year ago, mainly in recognized brands and in mature destinations where Grupo Pestana is focused. In 2013, tourism contributed around 3% to world GDP increase, according to World Travel & Tourism Council (WTTC). This contribution in Europe was of around 1% and in the USA of around 2.5%. Investment in this sector (according to the last report Hotel Investment Outlook produced by Jones Lang LaSalle) registered a decrease of 5% in However, for 2013 it is expected a huge improvement of around 35% (representing a total investment of 46.7 billion USD). Table 9 - Hotel transaction volume evolution F 140 Asia Pacific EMEA Americas Global Volume ($Billions) E 2014F Source: Jones Lang LaSalle in Hotel Investment Outlook - Global A new era 2.2. Europe In Europe, tourism is also expected to grow close to 4% in 2013, according to World Tourism Organization, mainly in the urban segment. The resort segment continued to recover slowly due to changes in destination pattern. Demand kept moving from places where social distress persists, focusing on destinations that offer greater safety and accessibility. According to the European Travel Commission report of 2013 last quarter, there was a significant growth in tourism activity in the following countries: Malta (+9%), Croatia (+6%), Spain (+4.5%) and Portugal (+8%). 14
15 Consolidated Management Report Table 10 - Revpar, Average Room price and Occupancy rates 2013 RevPAR ( ) Average Room Rate (EUR)) Rome Barcelona Paris Lisbon Brussels 80 Berlin Madrid Amsterdam Brussels Rome London Amsterdam Paris Madrid Berlin Barcelona London 134 AVG=95 Source: STR Global, HOTSTAT, Observatório Turismo de Lisboa 60 Lisbon Occupancy Rate (%) In the urban segment, the main cities in Europe, in terms of investment (value per room) were Paris and London. Regarding the cities where Grupo Pestana has or will have hotels in short term period, besides London and Amsterdam, placed second and eighth in the HVS ranking, there is Barcelona (11th place), Madrid (19th place), Berlin (20th place) and Lisbon (27th place). In these cities the evolution of the average hotel value per room has also been different, increasing in Paris, London and Barcelona and decreasing in Lisbon and Amsterdam in the last few years (even though they have valued in 2013). In this last city real estate prices achieved values up to a point where investment is acceptable for the Group to invest, and the Group made a commitment to purchase a hotel to be constructed until
16 Consolidated Management Report Table 11 Average values per room Paris London Rome Amsterdam Barcelona Berlin Madrid Brussels Lisbon Source: HVS - Values per room 2.3. Portugal Portuguese tourism grew in 2013, benefiting from both a greater demand from Central Europe tourists and the emerging markets, especially Brazil. The principal highlights of the Portuguese market were the following: Table 12 - Portuguese tourism highlights YTD Oct 2013 Value 13/12 Domestic visitors ( 000) % International visitors ( 000) % Overnights by International Visitors ( 000) % Revenue (millions ) % RevPAR ( ) 35,90 5% Feeder Markets (by number os visitors) ( 000) Value Weight UK % Spain % Germany % France % Brazil 467 6% Others % TOTAL % Source: Turismo de Portugal; INE, BdP 16
17 Consolidated Management Report In 2013, the main touristic regions in Portugal strengthened, particularly Algarve and Madeira in resort segment, and Lisbon and Oporto (that concentrates the visitors of the North region) in the urban segment. They all showed a strong demand based in foreign feeder markets, with slightly different pattern, that once again more than compensate the slowdown in the internal demand affected by the economic downturn. Despite that, an improvement of economic ratios mainly in the end of the year (supported by the consumption increase) are a sign of the reversal of this negative trend. Table 13 - Portuguese feeder markets by region North Alentejo Lisbon 24,4% 18,8% 14,4% 43,0% 15,2% 48,5% 13,3% 56,4% 10,4% 10,3% 7,9% 9,6% Algarve 10,3% 9,1% Madeira 8,5% Spain France Brazil Germany others UK Netherlands 28,1% 9,7% 10,0% 11,9% 40,3% 33,5% 4,8% 15,6% 23,2% 22,9% Source: Tourismo de Portugal The evolution in the number of available rooms in 2013 reflected the growth in demand of these regions, having Lisbon (elected at the end of 2013 as the best urban weekend destination in Europe) and Madeira registered increases. 17
18 Consolidated Management Report Table 14 Available rooms evolution (%) 12% 10% 8% 6% 4% 2% 0% -2% -4% Lisbon Algarve Madeira -6% Fonte: INE Madeira Madeira Island, which is the place of origin of Pestana group, has been characterized in the last decade by its stable hotel offer, and during the last year has continued to be a market dominated by non-resident tourists. The demand focuses primarily in tourists from Germany, United Kingdom and France that represented more than half of the stays in It was also verified that the tourism from these countries has increased over demand by Dutch and Spanish market. After one year of strong downfall of demand by the English market, 2013 marks its recovery (+18.4%), which was not enough to exceed Germany as the main market issuer. The decrease in Portuguese families disposable income that led to a strong decrease in tourism from residents in Portugal in 2012, which showed a good recovery in 2013 (+5.9%). 18
19 Consolidated Management Report Table 15 Evolution and structure of overnight stays in Madeira Madeira - Sleeps by issuer market Weight Origin Germany ,1% 24,0% 20,4% United Kingdom ,6% 20,7% 22,8% Top ,8% 44,7% 43,2% France ,2% 11,0% 8,6% Netherlands ,7% 4,1% 3,9% Spain ,4% 3,7% 3,2% Top ,1% 63,5% 58,9% Scandinavia ,5% 8,6% 7,4% Other countries ,2% 17,3% 21,2% Foreign ,7% 89,4% 87,5% Portugal ,3% 10,6% 12,5% Total ,0% 100,0% 100,0% Algarve Algarve continued to represent the largest hotel offer in the all nationwide (32% of the full installed capacity, in room numbers). Although this offer has registered an average annual increase of 1.5% during the last decade, it has decreased in Algarve continues to present a strong seasonality tourism with a large concentration of reservations in the summer months, namely July and August. However, and in accordance with what had happened in 2011 and 2012, 2013 showed a decrease in the demand in the peak season (July and August) and an increase in the months of May, June and September. This phenomenon is associated with the market reaction to the price, since more consumers prefer to make their travel holidays in the months with more attractive prices. 19
20 Consolidated Management Report Table 16 Seasonal evolution of overnights in Algarve (%) 20,00% 18,00% 16,00% 14,00% 12,00% 10,00% 8,00% ,00% 4,00% 2,00% 0,00% JAN. FEV. MAR. APR. MAY JUN. JUL. AUG. SEP. OCT. NOV. DEC. Similar to the previous year, 2013 hotel units growth demand in Algarve is supported by the increase of United Kingdom (+ 8.2%), Germany (+9.9%) and Ireland (+18%) markets. On the other hand, the Iberian s market demand continues to decrease due to adverse economic conditions, being this decrease less significant than in Table 17 - Evolution and structure of overnight stays in Algarve Algarve - Sleeps by issuer market Weight Origin United Kingdom ,9% 31,4% 30,3% Germany ,3% 9,7% 9,3% Top ,3% 41,2% 39,6% Netherlands ,3% 9,9% 9,5% Ireland ,2% 5,6% 4,9% Spain ,7% 5,0% 6,3% Top ,4% 61,7% 60,3% Scandinavia ,5% 2,5% 2,5% Other countries ,1% 11,2% 10,4% Foreign ,0% 75,4% 73,1% Portugal ,0% 24,6% 26,9% Total ,0% 100,0% 100,0% 20
21 Consolidated Management Report Lisboa During the last decade, Lisbon presented the greatest hotel offer growth rate in the country. The average annual growth rate during this period was 3%, which represents an increase in more than seven thousand rooms sustained that in the last 3 years 45 new hotels opened in the capital. Lisbon is also the Portuguese city with the greatest international projection in business tourism, holding half of the business events. This factor, along with a growing interest offered by the capital city in relation to leisure tourism in the international market, led to a less seasonal tourism when compared to other Portuguese regions. Still heavily dependent of Iberian market, which represents 34% of 2013 tourism, Lisbon has being slowly diversifying the origin of its tourists. This is the result not only of the decrease in demand of these markets but also of the growth in demand from other countries such as France (+33.7%) from 2011 to 2013, German (+33.4%) and USA (+27%). Table 18 - Evolution and structure of overnight stays in Lisbon Lisboa - Sleeps by issuer market Weight Origin Spain ,3% 11,3% 13,2% France ,8% 7,2% 6,6% Top ,1% 18,5% 19,8% Brazil ,5% 7,7% 7,1% Germany ,1% 6,4% 6,0% United Kingdom ,0% 5,1% 5,0% United States of America Top ,7% 37,7% 37,8% ,6% 4,4% 4,1% Scandinavia ,5% 4,2% 4,0% Other countries ,3% 27,8% 25,5% Foreign ,1% 74,1% 71,4% Portugal ,9% 25,9% 28,6% Total ,0% 100,0% 100,0% 21
22 3. GRUPO PESTANA, S.G.P.S., S.A. S CONSOLIDATED ACTIVITY
23 Consolidated Management Report 3.1. Overall activity During 2013, Grupo Pestana executed a significant corporate reorganization of its own participation structure to simplify the Group accounts reading and its distribution by different geographies. As a result, Pestana International Holdings, S.A. (PIH) (former Pestana Luxembourg) now owns 99% of the s capital. Pestana Caracas hotel and Pestana Buenos Aires hotel, as well as the activity of Pestana Casablanca hotel (opened in 2013) are no longer consolidated by the integral method, as a result of the sale by of the part the participation that gave it the majority control of Pestana Inversiones to PIH. After this disposal, Grupo Pestana, S.G.P.S., S.A. kept a participation and a significant influence in Pestana Inversiones, whereby it still consolidates this sub-group by the equity method. Briefly, Grupo Pestana, S.G.P.S, S.A. now owns the majority of the business tourism units headquartered in Europe (Portugal included) and North America. This Company (through two brands Pousadas and Pestana Hotels & Resorts ) has the property of 24 hotels and manages 57 hotel units (all of the Pousadas units are under its management), which offer diversified hotel services. The Group s offer complements itself with other business units in the tourism sector in different areas: golf, casino, holiday s club, entertainment and touristic real state. The main investments made during 2013 were as follow: Beginning of the change in Praça do Comércio square of the former building of the Ministry of Internal Administration to fold the future Pousada do Terreiro do Paço, in Lisbon, with 86 rooms; Project approval for the adaptation of a property in Rua do Comércio in Lisbon, into an hotel with around 80 rooms; Acquisition of several buildings next to Pestana Porto hotel, with the aim to increase the number of actual rooms from 48 to 101; Beginning of the project development for a new hotel in Alvor, Algarve, the future Pestana Mar with 76 rooms; Sign-off of the promissory purchase agreement for a turn-key acquisition of an hotel in Amsterdam with around 160 rooms; 23
24 Consolidated Management Report Opening of a new hotel with 99 rooms in Miami, located in South Beach, in February; Pestana Casablanca opening, which is a four stars hotel with 72 rooms under the brand Pestana Hotel & Resorts, activity that has stop being consolidated in the previous year due to the already mentioned corporate reorganization; Acquisition of a four stars hotel with 5-years activity, located 100 metros near to Praça de Espanha square in Barcelona, increasing the rooms the portfolio by 84 rooms; Given the success of the first stage, continuation of the development of the Troia Eco-Resort Project, being now in the execution of its second phase which is the sale and construction of 28 hosting units under the Residence concept; Repurchase of Pestana Carlton Madeira hotel from Novimovest Fund by a total amount of 30 million Euros, in the end of 2013; Pestana Colombos Resort opening, which is a five stars hotel located in Porto Santo with 100 rooms available during 2013, property of FLIPTREL IV, which is a fund managed by ECS Capital, and that was leased by Grupo Pestana; During the year, Grupo Pestana invested in maintenance and capital expenses to maintain the assets under its management in the ideal conditions to optimize its exploitation. Facing the evolution and deepening of the crisis, Grupo Pestana has been focusing in keeping an effective costs control, continuously searching for a better efficiency of their resources. Consequently, they have created essential conditions to convert in significant improves of the operating results the additional income that resulted from the tourism market recovery. In order to achieve effectiveness improvements from these early signs of recovery in 2013, Grupo Pestana structured its commercial bet in a greater focusing based in segmenting its Portuguese hotels into three groups (Pousadas de Portugal, Pestana Hotels and Luxury Hotels). The goal was to turn the offer more consistent from clients point of view and to adequate commercial resources to the target of each segment of hotel units. 24
25 Consolidated Management Report 3.2. Results obtained For a comparative reading of the profit for the year disclosed in the Income statement it is necessary to consider that, in 2012, the results generated by Pestana Buenos Aires and Pestana Caracas, including revenues of 24.4 million Euros and EBITDA of 6.8 million Euros were still included in the consolidated perimeter of. In 2013, Grupo Pestana, S.G.P.S., S.A no longer owns the majority of Pestana Inversiones capital, and this sub-group was consolidated by equity method. By using this method the positive impact in the consolidated profit for the year of the operations in Venezuela and Argentina was 1 million Euros (which compares with the 2.7 million Euros booked in 2012), which considering the exchange rate devaluation effect in these countries, shows an excellent operating performance. Grupo Pestana, S.G.P.S., S.A showed a 201 million Euros revenue, which means a 10% growth if we exclude the leave of Pestana Buenos Aires and Pestana Caracas in consolidation perimeter, being the EBITDAR margin 35% and EBITDA margin 29%, one of the greatest in the Europe industry. This allowed having a Debt/EBITDA ratio of 5.88, values, which is considered reasonable considering the high number of hotels booked in the balance sheet and last year s investments. The hedge of EBITDA to financial charges was 3.5x to an average financial cost of 4.8%, considering the several geographical locations and environments where the group operates, which reflects a reasonable debt weight. Even though the exiting of the consolidation perimeter of two units with very positive results (Caracas and Buenos Aires), the Group shows profit before financial results above the The net profit for the year raised approximately 25% when compared to the previous year, being above 13 million Euros. The upturn of the British market in Madeira allowed raising the revenue of the Grupo Pestana hotel units in this area in more than 10%, which combined with the operating Group efficiency, allowed to achieve an increase in operating result above 25%. Hotel units in Algarve achieved an average growth of operating results of about 4%, equivalent to Lisbon and Cascais units, except for Pousada de Cascais, which continued to raise its performance and showed 27% revenue growth which resulted in a 165% increase in its operating result. 25
26 Consolidated Management Report Pousadas de Portugal continued to suffer with the Iberian market crises; nevertheless, they managed to enhance their operating result in around 3% when compared to the previous year. The more profitable hotel of the Group continues to be Pestana Chelsea Bridge, generating operating results in the amount of 6 million Euros. Pestana Berlin shows a positive evolution of its results, becoming near to the expected results. Acquired in October 2013 and in full operation, Pestana Arena Barcelona already presented positive operating results in these 3 months which foresees a good performance for the next year, as well as Pestana Miami, opened in February Pestana Vacation Club continues to surprise by a constant increase in results, which were 15% higher than 2012 s. The golf business and the tourist real state presented an excellent performance in 2013, achieving a great increase in results, with special emphasis to the Troia project that has widespread accepted by the target audience. Madeira s casino continues to be affected by the economic crises in Madeira Island and other competitors games, including illegal gambling, and shows a decrease of 13% in operating results when compared to
27 Consolidated Management Report The economic environment, combined with Grupo Pestana performance, allowed a reduction, although moderate, in financial markets spreads. The decrease of 2 million Euros of foreign exchange losses equally contributed to a better financial result. Table 19 Financial data Origin Rooms (Total keys) Hotel units (Amounts in millions of Euros) Revenue 200,7 207,6 GOP of Touristic activity (a) 66,6 65,3 EBITDAR 70,4 72,0 Rents paid to owners and concessions -11,7-11,9 EBITDA (b) 58,8 60,1 Depreciation and amortization -28,2-32,7 EBIT 30,6 27,4 Paid interest net -16,7-18,2 Paid income taxes (c) 0,7-1,4 Net income including non controling interests share 13,0 10,4 GOP margin (%) 33% 31% EBITDAR margin (%) 35% 35% EBITDA margin (%) 29% 29% EBIT margin (%) 15% 13% ROE (%) 3,3% 2,4% EPS 0,16 0,13 EBITDAR/Net interest (...x) -3,5-3,3 Average costs of debt (%) 4,9% 5,7% Notes: (a) gross operating profit - management accounts (uniform system of accounts) only includes fully consolidated companies (b) includes income from financial investements (c) includes gambling tax paid by Casino (b) includes 30M repurchase of Pestana Carlton Madeira at the end of 2013 from a real estate fund 27
28 Consolidated Management Report 3.3. The structure of the Consolidated Statement of Financial Position ( Balance sheet ) Grupo Pestana, S.G.P.S, S.A. has a total capital investments of 738 million Euros, which mainly reflects the property of 24 hotels and 5 golf resorts. The equity and the free cash flow from the Holiday club activity that are in shown in the balance sheet as a liability, under deferred revenue, cover 53% of the adjusted assets. This situation reflects a good debt-to-equity ratio, being the rest of the assets covered by debt resulting in a moderate leverage ratio. Nowadays, has a debt service aligned with its estimed capacity to generate funds; the corporate debt represents 30% of total debt, being the risk of refinancing controlled. Grupo Pestana, S.G.P.S., S.A has available credit lines in the 12 financial institutions they works with, in several regions, and which represent 11% of the total debt. Grupo Pestana has followed a strategy of keeping its assets booked in the balance sheet, instead of other hotel chains which prefer to follow a strategy known as asset light. Consequently, there is an equivalent financial liabilities level. In the end of 2013, Grupo Pestana acquired Pestana Carlton Madeira and Pestana Arena Barcelona by an approximate amount of 44 million Euros. Consequently, this assets contributed significatively to the raise in the Group s debt in 2013, although it has not contributed equally to the EBITDA in the year. This is explained because as Carlton Madeira was only acquired in the end of the year, the EBITDA is reduced by rents paid during the year and because Hotel Barcelona has only contributed to the EBITDA of the year with the GOP as from October. If this two acquisitions had not occurred in the end of the year, would have had a Debt/EBITDA ratio of about 5.1. The reduction in consolidated equity is mainly due to South American units (41 million Euros), as for the disposal of the majority position of in Pestana Inversiones as for the recognized exchange rate devaluation of these assets by the equity method. Grupo Pestana s capital structure is balanced, being 85% of the assets fixed assets (net of respective deferred tax liabilities) which are financed by a permanent capital structure equivalent to 92% of those assets. 28
29 Consolidated Management Report Table 20 Capital structure Net Assets 2013 % Total Var 13/12 (Amounts in millions of Euros) 2012 %Total Var 12/11 Investment - Fixed Assets 666,5 90% -5% 698,6 92% -3% 722,0 Deferred tax liabilites -35,5-5% -18% -43,4-6% 16% -37, Total adjusted fixes assets 631,0 85% -4% 655,2 87% -4% 684,8 Investment - Financial assets 62,5 8% 30% 48,2 6% -12% 54,5 Other non-current assets 15,4 2% 0% 15,4 2% 40% 11,0 Current Assets - Current liabilites 29,6 4% -23% 38,5 5% -2% 39,5 Total Adjusted Assets 738,5 100% -2% 757,3 100% -4% 789,7 Funding origins 2013 % Total Var 13/ %Total Var 12/ Equity 264,7 36% -12% 300,1 40% 0% 300,0 Collected deferred revenues (a) 178,7 24% -1% 180,6 24% -2% 185,1 Deferred sales cost (a) -53,9-7% -2% -55,1-7% 0% -55,0 Total non remunerated funding 389,5 53% -8% 425,6 56% -1% 430,1 Long term financial debt 280,6 38% 11% 252,5 33% -10% 279,6 Other non-current liabilites 7,1 1% -53% 14,9 2% -36% 23,4 Total non-current funding 677,1 92% -2% 693,0 92% -5% 733,1 Short term financial debt 104,1 14% -6% 110,9 15% 13% 98,1 Cash + Financial assets available for sale -42,8-6% -8% -46,6-6% 12% -41,5 Net current debt 61,4 8% -5% 64,3 8% 14% 56,6 Total funding origins 738,5 100% -2% 757,3 100% -4% 789,7 Net debt 341,9 8% 316,8-6% 336,1 EBITDA 58,8-2% 60,1 10% 54,8 Working capital 29,6-23% 38,5-2% 39,5 Capex net (b) 47,7 281% 12,5 5% 12,0 Net debt/ebitda ratio 46% 11% 42% -2% 43% Net debt/equity ratio 5,82 10% 5,27-14% 6,13 Net debt/total Assets ratio (%) 0,88 18% 0,74-5% 0,78 Liquidity ratio (%) 46% 11% 42% -2% 43% Rácio Liquidez (%) 11% -11% 12% 19% 10% (a) Collectedsales of Holiday Club ( timeshare ) (b) Includes 30M repurchase of Pestama Carlton Madeira at the end of 2013 from a real estate fund Net debt 2013: 341,9 Pestana Carlton Madeira repurchase -30,0 Pestana Arena Barcelona purchase -14,0 Adjusted net debt 2013: 297,9 Adjusted Debt/EBITDA ratio 5,1 29
30 Consolidated Management Report 4. MANAGEMENT OBJECTIVES AND POLICIES REGARDING FINANCIAL RISKS The operations of Grupo Pestana and its subsidiaries are exposed to a variety of financial risk factors, including the effects of changes in market prices: exchange rate risk, credit risk, liquidity risk and cash flow risk associated with interest rate, among others. The Company s and its subsidiaries risk management is controlled by the finance department under policies approved by the Board of Directors. Accordingly, the Board of Directors has defined the global risk management principles as well as specific policies that mitigate those risks. The management criteria for these policies is described in the Notes to the consolidated financial statements. 5. SUBSEQUENT EVENTS In the beginning of April of the current year, Pousada da Covilhã opened, which was a project Eduardo Souso Moura architect. This unit has 92 rooms and complements the offer of the Group in the central region of Portugal. 30
31 Consolidated Management Report 6. THE FUTURE According to the market information received during the first few months of 2013, the touristic demand for Portugal continues to show a positive dynamic, that Grupo Pestana hopes to embrace in an efficient way. France and Nordic countries stands out has being promising markets with an increase during this winter, followed by the Iberian, German and British markets. It is expected that in 2014 this recovery movement continues and that this will benefit Grupo Pestana s results. London and Berlin hotels should keep the good performances achieved during this year, and continue to be high qualified and competitive offers in their target markets. Pestana Miami, Pestana Arena Barcelona and Pousada da Serra da Estrela operations started in a fast velocity which, along with the positive effect of not having to pay Pestana Carlton Madeira rent will certainly have a positive contribute to increase Grupo Pestana s EBITDA in Adjustment programs evolution of a significant part of European countries and the respective market reaction will, however, influence this evolution. Grupo Pestana will continue to focus on its own strategy, based in continuous improvement of operations flexibility and efficiency, in investing to grow and to improve existing units, paying special attention to innovation and technologies, in reinforcing the connection with the different stakeholders and in permanent compromises with its employees and communities. 31
32 Consolidated Management Report 7. RECOGNITIONS All the members of the Board of Directors of companies want to express once again their acknowledged thanks to all public and private entities that, directly or indirectly, have supported and worked together with our Company and its subsidiaries. It is particularly gratifying to signal with high esteem, the trust relationship that our customers, suppliers and other business partners, namely financial institutions and qualified service providers, have honored us with. We appreciate the support and collaboration of other governing bodies of the group companies, members of the General Assembly and Supervisory Bodies in carrying out their duties. Finally, and it is not enough to stress out, that is worthy of recognition, the high spirit of professionalism and sense of duty of our employees. Their effort and dedication are the reason that makes possible the creation of value of Grupo Pestana. Please find in attached a list drawn up pursuant to and for the purposes of article 448, no. 4 of the Portuguese Corporate Law. Funchal, 29 April 2014 The Board of Directors Dionísio Fernandes Pestana President Pietro Luigi Valle Member José Alexandre Lebre Theotónio Member 32
33 Appendix list to the Annual Consolidated Report (Pursuant to and for the purposes of article 448, no. 4 of the Portuguese Corporate Law) Shareholders that on 31 December 2013 hold more than half, more than one-third and more than one tenth of the share capital: Name % Pestana International Holdings, S.A. 99,00% Dionísio Fernandes Pestana 1,00% Upon the Group corporate restructuring process, Mr. Dionísio Pestana made a contribution in kind to increase Pestana International Holdings, S.A. capital, of 59,714,700 shares of that represent 73.24% of the entity s share capital. Funchal, 29 April 2014 The Board of Directors Dionísio Fernandes Pestana President Pietro Luigi Valle Member José Alexandre Lebre Theotónio Member 33
