Quarterly Report April May June
|
|
|
- Mitchell Butler
- 10 years ago
- Views:
Transcription
1 Quarterly Report April May June
2 Key data 01/04/30/06/ 01/04/30/06/ 01/01/30/06/ 01/01/30/06/ All amounts in million Revenues Gross profit EBITDA EBIT Net loss Net loss per common share 1 (in ) Capital expenditures Equity Balance sheet total Equity ratio (in %) Liquidity Share price as of 30/06/ (in ) Number of shares as of 30/06/ 127,053, ,297,787 Market capitalization as of 30/06/ Employees as of 30/06/ basic and diluted 2 as of June 30, as of December 31, 2005 Communication is changing the world Broadband reinvents communication QSC is the broadband solution
3 01 QSC at a glance Strong growth in all strategic segments In the second quarter of 2006, QSC significantly grew its revenues with large accounts, business customers and resellers, thus further improving its revenue mix QSC now generates 77 percent of its revenues in all strategic segments. With growth of 31 percent yearonyear to 15.3 million in the Large Account segment, QSC posted its strongest revenue growth during the past quarter in this highmargin business. EBITDA surges The improved revenue mix, in particular, led to a significant rise in the Company s operating results. Gross profit advanced by 57 percent in the second quarter of 2006 to 19.5 million, while EBITDA surged by 156 percent to 4.1 million. Broadnet acquisition strengthens core business In early June 2006, QSC acquired the majority in listed broadband provider Broadnet AG, thus further strengthening its highmargin core business with enterprise customers. QSC has been including its new subsidiary in its consolidated accounting since June 6, Plusnet formation affords swift network expansion Together with telecom operator TELE2, QSC formed network operating company Plusnet GmbH & Co. KG on July 10, The new company will be expanding QSC s existing DSL network by an additional 900 central offices to a total of nearly 2,000 central offices by yearend 2007, resulting in one of Germany s largest broadband networks. Stock market rewards growth course During the first eight months of the current fiscal year, QSC shares significantly outperformed other telecommunications stocks. While the trading price of QSC shares rose by more than 10 percent, the industry index, the Prime Telecommunication Index, fell by 13 percent. Interest on the part of institutional investors continues to remain strong: Over the course of the coming weeks, roadshows are therefore planned in Europe and the United States, as well as participation in six investor conferences held by leading financial institutions.
4 Dear Shareholders, Our strategic focus on highmargin business with enterprise customers is paying off: In the second quarter of 2006, we were again able to post sharp revenue growth with both large accounts as well as business customers and resellers, while significantly boosting our operating results: The Company s gross profit advanced by 57 percent to 19.5 million, while EBITDA surged by 156 percent to 4.1 million. This encouraging development of our operating business shows the speed at which QSC is developing into a leading alternative provider of integrated telecommunication solutions for enterprise customers. The establishment of a joint network operating company, Plusnet, together with TELE2 in early July will take us even further in this development. Together with TELE2, one of the leading European telecommunication providers, we will be expanding our DSL network into one of the largest broadband networks with nearly 2,000 central offices throughout Germany by yearend This expansion will be financed by TELE2 s 50 million cash contribution to the new company; QSC is contributing its existing DSL network with over 1,000 central offices to Plusnet and will not have to provide any further funding to nearly double the number of central offices. QSC network to number among Germany's largest broadband networks In the future, our 2,000 central offices will enable us to directly reach 50 percent of all households and even 70 percent of all German locations for which VPN solutions have been advertised in requests for proposals. Access to such a large number of locations will provide us with a very competitive cost base in connection with VPN proposals for large accounts, thus strengthening our margins and our competitiveness in this growth market. However our higher network coverage will also benefit our Business Customer and Reseller segments, as we will be able to directly connect significantly more customers to the QSC network in the future. QSC will retain a majority interest in the new Plusnet network factory on an ongoing basis. This is also true in case an additional shareholder will be accepted into Plusnet. Some 60 employees who have previously been working in QSC s engineering departments will be moving to Plusnet. They will continue to work in the same building, though, because Plusnet is located at our corporate headquarters in Cologne. Here, the new company will continue to focus on supplying highquality DSL products exclusively to QSC and TELE2, at cost. The focus of the QSC organization s activities will thus shift more strongly toward marketing, selling, consulting and supporting customers in the Company s three strategic segments: Large Accounts, Business Customers and Resellers. The acquisition of a majority interest in listed Broadnet AG in early June will also serve to strengthen these strategic segments, as Broadnet, like us, is focused on business with enterprise customers, pushing its IPVPN and Voice over IP business, in particular. With revenues of 36.8 million in the year 2005, though, Broadnet remained considerably smaller than QSC. By joining forces with QSC, this company will now be able to tap into new growth and profitability opportunities, as it will be able to benefit from QSC s name recognition, customer relationships and nationwide infrastructure. In return, the cooperation with nearly 200 qualified Broadnet employees will enable us to gain additional knowhow, customer relationships and competence in our core business. The entire QSC team is looking forward to working together with our new colleagues.
5 TO THE SHAREHOLDERS MANAGEMENT REPORT FINANCIAL REPORT In the opinion of analysts, the current trading price of QSC shares still does not nearly reflect our stronger growth potential stemming from the formation of Plusnet and the acquisition of a majority interest in Broadnet. Like the shares of many alternative telecommunication providers, QSC shares, too, are currently being affected by the declining revenues and profitability of the former monopolists in this industry and the resulting skepticism toward the telecommunications sector in general. However the majority of the 14 analysts who now follow us view QSC shares as a buy, especially in the wake of the most recent news. QSC wins freenet as another strong wholesale partner Winning freenet AG as a new wholesale partner in August underscores this view. Beginning in September, freenet will already be able to offer fully unbundled Internet connections on the basis of QSC s infrastructure. The fact that a strong provider like freenet has opted for QSC in connection with the technology of the future, ADSL2+, shows how well our Company is positioned in the market place. The fact that freenet, which already has 830,000 DSL customers under contract, will be marketing products in the future that are based upon the QSC infrastructure illustrates the potential that is offered by our Company. And it is precisely this potential that strengthens us in our conviction that QSC s strong and profitable growth will be sustained in the coming quarters. Cologne, August 2006 Markus Metyas Dr. Bernd Schlobohm Bernd Puschendorf Chief Executive Officer
6 EBITDA more than doubles In the second quarter of 2006, QSC grew its gross profit by 57 percent to 19.5 million, with EBITDA surging by 156 percent to 4.1 million. This remarkable growth in profitability stemmed, in particular, from a significant improvement in the Company s revenue mix: During the past quarter, QSC was generating 77 percent of its revenues in the strategic segments of Large Accounts, Business Customers and Resellers. Moreover, QSC has been consolidating its new subsidiary Broadnet, in which it currently holds a 66percent stake, since June 6, German economy seeing stronger growth With gross domestic product rising by 0.9 percent, the German economy grew faster in the second quarter of 2006 than at any other time during the past five years. The recovery is increasingly being fueled by domestic investment. The telecommunications industry, and in particular infrastructurebased providers like QSC who specialize in enterprise customers, are benefiting from this growing willingness on the part of businesses to invest. In the Residential Customer segment, on the other hand, the telecommunications industry is engaged in a sustained price war. None of the other sectors surveyed by the German Federal Office of Statistics in conjunction with measuring annual inflation have seen a comparable decline in prices during recent years. However QSC is being only marginally impacted by this development, as the Company began early on to focus on business with enterprise customers, which offers significantly higher margins, longer contracts and greater price stability. QSC benefiting from growing willingness to invest Revenues (in million) Q1/05 Q2/05 Q3/05 Q4/05 Q1/06 Q2/06