34 CONSOLIDATED FINANCIAL STATEMENTS
35 TABLE OF CONTENTS Consolidated statement of financial position 36 Consolidated income statement 37 Consolidated statement of comprehensive income 38 Consolidated statement of changes in equity 39 Consolidated cash flows statement 40 Notes to the consolidated financial statements General information Accounting standards used in the preparation of the financial statements Accountig policies Financial risk management policies Main accounting estimates and judgments Tangible fixed assets Intangible assets Investment properties Investments in associates Other financial investments Deferred tax assets and liabilities Financial assets available for sale Financial assets and liabilities Trade and other receivables Inventories Income tax Cash and cash equivalents Non-current assets held for sale Capital Others reserves Retained earnings Non-controlling interests Provisions Loans and borrowings Derivatives Deferred revenue Trade and other payables Revenue Constructions contracts External services and supplies Personnel expenses Other income Other expenses Finance expenses and income Income tax Discontinued operations Commitments Contingencies Consolidation perimeter Changes in the consolidation perimeter Related partie Subsequent event 138
36 Consolidated statement of financial position 31 December (amounts expressed in Euros) Notes Non-current Assets Tangible fixed assets Intangible assets Investment properties Investments in associates Other financial investments Deferred tax assets Financial assets available for sale Trade and other receivables Current Inventories Trade and other receivables Current tax assets Cash and cash equivalents Non-current assets held for sale Total Assets Equity Capital Other reserves Retained earnings Net profit attributable to shareholders Non-controlling interests Total Equity Non-current Liabilities Provisions Loans and borrowings Derivatives Deferred tax liabilities Deferred revenue Trade and other payables Current Provisions Loans and borrowings Deferred revenue Trade and other payables Current tax liabilities Non-current liabilities held for sale Total Liabilities Total Equity and Liabilities The following notes form an integral part of the Consolidated statement of financial position concerning the period ended 31 December
37 Consolidated income statement (amounts expressed in Euros) Notes Revenue 28; Cost of sales 15 ( ) ( ) External services and supplies 30 ( ) ( ) Personnel expenses 31 ( ) ( ) Charges of depreciations and amortizations 6;7;8 ( ) ( ) Reversals of impairment losses of depreciable/amortizable assets 6 Year Impairment of receivables 14 ( ) ( ) Impairment of inventories Provisions Other income Other expenses 33 ( ) ( ) Gains/ (Losses) of investments in associates and in other financial investments 9;10; Profit before financial results and taxes Finance expenses 34 ( ) ( ) Finance income Profit before tax Income tax Profit from continued operations Discontinued operations Profit/ (Loss) from discontinued operations 36 ( ) ( ) Profir for the year Profit for the year attributable to: Shareholders Non-controlling interests Earnings per share 0,16 0,13 Earnings per share from continued operations 0,17 0,16 The following notes form an integral part of the Consolidated income statement concerning the period ended 31 December
38 Consolidated Notes to the statement consolidated of comprehensive financial statements income (amounts expressed in Euros) Notes Profit for the year Year Itens that are recycled to profit and loss Other gains and losses recognized directly in equity resulting from associates 20 ( ) Change in the fair value of hedging derivatives ( ) Tax impact in items booked directly in equity 11 ( ) Foreign currency translation differences ( ) Change in fair value of financial assets availablefor-sale 12 ( ) Impact of changes in tax rate 20 ( ) - Hyperinflation effect 21 - ( ) Other comprehensive income for the year- net of income tax ( ) ( ) Total comprehensive income for the year Comprehensive income attributable to: Shareholders Non-controlling interests Earnings per share -basic 0,05 0,06 -diluted 0,05 0,06 The following notes form an integral part of the Consolidated statement of comprehensive income concerning the period ended 31 December
39 Consolidated statement of changes in equity (amounts expressed in Euros) Share capital Other equity instruments Share premium Attributable to shareholders Other reserves Retained earnings Profit for the year Noncontroling interests At 1 January Changes in the period Profit for the year application ( ) - - Changes in the consolidation perimeter ( ) - ( ) ( ) Other changes recognized in equity ( ) ( ) ( ) ( ) ( ) Conversion differences - - ( ) ( ) Change in fair value reserve (hedging derivates) ( ) ( ) Change in fair value reserve (financial assets available for sale) Hyperinflation effect ( ) - - ( ) Other gains and losses recognized directly in equity resulting from associates Profit for the year Comprehensive income ( ) ( ) Transaction with equity holders in the period ( ) ( ) Capital increases Distributions - ( ) ( ) ( ) Entries to cover losses Other operations ( ) ( ) ( ) At 31 December Change in the period Profit for the year application ( ) - - Conversion differences Changes in the consolidation perimeter ( ) ( ) - ( ) ( ) Changes in the consolidation perimeter - Equity method Other changes recognized in equity ( ) ( ) ( ) ( ) ( ) ( ) ( ) Changes in fair value reserve (hedging derivatives) Change in fair value reserve (financial assets held for sale) ( ) ( ) Impact of changes in tax rate ( ) ( ) Foreign currency effect Other gains and losses recognized directly in equity resulting from associates ( ) ( ) Profit for the year Comprehensive income ( ) Transactions with equity holders in the period Capital increases Distributions - ( ) ( ) ( ) Entries to cover losses Other operations ( ) ( ) ( ) At 31 December Total The following notes form an integral part of the Consolidated statement of changes in equity concerning the period ended 31 December
40 Consolidated cash flows statement 31 December (amounts expressed in Euros) Notes Cash flow from operating activities Receipts from customers Payments to suppliers ( ) ( ) Payments to personnel ( ) ( ) Cash generated from operations Income tax received/ (paid) ( ) ( ) Other receipts/ (payments) ( ) ( ) Net cash from operating activities Cash flow from investing activities Receipts related to: Cash flow from entries in consolidation perimeter Tangible and intangible assets Financial investments Other assets Interest income and similar Dividends Payments related to: Cash flow from exits from consolidation perimeter 40 ( ) - Tangible and intangible assets ( ) ( ) Financial investments ( ) ( ) Other assets - ( ) Net cash from investing activities ( ) ( ) Cash flow from financing activities Receipts related to: Financing obtained Other financial operations Payments related to: Financing obtained ( ) ( ) Interest expenses and similar ( ) ( ) Dividends ( ) ( ) Share capital and other equity instruments decrease ( ) ( ) Other financing operations ( ) ( ) Net cash from financing activities ( ) ( ) Changes in cash and cash equivalents ( ) Effects of exchange differences ( ) Transfer to group of non-current assets held for sale - (8.686) Cash and cash equivalents at beginning of the year 17 ( ) ( ) Cash and cash equivalents at end of the year 17 ( ) ( ) The following notes form an integral part of the Consolidated cash flows statement concerning the period ended 31 December
41 3. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
42 1. GENERAL INFORMATION Grupo Pestana, which origin dates back to 1972, with the establishment of M & J Pestana -Sociedade de Turismo da Madeira, S.A., to invest in currently denominated Pestana Carlton Madeira, develops its activity mainly in the Tourism sector. The Group is led by its majority shareholder Mr. Dionisio Pestana, son of the founder of the Group. In the late 90s the Group started its internationalization efforts, primarily in Africa and then in South America. In 2003, Grupo Pestana won the tender to manage the network of Pousadas de Portugal, taking the operation of 40 Pousadas in the national territory and promoting its internationalization. Nowadays, Grupo Pestana is by far the largest Portuguese group in the tourism sector, with an operation centered in hotels, but complemented by other activities such as timeshare, residential tourism, golf, touristic entertainment and retail. It also includes some investments in Industry and Financial services. Through the promotion of two brands (Pestana Hotels & Resorts and Pousadas de Portugal ) it currently operates near 89 units of touristic lodging totaling approximately 9,450 rooms, which makes it the largest network with Portuguese origin, the twenty-fifth of Europe and the seventy-fifth worldwide. In the leisure area, Grupo Pestana currently holds, besides the 26 hotels (11 in Madeira, 6 in Algarve, 3 in Lisbon/Cascais/Sintra, 1 in Oporto, 1 in Brazil, 1 in London, 1 in Berlin, 1 in Miami and 1 in Barcelona), 9 units of Vacation Club, 5 golf courses, 4 real estate/ touristic ventures, 1 casino gambling concessions in Madeira, interests in a charter airline, 1 travel agency, 1 tour operator and the management of the 31 Pousadas de Portugal, including the one in Cascais. In order to structure the Group investments, (designated in this document as Grupo Pestana ) was established in 2003, essentially to aggregate the investments in Europe and Miami businesses. Additionally, it includes investments in Argentina, Venezuela and Morocco businesses. 42
43 These consolidated financial statements were approved by the Board of Directors, on the meeting held on 29 April The Board of Directors believes that the financial statements give a true and proper view of the consolidated operations of, as well as its consolidated financial position and performance and cash flows, including the following business units: Unit Local Unit Local Pestana Carlton Madeira (a) Madeira Pestana Tróia Eco resort Tróia Pestana Madeira Beach Club Madeira Pestana Alvor Park Algarve Pestana Casino Park Hotel Madeira Pestana Alvor Park Vacation Club Algarve Pestana Grand Madeira Pestana Alvor Praia Algarve Pestana Grand Vacation Club Madeira Pestana Alvor Beach Club Algarve Grand Private Collection Madeira Alvor Private Collection Algarve Pestana Porto Santo Madeira Pestana Dom João II Algarve Pestana Colombos (b) Madeira Pestana Dom João II Beach Club Algarve Pestana Promenade Madeira Pestana Delfim (b) Algarve Pestana Promenade Vacation Club Madeira Pestana Viking Algarve Pestana Miramar Madeira Pestana Viking Vacation Club Algarve Pestana Miramar Vacation Club Madeira Pestana Alvor Atlantico Algarve Pestana Village Madeira Pestana Porches Praia Algarve Pestana Village Vacation Club Madeira Pestana Porches Praia Vacation Club Algarve Pestana Palms Madeira Pestana Gramacho Golf Resort Algarve Pestana Palms Vacation Club Madeira Pestana Vale da Pinta Golf Resort Algarve Palms Private Collection Madeira Pestana Silves Golfe Resort Algarve Pestana Bay (b) Madeira Pestana Alto Golfe Resort Algarve Pestana Atlantic Gardens (b) Madeira Pestana Vilasol Golfe Resort (b) Algarve Madeira Magic (b) Madeira Pestana Vilasol Hotel Resort (b) Algarve Casino da Madeira Madeira Pestana Convento Carmo Brasil Centro Intern. Neg. Madeira Madeira Pestana Londres Reino Unido Pestana Palace Lisboa Pestana Berlim Alemanha Pestana Porto Porto Pestana Buenos Aires (e) Argentina Pestana Cascais Cascais Pestana Caracas (e) Venezuela Pestana Sintra Golf Sintra Pestana Bogotá100 (b) (e) Colômbia Pestana Beloura Golf Resort Sintra Pestana Miami (c) E.U.A. Pousadas de Portugal (Rede) Portugal Pestana Casablanca (b) (c) (e) Marrocos Pousada de Cascais Cascais Pestana Arena Barcelona (d) Espanha (a) Rented until september 2013 (b) Contract management/ renting (c) Opened February 2013 (d) Acquisition October 2013 (e) Consolidated by the equity method Grupo Pestana s consolidated financial statements and related notes are presented Euros.. 43
44 2. ACCOUNTING STANDARDS USED IN THE PREPARATION OF THE FINANCIAL STATEMENTS These financial statements are prepared by the Grupo Pestana in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union as at 31 December IFRS include standards issued by the International Accounting Standards Board (IASB) as well as interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) and its predecessor Board. IFRS were adopted by Grupo Pestana for the first time in the year ended 31 December The accounting policies presented were applied consistently to all periods presented in the financial statements. The preparation of the financial statements in accordance with IFRS requires the use of estimates, assumptions and critical judgments in the process of determining the accounting policies to be adopted by Grupo Pestana, with significant impact on the book value of assets and liabilities, as well as of income and expenses of the reporting period. Although, these estimates are based on the best experience of the Board of Directors and its best expectations in relation to the current and future actions and events, current and future events may differ from these estimates. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are presented in Note 5 (Critical accounting estimates and judgments). These financial statements have been prepared at cost, except for the derivative financial instruments and assets held for sale, valuated at fair value. New standards a) The impact of the adoption of the standards and interpretations that became effective on 1 January 2013 is as follows: IAS 1 (amendment), Presentation of Financial Statements. This amendment changes the disclosure of items presented in other comprehensive income (OCI), requiring entities to separate items in OCI on whether or not they can be recycled to profit and loss in the future and the related tax amount if OCI items are presented before tax. The adoption of this amendment had no impact on Grupo Pestana s financial statements. IAS 12 (amendment), Income Taxes. This amendment requires an entity to measure deferred tax relating to an asset depending on whether the entity expects to recover the carrying amount of the asset through the use or sale. This amendment incorporates in IAS 12 the accounting guidelines included in SIC 21, which is revoked. The adoption of this amendment had no impact on Grupo Pestana s financial statements. 44
45 IAS 19 (revised), Employee benefits. This review introduces significant differences in the recognition and measurement of defined benefit plans and termination benefits as well as disclosures to be made for all employee benefits. Actuarial gains and losses are recognized immediately, and only, in other comprehensive income (no corridor approach allowed). Finance costs for defined benefit plans are calculated on a net funding basis. Termination benefits qualify for recognition only when the employee has no future service obligation. The adoption of this change had no impact on the Grupo Pestana s financial statements. IAS 27 (revised 2011), Separate financial statements (to be applied in EU at the latest in the annual periods beginning on or after 1 January 2014). IAS 27 was revised after the issuance of IFRS 10 and contains the accounting and disclosure requirements for investments in subsidiaries, joint ventures and associates when an entity prepares separate financial statements. This revised standard had no impact on Grupo Pestana s financial statements. IAS 28 (revised 2011), Investments in associates and joint ventures (to be applied in EU at the latest in the annual periods beginning on or after 1 January 2014). IAS 28 was revised after the issuance of IFRS 11 and prescribes the accounting for investments in associates and joint ventures and sets outs the requirements for the application of the equity method. This revised standard had no impact on Grupo Pestana s financial statements. Annual improvement to IFRSs , The annual improvements affects: IFRS 1 (second adoption of IFRS 1 and exemptions), IAS 1 (presentation of additional financial statements when a change of accounting policy is mandatory or voluntary), IAS16 (classification of spare parts and servicing equipment when the definition of PP&E is met), IAS 32 (tax impact classification when related to transactions involving equity or dividends) and IAS 34 (exemption of total assets and liabilities disclosure by segment). The adoption of these amendments had no impact on Grupo Pestana s financial statements. IFRS 7 (amendment) Disclosures - Offsetting Financial Assets and Financial Liabilities. This amendment is part of the IASB offsetting project which introduces new disclosure requirements about entity s right to offset (assets and liabilities), the amounts offset, and the effects of these in the credit exposure. The adoption of this amendment had no impact on Grupo Pestana s financial statements. IFRS 10 (new), Consolidated financial statements (to be applied in EU at the latest in the annual periods beginning on or after 1 January 2014). IFRS 10 replaces all the guidance on control and consolidation in IAS 27 and SIC 12, changing the definition of control and the criteria applied to determine control. The core principal that a consolidated entity presents a parent and its subsidiaries as a single entity remain unchanged. The adoption of this standard had no impact on Grupo Pestana s financial statements.. 45
46 IFRS 11 (new), Joint arrangements (to be applied in EU at the latest in the annual periods beginning on or after 1 January 2014). IFRS 11, focus on the rights and obligations of the joint arrangements rather than its legal form. Joint arrangements can be joint operations (rights to the assets and obligations) or joint ventures (rights to net assets, applying equity method).proportional consolidation of joint venture is no longer allowed. The adoption of this standard had no impact on Grupo Pestana s financial statements. IFRS 12 (new), Disclosure of interest in other entities (to be applied in EU at the latest in the annual periods beginning on or after 1 January 2014). This standard sets out the required disclosures for all types of interests in other entities, such as: subsidiaries, joint arrangements, associates and structured entities, to allow the evaluation of the nature, risks and financial effects associated with entity s interests. Grupo Pestana made the disclosures in accordance with this new standard. Amendment to IFRS 10, 11 and 12, Transition guidance (to be applied in EU at the latest in the annual periods beginning on or after 1 January 2014). This amendment clarifies that, when from the adoption of IFRS 10 results a different accounting treatment from IAS 27/SIC 12 application, the comparatives must be adjusted to only the preceding comparative period, being the differences calculated recognized as at the beginning of the comparative period, in equity. The IFRS 11 amendment refers to the obligation of impairment testing over the financial investment, which results from the proportional consolidation elimination. Specific disclosures requirements are included in IFRS 12. The amendments of these standards had no impact on Grupo Pestana s financial statements. IFRS 13 (new), Fair value measurement and disclosure. IFRS 13 aims to improve consistency by providing a precise definition of fair value and a single source of fair value measurement, and disclosure requirements for use across IFRSs The adoption of this standard had no impact on Grupo Pestana s financial statements. b) The following standards, amendments to existing standards and interpretations have been published and are mandatory for Grupo Pestana accounting periods beginning on or after 1 January 2014 or later periods, but that have not been early adopted by Grupo Pestana: IAS 32 (amendment), Offsetting financial assets and financial liabilities (effective for annual periods beginning on or after 1 January 2014). This amendment is part of the IASB offsetting project which clarifies the meaning of currently has a legal enforceable right to off-set and clarifies that some gross settlements systems (clearing houses) may be equivalent to net settlement. The adoption of this amendment will have no impact on Grupo Pestana s financial statements. 46
47 IAS 36 (amendment) Recoverable amount disclosure for non-financial assets (effective for annual periods beginning on or after 1 January 2014). This standard addresses the disclosure of information about the recoverable amount of impaired assets when based on fair value less cost to sell model. The adoption of this amendment will have no impact on Grupo Pestana s financial statements. IAS 39 (amendment), Novation of derivatives and continuation of hedge accounting (effective for annual periods beginning on or after 1 January 2014). This amendment allows hedge accounting to continue in a situation where a derivative designated as a hedging instrument is novated to effect clearing with a central counterparty, as a result of laws and regulation. This amendment is not expected to have impact on Grupo Pestana s financial statements. IAS 19 (amendment), Defined benefit plans Employee contributions (effective for annual periods beginning on or after 1 July 2014). This standard is still subject to endorsement by European Union. This amendment applies to contributions from employees or third parties to defined benefit plans and aims to simplify the accounting when contributions are independent of the number of years of service. This change will have no impact on Grupo Pestana s financial statements. Annual improvement , (generally effective for annual periods beginning on or after 1 July 2014). These improvements are still subject to endorsement by European Union. The annual improvements affects: IFRS 2, IFRS 3, IFRS 8, IFRS 13, IAS 16, IAS 24 and IAS 38. Grupo Pestana will apply annual improvements in the period it becomes effective. Annual improvement , (generally effective for annual periods beginning on or after 1 July 2014). These improvements are still subject to endorsement by European Union. The annual improvements affects: IFRS 1, IFRS 3, IFRS 13 and IAS 40. Grupo Pestana will apply annual improvements in the period it becomes effective, except for IFRS 1 because Grupo Pestana already reports under IFRS. IFRS 9 (new), Financial instruments - classification and measurement (effective date not yet defined). This standard is still subject to endorsement by European Union. IFRS 9 refers to the first part of financial instruments new standard and comprises two measurement categories: amortized cost and fair value. All equity instruments are measured at fair value. Financial instrument are measured at amortized cost only if the entity is holding it to collect contractual cash flows and the cash flows represent principal and interest. Otherwise financial instruments are measured at fair value through profit and loss. The Grupo Pestana will apply IFRS 9 in the period it becomes effective.. 47
48 IFRS 9 (amendment), Financial instruments hedge accounting (effective date not yet defined). This amendment is still subject to endorsement by European Union. This amendment is the third phase of IFRS 9 and reflects a substantial overhaul of the hedge accounting rules of IAS 39, removing the quantitative assessment of hedge effectiveness, allowing more items to be eligible as hedged items and permitting the deferral of certain impacts of hedging instruments in Other comprehensive Income. This amendment objective is to better reflect the risk management practices. Grupo Pestana will apply IFRS 9 in the period it becomes effective. IFRIC 21 (new), Levies (effective for annual periods beginning on or after 1 January 2014). This standard is still subject to endorsement by European Union. Interpretation to IAS 37 and the recognition of a liability, clarifying that the obligation event that gives rise to a liability to pay a levy is the activity described in the relevant legislation that triggers the payment. Grupo Pestana will apply IFRIC 21 in the period it becomes effective. 3. ACCOUNTIG POLICIES The main accounting policies applied in the preparation of the financial statements are described below. These policies were consistently applied to all years presented Consolidation Subsidiaries Subsidiaries are all entities (including structured entities) over which Grupo Pestana has control. Grupo Pestana controls an entity when it is exposed to, or has rights over, the variable returns generated as a result of their involvement with the entity, and has the ability to affect those returns through the power it exerts on the relevant activities of the entity. Subsidiaries are consolidated from the date the control is transferred to Grupo Pestana and are excluded from consolidation from the date that control ceases. Entities that qualify as subsidiaries are listed in Note
49 The acquisition of subsidiaries is recorded under the purchase method. The cost of an acquisition is measured at fair value of assets delivered, equity instruments issued and liabilities incurred or assumed on the date of acquisition. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are initially measured at fair value on the acquisition date, independently of the existence of non-controlling interests. The surplus of the acquisition cost over the fair value of the identifiable net assets acquired is registered as goodwill. If the acquisition cost is less than the fair value of identifiable net assets acquired, the difference is directly recognized in the consolidated income statement. In the case of acquisitions and dilutions of non-controlled interests without change of control, the differences resulting between the purchase price and non-controlled interests acquired/ disposed are recorded against retained earnings. Transactions, balances and unrealized gains in transactions with group companies are eliminated. Unrealized losses are also eliminated except if considered as an impairment indicator of the transferred asset. The losses registered by the subsidiaries are attributed to non-controlled interests in proportion of their share in the capital of Grupo Pestana subsidiary. The accounting policies of the subsidiaries are changed, whenever needed, to ensure its consistent application by all the Group companies Associates Associates are entities in which the Group owns between 20% and 50% of the voting rights or over which Grupo Pestana has significant influence in the definition of the financial and operating policies. The surplus of the acquisition cost over the proportion of the fair value of identifiable net assets acquired, the goodwill, is recognized as part of the financial investment in the associate. If the acquisition cost is less than the fair value of acquired net assets, the difference is directly recognized as a gain in the consolidated income statement. In the consolidated financial statements, investments in associates are measured by the equity method. Under this method, the financial statements include Grupo Pestana s share of the gains and losses recognized from the date that significant influence begins until the date it ends.. 49
50 Dividends received from associates are deducted from the carrying amount of the investment in the Consolidated statement of financial position. The accounting policies of the associates are changed, whenever needed, to ensure its consistent application by all the Group companies. When the Group s share of losses of an associate exceeds its interest in the associate, additional losses are provided for only to the extent that the Group has incurred legal or constructive obligation or made payments on behalf of the associate, that are estimated as non-recoverable. Entities that qualify as Associates are listed in Notes 9 and Other financial investments Other financial investments are entities in which Grupo Pestana holds less than 20% of the voting rights or over which the Group has no significant influence in the definition of the financial and operating policies. The investments in these entities are measured at the acquisition cost less impairment losses, if any, and dividends are recognized as gains in the year in which they are assigned. Entities that qualify as Other financial investments are listed in Notes 10 and Business combinations under common control Grupo Pestana accounts the transactions of acquisition of entities/ businesses between entities under common control, which configure obtaining control over a business, in accordance with the predecessor approach. Accordingly, Grupo Pestana records the acquired assets and liabilities of the acquired entity/ business as they are measured in the consolidated financial statements of the entity which ultimately controls both entities/ businesses (the predecessor ). Any difference between the consideration paid and the aggregate book value of the acquiree s assets and liabilities is reflected in equity, no goodwill or gain is accounted for as a result of the transaction. Grupo Pestana integrates the results of the entity/ business acquired since the date of acquisition, i.e., from the date when control is obtained. 50
51 3.3. Foreign currency translation i. Functional and presentation currency Grupo Pestana consolidated financial statements and related notes are presented in Euros, the functional currency of Grupo Pestana. ii. Transactions and balances Transactions in currencies other than Euro are translated into the functional currency using the exchange rates at the dates of the transactions. The exchange rate gains or losses resulting from payments/ receipts as well as from the conversion using the exchange rate on the financial reporting date, of monetary assets and liabilities denominated in foreign currencies, are recognized in the consolidated income statement, under finance expenses if related with loans, or under other income/ expenses for all other balances/ transactions. iii. Foreign Operating Units The results and financial position of the foreign operating units of Grupo Pestana which have a functional currency other than Euro and which is not the currency of a hyperinflationary economy, are translated into the presentation currency as follows: (a) (b) (c) assets and liabilities of each statement of financial position presented are translated at the closing rate at the date; income and expenses in each statement of comprehensive income are translated at the average exchange rate and, all exchange rate differences are recognized as a separate component in equity. The results and financial position of the foreign operating units of Grupo Pestana which have a functional currency other than Euro and which is the currency of a hyperinflationary economy, such as Venezuela, are translated into the presentation currency at the closing exchange rate of the reporting period. On the disposal of investments in foreign subsidiaries, foreign exchange differences associated with that investment recorded in equity are recognized in profit or loss.. 51
52 iv. Exchange rates used The exchange rates used to translate balances in foreign currencies were as follows: Currency AUD - Australian dollar 1,5423 1,2712 ARS - Argentine peso 8,9397 6,4893 BRL - Brazilian real 3,2576 2,7036 CAD - Canadian dollar 1,4671 1,3137 CHF - Swiss franc 1,2276 1,2072 DKK - Danish krone 7,4593 7,4610 GBP - Great Britain pound 0,8337 0,8161 MAD - Maroccan dirham 11, ,1300 NOK - Norwegian krone 8,3630 7,3483 SEK - Swedish krone 8,8591 8,5820 USD - United States dollar 1,3791 1,3194 UYU - Uruguayan peso 28, ,1700 VEF - Venezuelan bolivar 15,5838 5,6700 ZAR - South African rand 14, , Tangible fixed assets Tangible fixed assets are stated at cost less accumulated depreciation and impairment losses. This cost includes: (a) the deemed cost determined at the date of transition to the IFRSs, which in the case of land and buildings allocated to the hotel business, timeshare and golf, were almost all measured at revaluated amount, while for all the other assets corresponds to the net amount carried over from previous GAAP, including legal revaluations, and (b) the acquisition cost of assets acquired or constructed after that date. The acquisition cost comprises the purchase price of the asset, costs directly attributable to the acquisition and costs incurred in preparing the asset to be placed in its final position for being used. The financial costs incurred with loans obtained for construction of tangible assets are recognized as part of the construction cost of the asset. For buildings assigned in part or in whole to the timeshare business, initial direct costs incurred in negotiating and accepting these contracts, such as commissions paid to salesmen, were added to the carrying amount of the leased asset in accordance with IAS 17 - Leases. 52
53 Subsequent costs incurred with renovations and major repairs which result in increased lifetime or in the ability to generate further economic benefits are recognized in the carrying amount of the asset. The cost of repairs and maintenance of current nature are recognized in the profit or loss as incurred. Depreciations are calculated on a straight line basis, using estimated useful lives, being the most significant as follows: Buildings and other constructions Hotels and timeshare Golf Other Basic equipment Transport equipment Tools Administrative equipment Other tangible assets Years 40 years 20 years Between 40 to 50 years Between 10 to 20 years Between 4 to 8 years Between 4 to 10 years Between 3 to 10 years Between 10 to 20 years Initial direct costs incurred in negotiating and accepting timeshare contracts, added to buildings leased, are recognized as an expense over the lease term on the same basis as the lease income, as required in IAS 17, and this period varies between 3 to 30 years. Grupo Pestana estimates the residual value of tangible fixed assets at zero, since the expectation of management is to use all the assets over all of its economic life. Tangible fixed assets associated with the concession of the Pousadas de Portugal and Gambling (Casino da Madeira) are reversible at the end of the contract free of charge. Therefore, its useful life corresponds to the economic life of the assets or the concession term, whichever is lower. Useful lives of assets are reviewed at each financial reporting date, so that depreciation is charged in accordance with the consumption patterns of the assets. Changes to the useful lives, if any, are treated as a change in accounting estimate and are applied prospectively.. 53
54 3.5. Intangible assets Intangible assets are recognized only when: i) are identifiable, ii) it is probable that economic benefits will arise from them in the future, and iii) the cost can be reliably measured. When purchased individually intangible assets are recognized at cost, which comprises: i) the purchase price, including costs related to intellectual property rights and fees after deducting any discounts, and ii) any costs directly attributable to preparing the asset for its intended use. When purchased as part of a business combination, separate from goodwill, intangible assets are valued at fair value, determined in applying the purchase method as provided by IFRS 3 Business Combinations. Internally generated assets, including internal development costs are recorded as an expense when incurred if it is not possible to distinguish the research phase of the development phase, or is not possible to determine reliably the costs incurred in each phase or the probability flow of economic benefits to the Grupo Pestana. Expenditures on research and evaluations conducted during the course of operating activities are recognized in the income statement in which they are incurred. Intangible assets of the Grupo Pestana are fundamentally related with concessions, software and websites. Concession rights are related to the amounts paid for the acquisition of the right to explore the hotel units of Pousadas de Portugal and the gambling license in Madeira. Goodwill relates to the difference between the acquisition cost of the investments in subsidiaries businesses and the fair value of the acquired assets and liabilities of those companies or businesses at the date of purchase. Goodwill is a residual amount and, therefore, it has no useful life, and corresponds to (a) the net value of the goodwill carried out over from the previous GAAP and subjected to impairment tests at the transition date and at the subsequent annual periods, and (b) the goodwill resulting from acquisitions occurred after the transition date, subject to annual impairment tests. Goodwill is allocated to the cash generating units to which it belongs, for the purpose of carrying out the impairment tests, which are made at least once a year and during the month of December. The losses of goodwill are not reversible. The website refers to the expenditures incurred in the development of internet sites to carry out bookings/ services sales. The capitalized amount refers to costs incurred with the development of the application infrastructures, graphical design and base contents. 54
55 Subsequent expenditures on the development of contents to promote the Grupo Pestana and its services are registered in the profit or loss as incurred. Amortizations are calculated on a straight line basis, using estimated useful lives, being the most significant as follows: Concessions Website Years Between 20 to 70 years 6 years The assets which, by their nature, do not have a defined useful life are not amortized and are subject to impairment tests annually or whenever they show signs of impairment Investment properties Investment properties are real estate assets (land, buildings or parts of buildings) held for the purpose of capitalization value, obtain rental income, or both and, therefore, not used in Grupo Pestana s operating activity. On the date of transition to IFRS, investment properties were value at revaluated cost or the value carried from the previous standards. Subsequently, the Company continued to apply with the cost model, which is applied to all assets classified as investment properties. Properties that are still under construction or development and which are intended to be used as investment properties are also registered under this caption. Depreciations are calculated on a straight line basis, using estimated useful lives, which are similar to the ones applied to Tangible fixed assets Impairment of non-financial assets Assets with indefinite useful lives are not subject to depreciation/ amortization and are subject to annual impairment tests. Grupo Pestana performs impairment tests every year, in December, whenever events or changes in surrounding conditions indicate that the book value may not be recoverable. When the recoverable amount is less than the book value of assets, an impairment is recorded.. 55
56 An impairment loss is recognized by the excess of the book value of the asset over its recoverable amount, being the recoverable amount, the higher between the fair value of an asset less costs to sell and the value in use. For the determination of impairment, assets are allocated to the lowest level for which there are separately identifiable cash flows (cash generating units). The non-financial assets other than goodwill, for which have been recognized impairment losses are assessed, at each reporting date, on the possible reversal of impairment losses. When there is a place to record an impairment loss or its reversal, the depreciation/ amortization of its assets are recalculated prospectively in accordance with the recoverable amount of impairment recognized Income tax The income tax for the period comprises current tax and deferred tax. The income taxes are recorded in the consolidated income statement, except when they relate to items recognized directly in equity. The amount of current tax payable is determined based on profit before tax, adjusted in accordance with the applicable tax rules. Income tax is calculated in accordance with the tax criteria in place at the date of the consolidated statement of financial position. Deferred taxes are recognized using the liability method based on the consolidated statement of financial position, considering temporary differences resulting from the difference between the tax basis of assets and liabilities and their amounts in the consolidated financial statements. Deferred taxes are calculated based on the enacted tax rate, or already officially announced on the financial reporting date, that is expected to apply in the period when the deferred tax asset is realized or the deferred tax liability is settled. Deferred tax assets are recognized to the extent that it is probable that future taxable profit is available for the use of the temporary difference. Deferred tax liabilities are recognized for all taxable temporary differences, except those arising from: i) the initial recognition of goodwill; or ii) the initial recognition of an asset or liability in a transaction which is not a business combination and that, at the time of the transaction, affects neither accounting profit nor taxable profit (loss). However, for taxable temporary differences associated with investments in equity interests, deferred tax liabilities should not be recognized to the extent that: i) the parent company Grupo Pestana is able to control the timing of the reversal of the temporary difference; and ii) it is probable that the temporary difference will not reverse in the foreseeable future. 56
57 3.9. Financial assets The Board of Directors determines the classification of financial assets on the date of initial recognition, according to the purpose of its acquisition, re-evaluating this classification at each reporting date. Financial assets can be classified as: (i) Financial assets at fair value through profit or loss - include non-derivative financial assets held for trading with respect to short-term investments and assets at fair value through profit or loss at the time of initial recognition; (ii) Loans and receivables - include non-derivative financial assets with fixed or determinable payments not listed in an active market; (iii) Investments held to maturity - include non-derivative financial assets with fixed or determinable payments and fixed maturities that the entity has the intention and ability to hold to maturity; (iv) Financial assets available for sale - include non-derivative financial assets that are designated as available for sale at initial recognition or do not fit the above categories. They are recognized as non-current assets unless there is intent to sell them within 12 months following the balance sheet date. Purchases and sales of investments in financial assets are recorded at trade date, in other words, the date on which Grupo Pestana commits to purchase or sell the asset. Financial assets at fair value through profit or loss are initially recognized at fair value, with transaction costs recognized in the consolidated income statement. These assets are subsequently measured at fair value, with gains and losses resulting from changes in fair value recognized in income for the period when they occur in net finance expenses, which also includes the amounts of interest income and dividends earned. Financial assets available for sale are initially recognized at fair value plus transaction costs. In subsequent periods they are measured at fair value and the change in fair value recognized in the fair value reserve in equity. Investments in equity instruments can be measured at cost when the fair value cannot be reliably determined. Dividends and interest earned on financial assets available for sale are recognized in the income of the period, under other operating gains, when the right to receive payment is established. Loans granted and receivables are classified in the statement of financial position as Trade and other receivables and are recognized at amortized cost using the effective interest method, less any impairment loss. The impairment loss of receivables is registered when there is objective evidence that Grupo Pestana will not receive the amounts due under the original terms of transactions that originated them.. 57
58 Grupo Pestana considers at each reporting date whether there is objective evidence that financial assets are impaired. In the case of equity investments classified as financial assets available for sale, a significant or continued decline in fair value (+ 20%) below its cost is considered as an indicator that the financial asset is impaired. If there is evidence of impairment for financial assets available for sale, the cumulative loss - calculated as the difference between the acquisition cost and current fair value, less any impairment loss previously recognized in profit or loss - is removed from equity and recognized in profit or loss. Impairment losses of equity instruments recognized in the profit or loss are not reversed through profit or loss. Financial assets are derecognized when the contractual rights to the cash flows expire or are transferred, as well as all risks and rewards of ownership of the financial asset Fair value of assets and liabilities In determining the fair value of a financial asset or liability, if there is an active market, the market price is applied. This is the first level of the hierarchy of fair value. In case there is no active market, generally accepted valuation techniques are used, based on market assumptions. This is the second level of the hierarchy of fair value. Grupo Pestana applies valuation techniques for financial instruments not listed, such as derivatives and financial assets available for sale. The valuation models that are used most often are models of discounted cash flows and option valuation models that incorporate, for example, the curves of interest rate and market volatility. For some types of assets and liabilities are used valuation models and assumptions that are not directly observable in the market, for which Grupo Pestana uses internal estimates and assumptions. This is the third level of the hierarchy of fair value Trade and other receivables Trade and other receivables are initially recognized at fair value and subsequently measured at amortized cost, less impairment adjustments, where applicable. Impairment losses of trade and other receivables are recorded whenever there is objective evidence that they are not recoverable under the terms of the initial transaction. Identified impairment losses are recorded in the consolidated income statement under Impairment of receivables and are subsequently reversed through profit or loss when impairment triggers reduce or cease to exist. 58
59 3.12. Inventories Inventories refer to goods, to finished goods and work in progress and the materials used in the activities of rendering services and construction. Inventories are valued at acquisition cost, which includes all direct expenditure incurred for the purchase. Subsequently, inventories are valued at lower of cost and net realizable value. Acquisition cost refers to all costs of purchase and other direct costs incurred in bringing inventories to their present location and present condition. On the other hand, the net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale. As part of construction activities, finished goods are related to developed land for future sale and houses built for sale. Land and houses are valued at the lower of cost of acquisition/ construction and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the cost to complete the work and selling expenses. The products under construction refer to land under development (in process of approval and allotment), villas, apartments and townhouses under construction, measured the cost of construction. The construction cost includes land acquisition costs, costs incurred in obtaining permits and licenses and in the case of housing, the costs of materials and labor incorporated in construction works. Inventories also include materials, raw materials and consumables initially measured by the purchase price added by costs directly related to the acquisition. The costing method used for registering the consumption/ sale of most inventories is the weighted average cost. However, land, housing, apartments and townhouses are recognized at their specific cost Cash and cash equivalents Cash and cash equivalents include cash, bank deposits and other short-term investments of high liquidity and with original maturities up to 3 months. Bank overdrafts are shown in the Consolidated statement of financial position as current liabilities, under the heading Loans and borrowings, and are considered in the preparation of the Consolidated cash flows statement as Cash and cash equivalents.. 59
60 3.14. Non-current assets and liabilities (or disposable groups) held for sale Non-current assets and liabilities (or disposable groups) are classified as assets held for sale when their carrying amount is intended to be recovered mainly through a sale transaction rather than continued use, and there is a decision of the Board of Directors defining the price and the search for a buyer that makes it possible to classify the sale as highly probable within a period up to 12 months. These assets and liabilities are measured at the lower of the carrying amount and fair value less costs to sell, on the date of classification as held for sale. Assets with finite useful lives are no longer depreciated/ amortized from the date of classification as held for sale to date of sale. Discontinued operations are a group of assets held for sale that constitute a reportable operating segment, being its related transactions presented in the consolidated income statement in a separate caption from continued operations. Regarding the classification of investments as held for sale: (i) subsidiaries continue to be consolidated until the date of their disposal and all of its assets and liabilities are classified as held for sale and recorded at the lower of book value and fair value less costs to sell, ceasing the recording of depreciation/ amortization; (ii) associates and joint ventures measured by the equity method, start to be measured at the lower of book value and fair value less costs to sell, ceasing the application of equity method. When Grupo Pestana decides to dispose an activity, non-current assets or groups of assets and liabilities presentation does not changed to held for sale. Though, when they qualify as a reportable operating segment, the transactions made in the year of the disposal are presented separately from continued operations in the consolidated income statement Capital Ordinary shares are classified as equity. Costs directly attributable to the issuance of new shares or options are shown in equity as a deduction, net of taxes, to the amount resulting from the issuance. 60
61 3.16. Provisions Provisions are recognized when Grupo Pestana has: i) a present legal or constructive obligation resulting from past events; ii) to which is more probable than not that an expense of internal resources will be necessary to settle the obligation; and iii) the amount can be reasonably estimated. Whenever one of the criteria is not met or the existence of the obligation is conditional on the occurrence (or non-occurrence) of a certain future event, Grupo Pestana discloses this fact as a contingent liability, unless the assessment of the expenditure of resources for the payment thereof is considered remote. Grupo Pestana recognizes a provision for onerous contracts on the date it is determined that the costs necessary to fulfill the obligation exceed the estimated economic benefits. This analysis is performed for each individual contract in accordance with the information provided by each project manager. Grupo Pestana recognizes a provision for estimated costs to be incurred in the future with the assurance given on the construction of villas and apartments sold. This provision is recorded on the date of sale, affecting the gain obtained. At the end of the legal warranty period, the remaining amount of the provision is reversed to the Consolidated income statement. Provisions are measured at present value of estimated costs to settle the obligation using a pre-tax rate that reflects the market assessment for the period of the discount and the risk of the provision Financial liabilities Financial liabilities are classified into two categories: (i) Financial liabilities at fair value through profit or loss; (ii) Other financial liabilities. Other financial liabilities include Loans and borrowings and Trade and other payables. Liabilities classified as Trade and other payables are initially recognized at fair value and subsequently measured at amortized cost in accordance with the effective interest rate. Financial liabilities are derecognized when the underlying obligations are extinguished by payment, are cancelled or expire.. 61