7 TO THE SHAREHOLDERS MANAGEMENT REPORT FINANCIAL REPORT Strongest growth dynamic in business with large accounts Strong growth in all strategic segments QSC grew its revenues by 16 percent to 56.6 million in the second quarter of 2006, as opposed to 48.7 million for the same quarter the year before. There was a considerable improvement in the revenue mix in this connection. Starting with 70 percent in the second quarter of 2005, QSC is now already generating 77 percent of its revenues in the strategic segments of Large Accounts, Business Customers and Resellers. In contrast, the share of total revenues accounted for by the Residential Customer segment declined to 23 percent, as opposed to 30 percent in the second quarter of In the second quarter of 2006, QSC recorded its strongest growth in connection with highmargin business with large accounts, where revenues advanced by 31 percent to 15.3 million, as opposed to 11.7 million for the same quarter the year before. In this segment, QSC succeeded in both expanding its share of the telecommunication budgets of existing customers as well as in winning new IPVPN customers. For instance, one of the world s largest toy retailers, TOYS R US, contracted with the Company to build a VPN to network 72 corporate locations in Germany, Austria and Switzerland. In addition, QSC will also be operating this VPN and securing it with an intelligent backup solution. The complexity of the requirements in connection with this contract illustrates the growing importance of managed services within the IPVPN business. Revenue Mix by Segment (in million) Residential Customers Wholesale/Resellers Business Customers Large Accounts Q2/05 Q2/06
8 Revenues in the Business Customer segment increased by 27 percent to 17.8 million in the second quarter of 2006, as opposed to 14.0 million for the comparable quarter the year before. This rise was essentially attributable to successes in the Company s product business with its QDSLmax data product, with QSCDirect, the direct link to the QSC voice network, as well as with its IPfonie products. The latter afford highquality voice telephony over data lines by using of Voice over IP technology. QSC was also able to increasingly sell integrated voice and data services and also connect preselect customers directly to its network. In both its direct access and its preselect business, the Company felt the impact of growing price competition and the temporary effect of the World Cup in June 2006, there was a significant decline in the number of call minutes in the Business Customer segment. In the Reseller segment, QSC was able to grow its revenues by 26 percent in the second quarter of 2006 to 10.6 million, as opposed to 8.4 million the year before. Wholesale partner HanseNet generated its first revenues with ADSL2+ products under the Alice brand name that build upon QSC s own infrastructure. In addition, there was also a rise in the revenues generated by business with international carriers who do not possess a corresponding nationwide DSL network of their own in Germany. Revenues in the nonstrategic Residential Customer segment declined in the second quarter of 2006: Due to the ongoing fierce price competition, the Company s revenues of 12.9 million here were 12 percent lower than in the previous year s quarter with 14.7 million. QSC continues to be focused on a sufficient contribution margin in all of its offerings in this highly competitive market, and is convinced that there is a certain demand on the part of residential customers for highquality, correspondingly priced offerings. This applies, in particular, with respect to the QDSL home DSL product and the increasingly popular option of combining this product with IPfonie privat, a Voice over IP feature. In a recently conducted survey of QDSL home users, for example, only seven percent indicated that they would be keeping their conventional fixed line telephony connection over the long term; most of them intend to switch to Internetbased telephony over data lines Voice over IP. Increasing demand for integrated voice and data services
9 TO THE SHAREHOLDERS MANAGEMENT REPORT FINANCIAL REPORT Gross margin rising to 34 percent Strong rise in gross profit underscores scalability Network expenses, which are recorded under cost of revenues, increased by only 0.7 million to 37.1 million in the second quarter of 2006 during the same period, revenues were up 7.9 million to 56.6 million. The fact that QSC was able to generate rising revenues with stable network expenses illustrates the scalability of its business model. Consequently, there was an accelerated rise in gross profit, which advanced by 57 percent to 19.5 million in the second quarter of 2006, as opposed to 12.4 million for the same quarter the year before. This means that QSC is already earning a gross margin of 34 percent; during the comparable quarter the year before, gross margin had stood at 25 percent. Selling and marketing expenses increased to 10.5 million in the second quarter of 2006, as opposed to 6.8 million for the same quarter the year before. Successes with business customers, which QSC predominantly wins through marketing partners, led to an increase in commission payments. Moreover, QSC also launched a specific marketing campaign in the early summer of 2006; even during the pilot phase in the Bremen region, there was an encouragingly positive response on the part of small and mediumsized businesses in this region. General and administrative expenses totaled 5.0 million in the second quarter of 2006, as opposed to 3.9 million for the same quarter the year before; these expenses remained virtually unchanged from the first quarter of Gross Profit (in million) Q2/05 Q2/06
10 EBITDA surges In the second quarter of 2006, progress in the underlying business produced a surge in EBITDA: At 4.1 million, it was up 156 percent from 1.6 million in the second quarter of QSC defines EBITDA as earnings before interest, taxes, amortization of deferred noncash sharebased payments, as well as depreciation on property, plant and equipment and amortization of goodwill. Depreciation rose by 13 percent during the second quarter of 2006 to 6.9 million, as opposed to 6.1 million for the second quarter of While more and more assets have been fully depreciated six years after the beginning of the investment phase, demanddriven expansion of the Company s DSL network, as well as the accelerated pace of upgrading it with ADSL2+ technology, are necessitating new investments, which result in corresponding depreciation expense. Moreover, in the second quarter of 2006 QSC merged with celox Telekommunikationsdienste GmbH, which was acquired by QSC in May In this connection, it was necessary to write off the capitalized value of the celox brand, totaling 0.6 million. Nevertheless, in spite of the higher level of depreciation, QSC was able to significantly improve its net results in the second quarter of 2006 to a net loss of 3.1 million, as opposed to 4.6 million for the second quarter of Earnings per share improved to 0.03, as opposed to 0.04 for the same quarter the year before. EBITDA up 156 percent in the second quarter of 2006 High margins in all strategic segments The Company s success in its highmargin business with large accounts, business customers and resellers is especially transparent in the segment EBITDAs, which are calculated as net revenues for the segment less all costs directly attributable to this segment. EBITDA (in million) Net Loss (in million) Q2/05 Q2/06 Q2/05 Q2/06
11 TO THE SHAREHOLDERS MANAGEMENT REPORT FINANCIAL REPORT EBITDA margin in the Reseller segment advancing to 53 percent In its business with large accounts, QSC earned a segment EBITDA of 8.3 million in the second quarter of 2006, as opposed to 7.2 million for the comparable period the year before. At 55 percent in the second quarter of 2006, the margin here was higher than in any other segment. QSC began focusing on highmargin business with IPVPN enterprise solutions early on, and is today benefiting from both its experience as well as from its everhigher network coverage. The more locations in an enterprise network that QSC is able to cover with its own network and thus the lower the percentage of lines that have to be obtained from other network operators, the higher the margin for QSC. In its business with resellers, QSC earned a segment EBITDA of 5.6 million in the second quarter of 2006, as opposed to 3.2 million for the second quarter of 2005; the margin in this segment advanced to 53 percent, as opposed to 38 percent for the same quarter the year before. The segment EBITDA for business customers rose to 9.0 million in the second quarter of 2006, as opposed to 6.1 million for the comparable quarter the year before. In this segment, expansion of the network is enabling a growing number of relatively highmargin direct connections to the QSC network. Consequently, the margin in this segment increased from 43 percent to 50 percent yearonyear. Segment EBITDA Margin (in percent) Residential Customers Wholesale/Resellers Business Customers Large Accounts Q1/05 Q1/06
12 In the Company s nonstrategic business with residential customers, the margin remained virtually unchanged at 31 percent, in spite of the price war in this segment, as opposed to 33 percent the year before; at 4.0 million, the segment EBITDA was down 0.8 million from the year before. This stable margin shows that in this segment, too, QSC is paying strict attention to generating a positive contribution margin in connection with each and every offer. QSC acquires majority stake in Broadnet In June 2006, QSC acquired 10,654,555 shares of publicly traded Broadnet AG from its former major shareholders and management, and thus now holds 66 percent of the shares of this broadband provider. With this acquisition, QSC is primarily strengthening its highmargin business with enterprise customers; last year, Broadnet generated 96 percent of its revenues with enterprise customers and resellers, earning an EBITDA of 4.6 million. The major shareholders and management of Broadnet AG received QSC shares in exchange for each Broadnet share. In order to conduct this transaction, the Management and Supervisory Boards of QSC AG had previously resolved an 11,232,176 increase of capital through the issuance of 11,232,176 new shares from authorized capital against contributions in kind, thereby excluding existing shareholders subscription right. Since July 22, 2006, QSC has been offering all Broadnet shareholders the opportunity of exchanging their shares at the same terms and conditions as the major shareholders in connection with a public tender offer. The term for accepting this tender offer will run until September 11, 2006, with the further acceptance term expected to end on September 29, Capital Expenditures (in million) Q2/05 Q2/06
13 TO THE SHAREHOLDERS MANAGEMENT REPORT FINANCIAL REPORT Following its acquisition of a majority stake in Broadnet, QSC has been consolidating its new subsidiary in its accounting since June 6, In the second quarter of 2006, Broadnet s consolidated revenue contribution totaled 3.6 million, its EBITDA contribution 0.4 million. QSC intends to cover 90 percent of its network with ADSL2+ by November 2006 Fast progress in upgrading DSL network with ADSL2+ In the second quarter of 2006, QSC s capital expenditures totaled 11.7 million, as opposed to 3.4 million for the same quarter the year before. Activities in this connection focused on the demanddriven expansion of the Company s DSL network, as well as on upgrading this network with ADSL2+ technology; by November 2006, QSC intends to cover 90 percent of its DSL network with ADSL2+. Given the launch of ADSL2+ products by HanseNet, QSC additionally invested in systems and interfaces to wholesale partners. Further capital investments involved the introduction of a new Enterprise Resource Planning system at the Company, as well as upfront expenses for connecting new large accounts to the QSC network. This higher level of investment, as well as nonrecurring transacition costs in connection with the acquisition of a majority stake in Broadnet and expenses caused by the establishment of jointventure network operating company Plusnet, resulted in a net cash burn. The 50 million cash contribution of the new minority shareholder of Plusnet, TELE2, is not included in the reported group cash balance yet, as the transaction was not concluded until July 10, As of June 30, 2006, QSC s net liquid assets totaled 59.4 million. The consolidated group accounts of QSC as of June 30, 2006, consolidates the accounts of Broadnet since June 6, In particular, initial consolidation of this company resulted in a significant rise in longterm assets; at million, they are a total of 52.2 million higher than on December 31, QSC recorded particularly high growth in connection with property, plant and equipment; as of June 30, 2006, QSC recorded property, plant and equipment valued at 58.0 million, 24.6 million more than on December 31, On the liabilities side, the acquisition of a majority stake in Broadnet was paid through an increase of capital against contributions in kind and resulted in the issuance of 11.2 million new shares and a corresponding rise in subscribed capital. In addition, the conversion of convertible bonds into 0.8 million new QSC shares under employee stock option programs also contributed to a rise in subscribed capital by a total of 12.0 million. The Company s equity ratio rose to 65 percent from 56 percent on December 31, The soundness of QSC s financing is underscored by the fact that, even following the acquisition of a majority stake in Broadnet, the Company continues to remain debtfree, with the exception of liabilities under financial leasing agreements. Longterm liabilities from this comparatively attractive form of financing totaled 15.3 million as of June 30, 2006, as opposed to 10.7 million on December 31, 2005; shortterm liabilities from finance lease totaled 12.1 million, as opposed to 8.4 million at yearend. This rise was a direct result of QSC s significantly higher level of investment.
14 Broadnet employees strengthen QSC team As of June 30, 2006, QSC employed a total of 662 people throughout the Group. 197 of them were attributable to the Company s new subsidiary, Broadnet AG. These people, too, work in an entrepreneurial corporate culture that is characterized by fast decisionmaking and flat hierarchies; their workstyle, dedication to performance and high skill levels make for a very good fit with QSC. As a standalone company, QSC employed a total of 465 people as of June 30, percent of them work in sales and marketing, 38 percent in engineering and only 14 percent in administration. Plusnet to accelerate network expansion Following the close of the reporting period for the second quarter of 2006, QSC, on July 10, 2006, formed a joint network operating company together with the German subsidiary of the TELE2 Group, Communication Services TELE2 GmbH. Following approval by the German Cartel Office, this new company will operate and expand a nationwide DSL network beginning on September 1, QSC will hold 67.5 percent of the shares of the new network operating company, Plusnet GmbH & Co. KG, TELE2 will hold 32.5 percent; the shareholders agreement contract will run until at least the end of 2013 and does not include any change of control clauses. QSC is contributing its nationwide DSL network to Plusnet; TELE2 is making a cash contribution of 50 million to finance further expansion of the network. Plusnet will thus be expanding today s network, with over 1,000 central offices, by an additional 900 by yearend 2007 to a total of nearly 2,000 central offices. This network will then number among the largest broadband networks in Germany, reaching over 50 percent of all German households as well as some 70 percent of all enterprise locations for which VPN solutions have been advertised in requests for proposals. This will again significantly improve QSC s market position and profitability in its core business of enterprise networking. In addition, splitting Plusnet s network expenses between the shareholders, in particular, will produce EBITDA cost savings of 10 million per year for QSC from 2007 onwards. Plusnet will produce EBITDA cost savings of 10 million per year Workforce Structure (excluding Broadnet, in percent) 100.0% 3.6% Board, Staff Position 13.9% Administration 44.3% Sales and Marketing 38.2% Engineering
15 12 13 German economy poised for potential downturn QSC is currently benefiting from the friendly investment climate in Germany. However economic research anticipates that the pace of growth could abate again during the second half of 2006 and, in particular, in In the years 2002 and 2003, however, QSC had already proven that it is very capable of generating high revenue growth and improving results even in an extremely difficult overall economic environment. However as a result of a potential recession, as well as other risks or incorrect assumptions, actual future results could vary from QSC s expectations. All statements contained in these consolidated interim financial statements that are not historical facts are therefore forwardlooking statements. They are based upon current expectations and projections of future events, and could therefore change over the course of time, whereby QSC does not necessarily intend to communicate such changed expectations and projections. Acceleracted growth in the Reseller segment Growth potential in all strategic segments Given the good development of its underlying business during the second quarter of 2006, QSC is reiterating its forecast for the full 2006 fiscal year that was updated in conjunction with the acquisition of a majority stake in Broadnet. QSC anticipates revenues of more than 265 million and an EBITDA of between 15 and 20 million. The Company plans to also cross the profitability threshold by yearend. This growth will primarily be driven by the Company s three strategic segments. In the case of large accounts, QSC anticipates further contracts with new customers during the coming quarters, as well as a continued increase in its percentage of its existing customers telecommunication budgets. In the case of business customers, higher revenues in the coming quarters will primarily stem from direct access business as well as from the integration of voice and data products over one broadband connection through the use of IPfonie products. QSC anticipates especially strong revenue growth in the Reseller segment. Following HanseNet s successful marketing launch in April 2006, the coming quarters should see a sharp rise in sales of ADSL2+ products. This business will additionally be fueled by a wholesale agreement with freenet AG. Beginning in September 2006, freenet will begin to offer fully unbundled ADSL2+ connections with speeds of up to 16 megabits per second on the basis of the QSC network. Unlike the resale/ wholesale DSL products of DTAG, the fully unbundled DSL connections of QSC allow the freenet customer to terminate the existing telephone connection with DTAG. Moreover, the establishment of Plusnet together with TELE2 will serve as the foundation for a longterm collaboration with one of Europe s largest and most successful telecommunication providers QSC anticipates that this will produce significant revenue contributions in reseller business beginning in To broaden its competitive position, especially with resellers and large accounts, during the first half of 2006 QSC has made greater investments in the demanddriven expansion of its network and in upgrading it with ADSL2+ technology. Following the significant rise in capital expenditures that this involved in the first half of this year, QSC expects to see the present level of investments decline during the second half of However depending upon customer demand, the Company does not exclude the possibility that the actual total amount for investments in 2006 could be up to 5 million higher than the original forecast of 20 to 25 million that was projected at the beginning of the year. This total also includes the investments for 2006 that have already been budgeted for the new Plusnet joint venture.