62 3.18. Loans and borrowings Loans and borrowings are initially recognized at fair value, net of transaction costs incurred. Loans and borrowings are subsequently measured at amortized cost, being the difference between nominal amount and the initial fair value recognized in the consolidated income statement during the loan term, using the effective interest rate method. Loans and borrowings are classified as current liabilities unless Grupo Pestana has an unconditional right to defer the payment of the liability for at least 12 months after the balance sheet date, in which case they are classified as non-current liabilities Derivatives Derivative financial instruments are initially recorded at fair value on the transaction date being subsequently measured at fair value. The method for recognizing gains and losses in fair value depends on the designation of the derivatives. When dealing with trading derivatives, gains and losses in fair value are recognized in the profit or loss for the period under finance income or finance expenses. When designated as hedging derivatives, the recognition of gains and losses in fair value depends on the nature of the hedged item, which may correspond to a fair value hedge or a cash flow hedge. In hedging the fair value of an asset or liability (fair value hedge), the value of that asset or liability, determined based on the respective accounting policy, is adjusted to reflect the change in fair value attributable to the hedged risk. Changes in fair value of hedging derivatives are recognized in profit or loss, together with the changes in fair value of the hedged assets or liabilities attributable to the hedged risk. In hedging the exposure to variability in future highly probable cash flows (cash flow hedge), the effective portion of changes in fair value of the hedging derivative is recognized in hedging reserves in equity, being transferred to profit or loss when the hedged item affects profit or loss. The ineffective portion of the hedging relationship is recorded in profit or loss. 62
63 3.20. Leases Leases of fixed assets, for which the Grupo Pestana owns substantially all the risks and benefits incidental to ownership of the asset are classified as finance leases. Agreements where the analysis of one or more particular situations point to that nature are also classified as finance leases. All other leases are classified as operating leases. Finance leases are capitalized at the inception of the lease at the lower of the fair value of the leased asset and the present value of minimum lease payments, each determined at the date of commencement of the contract. The debt resulting from a financial lease is recorded net of finance charges, under the heading Trade and other payables. Financial charges included in the rent and depreciation of leased assets, are recognized in the consolidated income statement in the period to which they relate to. In operating leases, the rents payable are recognized in the consolidated income statement on a straight-line basis over the lease period Government grants and incentives Grupo Pestana recognizes the grants of the Portuguese State, the European Union or similar establishments ( Government ) at fair value when there is reasonable certainty that the grant will be received. Operating subsidies are recognized as income in the consolidated income statement in the same period in which the related costs are incurred and recorded. The support of the Government in the form of funding allocation repayable at a subsidized rate are discounted on the date of initial recognition based on market interest rate at grant date, being the discount value of the subsidy to be amortized over the period of financing or the acquisition whose assets aims to finance. Non-reimbursable subsidies granted to Grupo Pestana to finance tangible fixed assets are recorded in the statement of financial position as deferred income and recognize in the consolidated income statement as in proportion to the depreciation of tangible assets subsidized.. 63
64 3.22. Income and expenses Income and expenses are recorded in the period to which they relate, regardless of the payment or receipt, accordingly to the principle of accrual accounting. The differences between the amounts received and paid and the corresponding income and expenses are recognized as assets or liabilities, if they qualify as such Revenue Revenue is the fair value of the amount received or receivable on the sale of products and/ or services in the ordinary course of business of Grupo Pestana. Revenue is recorded net of any taxes, trade discounts and assigned financial discounts. Revenue from product sales is recognized when: i) the amount of revenue can be reliably estimated, ii) it is probable that economic benefits will flow to Grupo Pestana, and iii) a significant part of the risks and rewards have been transferred to the buyer. Revenue from services is recognized in accordance with the percentage of completion or based on the length of the contract when the service is not associated with the execution of specific activities, but to the continuous provision of the service. (i) Hotel business In the hotel business, the revenue corresponds mainly to housing services, and sales related to the consumption of food and drinks in bars, restaurants and mini-bars, which are recorded on the date of consumption. For other hotel services the revenue is recorded on the day of the service. Grupo Pestana has in force a points program, called PPG - Pestana Priority Guest, according to which regular customers can enjoy discounts and service offers in the future. When recording transactions qualifying for points, there is a segregation of the amount invoiced to the client between the revenue of product or services and the value of points awarded, based on the fair value of each element. Thus, the revenue of the product sold or service rendered is recognized immediately in the profit or loss, and the value assigned to the points is deferred until the date the customer uses the points on a purchase of a product/ service, as agreed in the loyalty program, or when the points expire. 64
65 (ii) Timeshare Grupo Pestana recognizes revenue from the timeshare contracts sale, depending on the transmission of risks and rewards associated to each contract. As a rule, the timeshare sale contract gives the buyer the right to use a building or part of a property during a defined period (weeks), which is repeated annually over a number of years, ranging from 3 to 30 years. In this case, the revenue from the sale of the timeshare contract is deferred for the period of the contract on a straight line basis, once Grupo Pestana retains all the risks and rewards related with the underlying asset (the building) in addition to maintaining its active management (possibility of lease to third parties during the period not sold as timeshare). When the receivable from timeshare sale is deferred, i.e., the sale is made with credit granted, and there shall be no interest charge, the amount of revenue to differ is calculated based on the present value of receivables. When interest is charged to customers, the amount of revenue is recorded by its nominal value. Maintenance costs on timeshare periods sold are charged to buyers of the timeshare, regardless of the use of assets during the period established, being recognized as revenue annually. In cases of sale of Options contracts, in which the customer acquires the right to use the accommodation without having to determine at that time which specific hotel to use, this right is represented in points. The revenue related with these points is recognized by usage or at its expiration date. (iii) Touristic real estate business The revenue refers primarily to the sale of land and apartments, and there is, as well, recognition of revenue from rents on investment properties and management services condominiums and real estate ventures. Revenue from the sale of land and apartments is recognized when: i) the amount of revenue can be reliably estimated, ii) it is probable that economic benefits will flow to Grupo Pestana, and iii) a significant part of the risks and rewards have been transferred to the buyer. In the case of land, the sales revenue is recognized, as a general rule, on the date that the deed of sale is signed. However, when certain conditions are met, revenue can be recognized at the date of signing the promissory sale agreement, such as: i) revenue received is significant, which by rule must exceed 50% of the total value ii) the buyer starts the construction works, evidencing a commitment to purchase, and iii) the costs and revenues can be estimated reliably.. 65
66 In the case of housings, apartments and townhouses, built at the risk of Grupo Pestana for sale to third parties, revenue is recognized only when the deed on the property is signed, even if the full payment has been previously made, date on which all the risks and rewards are considered transferred to the buyer. Revenue from management services for condominiums is recognized in the period corresponding to the service. Revenue to be recognized corresponds to the commission negotiated and does not include management costs of the building/ real estate venture that are recharged to the owners. (iv) Touristic entertainment Revenue from gambling, both table games and gaming machines, is determined daily and recognized as revenue in the income statement under Services rendered, for the difference between the bets placed and the prizes won less the estimated premiums payable and accrued gambling tax. (v) Management contracts Management services represent fees received for managing hotels owned by third parties managed by Grupo Pestana, usually agreed under long-term contracts. Revenue corresponds ordinarily to a percentage of the hotel revenue plus a payment of incentives that tend to be calculated by applying a percentage (fixed or variable) of the income and/ or on the gross operating profits of the hotel (G.O.P.) Construction contracts Pestana group companies engaged in real estate activity negotiate contracts with clients to build assets (for example, housing), whose duration spans more than a year. The revenue of these contracts do not constitute the sale of an asset and is recognized based on percentage of completion over the duration of the construction. The percentage of completion is determined based on costs incurred in each period versus the budgeted total cost of the contract, with the recognition of the estimated margin for the contract. In rare cases where it is not possible to estimate reliably the margin of the contract, Grupo Pestana records an amount of revenue equal to the costs incurred, not recognizing any margin. The price adjustments are only considered as revenue when they have been accepted by the customer. 66
67 Whenever it is estimated that the costs associated with the services rendered exceeds the agreed revenue, Grupo Pestana recognizes a provision for onerous contracts. As regards the guarantee of service construction, potential estimated liability is recorded during the construction phase of the contract, constituting a component of the budgeted costs for the purposes of determining the percentage of completion of the contract. The calculation of this responsibility is carried out contract by contract, and any remaining amount should be reversed at the end of warranty period of each contract Subsequent events Events after the statement of financial position date that provide additional information about conditions that existed at that date (adjusting events or events after the statement of financial position date that give rise to adjustments) are reflected in the consolidated financial statements. Events after the statement of financial position date that provide information on conditions occurring after that date (non-adjusting events or events after the statement of financial position date that lead to no adjustments) are disclosed in the consolidated financial statements, if considered to be material.. 4. FINANCIAL RISK MANAGEMENT POLICIES 4.1. Financial risk factors Grupo Pestana s operations are exposed to a variety of financial risk factors, including the effects of changes in market prices: credit risk, liquidity risk and cash flow risk associated with interest rate, among others. Grupo Pestana s risk management is controlled by the finance department under policies approved by the Board of Directors. Accordingly, the Board of Directors has defined the global risk management principles as well as specific policies for some areas. The Board of Directors sets the principles for risk management as a whole and policies that cover specific areas, such as exchange rate risk, the interest rate risk, the credit risk, the use of derivatives and other non-derivative financial instruments, as well as the investment of liquidity surplus.. 67
68 i. Exchange rate risk The exchange rate risk refers to assets or liabilities denominated in other currencies than in the Grupo Pestana s functional currency, the Euro. Grupo Pestana s operating activity is mainly developed in the country in which it operates and, therefore, the vast majority of its transactions are made this country currency. The policy covering this specific risk is to avoid, when possible, contracts expressed in foreign currencies. In the case of the investments in foreign countries, the cash flows are generated mainly in the currency of each subsidiary country, having the respective funding also been obtained in that currency. Thus, a natural hedge to exchange rate risk over cash flows is obtained. Grupo Pestana s financial statements, expressed in Euros, are subject to exchange rate impact caused by the periodic revaluation of debt, which will tend to faint in the long run. ii. Credit risk Grupo Pestana s credit risk is primarily due to the credit risk of corporate customers and tour operators and other remaining receivables. The supervision of credit risk is made centrally by the finance department of Pestana group, overseen by the Board of Directors, by proper risk assessment conducted prior to the acceptance and the regular monitoring of credit limits assigned to each customer against the amounts due. iii. Liquidity risk The cash requirements are managed centrally by the finance department of the Pestana group, overseen by the Board of Directors, managing the liquidity surpluses and deficits of each of the group companies. The specific needs of cash are covered, first by the existing funds available in other group companies and then by maintaining lines of credit negotiated with financial institutions. The liquidity risk can occur if the sources of financing, such as operating cash flows, disinvestment cash flows and cash flows from funding operations, do not meet the liquidity needs, such as the cash outflows for operating and financing activities, for investments, for shareholders remuneration and debt repayment. Regular reviews are carried out to estimated cash flows both in the short term and in the medium and long term, so as to adjust the forms and volumes of appropriate financing. 68
69 The following table analyzes Grupo Pestana s financial liabilities and derivative financial instruments, on a net basis, by relevant maturity groups, based on the remaining period to contractual maturity, at the date of the financial reporting. The amounts in the table are undiscounted contractual cash flows: 31 December 2013 Less than 1 year Between 1 year and 5 years More than 5 years Loans and borrowings: bank loans bond loans commercial paper bank overdrafts interests payable - accrual Trade and other payables - non-group Derivatives December 2012 Less than 1 year Between 1 year and 5 years More than 5 years Loans and borrowings: bank loans bond loans commercial paper bank overdrafts interests payable - accrual Trade and other payables - non-group Derivatives iv. Interest rate risk The risk associated with fluctuating interest rate impacts the debt service. The interest rate risks are primarily related with the interest charges incurred with several loans with variable interest rates. For long-term loans, and as a way to cover a possible change in long-term interest rate, Grupo Pestana engages, whenever appropriate, derivative financial instruments to hedge the respective cash flows (interest rate swaps). It represents hedging of those long-term loans and has the possibility to equally choose to fix the interest rate in the first years of the loans and analyze, later, the possibility to engage interest rate swaps to cover the cash flows of the remaining period of the funding contracts.. 69
70 Sensitivity analysis of the finance expenses to changes in interest rate: A sensitivity analysis was performed, based on Grupo Pestana s total debt deducted of the cash and cash equivalents as at 31 December 2013 and Considering Grupo Pestana s net debt as at 31 December 2013, an increase of 0.25% in the interest rate would result in the increase in the net finance expenses for the year of approximately 950,000 Euros (31 December 2012: 800,000 Euros) Capital risk management The goal of Pestana group in relation to capital management, which is a broader concept than the capital reflected in the face of the statement of financial position, is to maintain an optimal capital structure, through the prudent use of debt. The hiring of debt is periodically analyzed through the weighting of such factors as the cost of financing and the needs for investment. As a rule, the loans are obtained in order to leverage the investments, being directly allocated to them. However, there is always a concern to ensure that the estimated investment cash flows ensure its sustainability in the long run, being sufficient to meet the debt service and compensate the capital invested by the Shareholder. Before the start of each year, detailed budgets are prepared by business unit which, after being approved, will guide its management during the year. The results generated by operations are monitored on a regular and detailed basis to ensure that the expected results are met or exceeded. The gearing ratios as at 31 December 2013 and 2012 were as follows: Total loans and borrowings Less: cash and cash equivalents Net debt Equity Total capital Gearing 56% 51% 70
71 If we considered the deferred revenue from timeshare sales (Note 26) as a component of equity and not as liability, since they do not represent future cash payments, the gearing would be as follows: Total loans and borrowings Less: cash and cash equivalents Net debt Adjusted equity Total capital Gearing 45% 41% 4.3. Accounting for derivative financial instruments As at 31 December 2013, as whenever appropriate, Grupo Pestana has hedged its economic exposure to cash flows from existing loans and borrowing through interest rate swaps. If a derivative financial instrument is not assigned as hedging it is classified as trading. The loans subject to hedged instrument have implicit spreads much more reduced than the ones that are being currently practiced in the market. Consequently, the total cost of the loans that are being penalized by these derivatives is not higher than the other loans of the group. 5. MAIN ACCOUNTING ESTIMATES AND JUDGMENTS The estimates and judgments that have an impact on Grupo Pestana s financial statements are continuously assessed, representing at each reporting date the best estimate of the Board of Directors, taking into account the historical performance, the accumulated experience and the expectations about future events considered reasonable under the circumstances. The intrinsic nature of estimates may lead to the actual impact of situations under estimation, for financial reporting purposes, being different from the estimated amounts. The key estimates and judgments that have a significant risk of causing a material adjustment to the financial statements of the following year are as follows:. 71
72 5.1. Tangible assets and Investment property The determination of the useful lives of assets, as well as the depreciation method to apply is crucial to determine the amount of depreciations to be recognized in the consolidated income statement of each year. These two parameters are defined in accordance with the best judgment of the Board of Directors for the specific assets and businesses, also considering the practices adopted by other companies in the same sector abroad Impairment The determination of whether a potential impairment loss exists may be triggered by the occurrence of various events, many of which are beyond Grupo Pestana s control, such as: the future availability of financing, the cost of capital, as well as for any other changes, either internal or external to the group. The identification of impairment indicators, the estimate of future cash flows and the computation of the fair value of assets imply a high degree of judgment by the Board of Directors regarding the identification and evaluation of different impairment triggers, expected cash flows, applicable discount rates and useful lives. Pestana group results obtained in this sector, during the last 40 years, are, however, a good indicator to access the estimates that have been used Provisions Grupo Pestana periodically reviews potential liabilities arising from past events and that should be recognized or disclosed in the consolidated financial statements. The subjectivity inherent in determining the probability and amount of internal resources necessary to settle the obligations may lead to adjustments, either by changes in assumptions or future recognition of provisions previously disclosed as contingent liabilities. 72
73 6. TANGIBLE FIXED ASSETS During the period ended as at 31 December 2013 the movements occurred in Tangible fixed assets are as follows: 1 January 2013 Land Buildings and other constructions Basic equipment Transport equipment Net book value Tools Administrative equipment Other tangible asstes Assets under construction Acquisition cost Accumulated depreciation - ( ) ( ) ( ) ( ) ( ) - ( ) Accumulated impairment ( ) ( ) (3.855) ( ) ( ) Net book value Changes in 2013 Additions Disposals (1.460) ( ) ( ) - - (14.895) - ( ) Transfers ( ) - Transfers from Investment properties - acquisition cost (Note 8) Transfers from Investment properties - accumulated depreciation (Note 8) - ( ) ( ) Transfers to Inventories (Note 15) ( ) ( ) Perimeter entrances - acquisition cost Perimeter exits - acquisition cost ( ) ( ) ( ) - (4.912) ( ) - ( ) Perimeter entrances - accumulated depreciation - ( ) ( ) - (3.140) (22.790) - ( ) Perimeter exits - accumulated depreciation Depreciation - ( ) ( ) ( ) (22.673) ( ) - ( ) Impairment - charge - ( ) (23.172) - - (1.300) - ( ) Impairment - reversal Perimeter entrances - impairment - ( ) ( ) Net book value December 2013 Acquisition cost Accumulated depreciation - ( ) ( ) ( ) ( ) ( ) - ( ) Accumulated impairment ( ) ( ) (23.172) - - (5.155) ( ) ( ) Total
74 During the period ended as at 31 December 2012 the movements occurred in Tangible fixed assets are as follows: 1 January 2012 Land Buildings and other constructions Basic equipment Transport equipment Tools Administrative equipment Other tangible asstes Assets under construction Acquisition cost Accumulated depreciation - ( ) ( ) ( ) ( ) ( ) ( ) - ( ) Accumulated impairment ( ) ( ) (3.855) - ( ) ( ) Net book value Changes in 2012 Additions Changes in the perimeter ( ) ( ) Disposals - ( ) ( ) (56.746) (1.805) (25.867) - ( ) ( ) Transfers and write-offs ( ) (44.282) (14.217) ( ) ( ) Transfer to groups of non-current assets held for sales - ( ) ( ) (22.729) - ( ) - (19.208) ( ) Depreciation - ( ) ( ) ( ) (1.585) ( ) - - ( ) Depreciations - changes in the perimeter ( ) - (25.061) ( ) - - ( ) Depreciation - transfers Impairment - charge Impairment - reversal Net book value December 2012 Acquisition cost Accumulated depreciation - ( ) ( ) ( ) ( ) ( ) (20.232) - ( ) Accumulated impairment ( ) ( ) (3.855) - ( ) ( ) Net book value Total 74
75 In 2013 the changes in the consolidation perimeter relate to the addition of Pestana Arena Barcelona hotel as well as the disposal of Pestana Buenos Aires hotel (Argentina) and Pestana Caracas hotel (Venezuela). In 2012 they relate to the addition of the Asset under construction, Pestana Miami hotel, as well as the disposal of the Pestana Berlin Tiagarten hotel owned by the company Rauchstrasse 22, S.àr.l. (Note 40). The additions in the year 2013 include the acquisition of the building of Pestana Carlton Madeira hotel, in September 2013, by 30 million Euros. Until this date, this building was rented as an operating lease. The additions as at 31 December 2013 and 2012 also relate to refurbishment and replacements in hotels, timeshare commercialization costs (Note 3.4) and works on remodeling houses. In 2013, transfers mainly relate to the transfer of Gramacho golf camp from Investment properties to Tangible fixed assets (Note 8). In 2012, transfers mainly relate to the transfer of Pestana Chelsea Bridge hotel from Investment properties to Tangible fixed assets, since the company that is undertaking the exploitation of this hotel, Pestana Management UK, Ltd., became part of the consolidation perimeter (Notes 8 and 39). The depreciation of the hotel units that opened in 2013, namely Pestana Miami and Pestana Arena Barcelona, were 436,127 Euros and 274,028 Euros, respectively. The charge of the impairment loss for the year 2013, of 1,522,952 Euros, relates to Madeira Magic as it has not been generating enough cash flows to ensure the future recoverability of its carrying amount. The correspondent impairment test was made with reference to 31 December 2013 resulting that the recoverable value was lower when compared to its net book value. The recoverable amount was calculated with reference to the usage value of the asset, based on the estimated gross operating profits (GOP) between 2014 and 2018, using the hotel group WACC, with zero growth in the perpetuity. The reversal of the impairment loss in 2013, of 4,815,119 Euros, is related to Pestana Porto Santo hotel as a result of the excellent performance that this hotel unit has demonstrated, by generating higher cash flows than the estimated and foreseen improvement in the near future. Thus, considering the estimated future cash flows and the WACC rate applied, it was determined that the fair value of the asset is greater than its current net book value. Grupo Pestana has been recognizing in its financial statements, assets arising from the gambling business and from the concession of the network Pousadas de Portugal, that are reversible to the State at the end of the respective concessions, free of charge. The net book value of these assets, as at 31 December 2013, is 7,767,125 Euros (31 75