16
17 TO THE SHAREHOLDERS MANAGEMENT REPORT FINANCIAL REPORT STATEMENTS Interim Consolidated Financial Statements Consolidated Statements of Income (unaudited) Euro amounts in thousands (T ) 01/04/30/06/ 01/04/30/06/ 01/01/30/06/ 01/01/30/06/ Net revenues 56,579 48, ,992 90,235 Cost of revenues (37,057) (36,368) (75,090) (67,051) Gross profit 19,522 12,365 35,902 23,184 Selling and marketing expenses (10,529) (6,755) (19,506) (12,712) General and administrative expenses (5,018) (3,906) (10,121) (7,439) Research and development expenses (80) (78) (162) (159) Depreciation and noncash sharebased payments (6,866) (6,103) (12,240) (12,807) Other operating income Other operating expenses (5) (137) (8) (233) Operating loss (2,743) (4,527) (5,763) (9,930) Financial income Financial expenses (617) (154) (1,014) (259) Net loss before income taxes (3,096) (4,592) (6,101) (9,699) Income taxes Net loss (3,096) (4,592) (6,101) (9,699) Attributable to: Shareholders (3,104) (6,109) Minority interest 8 8 Net loss per common share (basic and diluted) in (0.03) (0.04) (0.05) (0.09)
18 Consolidated Balance Sheets (unaudited) Euro amounts in thousands (T ) ASSETS 30/06/ /12/2005 Longterm assets Goodwill 35,964 9,265 Intangible assets 9,711 8,804 Property, plant and equipment 57,954 33,371 Other longterm financial assets Deferred taxes 5,969 5,969 Longterm assets 109,929 57,702 Shortterm assets Prepayments 5,515 2,096 Trade accounts receivables 40,222 34,177 Other receivables and shortterm financial assets 4, Availableforsale financial assets 19,121 26,065 Cash and shortterm deposits 40,285 30,313 Shortterm assets 109,401 93,565 TOTAL ASSETS 219, ,267 SHAREHOLDERS' EQUITY AND LIABILITIES Shareholders' equity Capital stock 127, ,033 Capital surplus 537, ,643 Other reserves (1,459) (1,357) Accumulated deficit (534,382) (528,281) Minority interest 13,302 Shareholders' equity 142,436 85,038 Longterm liabilities Convertible bonds Accrued pensions Longterm portion of finance lease obligations 15,325 10,687 Deferred taxes 3,779 3,847 Longterm liabilities 19,955 15,390 Shortterm liabilities Shortterm portion of finance lease obligations 12,070 8,437 Provisions 2, Trade accounts payable 35,610 31,596 Deferred revenues 3,595 3,441 Other shortterm liabilities 2,820 6,435 Shortterm liabilities 56,939 50,839 TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 219, ,267
19 TO THE SHAREHOLDERS MANAGEMENT REPORT FINANCIAL REPORT STATEMENTS Consolidated Statements of Cash Flows (unaudited) Euro amounts in thousands (T ) 01/01/30/06/ 01/01/30/06/ Cash flow from operating activities Net loss (6,101) (9,699) Depreciation and amortization 12,093 12,807 Noncash sharebased payements 153 Gains from disposal of longterm assets 42 6 Changes in provisions 1,909 (121) Changes in trade accounts receivables (6,044) (5,271) Changes in trade accounts payable 4,014 4,360 Changes in other financial assets and liabilities (10,330) (3,982) Cash flow from operating activities (4,264) (1,900) Cash flow from investing activities Purchases of availableforsale financial assets (5,185) (8,976) Disposal of availableforsale financial assets 11,831 9,978 Payments related to acquisitions 17,142 1,575 Purchases of intangible assets (2,816) (2,639) Purchases of property, plant and equipment (3,057) (1,137) Proceeds from disposal of longterm assets 4 Cash flow from investing activities 17,919 (1,199) Cash flow from financing activities Changes in convertible bonds 1 1 Proceeds from issuance of common stock 1, Repayments of finance lease (4,864) (1,941) Cash flow from financing activities (3,683) (1,662) Change in cash and shortterm deposits (9,972) (4,761) Cash and shortterm deposits at January 1 30,313 22,536 Cash and shortterm deposits at June 30 40,285 17,775 Interest paid Interest received
20 Consolidated Statements of Shareholders' Equity (unaudited) Euro amounts in thousands (T ) Capital Capital Other Accumulated Minority Total Share Stock Surplus Reserves Deficit Interest holders Equity T T T T T T Balance at January 1, , ,643 (1,357) (528,281) 85,038 Net loss (6,101) (6,101) Changes in fair value of availableforsale financial assets (170) (170) Deferred taxes on availableforsale financial assets Issuance of common stock by assets in kind 11,232 37,740 48,972 Conversion of convertible bonds ,180 Noncash sharebased payments Minority interest 13,302 13,302 Balance at June 30, , ,922 (1,459) (534,382) 13, ,436 Balance at January 1, , , (510,095) 70,174 Net loss (9,699) (9,699) Changes in fair value of availableforsale financial assets (757) (757) Deferred taxes on availablefor sale financial assets Issuance of common stock by assets in kind 3,584 10,177 13,761 Conversion of convertible bonds Balance at June 30, , ,995 (446) (519,794) 74,053
21 TO THE SHAREHOLDERS MANAGEMENT REPORT FINANCIAL REPORT STATEMENTS Consolidated Statements of Recognized Income and Expense (unaudited) Euro amounts in thousands (T ) 01/01/30/06/ 01/01/30/06/ Directly recognized in equity Availableforsale financial assets change in fair value (177) (772) realized losses 6 15 Apportionable to tax effect Directly recognized in equity (103) (462) Net loss (6,101) (9,699) Net loss and recognized income and expense (6,204) (10,161)
22 Notes to the Interim Condensed Consolidated Financial Statements 1 General principles The interim condensed consolidated financial statements of QSC AG ( QSC, the Company or the Group ) for the period ended June 30, 2006, have been prepared in accordance with the International Financial Reporting Standards (IFRS) and International Accounting Standards (IAS) issued by the International Accounting Standards Board (IASB) as well as their interpretation by the International Financial Reporting Interpretations Committee (IFRIC). As the interim condensed consolidated financial statements are based on the consolidated financial statements, we refer to the detailed description of the basis of preparation in the notes to the consolidated financial statements as of December 31, The consolidated financial statements are presented in euros and all amounts, except when otherwise indicated, are rounded to the nearest thousand ( T ). 2 Consolidation In addition to the subsidiaries and associated companies that had already been included in the consolidated financial statements for the fiscal year ended December 31, 2005, QDSL home GmbH ( DSL home ) is being fully consolidated since March 31, 2006, GmbH ( ) since April 12, 2006, and Broadnet AG ( Broadnet ) since June 6, As of June 30, 2006, QSC held 100 percent of the shares of both DSL home and , as well as 67 percent of the shares of Broadnet. 3 Basis of preparation Judgements and estimates In the process of applying the Group s accounting policies in accordance with IFRS, the management has made judgements and estimates. Actual results may ultimately differ from these judgements and estimates that were mainly relevant concerning the following items: Financial assets were mostly classified as availableforsale financial assets and consequently changes in fair value are directly recognized in equity. The evaluation of provisions is based on management experience. The amount of allowances for bad debts is funded by the analysis of the individual customer. The useful lives of property, plant and equipment and intangible assets are based on management experience.
23 TO THE SHAREHOLDERS MANAGEMENT REPORT FINANCIAL REPORT NOTES Voluntary adoption of new accounting standards Apart from the IFRS, whose application is mandatory, the IASB has also published other IFRS and IFRICs, which have already received European Union (EU) endorsement, but which will only become mandatory at a later date. Below, only those standards and interpretations which could be relevant for QSC are described. Voluntary early application of these standards is explicitly permitted or encouraged. On December 16, 2004, the IASB published amendments to IAS 19 Employee Benefits Actuarial Gains and Losses, Group Plans and Disclosures. This amendment introduces the recognition of actuarial gains and losses in equity as an alternative to the existing methods. QSC is accounting for pensions obligations applying the newly implemented alternative treatment of recognition of actuarial gains and losses. On August 18, 2005, the IASB published the standard IFRS 7 Financial Instruments: Disclosures. This standard supersedes the existing IAS 30 and adopts all provisions regarding disclosures in the notes contained in IAS 32. The disclosures of IFRS 7 shall apply to periods beginning on or after January 1, 2007; earlier application is encouraged. In the opinion of QSC the new provisions will have no impact on the Company. 4 Subsidiaries Broadnet On June 6, 2006, QSC entered into an agreement with the main shareholders and management to acquire 67 percent of the shares of Broadnet. Broadnet is a nationwide provider of microwave and DSLbased broadband communication solutions. With the acquisition of a majority interest in Broadnet, QSC is strengthening its highmargin core business with enterprise customers. The purchase price for 67 percent of the shares amounted to T 52,032, including costs of acquisition in the amount of T 3,060. To effect the transaction, the Management and Supervisory Boards had resolved an increase of capital of 11,232,176 through the issuance of 11,232,176 new shares from authorized capital against contributions in kind. A purchase price allocation, which is to be recognized on first consolidation, and which serves to determine the fair value of assets and liabilities acquired, will follow in accordance with IFRS 3. Until then, the preliminary goodwill amounts to T 26,683. DSL home On March 31, 2006, QSC acquired 100 percent of the shares of DSL home. The purchase price for formerly inactive Kristall 40. GmbH amounted to T 27. Consumer contracts stemming from the Company s residential customer DSL business will be spun off to DSL home pursuant to 123, SubPara. 3, No. 1, German Corporate Transformation Act ( UmwG ). On May 23, 2006, the Annual Shareholders Meeting resolved its consent to the spinoff and retroactive transfer for economic purposes as of January 1, On April 12, 2006, QSC acquired 100 percent of the shares of The purchase price for formerly inactive Kristall 39. GmbH amounted to T markets voice products for residential customers, in particular callbycall offerings.