76 December 2012: 9,947,038 euros), being their useful life the economic life of the assets or the concession period, whichever is lower. The most significant items included in Assets under construction are related to the following projects: Quinta da Amoreira project (Algarve) Tróia project (Nota 15) Lisbon downtown building Extension of Pestana Porto D. Fernando land (Algarve) North of Gramacho land (Algarve) Golf course project (Algarve) Project in Silves area (Algarve) Pestana Mar project (Algarve) Pestana Atlantic Gardens/Bay - Hotel improvements (Madeira) Terrenos anexos a Vale do Pinta (Algarve) Land at Quinta S. Pedro (Algarve) Pestana Miami hotel Madeira Beach Club - new rooms (Madeira) Others Quinta da Amoreira project, in Algarve, is characterized by a 4-stars tourist resort in Alvor region, Algarve. This is a project with a low density of construction, consisting of a block of flats and a set of villas and bungalows, in a total of 860 beds. Tróia project consists of one apart hotel, one shopping mall, services and management and also touristic village, with the first stage of the project already concluded. The Lisbon downtown building relates to a project started with a building acquisition with capacity for building a 4-star hotel. The Extension of Pestana Porto relates to the acquisition of two buildings next to the current Pestana Porto hotel, in order to expand it, doubling the room capacity. The project D. Fernando is being developed in a land with total area of 30 hectares in Algarve, where it is projected one hotel and a 9-hole golf course.. 76
77 The project for the land in North of Gramacho, in Algarve, with total area of approximately 100 hectares, also known as Quinta de S. Pedro, is in an early stage of development, and includes building an 18-hole golf course and a real state area. The Golf course project is related to a 20-hectares land surrounding Pestana Alvor Praia hotel and Pestana Delfim. Given its location, near Alvor beach, Algarve, and towards the diversification of services offered, it is intended to build a 9-hole golf course in this land. The Project in Silves area, Algarve, concerns land in which will be developed a tourism project to enhance the nature, with walking paths, bird watching areas and specific zones for hunting, and for which the Grupo Pestana is developing a series of actions, together with the City Hall of Silves. Pestana Mar is a future hotel to be built in Alvor, Algarve, being characterized by its location, on the 1st line of the coast. It is another project which has low density as a differentiation factor, with approximately 152 beds. Pestana Miami hotel opened in February As at 31 December 2013, Grupo Pestana capitalized financial expenses of 220,463 Euros (31 December 2012: 583,693 Euros). In the period ended 31 December 2013 and 2012, the net book value of Tangible fixed assets acquired through finance leasing was as follows: Gross amount Accumulated depreciation ( ) ( )
78 7. INTANGIBLE ASSETS The evolution of Intangible assets for the 2012 and 2013 is presented as follows: Concessions Website Software Total 1 January 2013 Acquisition cost Accumulated amortization ( ) ( ) ( ) ( ) Accumulated impairment ( ) - - ( ) Net book value Additions Disposals ( ) - - ( ) Changes in the perimeter ( ) ( ) Transfers Amortization ( ) ( ) ( ) ( ) Impairment - charge Impairment - reversal Net book value December 2013 Acquisition cost Accumulated amortization ( ) ( ) ( ) ( ) Accumulated impairment ( ) - - ( ) Net book value Concessions Website Software Total 1 January 2012 Acquisition cost Accumulated amortization ( ) (66.784) ( ) ( ) Accumulated impairment ( ) - - ( ) Net book value Additions Transfers and write-offs Amortization ( ) (86.294) ( ) ( ) Amortization - transfers Impairment - charge Impairment - reversal Net book value December 2012 Acquisition cost Accumulated amortization ( ) ( ) ( ) ( ) Accumulated impairment ( ) - - ( ) Net book value
79 The balance of concession includes: The right to operate the net Pousadas de Portugal, from 2003 until 2023 inclusive, obtained under the Exploitation Assignment Agreement of Rede de Pousadas, signed on 8 August 2003 with Enatur- Empresa Nacional de Turismo, S.A.. The gambling license rights, including the operation of games of chance in the permanent area of Funchal, until 2023 inclusive, representing the amount capitalized to the amount paid to the Regional Government of Madeira. The concession right of Cidadela de Cascais, for a period of 70 years, through a contract signed in 26 November 2009 with Fortaleza de Cascais, E.M., where Pousada of Cascais exists since March The concession right of Palácio do Freixo, for a period of 50 years, obtained through a contract with the City Hall of Oporto, where Pousada of Oporto operates. The acquisition cost of concessions includes the amount of 4,250,000 Euros for the grant of gambling Business in the permanent area of Funchal, for the period from 2014 to 2023 inclusive. Consequently, this asset has not been subject to amortization in the year 2013 and
80 8. INVESTMENT PROPERTIES Investment properties presented the following movements: January Acquisition cost Accumulated depreciation ( ) ( ) Accumulated impairment ( ) ( ) Net book value Additions - - Changes in perimeter - - Disposals - (72.941) Transfers to Tangible fixed assets (Note 6) ( ) ( ) Depreciation (60.178) ( ) Depreciation - Transfers (Note 6) Impairment - charge - - Impairment - reversal - - ( ) ( ) 31 December Acquisition cost Accumulated depreciation ( ) ( ) Accumulated impairment ( ) ( ) Net book value Investment properties are intended, mainly, to be rented. During the years 2013 and 2012, Transfers to Tangible fixed assets relate to the transfer of Gramacho golf course and of Pestana Chelsea Bridge hotel from Investment properties to Tangible fixed assets (note 6). On 31 December 2013 and 2012, the fair value of each one of the assets classified as Investment properties is not less than its carrying amount.. 80
81 9. INVESTMENTS IN ASSOCIATES The movement in Investments in associates during the years 2013 and 2012 is as follows: January Acquisitions - - Changes in perimeter- equity method ( ) Changes in perimeter - loans granted Other gains and losses recognized directly in equity resulting from associates - equity method ( ) - Other changes in equity ( ) Disposals - - Dividends - - Gains/(losses) of the equity method Impairment losses December During 2013, Grupo Pestana sold 10% of its participation in Pestana Inversiones S.L. to Pestana International Holdings, S.A. for the amount of 2,852,181 Euros, generating a gain of 1,247,160 Euros (Note 32). This way, Grupo Pestana now owns a 48.35% participation in this company s equity, which is now presented as an associate in line Change in perimeter (Note 40). The losses recognized directly in equity, arising from equity method applied to associate companies, of 11,985,281 Euros, mainly respect to the devaluation of Venezuelan Bolivar Fuerte that occurred in 2013, in accordance with the new exchange regulation issued by the Venezuelan Govern which created a new mechanism denominated SICAD that generated a negative effect of 10,803,452 Euros. This mechanism foresees an exchange of Bolivars Fuerte per dollar. As a consequence, there are two exchange rates published that qualified to the conversion of the financial statements of companies that operate in Venezuela, in accordance with IAS 21: SICAD and CADIVI (official exchange rate 6.3 Bolivars Fuerte per 1 dollar).these losses are net from the hyperinflation effect of the year 2013, of total amount 609,501 Euros. To be cautious, Grupo Pestana considered SICAD exchange rate has being the most adequate to value the financial investments in Venezuela (Note 3.3. iv). In 2012 Changes in perimeter relate to the transfer of Pestana Miami LLC from associate to subsidiary (Note 40). 81
82 In 2013, Gains of the equity method mainly concerns to the proportion of the consolidated profit for the year of Pestana Inversiones group. In 2012, it concern, mainly, to the proportion of the profit for the year of Enatur, S.A.. Also in 2013, Leite Creme, S.A. was liquidated, without any additional loss for Grupo Pestana. As at 31 December 2013, Investments in associates includes the following entities: Financial investment Loans granted Denomination/ headquarters % Owned Equity method Impairment loss Total Investment value (Note 41) Impairment loss Total Total investment Goodwill included Pestana Inversiones, S.L % Enatur - Empresa Nacional de Turismo, S.A % SDEM - Soc. Desenvolvimento Emp. Madeira, S.G.P.S., S.A. 3.75% Albar - Sociedade Imobiliária do Barlavento, S.A % At 31 December 2012, Investments in associates includes the following entities: Financial investment Loans granted Denomination/ headquarters % Owned Equity method Impairment loss Total Investment value (Note 41) Impairment loss Total Total investment Goodwill included Enatur - Empresa Nacional de Turismo, S.A % SDEM - Soc. Desenvolvimento Emp. Madeira, S.G.P.S., S.A. 3.75% Albar - Sociedade Imobiliária do Barlavento, S.A % Leite Creme - Agência de Viagens e Turismo, S.A % The summary of the separate financial statements of these associates is presented in Note
83 10. OTHER FINANCIAL INVESTMENTS The movements in Other financial investments during the 2013 and 2012 are as follows: January Changes in perimeter ( ) - Acquisitions Disposals ( ) - Loans granted Foreign exchange variation - (97.903) Impairment losses ( ) ( ) 31 December The changes in perimeter respect only to Brasturinvest, S.A., participation that the group holds through Pestana Inversiones, S.L. and that left the consolidation perimeter as explained in Note 9. The acquisitions in 2013, of 3,499,604 Euros, relate to participation units subscribed in Brisa s Real Estate Fund. The impairment losses booked in 2013 and 2012 are also related, in its entirety, to the depreciation of the market value of the total units held in this fund. During 2013, the loans were granted to Salvintur, S.G.P.S., S.A.. 83
84 At 31 December 2013 Other financial investments includes the following entities: Entity Salvintur, Soc. de Investimentos turísticos, S.G.P.S., S.A. % Owned Investment value Acquisition cost Impairment loss Total Investment value (Note 41) Loans granted Impairment loss Total Total investment Goodwill included 19.00% Fundo Imobiliário Brisa Eurogolfe, S.A % EuroAtlantic Airways, Transportes Aéreos S.A % Outros At 31 December 2012 Other financial investments includes the following entities: Entity Brasturinvest Investimentos turísticos, S.A. Salvintur, Soc. de Investimentos turísticos, S.G.P.S., S.A. % Owned Investment value Acquisition cost Impairment loss Total Investment value (Note 41) Loans granted Impairment loss Total Total investment Goodwill included 6.04% % Fundo Imobiliário Brisa Eurogolfe, S.A % EuroAtlantic Airways, Transportes Aéreos S.A % Outros The summary of the separate financial statements of Other investments is presented in Note
85 11. DEFERRED TAX ASSETS AND LIABILITIES As at 31 December 2013 and 2012, the balances recognized as Deferred tax are presented in the Statement of financial position at their gross value. The impact of movements occurred in deferred tax items for the years presented was as follows: Impact in Income statement Deferred tax assets ( ) Deferred tax liabilities Impact in change in the perimeter Deferred tax assets ( ) - Deferred tax liabilities Impact in equity Deferred tax assets ( ) ( ) Deferred tax liabilities ( ) ( ) ( ) ( ) Net impact of deferred tax ( ) By a decision approved in 2013, there is a change in the tax rate, from 25% to 23% for 2014 onwards. Thus, as at 31 December 2013, the deferred tax position was recalculated being determined a positive impact in equity of 2,324,052 Euros (positive impact in net profit for the year of 1,964,163 Euros). This variation is explained by the reduction of deferred tax assets and deferred tax liabilities of 612,855 Euros and 2,936,907 Euros, respectively. 85
86 The movements occurred in Deferred tax assets for the years presented are as follows: Impairment losses Tax losses Hedging reserves Provisions Others Total 1 January Changes in the perimeter (Note 40) ( ) ( ) Constitution/ Reversal through equity - - ( ) - - ( ) Reversal through profit or loss ( ) ( ) (13.165) (14.627) (32.190) ( ) Constitution through profit or loss Reversal through RETGS (i) - ( ) ( ) Changes on period ( ) ( ) (11.932) (97.190) ( ) 31 December (i) Special Taxation Regime for Companies Groups Impairment losses Tax losses Hedging reserves Provisions Others Total 1 January Changes in the perimeter - - (6.229) - - (6.229) Constitution/ Reversal through equity ( ) ( ) Reversal through profit or loss ( ) (55.123) ( ) (4.697) (47.596) ( ) Constitution through profit or loss Reversal through RETGS Changes on period (647) December
87 The movements occurred in Deferred tax liabilities for the years presented are as follows: Deemed cost of Tangible fixed assets (IFRS 1) Revaluation reserve (previous GAAP) Hedging reserve Others Total 1 January Changes in the perimeter (Note 40) ( ) ( ) Constitution/ Reversal through equity Constitution through profit or loss Reversal through profit or loss ( ) ( ) (1.425) ( ) Changes on period ( ) ( ) ( ) 31 December Deemed cost of Tangible fixed assets (IFRS 1) Revaluation reserve (previous GAAP) Hedging reserve Others Total 1 January Changes in the perimeter (5.217) (5.217) Constitution/ Reversal through equity (i) Constitution through profit or loss Reversal through profit or loss ( ) (1.002) ( ) Changes on period (1.002) December (i) Includes the impact of hyperinflation, recognized in this caption in the Consolidated statement of comprehensive income and in Retained earnings. The revaluations performed under the previous accounting framework (POC), denominated as tax revaluations, result from updating the assets value based on Governmental regulations where coefficients of currency devaluation are defined. The effect of this deferred tax reflects the non-deductibility for tax purposes of 40% of the revaluations. 87
88 12. FINANCIAL ASSETS AVAILABLE FOR SALE As at 31 December 2013 and 2012, Grupo Pestana has participation units in some listed entities valued at 5,177,040 Euros and 5,422,247 Euros, respectively. As at 31 December 2013, the total acquisition cost of these participation units was 5,260,250 Euros. The financial assets available for sale are recorded at fair value, being the valuation changes since the date of acquisition recognized through Hedging reserve financial assets available for sale (Note 20), net of impairment losses. The variations in Financial assets available for sale are as follows: January Perimeter exits (34.493) - Acquisition Fair value variation (Note 20) ( ) Changes on period ( ) December The fair value of participation units was determined as at 31 December 2013 based on the market price, corresponding to the first level of the hierarchy of fair value.. 88
89 13. FINANCIAL ASSETS AND LIABILITIES The accounting policies for measuring financial instruments in accordance with IAS 39 were applied to the following financial assets and liabilities: 31 December 2013 Financial assets Cash and receivables Financial assets available for sale Other financial liabilities Non-financial assets/ liabilities Cash and cash equivalents Trade and other receivables Financial assets available for sale Financial liabilities Total Loans and borrowings Derivatives Trade and other payables December 2012 Financial assets Cash and receivables Financial assets available for sale Other financial liabilities Non-financial assets/ liabilities Cash and cash equivalents Trade and other receivables Financial assets available for sale Financial liabilities Total Loans and borrowings Derivatives Trade and other payables
90 According to IFRS 13 requirements, Grupo Pestana establishes the way it obtains the fair value of its financial assets and liabilities measured at fair value. The levels used are presented in Note Financial assets Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Derivatives Financial assets available for sale Financial liabilities Derivatives TRADE AND OTHER RECEIVABLES In the year ended 31 December 2013 and 2012, Trade and other receivables is detailed as follows: Current Total Current Noncurrent Noncurrent Total Trade receivables (i) Other receivables (ii) Prepayments (iii) Accrued income (iv) Taxes receivable (v)
91 i) Trade receivables Current Total Current Trade receivables - intercompany (Nota 41) Trade receivables- other Doubtful debtors Total Impairment of trade receivables ( ) - ( ) ( ) - ( ) Impairment movements of the year: January Increases Reversals ( ) ( ) Utilizations ( ) December ii) Other receivables Current Total Current Noncurrent Noncurrent Noncurrent Noncurrent Other debtors - intercompany (Note 41) Other debtors Personnel Impairment ( ) - ( ) ( ) - ( ) Total As at 31 December 2013 Other receivables intercompany includes 3,685,000 Euros to be received regarding the sale of Djebel SGPS, S.A.. As at 31 December 2012 Other receivables intercompany includes 1,925,000 Euros to be received regarding the sale of Capegreen Consultadoria Económica e Participações, S.A. and 8,000,000 Euros to be received regarding the sale of 19.75% of the investment in Djebel, S.G.P.S., S.A.. Both amounts are receivables from Pestana International Holdings, S.A.. 91
92 Additionally, as at 31 December 2013 and 2012, it includes 1,425,990 Euros to be received from the associate company Enatur Empresa Nacional de Turismo, S.A., arising from outflows on expanding the facilities of Pousadas s network and which are not part of the expansion plan complement. This credit will be converted into shareholders loans until the 75th day after the license date of issuance of the construction license and up to the 75th day after the date of issue of the tourist use license, both by the amount of 712,995 Euros, mainly to the development of the Pousada do Terreiro do Paço. It also includes, as at 31 December 2012, 1,042,105 Euros of dividends to be received from the associate company Euro Atlantic (Note 34). Impairment movements of the year: January Increases Reversals ( ) - Utilizations ( ) December (iii) Prepayments Current Total Current Noncurrent Noncurrent Comissions Rentals Insurances Maintenance Other services Total As at 31 December 2013 and 2012, the balance of Prepayments - Commissions include commissions paid related to sales of Timeshare Options (Note 3.23 ii)), amounting 7,576,622 Euros and 5,440,309 Euros, respectively.. 92
93 (iv) Accrued income Current Total Current Noncurrent Noncurrent Total Invoices to be issued Rappel Interests Others As at 31 December 2012, the caption Others includes 718,907 Euros of a discount over the concession rent of Pousadas s network, related to the recognition of the right of the subsidiary Grupo Pestana Pousadas, S.A. to reduce the rent in proportion to the number of rooms that leave the network. This amount was received in (v) Taxes receivable As at 31 December 2013 and 2012, this caption is mainly related to VAT receivables. 15. INVENTORIES Inventories as at 31 December 2013 and 2012 are detailed as follows: Goods Finished goods Work in progress Raw and subsidiary materials Impairment of inventories ( ) ( )
94 The variation under Goods regards to the purchase of two buildings in the city of Funchal for the purpose of resale, in the amount of 3,675,250 Euros. The variation under Finished goods regards to Sociedade Imobiliária Tróia B3, S.A., with the construction development of 21 houses in the tourist village implemented in Lote 3, under Tróia s project. In 2013 there were 29 deeds regarding 20 housing units of this subsidiary s inventories. The variation of Work in progress is mainly explained by the reclassification of Tangible fixed assets for the purpose of commercialization, in the amount of 3,702,037 Euros (Note 6). The Board of Directors revised the Tróia project concept, transferring the Tourist village 2 from Tangible fixed assets to Inventories, thereby starting its commercialization. This decision was based on the positive evolution of sales and the high level of the village units demand. The Cost of sales in 2013 was 25,989,842 Euros (31 December 2012: 23,670,760 Euros). The movements in Impairment of Inventories are as follows: January ( ) ( ) Increases (17.936) - Utilizations Reversals December ( ) ( ) As at 31 December 2013, Grupo Pestana capitalized financial expenses of 416,420 Euros (31 December 2012: 615,066 Euros).. 94
95 16. INCOME TAX During the years ended 31 December 2013 and 2012, the balances related to Income tax are as follows: Debtor Creditor Debtor Creditor Income tax The balance of Current income tax is detailed as follows: Advance payments Withholding tax Current income tax estimate ( ) ( ) ( ) Since 2012, Grupo Pestana, S.G.P.S, S.A. is taxed under the Special Taxation Regime for Companies Groups (RETGS). Consequently, the current income tax is calculated based on the taxable profit or loss of the companies included in the consolidation and in this regime, according to RETGS rules (Note 35). 95
96 As at 31 December 2013 and 2012, the Income tax is presented as follows: Company M & J Pestana, S.A. ( ) ( ) Carvoeiro Golfe, S.A. ( ) (16.290) Pestana Management, S.A. ( ) ( ) Hotéis do Atlântico, S.A. ( ) Sociedade Imobiliária Tróia B3, S.A. ( ) - Carvoeiro Golfe Sociedade Mediação Imobiliaria, Lda. ( ) - Viquingue - Sociedade Turística, S.A. ( ) (2.404) Sociedade de Investimento Hoteleiro D. João II, S.A. ( ) 827 Rio de Prata - Consultadoria e Participações, S.A Cota Quarenta, S.A Aplicações Múltiplas 2, S.A. - (1.173) Amoreira - Aldeamento Turístico, Lda Natura XXI Unipessoal, Lda Sociedade Investimento Imobiliário Eira da Loba, Lda Carlton Palácio, S.A Quinta da Beloura Golfe, S.A Intervisa, S.A Pestana Cidadela - Investimentos Turisticos, S.A (1.493) Salvor - Sociedade de Investimento Hoteleiro, S.A (33.888) Companies in the tax consolidation perimeter ( ) Ponta da Cruz - Soc. Imobiliária e de Gestão de Hotéis, S.A. (1.300) SDM - Soc. Desenvolvimento da Madeira, S.A. (63.944) (63.525) Grupo Pestana Pousadas - Investimentos Turísticos, S.A Rolldown Golfe, Lda Pestana Management UK, Limited (38.562) (124) Desarrollos Hoteleros Barcelona 2004, S.A Pestana Berlin, S.À.R.L 692 (3.016) Herdade da Abrunheira, S.A Pinheiromar, S.A (5.093) Porto Carlton - Soc. de Construção e Exploração Hoteleira, S.A Mundo da Imaginação, S.A ITI - Soc. de Investimentos Turísticos na Ilha da Madeira, S.A (7.658) Inversiones Vistalparque, C.A. - ( ) Pestana Inversiones, S.L Argentur Inversiones Turisticas, S.A Prolameda - Actividades Imobiliárias, S.A Other companies ( )
97 17. CASH AND CASH EQUIVALENTS The breakdown of Cash and cash equivalents is as follows: Cash Bank deposits The detail of the amount considered as final balance in Cash and cash equivalents for the purposes of the preparation of the Consolidated cash flows statement for the year ended 31 December 2013 and 2012 is presented as follows: Cash Overdrafts ( ) ( ) Bank deposits ( ) ( ) 18. NON-CURRENT ASSETS HELD FOR SALE As at 31 December 2013 and 2012, Non-current assets and liabilities held for sale are presented as follows: Groups of assets held for sale Investment in Wildbreak 29 (PTL), Ltd. and Southern Escapes Travel and Tourism (PTY), Ltd. (i) Investment in Djebel, S.G.P.S., S.A. (ii) Group of assets held for sale of Convento do Carmo, S.A. (iii) Group of liabilities held for sale of Convento do Carmo, S.A. (iii) ( ) ( )
98 (i) Wildbreak 29 (PTL), Ltd. and Southern Escapes Travel and Tourism (PTY) Ltd. The investment and shareholders loans in Wildbreak 29 (PTL), Ltd., as well the investment in Southern Escapes Travel and Tourism (PTY) Ltd., have been classified as held for sale after being approved for sale by the Board of Directors of Salvor Sociedade de Investimentos Hoteleiros, S.A.. (ii) Djebel, S.G.P.S., S.A. The investment in Djebel, SGPS, S.A. was classified as held for sale after being approved for sale by the Board of Directors of Grupo Pestana, S.G.P.S, S.A.. During 2013, the remaining 19.75% of Djebel s investment was sold to Pestana International Holdings, S.A., by 7,700,000 Euros, generating a gain of 3,286,948 Euros (Note 32). In 2012, 19.75% of the Djebel s equity had already been sold to Pestana International Holdings, S.A., by 8,000,000 Euros generating a gain of 3,586,949 Euros (Note 32) and impairment loss reversal of 3,574,850 Euros recognized as Gains in other financial investments. (iii) Convento do Carmo The assets and liabilities of Convento do Carmo, S.A. were classified as held for sale after being approved for sale by the Board of Directors of Grupo Pestana Pousadas, S.A.. As at 31 December 2013, the Board of Directors keeps believing in the sale of these investments and has been making all efforts to accomplish this sale. 19. CAPITAL As at 31 December 2013 and 2012, Capital is as follows: Share capital (i) Other equity instruments: Accessory contributions (ii) Share premium (iii)
99 (i) Share capital As at 31 December 2013 and 2012, Grupo Pestana s share capital, of 81,530,000, was fully subscribed and paid up, and was represented by 81,530,000 shares with a nominal value of 1 Euro each. The detail of Share capital as at 31 December 2013 is as follows: Shareholders Number of shares Share capital Pestana International Holdings, S.A Dionísio Fernandes Pestana Upon the Group corporate restructuring process, Mr. Dionísio Pestana made a contribution in kind to increase Pestana International Holdings, S.A. capital, of 59,714,700 shares of that represent 73.24% of the entity s share capital. (ii) Other equity instruments The accessory contributions of capital cannot be reimbursed until the moment that the operation to reduce capital to a lower value than the sum of the capital and legal reserves in the separate financial statements of During 2013, 200,000 Euros of accessory contributions were reimbursed. (iii) Share premium Share premium refers to the excess of fair value of the assets delivered to Grupo Pestana, S.G.P.S., S.A. by its shareholders by the time of the share capital realization. This balance can only be used for incorporation into future share capital increases. 99