24 5 Segment reporting The source of QSC s reportable segments is the internal organization used by management for making operating decisions and assessing performance. QSC is primarily operating in the customer segments Large Accounts, Business Customers, Wholesale/Resellers and Residential Customers. The customer segment Large Accounts embraces customized solutions of voice and data communication for large and medium enterprises. In addition to the configuration and operation of IPVPN networks, QSC also provides a broad range of networkrelated services. In the Business Customer segment QSC summarizes its product business. QSC covers most of the needs of small and medium enterprises concerning modern voice and data communication by basically determined products and processes. The Reseller segment includes the business with Internet service providers and telecommunication providers without proprietary infrastructure. They are marketing QSC's DSL lines as well as valueadded services under their own name and for their own account. In the Residential Customers segment the Company embraces the voice and data services for residential customers. The positions that cannot directly be allocated to the segments are summarized in the reconciliation column. The latter contains primarily personnel expenses, rental fees for leased lines, and expenses for repairs, maintenance and expansion of the Company's network, as well as rental fees for the collocation rooms. No further subclassification of the primary segments into secondary segments (geographical segments) was made, as QSC's telecommunication services are predominantly offered on a national scale, and no differentiation is made as to the customers' location. From a pricing, earnings and risk perspective, stating the geographical regions in which revenues are generated can thus be considered insignificant.
25 TO THE SHAREHOLDERS MANAGEMENT REPORT FINANCIAL REPORT NOTES /01/30/06/2006 in T Net revenues Directly allocated costs Contribution margin Not allocated costs EBITDA Depreciation and amortization Noncash sharebased payments Financial result Net profit/(loss) Longterm assets Liabilities Capital expenditures Segment Large accounts 29,688 (13,530) 16,158 16,158 (561) 15,597 3,313 3,033 1,303 Segment Business customers 35,345 (16,962) 18,383 18,383 (645) 17,738 3,809 3,487 1,498 Segment Wholesale/ Resellers 18,187 (8,249) 9,938 9,938 (548) 9,390 3,236 2,962 1,273 Segment Residential customers 27,772 (20,667) 7,105 7,105 (848) 6,257 5,008 4,584 1,970 Reconciliation (45,107) (45,107) (9,491) (147) (338) (55,083) 203,964 62,828 12,963 Consolidated 110,992 (59,408) 51,584 (45,107) 6,477 (12,093) (147) (338) (6,101) 219,330 76,894 19,007 01/01/30/06/2005 in T Net revenues Directly allocated costs Contribution margin Not allocated costs EBITDA Depreciation and amortization Noncash sharebased payments Financial result Net profit/(loss) Longterm assets Liabilities Capital expenditures Segment Large accounts 24,310 (8,353) 15,957 15,957 (1,031) 14,926 2,286 3, Segment Business customers 26,202 (14,802) 11,400 11,400 (1,059) 10,341 1,426 3, Segment Wholesale/ Resellers 13,485 (7,820) 5,665 5,665 (807) 4,858 1,552 2, Segment Residential customers 26,238 (18,514) 7,724 7,724 (1,682) 6,042 3,407 5, Reconciliation (37,869) (37,869) (8,228) 231 (45,866) 115,030 33,935 5,847 Consolidated 90,235 (49,489) 40,746 (37,869) 2,877 (12,807) 231 (9,699) 123,701 49,943 8,090
26 6 Management Board Dr. Bernd Schlobohm Markus Metyas Bernd Puschendorf Shares 30/06/ /06/ ,818,372 13,818,372 2,307 2,307 3,000 3,000 Convertible bonds 30/06/ /06/ ,000 50,000 1,575,000 1,584,116 1,025,000 1,025,000 7 Supervisory Board John C. Baker Herbert Brenke Gerd Eickers Ashley Leeds Norbert Quinkert David Ruberg Shares 30/06/ /06/ , ,820 13,853,484 13,853,484 9,130 9,130 3,846 3,846 4,563 4,563 Convertible bonds 30/06/ /06/ ,000 19,130 10,000 19,130 9,130 10,000 10,000 10,000 19,130 8 Subsequent events On July 10, 2006, QSC and the German subsidiary of the TELE2 Group, Düsseldorfbased Communication Services TELE2 GmbH ( TELE2 ), formed Plusnet GmbH & Co. KG, of Cologne ( Plusnet ). QSC is contributing its DSL network to Plusnet and holds 67.5 percent of its shares; TELE2 is making a cash contribution in the amount of 50 million to finance further network expansion and holds 32.5 percent of its shares. Plusnet will operate and expand the nationwide DSL network; the contract will run until at least yearend Following approval by the German Federal Cartel Office on August 21, 2006, Plusnet will be able to commence operations on schedule beginning on September 1, The spinoff and transfer agreement relating to the spinoff of the Company s residential customer DSL business to DSL home was signed on August 9, Cologne, August 2006 Dr. Bernd Schlobohm Markus Metyas Bernd Puschendorf Chief Executive Officer
27 24 25 Calendar Contacts Quarterly Report III/2006 November 28, 2006 Conferences / Events August 30, 2006 German Telco Day WestLB, Frankfurt September 13, 2006 German Small Cap Conference M.M. Warburg/SES Research, Paris September 15, 2006 European Broadband Conference JP Morgan, London September 27, 2006 German Investment Conference 2006 HypoVereinsbank, Munich QSC AG Investor Relations MathiasBrüggenStrasse 55 D Cologne Phone +49(0) Fax +49(0) [email protected] Internet Investor Relations Partner komm.passion Schumacher's AG LucileGrahnStrasse 37 D Munich Phone +49(0) Fax +49(0) [email protected] November 13, 2006 German Small Caps Day Société Générale, Paris November 2729, 2006 German Equity Forum Autumn 2006 Deutsche Börse, Frankfurt Imprint Overall responsibility QSC AG, Cologne Art Direction sitzgruppe, Düsseldorf Photography Andreas Pohlmann, Munich
28 Further information under
Quarterly Report 2008 July August September
Quarterly Report 2008 July August September Key Data All amounts in million 01/07/-30/09/ 01/07/-30/09/ 01/01/-30/09/ 01/01/-30/09/ 2008 2007 2008 2007 Revenues 103.6 83.2 301.3 239.6 Gross profit +33.3
QSC AG. Preliminary results 2008 & Outlook 2009 Corporate Conference CeBIT 2009. Hanover, March 5, 2009
QSC AG Preliminary results 2008 & Outlook 2009 Corporate Conference CeBIT 2009 Hanover, March 5, 2009 1 AGENDA 2008 Strategic Update Preliminary Results FY 2008 Outlook 2009 2 FINANCIAL OVERVIEW FOR THE
TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS
QUARTERLY STATEMENT AS OF MARCH 31, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group has made a dynamic start in the 2015 financial year and continues
QSC AG. Company Presentation Results Q3 2009. Cologne, November 9, 2009 9.11.09
QSC AG Company Presentation Results Q3 2009 Cologne, November 9, 2009 1 9.11.09 AGENDA 1. Financial Results Jürgen Hermann, Chief Financial Officer 2. Operational Update & Outlook Dr. Bernd Schlobohm,
Unaudited Financial Report
RECRUITING SERVICES Amadeus FiRe AG Unaudited Financial Report Quarter I - 2015 Temporary Staffing. Permanent Placement Interim Management. Training www.amadeus-fire.de Unaudited Amadeus FiRe Group Financial
QSC AG Company Presentation Results Q1 2011. Cologne, May 9, 2011
QSC AG Company Presentation Results Q1 2011 Cologne, May 9, 2011 1 AGENDA 1. Highlights Q1 2011 2. Financial Results Q1 2011 3. Outlook 2011 4. Questions & Answers 2 MAJOR ACHIEVEMENTS IN 2011 UP TO NOW
HALF YEAR REPORT AS OF JUNE 30
2 0 1 4 HALF YEAR REPORT AS OF JUNE 30 T O O U R S H A R E H O L D E R S Dear shareholders, ladies and gentlemen, The Nemetschek Group continued its successful development in the second quarter of 2014
TO OUR SHAREHOLDERS DYNAMIC FIRST HALF YEAR
HALF YEAR REPORT AS OF JUNE 30, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group maintained its dynamic development from the first quarter of 2015
QSC AG. Company Presentation. Preliminary Results 2013 / Outlook for 2014 Cologne, February 26, 2014
QSC AG Company Presentation Preliminary Results 2013 / Outlook for 2014 Cologne, February 26, 2014 AGENDA 1. Strategic Development 2013 2. Financial Development 2013 3. Outlook for 2014 4. Questions &
Quarterly Report II /2011
Quarterly Report II /2011 Key Data All amounts in millions 01/04/ 30/06/ 01/04/ 30/06/ 2011 2010 01/04/ 30/06/ 2011 01/04/ 30/06/ 2010 Revenues 121.8 104.9 226.9 210.8 EBITDA 19.3 19.7 39.8 39.3 Depreciation/amortization
2015 Quarterly Report II
2015 Quarterly Report II 2 Key data Eckert & Ziegler 01 06/2015 01 06/2014 Change Sales million 69.0 61.9 + 11 % Return on revenue before tax % 16 % 9 % + 87 % EBITDA million 15.6 9.7 + 61 % EBIT million
QUARTERLY REPORT I/2014 QSC IS WORKING.
QUARTERLY REPORT I/2014 QSC IS WORKING. Key Data All amounts in million 01/01/ 31/03/ 01/01/ 31/03/ 2014 2013 Revenues 109.1 113.0 EBITDA 13.4 18.9 Depreciation /amortization 1 12.3 12.6 EBIT 1.1 6.3 Net
Interim Report HORNBACH HOLDING AG GROUP. 1st QUARTER 2004/2005 (March 1 to May 31, 2004)
Interim Report HORNBACH HOLDING AG GROUP 1st QUARTER 2004/2005 (March 1 to May 31, 2004) page 2 HORNBACH HOLDING AG Group Interim Report (IFRS) for the First Quarter of 2004/2005 (March 1 to May 31, 2004)
1 st QUARTER 2015/2016
INTERIM REPORT HORNBACH-BAUMARKT-AG GROUP 1 st QUARTER 2015/2016 (MARCH 1 MAY 31, 2015) 2 HORNBACH-BAUMARKT-AG GROUP INTERIM REPORT: 1 ST QUARTER OF 2015/2016 HORNBACH-BAUMARKT-AG GROUP Interim Report:
Travel24.com AG. Quarterly Report Q1 2015
Travel24.com AG Quarterly Report Q1 2015 2 Selected Key Group Data January 1 - March 31 Change In thousands of euro 2015 2014 % Revenue 4,494 7,810-42 % EBIT 806 1,231-35 % Net profit 66 518-87 % Earnings
Consolidated Settlement of Accounts for the First 3 Quarters Ended December 31, 2011 [Japanese Standards]
The figures for these Financial Statements are prepared in accordance with the accounting principles based on Japanese law. Accordingly, they do not necessarily match the figures in the Annual Report issued
Logwin AG. Interim Financial Report as of 31 March 2015
Logwin AG Interim Financial Report as of 31 March 2015 Key Figures 1 January 31 March 2015 Earnings position In thousand EUR 2015 2014 Revenues Group 274,433 278,533 Change on 2014-1.5% Solutions 101,821
QSC AG. Company Presentation. Results Q1 2014 Cologne, May 12, 2014
QSC AG Company Presentation Results Q1 2014 Cologne, May 12, 2014 AGENDA 1. Highlights Q1 2014 2. Financial Results Q1 2014 3. Outlook 2014 4. Questions & Answers 2 2014 STARTED AS EXPECTED Two-track development
Consolidated Interim Report
Consolidated Interim Report as of 31 March 2015 UNIWHEELS AG CONTENTS 1. Key performance data 2. Condensed group management report as of 31 March 2015 3. Condensed consolidated financial statements as
Overview of the key figures for the first half of the year
Half-Year Report 2015 Q2 Revenues increase in the first half of the year by 23% EBIT increased by 1.5 million euros compared to the previous year Order book is growing Overall annual forecast remains unchanged
Key figures as of June 30, 2013 1st half
Never standing still. Interim Report as of June 30, 2013 Contents 2 Key figures as of June 30, 2013 1st half 3 Key figures as of June 30, 2013 2nd quarter 6 Strong revenue growth 12 Consolidated interim
QSC AG: QUARTERLY REPORT
QSC AG: QUARTERLY REPORT Key Data All amounts in million 01/07/ 30/09/ 01/07/ 30/09/ 2013 2012 01/01/ 30/09/ 2013 01/01/ 30/09/ 2012 Revenues 113.8 120.5 340.3 353.2 EBITDA 19.4 20.4 57.4 56.0 Depreciation
CONSOLIDATED INTERIM FINANCIAL STATEMENTS
CONSOLIDATED INTERIM FINANCIAL STATEMENTS AND GROUP INTERIM MANAGEMENT REPORT SECOND QUARTER OF 2008 JUNE 30, 2008 FRANCONOFURT AG FRANKFURT AM MAIN FRANCONOFURT AG, FRANKFURT AM MAIN CONSOLIDATED INTERIM
Quarterly Financial Report. as of March 31, 2010. Qarterly Financial Report. as of March 31, 2010
Quarterly Financial Report as of March 31, 2010 Qarterly Financial Report as of March 31, 2010 PULSION Quarterly Financial Report as at March 31, 2010 1 PULSION at a glance PULSION (Group) according to
3 M O N T H S R E P O R T 2 O O 3 / 2 O O 4
3 M O N T H S R E P O R T 2 O O 3 / 2 O O 4 Content 03 Hönle at a glance 04 Letter to the Shareholders 06 Management Report 09 Consolidated financial statement 17 Shareholdings of the corporate bodies
Quarterly Report II / 2012 116.6. million euros REVENUES: 18.1. million euros EBITDA: 6.6. million euros FREE CASH FLOW:
Quarterly Report II / 2012 116.6 REVENUES: million euros EBITDA: 18.1 million euros FREE CASH FLOW: 6.6 million euros Key Data All amounts in million 01/04/ 30/06/ 01/04/ 30/06/ 2012 2011 01/01/ 30/06/
Interim consolidated financial statements as of September 30, 2007
1 Interim consolidated financial statements as of September 30, 2007 January 1 through September 30, 2007 MeVis Medical Solutions AG laying the foundation for further dynamic growth: Sales plus other operating
5N PLUS INC. Condensed Interim Consolidated Financial Statements (Unaudited) For the three month periods ended March 31, 2016 and 2015 (in thousands
Condensed Interim Consolidated Financial Statements (Unaudited) (in thousands of United States dollars) Condensed Interim Consolidated Statements of Financial Position (in thousands of United States dollars)
CENIT AG Systemhaus. Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit.
9 Months Report 2007 CENIT AG Systemhaus Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit.de Investor Relations: ISIN:DE0005407100 Fabian
Semi-annual Report 01/2000
Semi-annual Content Page 1. At a Glance 1 2. The Company 2 3. Business Trends 2 4. Group Profit and Loss 4 5. Group Balance Sheet 5 6. Group Cash Flow Statement 6 7. Development of Shareholders' Equity
Letter from the Management Board 3. Key Financial Figures 4. Management Report 5. Consolidated Income Statement (IFRS) 9
3-Months Report 2015 Content Letter from the Management Board 3 Key Financial Figures 4 Management Report 5 Consolidated Income Statement (IFRS) 9 Consolidated Statement of Comprehensive Income (IFRS)
Earnings Release Q1 FY 2016 October 1 to December 31, 2015
Munich, Germany, January 25, 2016 Earnings Release FY 2016 October 1 to December 31, 2015 Strong start into the fiscal year earnings outlook raised»we delivered a strong quarter and are well underway in
Unaudited Nine Months Financial Report
RECRUITING SERVICES Amadeus FiRe AG Unaudited Nine Months Financial Report January to September 2015 Temporary Staffing. Permanent Placement Interim Management. Training www.amadeus-fire.de Unaudited Nine
MASUPARIA GOLD CORPORATION
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS THREE MONTHS ENDED DECEMBER 31, 2011 and 2010 (expressed in Canadian Dollars) NOTICE TO READERS Under National Instrument 51-102, Part 4.3 (3)(a), if
Unaudited Half Year Financial Report January June 2013. Creating career prospects and deploying targeted professional skills.