100 20. OTHER RESERVES Other reserves had the following movements during the years ended 31 December 2013 and 2012: Legal reserve (i) Free reserves Fair value reserve C.F.H. (ii) Fair value reserve A.F.S. (iii) Equity variations - Equity method Curremcy translation adjustments Transition adjustments Total 1 January ( ) Changes in the perimeter Profit for the year application Equity method Transfers ( ) Conversion differences ( ) ( ) Change in fair value reserve (cash flow hedge) net of tax - - ( ) ( ) Changes in the fair value reserve (financial assets available for sale) net of tax December ( ) ( ) Changes in the perimeter (Note 40) ( ) - ( ) Changes in perimeter - Equity method (Note 9) Profit for the year application Other gains and losses recognized directly in equity resulting from associate companies - Equity method (Note 9) ( ) - - ( ) Conversion differences Changes in other reserves (cash flow hedge) net of tax Changes in the fair value reserve (financial assets available for sale) net of tax (Note 12) ( ) ( ) Impact of changes in tax rate - - ( ) ( ) Transfers, including for Retained earnings and Non-controling interests ( ) ( ) ( ) 31 December ( ) ( )
101 (i) Legal reserve In accordance with the Portuguese law, as well as in other countries, at least 5% of net profit for the year, if positive, must be set aside in a legal reserve until that reserve is equal to at least 20% of the Company s issued share capital. This reserve is not available for distribution until the Company s liquidation but may be used to absorb losses, after all other available reserves have been extinguished, and to increase share capital. (ii) Fair value reserve C.F.H. (Cash Flow Hedge) This reserve includes the effective portion of changes in fair value of hedging derivatives (Note 25). (iii) Fair value reserve A.F.S. (Financial assets available for sale) Cumulative changes in fair value net of impairment losses existing at the Statement of financial position date, relating to financial assets available for sale, are recorded in this caption (Note 12). 21. RETAINED EARNINGS As at 31 December 2013 and 2012, Retained earnings presented the following movements: Total 1 January Profit for the year application Hyperinflation effect ( ) Changes in the perimeter ( ) Transfers from Other reserves (Note 20) December Profit for the year application Changes in the perimeter (Note 40) ( ) Transfers from Other reserves (Note 20) and Non-controlling interests (Note 22) Others ( ) 31 December As at 31 December 2012, the Hyperinflation effect regards to the adjustment made to the financial statements of the subsidiary Inversiones VistalParque, C.A., based in Venezuela. Since this economy is hyperinflationary and under IAS 21, its financial statements must be corrected from the hyperinflation effect before integrated in the consolidation of Grupo Pestana. The negative impact of this adjustment amounted to 2,007,326 Euros. 101
102 22. NON-CONTROLLING INTERESTS Non-controlling interests movements are as follows: January Dividends ( ) ( ) Changes in the perimeter (i) ( ) ( ) Profit for the year Other changes in equity ( ) ( ) Transfer to Retained earnings (Note 21) ( ) - 31 December (i) The movements recorded in 2013, such as Changes in the perimeter, result from the loss of control of Pestana Inversiones, S.L. and from liquidation of Prolameda, S.A. (Note 40).. 102
103 Non-controlling interests refer to the following investments: % held Value % held Value SDM - Sociedade de Desenvolvimento da Madeira, S.A. 85,00% ,00% Ponta da Cruz - Sociedade Imobiliária e de Gestão de Hotéis, S.A. 48,35% ,35% Inversiones Vistalparque C.A. n.a. - 28,58% Pestana Inversiones, S.L. n.a. - 41,64% Pestana Miami, LLC 0,08% (1.183) 32,58% Salvor - Sociedade de Investimento Hoteleiro, S.A. 1,02% ,02% Porto Carlton - Sociedade de Construção e Exploração Hoteleira, S.A. 40,00% ,00% Herdade da Abrunheira - Projectos de Desenv.Turístico e Imobiliário, S.A. 33,33% ,33% Mundo da Imaginação Projectos de Animação Turística, S.A. 11,25% ,25% Hoteis Atlântico - Sociedade Imobiliária e de Gestão de Hotéis, S.A. 0,08% ,08% Pestana Berlim S.A.R.L. 41,55% ( ) 41,55% Desarrollos Hoteleros Barcelona 2004, S.A. 0,08% 347 n.a. - ITI - Sociedade de Investimentos Turísticos na Ilha da Madeira, S.A. 0,01% 190 0,01% 171 Sociedade Investimento Imobiliário Eira da Loba, Lda. 8,44% (11.857) 8,44% (268) Intervisa - Viagens e Turismo, Lda 0,10% 74 0,10% - Pinheiromar, S.A. 12,00% (97.499) 12,00% (77.384) Prolameda - Projectos Imobiliários, S.A. 15,61% - 15,61% ( ) Convento do Carmo, S.A. 25,00% ( ) 25,00% ( ) Grupo Pestana Pousadas - Investimentos Turísticos, S.A. 23,68% ( ) 28,05% ( ) In 2013, Grupo Pestana generated profit attributable to Non-controlling interests of 1,148,395 Euros (31 December 2012: 1,698,185 Euros). The effect of Changes in the perimeter in Non-controlling interests is presented in Note
104 The ultimate shareholder of Pestana International Holdings, S.A., Mr. Dionísio Pestana, directly owns 11,611,980 Euros of Non-controlling interests, as follows: 2013 % held Value SDM - Sociedade de Desenvolvimento da Madeira, S.A. 55,00% Pinheiromar, S.A. 12,00% (97.499) Hoteis Atlântico - Sociedade Imobiliária e de Gestão de Hotéis, S.A. 0,08% PROVISIONS The changes in Provisions are as follows: Onerous contracts (i) Customer guarantees (ii) Litigation and claims in progress (iii) Other provisions (i) Total 1 January Allocation Utilizations - (77.959) - - (77.959) Decreases - (39.329) (8.050) (76.706) ( ) Changes on period - ( ) (8.050) (76.706) ( ) 31 December Current balance Non-current balance Onerous contracts (i) Customer guarantees (ii) Litigation and claims in progress (iii) Other provisions (i) Total 1 January Allocation Transfers ( ) Utilizations ( ) ( ) Decreases - (76.575) (61.603) ( ) ( ) Changes on period ( ) (76.575) (61.603) ( ) ( ) 31 December Current balance Non-current balance
105 Details of provisions accounted and main reasons for the movements occurred, are as follows: (i) Onerous contracts and Other provisions In 2011, the subsidiary Salvor - Investimentos Turísticos, S.A. held current and noncurrent provisions related to operating balances with the subsidiary Salvintur - Sociedade de Investimentos Turísticos S.G.P.S., S.A., reversed in 2012 by a settlement agreement of 644,408 Euros between the parties. As at 31 December 2013, the balance of Other provisions arises from usual and inherent business risks. (ii) Provisions for guarantees Based on the history and typology of work developed, this provision includes the estimated costs to be incurred in future with the assurance that has been given on the construction of villas and apartments sold. (iii) Litigation and claims There are lawsuits and arbitration proceedings ongoing against some Group companies, classified as probable losses. These provisions were recorded based on the opinion of internal and external legal advisors, in order to address the probable outflow of resources from Grupo Pestana with these processes.. 105
106 24. LOANS AND BORROWINGS The classification of Loans and borrowings concerning the term (current and non-current) and nature at the end of the year, is as follows: Current Non- Current Total Current Non- Current Total Bank loans Overdrafts Commercial paper Bond loans Interests payable - accrual Interests paid - deferral (75.972) ( ) ( ) ( ) - ( ) Bank loans have as collateral the mortgage over some assets of Grupo Pestana (Note 38). In the end of 2013, Grupo Pestana acquired Pestana Carlton Madeira and Pestana Arena Barcelona by an approximate amount of 44 million Euros. Consequently, this assets contributed significantly to the raise in the Group s debt in 2013, although it has not contributed equally to the EBITDA in the year. Grupo Pestana is underwriter of commercial paper programs of 27,000,000 Euros, used in full as at 31 December 2013 (31 December 2012: 9.5 million Euros). The non-current part corresponds to multiannual credit lines, which will not be paid in At the end of 2013, Grupo Pestana also had credit lines contracted and not used of 39,130,120 Euros. Loans and borrowings engaged by the group companies include, in some cases, clauses that require specific covenants to be accomplished such as: i) the maintenance of the subsidiaries share capital inside the group; ii) maintenance of ratios related to the capital structure and others. As at 31 December 2013, no exceptions have been identified in any of these covenants. 106
107 The future payments of the outstanding commercial paper, bonds and bank loans, by currency of denomination as at 31 December 2013 and 2012 are as follows: Soft loans Following years Euro Bank loans Total Euro Sterling pound United States dollar Commercial papper Euro Bond loans Euro Soft loans Following years Euro Bank loans Total Euro Sterling pound Bolívar Fuerte United States dollar Commercial papper Euro Bond loans Euro The loans presented in the table above are due to variable interest rate 6M and 3M Euribor plus spread.. 107
108 25. DERIVATIVES As at 31 December 2013 and 2012, Grupo Pestana had interest rate swaps (hedging derivatives) as follows: Assets Liabilities Assets Liabilities Interest rate swap non-current - ( ) - ( ) Interest rate swap current ( ) - ( ) 108
109 Detailed information about the characteristics and fair value of the swaps: Subsidiaries Classification IAS 39 Reference value Maturity Payment period Interest receivable/ payable Fair value Fair value Variation Grupo Pestana S.G.P.S., S.A. Hedge Dez-2019 Semiannual Eur 6M / 3,04% ( ) ( ) Grupo Pestana S.G.P.S., S.A. Hedge Dez-2016 Semiannual Eur 6M / 2,71% ( ) ( ) Grupo Pestana S.G.P.S., S.A. Hedge Dez-2019 Semiannual Eur 6M / 3,08% ( ) ( ) M & J Pestana, S.A. Hedge Dez-2019 Semiannual Eur 6M / 3,04% ( ) ( ) M & J Pestana, S.A. Hedge Dez-2019 Semiannual Eur 6M / 3,08% ( ) ( ) M & J Pestana, S.A. Hedge Jul-2017 Semiannual Eur 6M / 0,88% (45.189) ( ) ITI Soc.Inves. Tur. Ilha Madeira, S.A. (i) Proportion hedge Set-2022 Semiannual Eur 6M / 4,74% ( ) ( ) ITI Soc.Inves. Tur. Ilha Madeira, S.A. Hedge Out-2016 Quarterly Eur 6M / 4,82% ( ) ( ) Hoteis Atlantico, S.A. Hedge Mai-2020 Semiannual Libor GBP 3M / 3,43% ( ) ( ) Ponta da Cruz, S.A. Hedge Jun-2013 Semiannual Eur 6M / 4,25% - (18.472) Carlton Palácio, S.A. Hedge Dez-2019 Semiannual Eur 6M / 3,04% ( ) ( ) Carlton Palácio, S.A. Hedge Dez-2016 Semiannual Eur 6M / 2,71% ( ) ( ) Carlton Palácio, S.A. Hedge Dez-2019 Semiannual Eur 6M / 3,08% ( ) ( ) Quinta Beloura, S.A. Hedge Jul-2019 Semiannual Eur 6M / 4,77% ( ) ( ) Salvor, S.A. Hedge Dez-2019 Semiannual Eur 6M / 3,04% ( ) ( ) Salvor, S.A. Hedge Dez-2016 Semiannual Eur 6M / 2,71% ( ) ( ) Salvor, S.A. Hedge Dez-2019 Semiannual Eur 6M / 3,08% ( ) ( ) Salvor, S.A. Trading Jun-2015 Semiannual Eur 6M / 4,77% (32.108) (82.197) Intervisa Viagens Turismo, S.A. Hedge Mar-2017 Quarterly Eur 3M / 4,16% (11.529) (20.608) ( ) ( ) (i) This derivative is designated as proportional hedge in 75%. The remaining 25% are considered as trading and its fair value is recorded as income statement (Note 34). 109
110 From the market fair value change in 2013, 3,723,490 Euros (31 December 2012: 1,448,547 Euros) was booked in Equity, as Fair value reserves, and the effective hedging amount, 185,893 Euros, was transferred to profit or loss, in accordance with the applicable accounting policy (Note 3.19). Derivatives classified as trading are financial instruments contracted to hedge economic risks in Grupo Pestana (Note 4) but which are not eligible under IFRS for the application of hedge accounting and so the changes in fair value are recognized in the income statement. The fair value of the interest rate swaps corresponds to the mark-to-market value determined based on the agreed terms and the estimated interest rate yields as at the statement of financial position date, which corresponds to level 2 on the hierarchy of fair value (Note 13). Grupo Pestana records derivative financial instruments in accordance with IAS 39. However, it cannot fail to mention that bank loans underlying these derivatives have an all-in below the current market conditions taking into account that the spreads of these loans are below to the ones currently practiced. 26. DEFERRED REVENUE As at 31 December 2013 and 2012, the detail of Deferred revenue is as follows: Current Non- Current Total Current Non- Current Timeshare revenue D.R.H.P. (i) Timeshare revenue Options (ii) Government grants (iii) Customer loyalty program ("PPG") (iv) Other deferred income Total (i) Timeshare revenue Real right to periodic housing (D.R.H.P.) This balance refers to values obtained from the sale of timeshare rights, which are deferred over the period of the award of temporary right of use of hotels and apartments at Grupo Pestana (Note 3.23 ii)), whose recognition period will end between 2015 and
111 (ii) Timeshare revenue Options This item refers to the sale of the program timeshare Options, whose revenue is recognized according to its use and its expiration date (Note 3:23 ii)). The customer acquires the right to use accommodation without having to choose the specific hotel at that time, right which is represented in points. (iii) Government grants This balance respects to grants obtained, whose revenue is recognized through the useful life of the subsidized assets. (iv) Customer loyalty program (PPG) This item refers to the customer loyalty program of Pestana group, appointed as PPG - Pestana Priority Guest. The program consists of points earned in consumption and stays in hotels of the Pestana group, enabling the exchange from points to stays in units of the Group and direct discounts at restaurants and bars as well as other benefits to participating customers. The revenue is recognized when the customer uses the points on a purchase of a product/ service, as agreed in the loyalty program, or when the points expire. 27. TRADE AND OTHER PAYABLES As at 31 December 2013 and 2012, the detail of Trade and other payables is as follows: Trade payables Current Non- Current Total Current Non- Current Suppliers (i) Other payables Other payables (ii) Other payables - intercompany (Note 41) (iii) Suppliers of tangible assets (iv) Advances from customers (v) Taxes payable (vi) Accrued expenses Holiday and subsidy pay Others Total
112 (i) Trade payables Description Current Non- Current Total Current Non- Current Suppliers - intercompany (Note 41) Other suppliers Total (ii) Other payables As at 31 December 2013 this balance includes the remaining amount of 2,457,492 Euros for the acquisition of 20% of the capital of the subsidiary Sociedade Imobiliária Tróia B3, S.A., (31 December 2012: 2,457,492 Euros as current and 2,457,492 Euros as noncurrent, totaling 4,914,984 Euros). (iii) Other payables - intercompany As at 31 December 2013 this balance includes payables of 602,777 Euros to the subsidiary Djebel, S.G.P.S., S.A. regarding the cash pooling financial system of Pestana group (31 December 2012 : 2,096,627 Euros). (iv) Suppliers of tangible assets This caption mainly includes leasing contracts, which summary of responsibilities is presented as follows: Less than 1 Year Between 1 and 5 years More than 5 Years (v) Advances from customers Advances from customers mainly concerns to timeshare annual maintenance fees advances, amounting 6,272,349 Euros (31 December 2012: 7,176,442 Euros), to amounts received when touristic real estate promissory sales agreements are signed, as well as amounts received during construction works amounting 7,080,891 Euros (31 December 2012: 5,641,086 Euros). The remaining respects to reservations made by tour operators. 112
113 (vi) Taxes payable Description Current Non- Current Total Current Non- Current Personnel income tax withheld Value added tax (VAT) Social security contributions Others Total REVENUE The amount of Revenue recognized in the income statement is detailed as follows: Hotel business and Food & beverages Timeshare Real estate sale and management services (i) Golf Entertainment Others (i) Includes Construction contracts (Note 29) Sales and services rendered related to hotel units opened in 2013, namely from Pestana Miami and Pestana Arena Barcelona, were 2,858,106 Euros and 448,088 Euros, respectively (Note 40). Sales and services of 2012 related to subsidiaries that were excluded from the consolidation perimeter in 2013 were of 24,364,713 Euros (Note 40).. 113
114 The detail of services rendered in Hotel business and Timeshare, by country of origin of the customers, for 2013 and 2012, is as follows: Hotel business Country Portugal 27,6% 29,3% United Kingdom 23,3% 22,2% Germany 12,1% 10,6% France 4,8% 4,2% Spain 3,9% 4,2% United States of America 2,8% 2,4% Russia 2,7% 2,9% Brazil 2,4% 2,7% Netherlands 2,3% 2,6% Switzerland 2,3% 2,3% Ireland 2,1% 2,3% Norway 1,8% 1,7% Belgium 1,8% 1,7% Others 10,2% 10,8% 100% 100% Timeshare Country United Kingdom 57,5% 60,7% Finland 7,1% 6,9% Germany 8,1% 7,2% Sweden 3,6% 3,6% Finland 7,1% 6,9% Portugal 10,2% 8,7% Others 6,3% 5,9% 100% 100% 114
115 29. CONSTRUCTIONS CONTRACTS As at 31 December 2013 and 2012, all revenue from Construction contracts was recognized according to the stage of completion of existing contracts at those dates, applying the percentage of completion method. For all Construction contracts in progress it was possible to make a reliable estimate of their outcome. Accordingly, the following costs incurred and revenue were recognized: Description of the agreement Incurred costs 2013 Incurred costs 2012 Recognized revenue 2013 Recognized revenue 2012 Construction contracts EXTERNAL SERVICES AND SUPPLIES The detail of External services and supplies is as follows: Subcontracts Rentals Maintenance and repairs Publicity Insurance Professional fees Energy Hygiene/cleaning Others The costs incurred with hotels opened in 2013, Pestana Miami and Pestana Arena Barcelona, were 1,162,131 Euros and 185,598 Euros, respectively (Note 40). Costs incurred in 2012 regarding the subsidiaries that were excluded from the consolidation perimeter in 2013 were of 5,093,648 Euros (Note 40).. 115
116 At 31 December 2013 and 2012, the detail of Rents is presented as follows: Lease Pestana lease (i) Concession Other operating rents (i) These leases are related with companies which are inside Pestana International Holding, S.A. consolidation perimeter. 31. PERSONNEL EXPENSES Personnel expenses incurred in 2013 and 2012 are as follows: Board of Directors Wages and salaries Social security contributions Staff Wages and salaries Social security contributions Others The average number of employees of the companies included in the consolidation perimeter in 2013 was 2,678 (consolidation perimeter as of 31 December 2012: 2,999). The costs incurred with hotels opened in 2013, Pestana Miami and Pestana Arena Barcelona, were 915,405 Euros and 172,236 Euros, respectively (Note 40). 116
117 Costs incurred in 2012 regarding the subsidiaries that were excluded from the consolidation perimeter in 2013 were of 6,443,379 Euros (Note 40). Staff others includes non-recurring expenses with compensation for termination of employment contracts of 598,360 Euros (31 December 2012: 1,381,274 Euros). 32. OTHER INCOME The detail of Other income is presented as follows: Gains on disposal of non-current assets held for sale Foreign currency exchange gains Supplementary income Government grants amortization Gains on disposal of tangible assets Others As at 31 December 2013, Gains on disposal of non-current assets held for sale relates to the gains from disposing of 19.75% of the investment in Djebel (31 December 2012: 3,586,948 Euros related to the investment in Djebel and 2,202,521 Euros related to Levante hotel, classified as held for sale in 2011) (Note 18). Other income related to changes in consolidation perimeter are not considerate significant and are presented in Note
118 33. OTHER EXPENSES The detail of Other expenses is presented as follows: Taxes Commissions on credit cards Loss on inventories Disposal of tangible assets Foreign currency exchange losses Others Taxes item mainly includes the payment of property taxes (IMI and similar). Other expenses incurred with hotels opened in 2013 are not significant, and expenses incurred in 2012 regarding the subsidiaries that were excluded from the consolidation perimeter in 2013 were of 3,404,463 Euros (Note 40). 34. FINANCE EXPENSES AND INCOME The detail of Finance expenses and income is presented as follows: Finance expenses Interest expenses Interest rate swaps Foreign currency exchange losses Commissions and guaratee fees Derivatives Others Finance income Interest income Interest rate swaps Foreign currency exchange gains Changes in swaps fair value Dividends from financial investments Others
119 In 2012, Dividends from financial investments respects only to amounts made available from EuroAtlantic Airways Transportes Aéreos, S.A., which were received in Derivatives refers to the ineffective portion of cash flow hedging of derivatives designated as hedging (Note 25). Changes in swap fair value refers to the changes in the market value of derivatives designated as held for trading (Note 25). The effect of changes in the perimeter in Finance expenses and income is presented in Note INCOME TAX The detail of Income tax for the year recognized in the financial statements is as follows: Current tax ( ) ( ) Deferred tax Since 2012, Grupo Pestana, S.G.P.S, S.A. is taxed under the Special Taxation Regime for Companies Groups (RETGS). Consequently, the current income tax is calculated based on the taxable profit or loss of the companies included in the consolidation and in this regime, according to RETGS rules. RETGS includes all subsidiaries which directly or indirectly are detained at least 90% of the share capital and that are resident in Portugal as well as taxed under the Corporate Current Income Tax. For companies not covered by the special tax rules, current income tax is calculated based on their respective taxable profit or loss, according to the tax rules in the country of each company.. 119
120 36. DISCONTINUED OPERATIONS As mentioned in Note 18 - Assets and liabilities held for sale, the Board of Directors of the subsidiary Grupo Pestana Pousadas, S.A. has approved the sale of Convento do Carmo, S.A.. Thus, since this hotel corresponds to a separate reportable segment within Grupo Pestana, its activity is presented as a discontinued operation in 2013 and in As at 31 December 2013, the Board of Directors keeps believing in the sale of these investment and has been making all efforts to accomplish this sale. Prolameda subsidiary had a project of urban development for land located in Alameda das Linhas de Torres, 20, in Lisbon. The land is about 9,500 m2 and building expectations under this project were of about 18,000 m2 of floor area above the ground, fitted in the city plans of development (Plano Director Municipal PDM). Despite all the efforts carried out by the parties involved in the process, it was not possible to obtain the relevant approval from the City Hall in Lisbon. This fact affected the corporate purpose of this subsidiary, leading the Board of Directors to consider the possibility of extinguish it in 2012, which became effective in The impact in each item in the Consolidated income statement is as follows: Exercício Revenue Cost of sales ( ) ( ) External services and supplies ( ) ( ) Personnel expenses ( ) ( ) Other income Other expenses ( ) ( ) Operating profit ( ) ( ) Finance expenses ( ) ( ) Profit before tax ( ) ( ) Income tax Profit/ (Loss) from discontinued operations ( ) ( ) 120
121 37. COMMITMENTS Grupo Pestana s commitments as at 31 December 2013 and 2012, are as follows: Purchase of shares of Grupo Pestana Pousadas from C.G.D Put option of Fundo Turismo investment on Pestana Berlim, S.A.R.L. (a) (a) Put option of SDEM investment on Mundo Imaginação, S.A. (a) (a) (a) value to be determined based on the assessment to be made at the time of the put option. As at to 2013, the subsidiary Grupo Pestana Pousadas, S.A. is making renovations of structures, redevelopment of facilities and features as well as maintenance of the network Pousadas, fulfilling the requirement in the Exploitation Assignment Agreement. Consequently, at the end of year 2013 it spends an annual sum of not less than 3 million Euros. On 7 December 2012, the subsidiary Porto Carlton, S.A. adjudicated by auction the acquisition of three buildings adjacent to the Pestana Porto hotel. With this adjudication this subsidiary also committed to rehabilitate another set of buildings in the city of Oporto by 505,000 Euros, within thirty-six months from the date of the deed signature. This subsidiary will pay the remaining amount of 758,500 Euros at the time of signing the final contract. The subsidiary has also provided a bank guarantee of 505,000 Euros to the Municipality of Oporto to ensure the implementation of the rehabilitation work which are still under in progress as at 31 December As at 31 December 2013, beyond the commitments of normal activity of the subsidiary Sociedade Imobiliária Tróia B3, S.A., particularly with the supplier of the construction currently underway and with customers, with whom promissory sales agreements were signed, there are no other commitments considered relevant to disclose.. 121
122 38. CONTINGENCIES Grupo Pestana has the following contingent liabilities arising from bank guaranties given, as follows: Mortgages Mortgages over hotel units Mortgages over land Guarantees Guarantees and liability covers Bank guarantees Endorsements Contingent liabilities As at 31 December 2013, Grupo Pestana had contingent liabilities of approximately 346,900 Euros (31 December 2012: 462,283 Euros) arising from the usual course of business. Contingent assets In December 2013 and in accordance with the Exceptional Regime of Tax Debt Settlement, established in Decree law no. 151-A/2013, of October 31, the subsidiary Carlton Palácio, S.A. made the full payment of the amount of the case no concerning a process of SISA (former tax over property transactions), of 439,472 Euros, getting free of payment of arrears and penalty interest and without any loss in the course of judicial proceedings before the competent courts terms. The Board of Directors continues to believe that the outcome will be favorable and this amount will be returned to Carlton Palácio, S.A.. 122