Creating career prospects and deploying targeted professional skills Amadeus FiRe AG Unaudited Half Year Financial Report January June 2013 Unaudited Half Year Financial Report, January June 2013 1 Unaudited
DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015
For Immediate Release DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015 SECOND QUARTER HIGHLIGHTS Second quarter 2015 ( Q2 ) Revenues of $73.4 million, a decrease of 4.3% year over year
Financial Results. siemens.com
s Financial Results Fourth Quarter and Fiscal 2015 siemens.com Key figures (in millions of, except where otherwise stated) Volume Q4 % Change Fiscal Year % Change FY 2015 FY 2014 Actual Comp. 1 2015 2014
Quarterly Report I / 2012 116.0. million euros REVENUES: 17.5. million euros EBITDA: 5.8. million euros FREE CASH FLOW:
Quarterly Report I / 2012 116.0 REVENUES: million euros EBITDA: 17.5 million euros FREE CASH FLOW: 5.8 million euros Key Data All amounts in million 01/01/ 31/03/ 01/01/ 31/03/ 2012 2011 Revenues 116.0
QSC AG. Company Presentation. Results Q2 2014 Cologne, August 11, 2014
QSC AG Company Presentation Results Q2 2014 Cologne, August 11, 2014 AGENDA 1. Operating development Q2 2014 2. Financial development Q2 2014 3. Outlook for 2014 4. Questions & Answers 2 DISAPPOINTING
Financial Summary. as a % of balance sheet total
InVision AG Financial Report 6M 2015 Consolidated Interim Financial Statements of InVision AG as of 30 June 2015 in accordance with IFRS and 315a of the German Commercial Code as well as the Group management
QSC AG. Company Presentation. Results Q3 2013 Cologne, November 11, 2013
QSC AG Company Presentation Results Q3 2013 Cologne, November 11, 2013 AGENDA 1. Highlights Q3 2013 2. Financial Results Q3 2013 / Outlook 3. Questions & Answers 2 SOLID DEVELOPMENT IN Q3 2013 QSC is well
2014/2015 The IndusTrIal Group
Q1 2014/2015 Interim Report 1 April to 30 june 2014 The Industrial Group The essentials at a glance in the first quarter Big increase in incoming orders, sales on par with previous year, earnings considerably
Half Year 2015 Results
Half Year 2015 Results Letter to shareholders LifeWatch First Half Highlights Revenue growth of 9.1% to USD 52.5 million Above-market growth of over 12% in core monitoring services resulting in market
Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings
NEWS RELEASE For Immediate Release November 4, 2015 Investors: Michael D. Neese VP, Investor Relations (804) 287-8126 [email protected] Media: Joe Vagi Manager, Corporate Communications (804) 484-7737
Forward-Looking Statements
MANAGEMENT S DISCUSSION AND ANALYSIS For the three months ended March 31, 2010 Dated May 21, 2010 Management's Discussion and Analysis ( MD&A ) is intended to help shareholders, analysts and other readers
TORSTAR CORPORATION REPORTS SECOND QUARTER RESULTS
PRESS RELEASE TORSTAR CORPORATION REPORTS SECOND QUARTER RESULTS TORONTO, ONTARIO (Marketwired July 30, 2014) Torstar Corporation (TSX:TS.B) today reported financial results for the second quarter ended
2014/2015 The IndusTrIal Group
Q2 2014/2015 Half-Year Interim Report 2014/2015 1 April to 30 September 2014 The Industrial Group The first six months of financial year 2014/2015 at a glance Incoming orders increased in the first half
Quarter Report 2014 ESSANELLE HAIR GROUP AG
Quarter Report 2014 ESSANELLE HAIR GROUP AG Q1 2 Q1/2014 ESSANELLE HAIR GROUP KEY FIGURES for 1 January to 31 March 2014/2013 (IFRS) million 2014 2013 Change* Consolidated sales 32.3 30.8 +4.7% essanelle
NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements of THE BRICK LTD. For the three months ended March 31, 2013 NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS Under National Instrument 51-102,
DATA GROUP LTD. ANNOUNCES FIRST QUARTER RESULTS FOR 2014
For Immediate Release DATA GROUP LTD. ANNOUNCES FIRST QUARTER RESULTS FOR 2014 HIGHLIGHTS Q1 2014 First quarter 2014 ( Q1 ) Revenues of 77.9 million, Q1 Gross Profit of 18.8 million and Q1 Net Income of
2014 Quarterly Report II
2014 Quarterly Report II 2 Key data Eckert & Ziegler 01 06/2014 01 06/2013 Change Sales million 61.9 55.3 12% Return on revenue before tax % 9 % 12 % 26 % EBITDA million 9.7 10.2 5 % EBIT million 6.2 6.9
Service Tax Planning - Expected Revenue Growth in FY 2015
Munich, Germany, May 7, 2015 Earnings Release FY 2015 January 1 to March 31, 2015 Portfolio gains drive income»for business volume, we performed well in our markets. The profitability of our Industrial
EQUINIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) (unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) Recurring revenues $ 314,727 $ 282,117 $ 216,517 $ 834,080 $ 610,384 Non-recurring revenues 15,620
Disclaimer. This document has been prepared by Tele Columbus AG (the "Company") solely for informational purposes.
Disclaimer This document has been prepared by Tele Columbus AG (the "Company") solely for informational purposes. This presentation may contain forward-looking statements. These statements are based on
Monster Worldwide Reports Third Quarter 2015 Results
Monster Worldwide Reports Third Quarter 2015 Results Third Quarter Financial Highlights: o Company Exceeds Expectations on All Profitability Metrics For the 5th Consecutive Quarter Adjusted EBITDA Including
ATS AUTOMATION TOOLING SYSTEMS INC.
Interim Consolidated Financial Statements For the period ended June 29, 2014 (Unaudited) (Condensed) Interim Consolidated Statements of Financial Position (in thousands of Canadian dollars unaudited) June
DEUFOL SE JOHANNES-GUTENBERG-STR. 3 5 65719 HOFHEIM (WALLAU), GERMANY PHONE: + 49 (61 22) 50-00 FAX: + 49 (61 22) 50-13 00 WWW.
SEMI-ANNUAL REPORT 5 Key Figures for the Deufol Group figures in thousand 6M 2015 6M 2014 Results of operations Revenue (total) 152,088 141,450 Germany 83,770 77,730 Rest of the World 68,318 63,720 International
INTERIM REPORT Q3 FY2015
REVENUE +23.2 % YOY [TO 160.4 M IN Q3 FY15 ] INTERIM REPORT Q3 FY2015 ADJUSTED EBIT +10.6 % YOY [TO 19.8 M IN Q3 FY15 ] ADJUSTED PROFIT 9.5 M [ Q3 FY14: 11.3 M ] CONTENT 01 KEY FIGURES 02 HIGHLIGHTS 03
HORNBACH Holding AG & Co. KGaA Group. 1 st QUARTER 2016/2017
HORNBACH Holding AG & Co. KGaA Group 1 st QUARTER 2016/2017 Quarterly Statement as of May 31, 2016 2 HORNBACH HOLDING AG & CO. KGaA GROUP STATEMENT ON 1 ST QUARTER OF 2016/2017 HORNBACH HOLDING AG & CO.