123 39. CONSOLIDATION PERIMETER The subsidiaries included in the consolidation perimeter (full consolidation) as at 31 December 2013 and 2012 are as follows: Designation Headquarters Activity Reference date Equity Assets Liabilities Turnover Profit/ (Loss) % Owned % Control Amoreira - Aldeamento Turístico, Lda. Portugal Real estate ,99% 100,00% Carlton Palácio - Soc. Const. e Explor. Hoteleiras, S.A. Portugal Hotels ( ) 100,00% 100,00% Carvoeiro Golf Soc. Mediação Real estate, Lda. Portugal Real estate ,99% 100,00% Carvoeiro Golf, S.A. Portugal Golf and Real estate ,99% 100,00% Convento do Carmo, S.A. Brazil Hotels ( ) ( ) 57,24% 75,00% Cota Quarenta, S.A. Portugal Real estate ,00% 100,00% Desarrollos Hoteleros Barcelona 2004, S.A. Spain Hotels ( ) 99,92% 100,00% Grupo Pestana PoU.S.A.das - Invest. Turísticos, S.A. Portugal Hotels ( ) 76,32% 76,32% Herdade da Abrunheira, S.A. Portugal Real estate (91.753) 66,67% 66,67% Hotéis Atlântico - Soc. Imob. e de Gest. de Hotéis, S.A. Portugal Hotels ,92% 99,92% Intervisa - Viagens e Turismo, S.A. Portugal Touristic distribution ( ) 99,90% 99,90% ITI - Soc. de Invest. Turísticos na Ilha da Madeira, S.A. Portugal Hotels and Animation ,00% 100,00% M. & J. Pestana - Soc. de Turismo da Madeira, S.A. Portugal Hotels/ Timeshare ,00% 100,00% Mundo da Imaginação, S.A. Portugal Touristic entertainment ( ) 89,17% 88,75% Natura XXI, Lda. Portugal Real estate (25.713) 98,99% 100,00% Pestana Berlin S.À.R.L Luxembourg Hotels ( ) ( ) 58,45% 58,50% Pestana Cidadela - Investimentos Turísticos, S.A. Portugal Hotels ( ) 100,00% 100,00% Pestana Management, S.A. Portugal Services ,00% 100,00% Pestana Management UK, Ltd. United Kingdom Hotels ,92% 100,00% Pestana Miami, LLC U.S.A. Hotels ,92% 100,00% Pinheiro Mar, S.A. Portugal Hotels ( ) ( ) 88,00% 88,00% Ponta da Cruz - Soc. Imob. e de Gest. de Hotéis, S.A. Portugal Hotels/ Timeshare ,83% 51,83% Porto Carlton - Soc. Constr. e Explor. Hoteleira, S.A. Portugal Hotels ,00% 60,00% Quinta da Beloura Golf, S.A. Portugal Hotels ( ) 100,00% 100,00% Rio de Prata - Consultadoria e Participações, S.A. Portugal Services (12.152) 99,98% 99,98% Rolldown Golf, Lda. Portugal Golf ( ) 98,99% 100,00% Salvor - Soc. de Investimento Hoteleiro, S.A. Portugal Hotels/ Timeshare ,99% 98,99% SDM - Soc. Desenvolvimento da Madeira, S.A. a) Portugal Services ,00% 70,00% Soc. de Investimento Hoteleiro D. João II, S.A. Portugal Hotels/ Timeshare ,99% 100,00% Soc. Real estate Troia B3, S.A. Portugal Real estate ,99% 100,00% Soc. Investimento Imobiliário Eira da Loba, Lda. Portugal Real estate (39.145) (28.433) 91,56% 92,50% Viquingue, Soc. Turística, S.A. Portugal Hotels/ Timeshare ( ) 98,99% 100,00% a) Company owned in 15% by, who controls this entity. This control was obtained with the parasocial contract signed with Mr. Dionísio Pestana who transferred to Grupo Pestana 55% of the voting rights over the company. 123
124 Anexo às demonstrações financeiras consolidadas Designation Headquarters Activity Reference date Equity Assets Liabilities Turnover Profit/ (Loss) % Owned % Control Amoreira - Aldeamento Turístico, Lda. Portugal Real estate (9.293) 98,98% 100,00% Aplicações Múltiplas 2, S.A. Portugal Consulting (26.965) (21.167) 100,00% 100,00% Argentur Inversiones Turisticas, S.A. Argentina Hotels ,35% 100,00% Carlton Palácio - Soc. Const. e Explor. Hoteleiras, S.A. Portugal Hotels ( ) 100,00% 100,00% Carolgud, S.A. Uruguay Hotels (2.423) 0,00% 100,00% Carvoeiro Golfe Soc. Mediação Imobiliária, Lda. Portugal Real estate ,98% 100,00% Carvoeiro Golfe, S.A. Portugal Golt and Real estate ,98% 100,00% Convento do Carmo, S.A. Brazil Hotels ( ) ( ) 53,96% 75,00% Cota Quarenta, S.A. Portugal Real estate (9.451) 100,00% 100,00% Grupo Pestana Pousadas - Invest. Turísticos, S.A. Portugal Hotels ( ) 71,95% 71,95% Herdade da Abrunheira, S.A. Portugal Real estate ( ) 66,67% 66,67% Hotéis Atlântico - Soc. Imob. e de Gest. de Hotéis, S.A. Portugal Hotels ,92% 99,92% Intervisa - Viagens e Turismo, S.A. Portugal Tourist distribution ( ) ( ) 99,90% 99,90% Inversiones VistalParque, C.A. Venezuela Hotels ,68% 71,42% ITI - Soc. de Invest. Turísticos na Ilha da Madeira, S.A. Portugal Hotels and Animation ,00% 100,00% M. & J. Pestana - Soc. de Turismo da Madeira, S.A. Portugal Hotels/ Timeshare ,00% 100,00% Mundo da Imaginação, S.A. Portugal Tourist entertainment ( ) 89,17% 88,75% Natura XXI, Lda. Portugal Real estate (18.547) 98,98% 100,00% Pestana Berlin S.À.R.L Luxembourg Hotels ( ) 30,22% 58,50% Pestana Cidadela - Investimentos Turísticos, S.A. Portugal Hotels ( ) 100,00% 100,00% Pestana Inversiones, S.L. Spain Services ,35% 58,35% Pestana Investimentos - Proj. Ind. e Serv., S.G.P.S, S.A. Portugal Services ,00% 100,00% Pestana Management, S.A. Portugal Services ,00% 100,00% Pestana Management UK, Ltd. United Kingdom Hotels ,92% 100,00% 124
125 Anexo às demonstrações financeiras consolidadas Designation Headquarters Activity Reference date Equity Assets Liabilities Turnover Profit/ (Loss) % Owned % Control Pestana Marrocos S.À.R.L Morocco Hotels (62.080) ( ) 58,35% 100,00% Pestana Miami, LLC U.S.A. Hotels ( ) 61,85% 61,90% Pinheiro Mar, S.A. Portugal Hotels ( ) ( ) 88,00% 88,00% Ponta da Cruz - Soc. Imob. e de Gest. de Hotéis, S.A. Portugal Hotels/ Timeshare ,65% 51,65% Porto Carlton - Soc. Const. e Explor. Hoteleira, S.A. Portugal Hotels ,00% 60,00% Prolameda - Actividades Imobiliárias, S.A. Portugal Real estate ( ) ( ) 84,39% 84,39% Quinta da Beloura Golfe, S.A. Portugal Hotels ( ) 100,00% 100,00% Rio de Prata - Consultadoria e Participações, S.A. Portugal Services (4.253) (36.095) 99,90% 99,98% Rolldown Golfe, Lda. Portugal Golf ( ) 98,98% 100,00% Salvor - Soc. de Investimento Hoteleiro, S.A. Portugal Hotels/ Timeshare ,98% 98,98% SDM - Soc. Desenvolvimento da Madeira, S.A. a) Portugal Services ,00% 70,00% Soc. de Investimento Hoteleiro D. João II, S.A. Portugal Hotels/ Timeshare ,98% 100,00% Soc. Imobiliária Troia B3, S.A. Portugal Real estate ,98% 100,00% Soc. Investimento Imobiliário Eira da Loba, Lda. Portugal Real estate (10.712) (38.933) 96,51% 97,50% Surinor, S.A. Uruguay Hotels ( ) 58,35% 100,00% Viquingue, Soc. Turística, S.A. Portugal Hotels/ Timeshare (42.199) 98,98% 100,00% 125
126 Associates and interests in jointly controlled entities included in consolidation by the equity method, as at 31 December 2013 and 2012, are as follows: Designation Headquarters Activity Reference date Equity Assets Liabilities Turnover Profit/ (Loss) % Owned % Control Albar - Soc. Real estate do Barlavento, S.A. Portugal Real estate 31/12/ (4.488) 49,81% 49,81% Enatur - Empresa Nacional de Turismo, S.A. Portugal Hotels 31/12/ ,40% 49,00% SDEM - Soc. Des. Empr. da Madeira, S.G.P.S., S.A. Portugal Services 31/12/ ( ) 3,75% 3,75% Pestana Inversiones, S.L. Spain Services 31/12/ (94.973) 48,35% 48,35% Southern Escapes Travel And Tourism (PTY), Ltd. South Africa Hotels 31/12/ ,90% 50,00% Wild Break 29 (PTY), Ltd. South Africa Hotels 31/12/ (81.400) 58,90% 50,00% Designation Headquarters Activity Reference date Equity Assets Liabilities Turnover Profit/ (Loss) % Owned % Control Albar - Soc. Imobiliária do Barlavento, S.A. Portugal Real estate (15.144) 49,81% 49,81% Enatur - Empresa Nacional de Turismo, S.A. Portugal Hotels ,25% 49,00% Leite Creme - Agência de Viagens e Turismo, S.A. Portugal Hotels/ Timeshare ( ) (24.733) 23,98% 0,00% SDEM - Soc. Des. Empr. da Madeira, S.G.P.S., S.A. Portugal Services ( ) 3,75% 3,75% Southern Escapes Travel And Tourism (PTY), Ltd. South Africa Hotels ( ) (17.230) 58,90% 50,00% Wild Break 29 (PTY), Ltd. South Africa Hotels ,90% 50,00% 126
127 The main financial indicators of Other financial investments included in the consolidation, at cost less impairment losses, if any, as at 31 December 2013 and 2012 are as follows: Designation Headquarters Activity Reference date Equity Assets Liabilities Turnover Profit/ (Loss) % Owned % Control EuroAtlantic Airways, Transportes Aéreos, S.A. Portugal Aviation ,79% 15,00% EuroGolf, S.A. Portugal Golf ,14% 14,29% Salvintur, Soc. de Investimentos Turísticos, S.G.P.S., S.A. Portugal Hotels ( ) 18,81% 19,00% Designation Headquarters Activity Reference date Equity Assets Liabilities Turnover Profit/ (Loss) % Owned % Control Brasturinvest Investimentos Turístico, S.A. Brazil Hotels ( ) 12,89% 6,04% Djebel, S.G.P.S., S.A. Portugal Services ( ) 19,75% 19,75% EuroAtlantic Airways, Transportes Aéreos, S.A. Portugal Aviation ,00% 15,00% Eurogolfe, S.A. Portugal Golf ,14% 14,29% Salvintur, Soc. de Invest. Turísticos, S.G.P.S., S.A. Portugal Hotels ( ) 18,81% 19,00% 127
128 40. CHANGES IN THE CONSOLIDATION PERIMETER As at 30 September 2013, Grupo Pestana acquired the subsidiary Desarrollos Hoteleros de Barcelona 2004, S.A., which entered in the consolidation perimeter by that date. The statement of financial position of this subsidiary as at 31 December 2013 is as follows: 2013 Assets Tangible fixed assets Trade and other receivables Deferred tax assets Income tax receivable Cash and cash equivalents Total assets Liabilities Loans and borrowings Trade and other payables Total liabilities Grupo Pestana interest Non-controlling interests
129 The income statement of this subsidiary included in the consolidation perimeter in 2013, regarding only 3 months of activity, is as follows: Revenue Cost of sales 2013 (22.714) External services and supplies ( ) Personnel expenses ( ) Charges/reversals of depreciations and amortizations (12.707) Other income Other expenses (54.524) Operating profit Finance expenses Profit before tax ( ) (73.763) Income tax Profit for the year Profit for the year attributable to: Shareholders of the parent company Non-controlling interests In 2012 Grupo Pestana has included in the consolidation perimeter the following subsidiaries: (i) Through a new company: Pestana Marrocos, S.À.R.L. (ii) Through acquisition: Pestana Management UK, Limited (iii) Through share capital increase: Pestana Miami, LLC In 2013 Grupo Pestana excluded from the consolidation perimeter the following subsidiaries: (i) Through liquidation: Prolameda Actividades Imobiliárias, S.A. Aplicações Múltiplas 2, S.A. Leite Creme, S.A.. 129
130 (ii) Through merger in : Pestana Investimentos Projectos Industriais e Serviços, S.G.P.S., S.A. (iii) Through changes in consolidation method (2013: equity method, as disclosed in Note 9; 2012: full consolidation): Pestana Inversiones, S.L. Argentur Inversiones Turísticas, S.A. Inversiones VistalParque, C.A. Carolgud, S.A. Surinor, S.A. Pestana Marrocos, S.A.R.L. In 2012 Grupo Pestana sold and, therefore, excluded from the consolidation perimeter Hotel Rauchstrasse 22, S.à.r.l.. The financial position as at 31 December 2012 of the companies excluded from the consolidation perimeter in 2013 is presented as follows: 2012 Assets Intangible assets Tangible fixed assets Financial assets available for sale Other financial investments Inventories Trade and other receivables Deferred tax assets Income tax receivable Cash and cash equivalents Total assets Liabilities Loans and borrowings Deferred tax liabilities Trade and other payables Income tax payable Total liabilities Grupo Pestana interest Non-controlling interests
131 The income statement for 2012 of the companies excluded from the consolidation perimeter in the year 2013 is presented as follows: 2012 Revenue Cost of sales ( ) External services and supplies ( ) Personnel expenses ( ) Charges/reversals of depreciations and amortizations ( ) Other income Other expenses ( ) Operating profit Finance expenses ( ) Finance income Profit before tax Income tax ( ) Profit for the year RELATED PARTIES As at 31 December 2013, Grupo Pestana is owned and controlled by Pestana International Holdings, S.A., which holds 99% of the share capital. The ultimate shareholder, Mr. Dionísio Pestana, holds the remaining part of the share capital. Board of Directors remuneration The members of the Boards of Directors of the companies that comprise Pestana group were considered, in accordance with IAS 24, as the only key management personnel of the group. During the years ended 31 December 2013 and 2012 the remuneration received by the Board of Directors is described in Note
132 Transactions and balances with related parties During the year 2013, Grupo Pestana carried out the following transactions with those entities: Services obtained Interest expenses Acquisition of investments Sales of inventories Disposal of investments Services rendered Interest obtained Shareholders Pestana Internacional Holdings, S.A Associates Pestana Marrocos S.àr.l Enatur - Empresa Nacional de Turismo, S.A Argentur Inversiones Turisticas SA Inversiones Vistalparque C.A Pestana Inversiones, S.L Other investments and other related parties Djebel, SGPS, S.A CapeGreen - Consult. Económica e Participações, S.A Euro Atlantic Airways - Transportes Aéreos, S.A Salvintur, Sociedade de Investimentos Turísticos, S.A Eurogolfe, S.A Salvor Hotéis Moçambique, Invest. Turísticos, S.A.R.L Wildbreak 29 (PTL), Lda Bazaruto Limited Empreendimentos Turísticos, Lda Southern Escapes Travel and Tourism (PTY), Ltd Afrotours, S.A.R.L Rotas África, Lda São Tomé Invest, S.A Brasturinvest Investimentos Turísticos, S.A Praia do Marceneiro Quanlux, S.à.r.l Hotel Rauchstrasse 22, S.A.R.L Key management personnel
133 During the year 2012, Grupo Pestana carried out the following transactions with those entities: Services obtained Interest expenses Acquisition of investments Sales of inventories Disposal of investments Services rendered Interest obtained Shareholders Pestana Internacional Holdings, S.A Associates SDEM - Soc. de Desenv. Empr. da Madeira, S.G.P.S., S.A Enatur - Empresa Nacional de Turismo, S.A Joint ventures Wildbreak 29 (PTL), Lda Other investments and other related parties Djebel, SGPS, S.A Euro Atlantic Airways - Transportes Aéreos, S.A Salvintur, Sociedade de Investimentos Turísticos, S.A Eurogolfe, S.A Brasturinvest Investimentos Turísticos, S.A Atlantic Holidays Ltd Key management personnel
134 At the end of 2013 and 2012, the balances arising from loans and borrowings with related parties are as follows: Loans obtained Loans granted Loans obtained Loans granted Associates Enatur - Empresa Nacional de Turismo, S.A Pestana Inversiones, S.L Joint ventures Wildbreak 29 (PTL), Ltd Other investments and other related parties Salvintur, Sociedade de Investimentos Turísticos, S.A Eurogolfe, S.A Brasturinvest Investimentos Turísticos, S.A Key management personnel
135 At the end of 2013, the balances arising from transactions with related parties are as follows: Trade receivables current Impairment of trade receivables Net trade receivables Trade payables current Trade payables non-current Total trade payables Shareholders Pestana Internacional Holdings, S.A Associates Enatur - Empresa Nacional de Turismo, S.A Albar - Sociedade Imobiliária do Barlavento, S.A Pestana Marrocos S.àr.l Argentur Inversiones Turisticas SA Convento do Carmo, S.A Inversiones Vistalparque C.A Surinor, S.A Carolgud, S.A Pestana Inversiones, S.L Joint ventures Wildbreak 29 (PTL), Lda Southern Escapes Travel and Tourism (PTY), Ltd
136 Trade receivables current Impairment of trade receivables Net trade receivables Trade payables current Trade payables non-current Total trade payables Other related parties Djebel, SGPS, S.A CapeGreen - Consult. Económica e Participações, S.A Empresa Cervejas da Madeira, Lda Euro Atlantic Airways - Transportes Aéreos, S.A CITG - Comp. Ibér. de Turismo Global, S.G.P.S., S.A Salvintur, Sociedade de Investimentos Turísticos, S.A Eurogolfe, S.A Salvor Hotéis Moçambique, Invest. Turísticos, S.A.R.L Bazaruto Limited Empreendimentos Turísticos, Lda Afrotours, S.A.R.L Rotas África, Lda São Tomé Invest, S.A Brasturinvest Investimentos Turísticos, S.A Praia do Marceneiro Atlantic Holidays Ltd Quanlux Hotel Rauchstrasse 22, S.A.R.L Key management personnel
137 At the end of 2012, the balances arising from transactions with related parties are as follows: Trade receivables Impairment of trade receivables Net trade receivables Trade payables current Trade payables non-current Total trade payables Shareholders Pestana Internacional Holdings, S.A Associates Djebel, SGPS, S.A SDEM - Soc. de Desenv. Empr. da Madeira, S.G.P.S., S.A Enatur - Empresa Nacional de Turismo, S.A Joint ventures Wildbreak 29 (PTL), Ltd Other investments and other related parties Euro Atlantic Airways - Transportes Aéreos, S.A Salvintur, Sociedade de Investimentos Turísticos, S.A Eurogolfe, S.A Brasturinvest Investimentos Turísticos, S.A Key management personnel
138 42. SUBSEQUENT EVENT In the beginning of April of the current year, Pousada da Covilhã was opened, which was a project Eduardo Souso Moura architect. This unit has 92 rooms and complements the offer of the Group in the central region of Portugal. Funchal, 29 April 2014 The Official Accountant Luis Miguel Miranda Fernandes The Board of Directors Dionísio Fernandes Pestana President Pietro Luigi Valle Member José Alexandre Lebre Theotónio Member 138
139 STATUTORY AUDITOR S REPORT REPORT AND OPINION OF THE OFFICIAL AUDITOR (ISSUED BY THE STATUTORY AUDITOR)
140 Consolidated Statutory Audit Report (Free translation from the original in Portuguese) Introduction 1 We have audited the consolidated financial statements of Grupo Pestana SGPS, SA, comprising the consolidated statement of financial position as at December 31, 2013 (which shows total assets of Euro and total shareholder's equity of Euro , including noncontrolling interests of Euro and a net profit of Euro ), the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and the corresponding notes to the accounts. Responsibilities 2 It is the responsibility of the Board of Directors to prepare the consolidated Directors Report and the consolidated financial statements which present fairly, in all material respects, the financial position of the Company and its subsidiaries, the consolidated results and the consolidated comprehensive income of their operations, the changes in consolidated equity and the consolidated cash flows, as well as to adopt appropriate accounting policies and criteria and to maintain appropriate systems of internal control. 3 Our responsibility is to express an independent and professional opinion on these consolidated financial statements based on our audit. Scope 4 We conducted our audit in accordance with the Standards and Technical Recommendations issued by the Portuguese Institute of Statutory Auditors which require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement. Accordingly, our audit included: (i) verification that the Company and its subsidiaries financial statements have been appropriately examined and, for the cases where such an audit was not carried out, verification, on a sample basis, of the evidence supporting the amounts and disclosures in the consolidated financial statements and assessing the reasonableness of the estimates, based on the judgments and criteria of the Board of Directors used in the preparation of the consolidated financial statements; (ii) verification of the consolidation operations; (iii) assessing the appropriateness and consistency of the accounting principles used and their disclosure, as applicable; (iv) assessing the applicability of the going concern basis of accounting; and (v) assessing the overall presentation of the consolidated financial statements. 5 Our audit also covered the verification that the consolidated financial information included in the consolidated Directors Report is consistent with the consolidated financial statements. 6 We believe that our audit provides a reasonable basis for our opinion. PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. Sede: Palácio Sottomayor, Rua Sousa Martins, 1-3º, Lisboa, Portugal Tel , Fax , pt Matriculada na CRC sob o NUPC , Capital Social Euros Inscrita na lista das Sociedades de Revisores Oficiais de Contas sob o nº 183 e na CMVM sob o nº 9077 PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. pertence à rede de entidades que são membros da PricewaterhouseCoopers International Limited, cada uma das quais é uma entidade legal autónoma e independente.
141 Qualification 7 Relating to the accounting of deferred tax liabilities, as at December 31, 2013 the Entity recognised a negative impact in accumulated results in the amount of Euro , associated with the tax base of tangible assets (land) revalued as at the transition date to International Financial Reporting Standards (IFRS), with which we agree. However the Entity did not restate the 2012 corresponding figures, which generates an overstatement of accumulated results as at the beginning of 2012 of Euro , and an understatement of the 2013 net profit and deferred tax liability as at December 31, 2013, in the amount of Euro and Euro , respectively. Opinion 8 In our opinion, except for the effects on the consolidated financial statements of the matters referred to in paragraph 7 above, the consolidated financial statements referred to above present fairly in all material respects, the consolidated financial position of Grupo Pestana SGPS, SA as at December 31, 2013, the consolidated results and the consolidated comprehensive income of its operations, the changes in consolidated equity and the consolidated cash flows for the year then ended, in accordance with International Financial Reporting Standards as adopted by the European Union. Report on other legal requirements 9 It is also our opinion that the consolidated financial information included in the consolidated Directors Report is consistent with the consolidated financial statements for the year. June 6, 2014 PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda represented by: César Abel Rodrigues Gonçalves, R.O.C. Consolidated Statutory Audit Report Grupo Pestana SGPS, SA December 31, 2013 PwC 2 of 2
142 Consolidated Report and Opinion of the Supervisory Body (Free translation from the original in Portuguese) To the Shareholders 1 In accordance with the law and our mandate, we herewith present the report on our supervisory activity and our opinion on the consolidated Directors Report and consolidated financial statements as presented by the Board of Directors of Grupo Pestana SGPS, SA with respect to the year ended December 31, Since we were nominated, we have accompanied the evolution of the activity of the Company and its more significant subsidiaries and associates, as and when deemed necessary. We have verified the timeliness and adequacy of the accounting records and respective supporting documentation, as well as the effectiveness of the internal control system, only to the extent that the controls are of relevance for the control of the Company s activity and the presentation of the financial statements. We have also ensured that the law and the Company s articles of association have been complied with. 3 We have also accompanied the work performed by the statutory auditors, have reviewed their audit report and concur with their conclusions. 4 Within the scope of our mandate, we have verified that: i) the consolidated statement of financial position, the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated statement of cash flows and the corresponding notes to the accounts, except in respect of the aspects mentioned in paragraph 7 of the Statutory Audit Report, permit an adequate understanding of the financial position, the results, the comprehensive income, the changes in equity and cash flows of the Company; ii) iii) the accounting policies and valuation methods applied are appropriate; the consolidated Directors Report is sufficiently clear as to the developments of the business and the position of the Company and the subsidiaries included in the consolidation and highlights the more significant aspects; 5 On this basis, and taking into account information obtained from the Board of Directors and the Company s employees, together with the conclusions in the Statutory Audit Report, we are of the opinion that: i) the consolidated Directors Report be approved; ii) the consolidated financial statements be approved; PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. Sede: Palácio Sottomayor, Rua Sousa Martins, 1-3º, Lisboa, Portugal Tel , Fax , Matriculada na CRC sob o NUPC , Capital Social Euros Inscrita na lista das Sociedades de Revisores Oficiais de Contas sob o nº 183 e na CMVM sob o nº 9077 PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. pertence à rede de entidades que são membros da PricewaterhouseCoopers International Limited, cada uma das quais é uma entidade legal autónoma e independente.
143 6 Finally, we would like to express our gratitude to the Board of Directors and all those whom we contacted, for their valuable contribution. June 6, 2014 PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda represented by: César Abel Rodrigues Gonçalves, R.O.C. Consolidated Report and Opinion of the Supervisory Board Grupo Pestana SGPS, SA December 31, 2013 PwC 2 of 2
144
GrandVision reports 2.8 billion Revenue and 449 million EBITDA for 2014
GrandVision reports 2.8 billion Revenue and 449 million EBITDA for 2014 Schiphol, the Netherlands 18 March 2015. GrandVision N.V. publishes Full Year and Quarter 2014 results. 2014 Highlights Revenue grew
DEUFOL SE JOHANNES-GUTENBERG-STR. 3 5 65719 HOFHEIM (WALLAU), GERMANY PHONE: + 49 (61 22) 50-00 FAX: + 49 (61 22) 50-13 00 WWW.
SEMI-ANNUAL REPORT 5 Key Figures for the Deufol Group figures in thousand 6M 2015 6M 2014 Results of operations Revenue (total) 152,088 141,450 Germany 83,770 77,730 Rest of the World 68,318 63,720 International
Significant reduction in net loss
press release 12 May 2015 Royal Imtech publishes first quarter 2015 results Significant reduction in net loss Order intake in Q1 at a satisfactorily level of 912 million Revenue 3% down excluding Germany
Financial Results. siemens.com
s Financial Results Fourth Quarter and Fiscal 2015 siemens.com Key figures (in millions of, except where otherwise stated) Volume Q4 % Change Fiscal Year % Change FY 2015 FY 2014 Actual Comp. 1 2015 2014
Europe: Growth of +7.8% in Recurring Operating Income France: New half of improved profitability
2014 FIRST HALF RESULTS: CONTINUED GROWTH Organic sales growth of 4.3% Increase in Recurring Operating Income of +13.8% Strong increase in adjusted net income, Group share of +16.7% Strong profit growth
FURTHER PROFIT GROWTH IN FIRST-HALF 2015
FURTHER PROFIT GROWTH IN FIRST-HALF 2015 Net sales of 37.7bn, up +5.2% (+2.9% on an organic basis) Growth in Recurring Operating Income: 726m, +2.6% at constant rates Strong growth in adjusted net income,
FOR IMMEDIATE RELEASE
FOR IMMEDIATE RELEASE O-I REPORTS FULL YEAR AND FOURTH QUARTER 2014 RESULTS O-I generates second highest free cash flow in the Company s history PERRYSBURG, Ohio (February 2, 2015) Owens-Illinois, Inc.