Interim Condensed Consolidated Financial Statements NOBLE IRON INC. For the three months ended March 31, 2015 and 2014 (Unaudited)
Interim Condensed Consolidated Financial Statements NOBLE IRON INC. MANAGEMENT S COMMENTS ON UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL
Report of the Board of Directors
Report of the Board of Directors First Half 2010 In the first half of 2010, NedSense enterprises n.v. (the Company ) has performed on par with expectations, with results strongly improved as compared to
Interim report as at 30 September 2014
Interim report as at 30 September 2014 Fielmann increases unit sales, revenue and profit Result registers significant growth in the 3 rd quarter of 2014 Fielmann trains more than 2,900 opticians Fielmann
Quarterly Financial Report
3/2012 Quarterly Financial Report Sales up by over 27 % to more than 35 million EBIT improved by 20 % to 3.4 million Quarterly Financial Report 3/2012 Dear shareholders, employees, partners and friends
2OO 6 9 MONTHS REPORT 2OO 7
2OO 6 9 MONTHS REPORT 2OO 7 Hönle at a glance Hönle Group Figures 1) 2006/2007 2005/2006 Changes 9 months 9 months Income Statement T T in % Revenues 19,055 17,081 11.6 EBITDA 3,504 2,661 31.7 EBIT 3,005
FINANCIAL SUPPLEMENT December 31, 2015
FINANCIAL SUPPLEMENT December 31, 2015 Monster Worldwide, Inc. (together with its consolidated subsidiaries, the Company, Monster, we, our or us ) provides this supplement to assist investors in evaluating
Balance sheet total 390.1 405.5. Equity ratio (in %) 36.5 35.9. Free cash flow -4.4 4.6
QUARTERLY REPORT I /2015 Key Data All amounts in million 01/01/ 31/03/ 01/01/ 31/03/ 2015 2014 Revenues 104.7 109.1 EBITDA 9.1 13.4 Depreciation /amortisation 1 12.1 12.3 EBIT 3.0 1.1 Net income 3.4 0.3
FINANCIAL REPORT H1 2014
FINANCIAL REPORT H1 2014 HIGH SPEED BY PASSION 02_Key Figures 03_Group Status Report 05_Consolidated Financial Statements 10_Notes 11_Declaration of the Legal Representatives 02 PANKL KEY FIGURES EARNING
Semi-Annual Financial Statements 1/2012 of TELES Group
Semi-Annual Financial Statements 1/ of TELES Group (IFRS, unaudited) Key Figures January 1 through June 30, - Semi-annual figures confirm consolidation measures initiated during the preceding year - Significant
Quarterly Financial Report March 31, 2009. MBB Industries AG. Berlin
Quarterly Financial Report March 31, 2009 MBB Industries AG. Berlin Quarterly Financial Report March 31, 2009 MBB Industries AG MBB Industries in Numbers 03 MBB Industries in Numbers Three Month (Jan.
HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013
HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS
The Kansai Electric Power Company, Incorporated and Subsidiaries
The Kansai Electric Power Company, Incorporated and Subsidiaries Consolidated Financial Statements for the Years Ended March 31, 2003 and 2002 and for the Six Months Ended September 30, 2003 and 2002 The
INTERIM REPORT. 1 st QUARTER 2014/2015 HORNBACH-BAUMARKT-AG GROUP (MARCH 1 MAY 31, 2014)
INTERIM REPORT HORNBACH-BAUMARKT-AG GROUP 1 st QUARTER 2014/2015 (MARCH 1 MAY 31, 2014) 2 HORNBACH-BAUMARKT-AG GROUP INTERIM REPORT: 1 ST QUARTER OF 2014/2015 HORNBACH-BAUMARKT-AG GROUP Interim Report
1 st QUARTER 2015/2016
INTERIM REPORT HORNBACH HOLDING AG GROUP 1 st QUARTER 2015/2016 (MARCH 1 MAY 31, 2015) 2 HORNBACH HOLDING AG GROUP INTERIM REPORT: 1 ST QUARTER OF 2015/2016 HORNBACH HOLDING AG GROUP Interim Report: 1
Ströer continuing on its profitable course of digital growth in Q3 and significantly raising its guidance for both 2015 and 2016
PRESS RELEASE Ströer continuing on its profitable course of digital growth in Q3 and significantly raising its guidance for both 2015 and 2016 Ströer anticipating consolidated revenue of between EUR 1.1b
condensed consolidated interim financial statements 2015
January march 2015 condensed consolidated interim financial statements 2015 (unaudited) contents 1. Income Statement 1 2. Statement of Comprehensive Income 2 3. Balance Sheet 3 4. Statement of Changes
Diodes Incorporated Reports Record Fourth Quarter and Full Year 2005 Results
FOR IMMEDIATE RELEASE Diodes Incorporated Reports Record Fourth Quarter and Full Year 2005 Results Annual revenues up 15.6% to a record $214.8 million Annual net income increases 30.4% to a record $33.3
Quarterly Report 2016. January 1 March 31
Quarterly Report 2016 January 1 March 31 Key Figures in million 3M / 2016 3M / 2015 Change Business development Order entry 30.1 28.5 5.6% Order backlog as of March 31 118.8 78.8 50.8% Total sales 27.6
Western Energy Services Corp. Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited)
Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited) Condensed Consolidated Balance Sheets (Unaudited) (thousands of Canadian dollars) Note September 30, 2015 December 31,
Management s Discussion and Analysis
Management s Discussion and Analysis of Financial Conditions and Results of Operations For the quarter and six months ended June 30, 2012 All figures in US dollars This Interim Management s Discussion
TUCKAMORE CAPITAL MANAGEMENT INC.
Consolidated Interim Financial Statements of TUCKAMORE CAPITAL MANAGEMENT INC. Three and Six Months Ended June 30, 2013 and 2012 (Unaudited) These statements have not been reviewed by an independent firm
Condensed Interim Financial Statements Fiscal 2013 First Quarter (Unaudited) For the three months ended July 31, 2012 and 2011
Condensed Interim Financial Statements Fiscal 2013 First Quarter (Unaudited) CRITICAL OUTCOME TECHNOLOGIES INC Page 2 Condensed Interim Financial Statements Table of Contents Notice of No Audit or Review
Interim report as at 30 September 2015
Interim report as at 30 September 2015 Fielmann improves unit sales, revenue and profit Specialists of tomorrow: 3,000 apprentices Fielmann creates 500 new jobs Fielmann Aktiengesellschaft Group interim
DEVELOPMENT OF BUSINESS IN THE OPERATING SEGMENTS
96 DEVELOPMENT OF BUSINESS IN THE OPERATING SEGMENTS GERMANY CUSTOMER DEVELOPMENT G 27 Mobile customers G 29 Fixed-network lines 4, 38,625 39,145 39,337 39,653 38,989 24, 21,417 21,22 21,34 2,841 2,686
First quarter ended March 31, 2013 Sales at $422 million and adjusted earnings at $7 million
170 INDUSTRIEL BLVD. BOUCHERVILLE (QUÉBEC) CANADA, J4B 2X3 TEL: (450) 641-2440 FAX: (450) 449-4908 PRESS RELEASE First quarter ended March 31, 2013 Sales at $422 million and adjusted earnings at $7 million
First quarter 2015 results 1
First quarter results 1 Luxembourg, May 5, Highlights Health and Safety frequency rate 2 of 1.3x in Q1 compared to 1.8x in Q4. Shipments of 469 thousand tonnes in Q1 compared to shipments of 439 thousand
Property and equipment, net 1,043 167 Goodwill, net 59,169 - Other intangibles, net 3,005 - Other assets 892 744
U.S. SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------------------- FORM 10-QSB Quarterly Report under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly
GrandVision reports Revenue growth of 13.8% and EPS growth of 31.7%
GrandVision reports Revenue of 13.8% and EPS of 31.7% Schiphol, the Netherlands 16 March 2015. GrandVision NV (EURONEXT: GVNV) publishes Full Year and Fourth Quarter 2015 results. 2015 Highlights Revenue
Analyst Roundtable. Cologne, December 12, 2013
QSC AG Analyst Roundtable Cologne, December 12, 2013 AGENDA 1. Operational Update Barbara Stolz CFO 2. Strategic Update Juergen Hermann CEO 3. Presentation of Selected Innovations - QSC-WiFi - QSC-tengo
Symbility Solutions Inc. Interim Condensed Consolidated Financial Statements (Unaudited) Quarter ended March 31, 2016
Interim Condensed Consolidated Financial Statements (Unaudited) Quarter ended Interim Consolidated Statements of Financial Position (Unaudited - In thousands of Canadian dollars) As at Note March 31, 2016