Financial supplement 2013. Zurich Insurance Group Annual Report 2013
Financial supplement 2013 Zurich Insurance Group Annual Report 2013 2 Contents Results for the Year ended December 31, 2013 Financial supplement (unaudited) Financial highlights (unaudited) Business operating
Condensed Consolidated Interim Financial Statements Q4 2014. aegon.com
Condensed Consolidated Interim Financial Statements Q4 2014 aegon.com The Hague, February 19, 2015 Table of contents Condensed consolidated income statement 2 Condensed consolidated statement of comprehensive
Prosegur 9M 2013 Results
Prosegur 9M 2013 Results November 12th, 2013 Compañía de Seguridad S.A. all rights reserved 1 Highlights in the period The transfer to clients of the increase in the labour costs in Brazil (ARV) is being
PRESS RELEASE 1H 2015
PRESS RELEASE 1H 2015 (Non-audited accounts) 31 August 2015 1. EVOLUTION OF BUSINESS AREAS 1.1. FINANCIAL AREA The Financial Area comprises all financial activities of the Group including Orey Financial
FINANCIAL RESULTS Q2 2015
FINANCIAL RESULTS Q2 2015 CEO CHRISTIAN RYNNING-TØNNESEN CFO HALLVARD GRANHEIM 23 July 2015 Highlights Solid underlying results (EBITDA) - Lower Nordic prices offset by increased production and contribution
5N PLUS INC. Condensed Interim Consolidated Financial Statements (Unaudited) For the three month periods ended March 31, 2016 and 2015 (in thousands
Condensed Interim Consolidated Financial Statements (Unaudited) (in thousands of United States dollars) Condensed Interim Consolidated Statements of Financial Position (in thousands of United States dollars)
Financial supplement (unaudited) 2014. Zurich Insurance Group Annual Report 2014
Financial supplement (unaudited) 204 Zurich Insurance Group Annual Report 204 2 Contents Results for the year ended December 3, 204 Financial supplement (unaudited) Financial highlights (unaudited) Business
Consolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Q3 2013 Q3 2014 % change 9m 2013 9m 2014 % change Revenue 689 636-7.7% 2,126 1,909-10.2% Cost of sales (497) (440) -11.5% (1,520) (1,324) -12.9%
Ahlers AG, Herford. ISIN DE0005009708 and DE0005009732 INTERIM REPORT
Ahlers AG, Herford ISIN DE0005009708 and DE0005009732 I N T E R I M R E P O R T for the first six months of the 2006/07 financial year (December 1, 2006 to May 31, 2007) BUSINESS DEVELOPMENT IN THE FIRST
Half year results 2011
Half year results 2011 29 July 2011 Bert De Graeve, Chief Executive Officer Bruno Humblet, Chief Financial Officer Address by Bert De Graeve, Chief Executive Officer Introductory remark The consolidated
Third quarter results as of December 31, 2014. Investor presentation
Third quarter results as of December 31, 2014 Investor presentation February, 26 th 2015 Disclaimer Certain statements included or incorporated by reference within this presentation may constitute forwardlooking
Consolidated financial statements
Consolidated financial statements Year ended December 31, 2009 (in blank) Consolidated Financial Statements 2 CONSOLIDATED INCOME STATEMENT... 6 STATEMENT OF COMPREHENSIVE INCOME... 7 CONSOLIDATED STATEMENT
CONSOLIDATED INTERIM FINANCIAL STATEMENTS
CONSOLIDATED INTERIM FINANCIAL STATEMENTS AND GROUP INTERIM MANAGEMENT REPORT SECOND QUARTER OF 2008 JUNE 30, 2008 FRANCONOFURT AG FRANKFURT AM MAIN FRANCONOFURT AG, FRANKFURT AM MAIN CONSOLIDATED INTERIM
FINANCIAL INFORMATION CONSOLIDATED FINANCIAL STATEMENTS. Risk management
167 Risk management Group risk management Group Risk Management supports the Board of Directors, the Executive Committee and the management teams of the Group companies in their strategic decisions. Group
How To Be Cheerful About 2012
2012: Deeper into crisis or the long road to recovery? Bart Van Craeynest Hoofdeconoom Petercam [email protected] 1 2012: crises looking for answers Global slowdown No 2008-0909 rerun Crises
Aalberts Industries realises strong growth in revenue (15%) and earnings per share (24%)
date 23 February 2012 more information e-mail Jan Aalberts / John Eijgendaal [email protected] phone +31 (0)343 565 080 Press Release Aalberts Industries realises strong growth in revenue (15%) and earnings
Logwin AG. Interim Financial Report as of 31 March 2015
Logwin AG Interim Financial Report as of 31 March 2015 Key Figures 1 January 31 March 2015 Earnings position In thousand EUR 2015 2014 Revenues Group 274,433 278,533 Change on 2014-1.5% Solutions 101,821
Consolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Q3 2014 Q3 2015 % change 9m 2014 9m 2015 % change Revenue 636 661 3.9% 1,909 1,974 3.4% Cost of sales (440) (453) 3.0% (1,324) (1,340) 1.2% Gross
Unaudited financial report for the. sixt-month period ended 30 June 2015. Deutsche Bahn Finance B.V. Amsterdam
Unaudited financial report for the sixt-month period ended 30 June 2015 Deutsche Bahn Finance B.V. Table of contents Annual report of the directors 3 Balance sheet as at 30 June 2015 4 Profit and loss
Results Presentation Jan-Sep 2014. November 25 th, 2014
Results Presentation Jan-Sep 2014 November 25 th, 2014 Disclaimer This document has been prepared by Grupo Isolux Corsán, S.A.; therefore no part of it may be published, disclosed or distributed in any
Annual Report 2007 COMMERCIAL FINANCE WWW.INGCOMFIN.PL
2007 Annual Report 2007 COMMERCIAL FINANCE WWW.INGCOMFIN.PL It is with pleasure that I present to you the Annual Report of 2007 which describes the activity of ING Commercial Finance Polska S.A. Last year
Financial Information
Financial Information Solid results with in all key financial metrics of 23.6 bn, up 0.4% like-for like Adjusted EBITA margin up 0.3 pt on organic basis Net profit up +4% to 1.9 bn Record Free Cash Flow
Analyst presentation H1 2015/16
Analyst presentation H1 2015/16 Half year ended 30 September 2015 18 November 2015 Disclaimer DISCLAIMER THIS PRESENTATION may contain forward looking statements. These statements are based on current
Aegean Airlines Nine Month 2008 Results. Analysts Conference Call November 12, 2008
Aegean Airlines Nine Month 2008 Results Analysts Conference Call November 12, 2008 Key Highlights Turnover increased 26% to 468.2m from 370.5m Total passengers served reached 4.6m, +13% above 2007 (+23%
GrandVision reports Revenue growth of 13.8% and EPS growth of 31.7%
GrandVision reports Revenue of 13.8% and EPS of 31.7% Schiphol, the Netherlands 16 March 2015. GrandVision NV (EURONEXT: GVNV) publishes Full Year and Fourth Quarter 2015 results. 2015 Highlights Revenue
OPTION REPORTS FULL YEAR 2013 RESULTS
OPTION REPORTS FULL YEAR 2013 RESULTS Leuven, Belgium March 13, 2014 Option N.V. (EURONEXT Brussels: OPTI; OTC: OPNVY), a global leader in wireless connectivity, security and experience, today announced
As of December 31, 2014. As of December 31, 2015. Assets Current assets:
Assets Current assets: Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share and par value amounts which are reflected in thousands, and par value per share amounts) As of December 31, 2014
Key figures as of June 30, 2013 1st half
Never standing still. Interim Report as of June 30, 2013 Contents 2 Key figures as of June 30, 2013 1st half 3 Key figures as of June 30, 2013 2nd quarter 6 Strong revenue growth 12 Consolidated interim
Consolidated financial statements
Summary of significant accounting policies Basis of preparation DSM s consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted
TO OUR SHAREHOLDERS DYNAMIC FIRST HALF YEAR
HALF YEAR REPORT AS OF JUNE 30, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group maintained its dynamic development from the first quarter of 2015
PRESS RELEASE. Board of Directors approves results as of December 31 2014
PRESS RELEASE Board of Directors approves results as of December 31 2014 SOGEFI (CIR GROUP): REVENUES AT OVER 1.3 BLN (+1.1%; +4.7% AT SAME EXCHANGE RATES), NET INCOME AT 3.6 MLN MARGINS LOWER BECAUSE
Consolidated Results 2011
SAG GEST Soluções Automóvel Globais, SGPS, SA Listed Company Estrada de Alfragide, nº 67, Amadora Registered Share Capital: 169,764,398 euros Registered at the Amadora Registrar of Companies under the
Trig Social Media AB (publ) Corporate Identity Number: 556788-2807. Three Months Report. January 1 March 31, 2015
EN Trig Social Media AB (publ) Corporate Identity Number: 556788-2807 Three Months Report January 1 March 31, 2015 First Quarter, January - March 2015 Net sales amounted to 26 337 Euro Operating loss amounted
PRESS RELEASE. Loyal customers grew by 1.2 million, to 13.8 million, and digitally active customers by 2.5 million, to 16.6 million.
2015 RESULTS Banco Santander delivers on its targets and earns EUR 5.966 million (+3%), with strong underlying performance of 13% based on increasing customer satisfaction and loyalty PRESS RELEASE In
NN Group N.V. 30 June 2015 Condensed consolidated interim financial information
Interim financial information 5 August NN Group N.V. Condensed consolidated interim financial information Condensed consolidated interim financial information contents Condensed consolidated interim
Financial Review +0.3 % -14 % The Group s adjusted net asset value. The Group s underlying earnings ADJUSTED NAV. HK$39,627m UNDERLYING EARNINGS
Performance and Outlook Financial Review The financial details outlined in this chapter provide an overview of the Group s consolidated results and financial capital as categorised by the International
Financial report 2014. Deutsche Bahn Finance B.V. Amsterdam
Financial report 2014 Deutsche Bahn Finance B.V. Table of contents Annual report of the directors 3 Balance sheet as at 31 December 2014 4 Profit and loss account for the year ended 31 December 2014 6
BALANCE SHEET AND INCOME STATEMENT
BANCOLOMBIA S.A. (NYSE: CIB; BVC: BCOLOMBIA, PFBCOLOM) REPORTS CONSOLIDATED NET INCOME OF COP 1,879 BILLION FOR 2014, AN INCREASE OF 24% COMPARED TO 2013. Operating income increased 23.8% during 2014 and
Q2 / H1 2015 results. Investor Presentation 30 July 2015
Q2 / H1 2015 results Investor Presentation 30 July 2015 Information Full year consolidated financial statements at 31 December are audited Half year financial statements are subject to limited review by
NOTES TO THE FINANCIAL STATEMENTS AS OF 31 DECEMBER 2006
NOTES TO THE FINANCIAL STATEMENTS AS OF 31 DECEMBER 2006 (Amounts expressed in Euro ) (Translation of a report originally issued in Portuguese Note 49) Operations BNP Factor Companhia Internacional de
Annual Results 2008/2009
Annual Results 2008/2009 Contents Financial statements Financial statements The market Strategy The market Faiveley Transport Outlook Strategy Outlook Outlook 2 Financial statements Financial statements
BANCO BPI CONSOLIDATED RESULTS IN THE 1 ST QUARTER 2016
BANCO BPI, S.A. Publicly held company Share capital: 1 293 063 324.98 Registered in Oporto C.R.C. and corporate body no. 501 214 534 Head Office: Rua Tenente Valadim, no.284, Porto, Portugal www.ir.bpi.pt
2015 Results and Prospects
PRESS RELEASE Paris, 23 March 2016 2015 Results and Prospects Revenues: 2,579.3 million, up 3.2% EBITDA: 342.0 million, an operating margin of 13.3% 2016 Objectives: revenues close to 3 billion and an
Consolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Q2 2012 Q2 2013 % H1 2012 H1 2013 % Restated * change Restated * change Revenue 779 732-6.0% 1,513 1,437-5.0% Cost of sales (553) (521) -5.8%
MAPFRE in 2014. Antonio Huertas. Presentation of Annual Results February 11, 2015. MAPFRE Chairman & CEO
MAPFRE in 2014 Presentation of Annual Results February 11, 2015 Antonio Huertas MAPFRE Chairman & CEO 2014 Results MAPFRE's results are excellent: 845 million euros in profits 2013 2014 % Consolidated
How To Improve Profits At Bmoi
Bank of America Merrill Lynch Banking and Insurance CEO Conference London, 29 September 2009 Good morning. I d like to thank Bank of America Merrill Lynch for letting us speak this morning. Before I talk
Celulosa Arauco y Constitución S.A. First Quarter 2015 Results. May 19 th, 2015
Celulosa Arauco y Constitución S.A. First Quarter 2015 Results May 19 th, 2015 3 4 9 11 13 14 15 Highlights Income statement analysis Review by business segment Balance sheet analysis Financial ratios
PRESS RELEASE. RESULTS 2014 Santander grows business in all markets and makes a profit of EUR 5.816 billion in 2014
RESULTS 2014 Santander grows business in all markets and makes a profit of EUR 5.816 billion in 2014 In 2014, Santander continued to support its clients, growing loans by 5%. We did it with a sustained
2015 Quarterly Report II
2015 Quarterly Report II 2 Key data Eckert & Ziegler 01 06/2015 01 06/2014 Change Sales million 69.0 61.9 + 11 % Return on revenue before tax % 16 % 9 % + 87 % EBITDA million 15.6 9.7 + 61 % EBIT million
CPI PROPERTY GROUP holds its course set steady growth, successful acquisitions and decreasing cost of capital
CPI PROPERTY GROUP holds its course set steady growth, successful acquisitions and decreasing cost of capital Corporate news Acquisition of 16.7% of own shares On 25 September 2015 the CPI PROPERTY GROUP
Ternium Announces First Quarter 2015 Results
Sebastián Martí Ternium - Investor Relations +1 (866) 890 0443 +54 (11) 4018 2389 www.ternium.com Ternium Announces First Quarter 2015 Results Luxembourg, April 29, 2015 Ternium S.A. (NYSE: TX) today announced
Sportingbet Plc. Unaudited results for the first quarter ended 31 October 2010
Unaudited results for the first quarter ended 31 October 2010 Sportingbet Plc, a leading online sports betting and gaming group, announces its results for the quarter ended 31 October 2010. Key Highlights
PONSSE PLC, STOCK EXCHANGE RELEASE, 26 OCTOBER 2010, 9:00 a.m. PONSSE S INTERIM REPORT FOR 1 JANUARY 30 SEPTEMBER 2010
PONSSE PLC, STOCK EXCHANGE RELEASE, 26 OCTOBER 2010, 9:00 a.m. PONSSE S INTERIM REPORT FOR 1 JANUARY 30 SEPTEMBER 2010 - Net sales were EUR 171.8 (Q1-Q3/2009 EUR 98.9) million. - Q3 net sales were EUR
NedSense enterprises n.v. Condensed consolidated Interim financial statements
NED NEDSENSE enterprises n.v. NedSense enterprises n.v. Condensed consolidated Interim financial statements 30 June 2012 NedSense enterprises n.v. Half-year Report 2012 (unaudited) Report of the Board
2014 HALF YEAR RESULTS 4 September 2014
862m H1 2014 Revenues 2014 HALF YEAR RESULTS 4 September 2014 57% of Revenues for International in H1 2014 21,657 Employees In H1 2014 Disclaimer This presentation contains forward-looking statements (as
Amadeus Global Travel Distribution, S.A.
Amadeus Global Travel Distribution, S.A. Consolidated Interim Financial Statements as of June 30, 2002, prepared in accordance with International Accounting Standard 34 and Review Report of Independent
The sale of Tafisa Brazil in August 2009 generated a capital gain in the consolidated results for 9M09 of 56 million Euros.
Sonae Indústria, SGPS, SA Lugar do Espido Via Norte Apartado 1096 4470-177 Maia Portugal Phone (+351) 220 100 400 Fax (+351) 220 100 543 www.sonaeindustria.com SONAE INDÚSTRIA, SGPS, SA Registered Office:
A X A L T A C O A T I N G S Y S T E M S. Q1 2016 FINANCIAL RESULTS April 28, 2016
A X A L T A C O A T I N G S Y S T E M S Q1 2016 FINANCIAL RESULTS April 28, 2016 Legal Notices Forward-Looking Statements This presentation and the oral remarks made in connection herewith may contain
III. INTERIM MANAGEMENT REPORT OPERATING REVENUES AND FUNDS UNDER MANAGEMENT
III. INTERIM MANAGEMENT REPORT OPERATING REVENUES AND FUNDS UNDER MANAGEMENT Direct insurance and accepted reinsurance premiums written by the Group s subsidiaries amounted to 6,476.2 million in the first
2012 FINANCIAL REPORT TO SHAREHOLDERS
FINANCIAL REPORT TO SHAREHOLDERS CONTENTS Five Year Summary 89 Consolidated Income Statement 96 Consolidated Statement of Comprehensive Income 97 Consolidated Balance Sheet 99 Consolidated Cash Flow Statement
Brookfield financial Review q2 2010
Brookfield financial Review q2 2010 Overview Operating cash flow and gains totalled $327 million in the second quarter or $0.53 per share compared to $294 million in the prior year. This brings operating
JBS reports R$3.6 billion in EBITDA and net revenue of R$38.9 billion in 2Q15
JBS S.A. (BVM&FBOVESPA: JBSS3; OTCQX: JBSAY) São Paulo, August 13 th, 2015 JBS reports R$3.6 billion in EBITDA and net revenue of R$38.9 billion in JBS S.A. announces results for its second quarter 2015
This presentation contains forward-looking statements (made pursuant to the safe harbour provisions of the Private
Safe Harbour Statement This presentation contains forward-looking statements (made pursuant to the safe harbour provisions of the Private Securities Litigation Reform Act of 1995). By their nature, forward-looking
ATS AUTOMATION TOOLING SYSTEMS INC.
Interim Consolidated Financial Statements For the period ended June 29, 2014 (Unaudited) (Condensed) Interim Consolidated Statements of Financial Position (in thousands of Canadian dollars unaudited) June
Aalberts Industries Net profit and earnings per share +15%
PRESS RELEASE 1 ST HALF YEAR 2015 Aalberts Industries Net profit and earnings per share +15% Langbroek, 13 August 2015 Highlights o Revenue EUR 1,244 million, increase +18% (organic +2%). o Operating profit
Consolidated and Non-Consolidated Financial Statements
May 13, 2016 Consolidated and Non-Consolidated Financial Statements (For the Period from April 1, 2015 to March 31, 2016) 1. Summary of Operating Results (Consolidated) (April 1,
Howelliott.Com Is A Major Supplier Of Aeroceo
Almere, The Netherlands March 4, 2015 ASM INTERNATIONAL N.V. REPORTS FOURTH QUARTER 2014 RESULTS ASM International N.V. (NASDAQ: ASMI and Euronext Amsterdam: ASM) reports today its fourth quarter 2014
Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors
Consolidated Financial Statements FUJIFILM Holdings Corporation and Subsidiaries March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements March 31, 2015 Contents Report of Independent
PRESS RELEASE. Indesit Company s Board of Directors examines the results for 2 nd quarter 2012 and approves the 1 st half management report
PRESS RELEASE Indesit Company s Board of Directors examines the results for 2 nd quarter and approves the 1 st half management report Growth in 2 nd quarter revenues and market share. Operating margin
CONSOLIDATED INCOME STATEMENTS
ATTACHMENTS TO THE PRESS RELEASE The consolidated Income Statements, consolidated Statements of Financial Position and the Consolidated Statements of Cash Flows as well as the Net Financial Debt of INWIT,
UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2015
BE SEMICONDUCTOR INDUSTRIES N.V. DUIVEN, THE NETHERLANDS UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2015 Contents Unaudited Condensed Interim Consolidated
EMPRESARIA GROUP PLC
5 September EMPRESARIA GROUP PLC Half Yearly Results for the six months ended Empresaria Group plc ( Empresaria or the Group, AIM: EMR), the international specialist staffing group announces its unaudited
How To Calculate Solvay'S Financial Results
SOLVAC SOCIETE ANONYME Rue de Ransbeek 310 - B-1120 Brussels Belgium Tel. + 32 2 639 66 30 Fax + 32 2 639 66 31 www.solvac.be Press Release Embargo, 27 February 2015 at 5:40 p.m. Regulated information
PRESS RELEASE. Treviso May 8th, 2015. Summary
Treviso May 8th, 2015 PRESS RELEASE De'Longhi S.p.A.: The Board of Directors approved today the first quarter 2015 consolidated results of the De Longhi Group. Revenues grew 9.0% at current exchange rates
Group sales stable on a currency-neutral basis Results significantly impacted by negative currency effects adidas Group confirms full year guidance
For immediate release Herzogenaurach, May 6, 2014 First Quarter 2014 Results: Group sales stable on a currency-neutral basis Results significantly impacted by negative currency effects adidas Group confirms
Significant debt reduction paves way for operational recovery
press release 18 November 2014 Royal Imtech publishes third quarter 2014 results Significant debt reduction paves way for operational recovery Financial solution implemented providing stability going forward
ManpowerGroup Third Quarter Results
ManpowerGroup Third Quarter Results October 21, 2014 Forward-Looking Statements This presentation contains statements, including financial projections, that are forward-looking in nature. These statements
Enjoy S.A. June 2013
Enjoy S.A. June 2013 Executive summary Enjoy: Leader in the Chilean gaming industry, with a successful track record dating back over 37 years Comprehensive casino, hotel, restaurant, bar, event, show and
Second Quarter 2015 Investor Conference Call
Second Quarter 2015 Investor Conference Call August 20, 2015 December 13, 2012 DRAFT 5 Safe Harbor Basis of Presentation Unless otherwise noted or unless the context otherwise requires, all references
April 1, 2010. Rudi Ludwig, CEO Wilfried Trepels, CFO
Annual Financial i Statements t t 2009 April 1, 2010 Rudi Ludwig, CEO Wilfried Trepels, CFO 1 Agenda 1. Executive Summary 2. Background Market Performance 3. Business Performance 4. Financials 5. Next
Conference call on 2014 half year results 13 August 2014
Conference call on 2014 half year results 13 August 2014 IMCD IMCD Group N.V. Disclaimer Forward looking statements This half year report contains forward looking statements. These statements are based
BBVA Senior Finance, S.A. Unipersonal
BBVA Senior Finance, S.A. Unipersonal Half year financial report to 30th June 2014 DISCLAIMER: The English version is a translation of the original in Spanish for information purposes only. In case of
How to improve the Banco Santander Brasil business model by analyzing opportunities of Cross Sell
Case Study - 2012 How to improve the Banco Santander Brasil business model by analyzing opportunities of Cross Sell Is it possible to increase client relationship efficiency and revenue by collect, analyze
COMPUTERSHARE LIMITED (ASX:CPU) FINANCIAL RESULTS FOR THE FULL YEAR ENDED 30 JUNE 2014. 13 August 2014
COMPUTERSHARE LIMITED (ASX:CPU) FINANCIAL RESULTS FOR THE FULL YEAR ENDED 30 JUNE 2014 13 August 2014 NOTE: All figures (including comparatives) are presented in US Dollars (unless otherwise stated). The
mr. M.G.F.M.V. Janssen Secretary to the Managing Board T: +31 20 557 52 30 I: www.kasbank.com
Date: 27 August 2015 For information: mr. M.G.F.M.V. Janssen Secretary to the Managing Board T: +31 20 557 52 30 I: www.kasbank.com Growth of 20% in net result, excluding non-recurring items, to EUR 8.3
TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS
QUARTERLY STATEMENT AS OF MARCH 31, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group has made a dynamic start in the 2015 financial year and continues
Manpower Inc. 2010 4 th Quarter
Manpower Inc. 2010 4 th Quarter 2011 February 2 Manpower Inc. 2010 4 th Quarter Results February 2011 2 Forward-Looking Statement t t This presentation includes forward-looking statements, including earnings
CENIT AG Systemhaus. Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit.
9 Months Report 2007 CENIT AG Systemhaus Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit.de Investor Relations: ISIN:DE0005407100 Fabian
Imtech publishes first quarter 2013 results
PRESS RELEASE, 18 June 2013 Imtech publishes first quarter 2013 results Imtech had a difficult first quarter 2013 Revenue at 1,211 million euro, stable versus Q1 2012 Operational EBITDA of -13.6 million
