ENEVA Announces First Quarter 2014 Results

Size: px
Start display at page:

Download "ENEVA Announces First Quarter 2014 Results"

Transcription

1 1Q14 Earnings Release ENEVA Announces First Quarter 2014 Results EBITDA reached R$ million as a result of increased generation capacity and improved operational performance of the coal plants Rio de Janeiro, May 13, ENEVA S.A. (BM&FBOVESPA: ENEV3, GDR I: ENEVY) announces today the results for the first quarter ended March 31, 2014 (1Q14). The information below is presented on a consolidated basis in accordance with the accounting practices adopted in Brazil, except when stated otherwise. 1Q14 Highlights Energy sales: 218% growth as a result of increased commercial capacity and improved operation of coal plants; Net Revenues: increase of 199% with full-quarter commercial operation of Itaqui, Pecém II and Parnaíba I; Operating Costs: increase of 58% due to growth in fuel costs resulting from increased commercial capacity in operation. Cost per MWh decreased 57% ; Operating Expenses: 6% decrease resulting from reduction of headcount and lower stock option-related expenses; EBITDA: stronger EBITDA resulting mainly from increased capacity and improved operational performance of the coal plants; Unavailabity penalties: Federal Court granted injunction to Pecém I and Itaqui halting unavailability charges based on hourly measurements; Generation capacity: the Parnaíba III power plant was authorized by Aneel to begin commercial operations of its second generation unit (7MW), thus reaching 176MW of installed capacity; PGN: R$ 250 million capital increase concluded; Management and Board of Directors: New CEO, Fabio Bicudo took office in February. Two new independent Board members appointed. Main Indicators (R$ thousand) 1Q14 1Q13 % Net Operating Revenues 586, , % Operating Costs (494,779) (312,609) 58% Operating Expenses (36,791) (39,029) -6% EBITDA 103,912 (137,645) N.A. Net Income (71,931) (250,901) -71% Net Debt 5,912,983 5,899, % Total Generation Energy Sales (GWh) 2, % 1

2 1Q14 & Subsequent Events Federal Court Grants Pecém I and Itaqui Injunctions to Halt Hourly Unavailability Charges In January, a Federal Court granted an injunction to the Company s subsidiaries Porto do Pecém Geração de Energia S.A. (Pecém I) and Itaqui Geração de Energia S.A. halting unavailability charges measured on an hourly basis, effective immediately. Earlier in the month, Pecém I and Itaqui had filed a lawsuit against Aneel, Brazil s National Electric Energy Agency, questioning the penalties being charged on an hourly basis, considering that the Regulated Market Power Purchase Agreements provide for using the 60-month rolling average availability. Changes in Management and Board of Directors In February, Fabio Bicudo was appointed as the new CEO of ENEVA. Mr. Bicudo was most recently the co-head of Brazil Investment Banking and a member of the Brazil Management Committee at Goldman Sachs. ENEVA s Board of Directors also welcomed two new independent members, Mr. Luiz Fernando Fleury and Mr. Ronnie Vaz Moreira. Mr. Fleury, who were elected in December 12, 2013, has formerly served as CEO and Board Member of Redecard and Banco Ibi. Mr. Moreira, elected on January 10, 2014, has extensive experience in the energy sector, having served as CFO of Petrobras and Executive VP at Light. Completion of the Capital Increase of Parnaíba Gás Natural S.A. In February, a capital increase in the total amount of R$ 250 million of ENEVA s affiliated company Parnaíba Gas Natural S.A. (PGN) was concluded, having been fully subscribed and paid in by Cambuhy Investimentos and E.ON. As a result, PGN s corporate structure is currently as follows: OGX Petróleo e Gás S.A. Em Recuperação Judicial (OGX), controlled by OGP, holds approximately 36.36%; Cambuhy holds approximately 36.36%; Eneva holds approximately 18.18%; and E.ON holds approximately 9.09% of the common shares of PGN. Beginning of Commercial Operations of 2nd Generation Unit of Parnaíba III Power Plant The Parnaíba III thermo power plant received in February authorization from Aneel, Brazil s National Electric Energy Agency, to start the commercial operations of its second generation unit, with 7MW of installed capacity. Thereby, the installed capacity of the plant reached 176MW, complying with the total capacity contracted under the terms of the Regulated Market power purchase agreement secured in the 2008 A-5 energy auction. Capitalization and Debt Maturity Profile Extension On May 12, 2014, the Company announced a transaction comprising a private capital increase of up to R$ 1.5 billion, the sale of between 50% and 100% of Pecém II and the restructuring of the HoldCo debt. The capital increase will be carried out in two phases: (i) (ii) Phase I: amounting up to R$ million, at a price of R$1.27 per share, whereby E.ON has committed to subscribe for new ENEVA shares in an amount of R$120 million; Phase II: totaling up to R$ 1.5 billion minus the funds raised in Phase I, whereby E.ON has committed to subscribe for new ENEVA shares up to an amount of R$450 million. E.ON s commitment may be fulfilled through the contribution of E.ON shareholding in Pecém II and its subscription is limited to the extent that E.ON s participation in ENEVA shall not exceed 49.9%. 2

3 In parallel to Phase I, ENEVA has launched a competitive bidding process for the sale of between 50% and 100% of Pecém II, in which E.ON has committed to provide a backstop guarantee whereby it would acquire 50% of the asset at a maximum price of R$ 400 million. A long term financing to Pecém II will be provided by the Bank Parties in the total amount of R$150 million, subject to obtainment of consents and approvals under existing financing agreements of ENEVA group. Additionally, the financing banks agreed to push-down R$ 600 million of the HoldCo debt to its operating subsidiaries, with a 5-year maturity extension with three years of grace period for the remaining portion. Aneel Denies Injunction to Suspend Power Purchase Agreements of Parnaíba II CCGT On May 13, the Board of the National Electric Energy Agency (Aneel) denied the Company s request for an injunction that would suspend the beginning date of the Regulated Market Power Purchase Agreements of the Parnaíba II CCGT plant. A final judgement on the matter is still pending. The Company is analyzing additional alternatives including judicial measures and will keep its shareholders and the market updated about any developments regarding this matter. 3

4 Economic and Financial Performance 1. Net Operating Revenues In 1Q14, ENEVA recorded consolidated Net Operating Revenues of R$ million vs R$ million reported in 1Q13. The increase in net revenues is mostly attributable to the beginning of commercial operations of Pecém II in October 2013 and full-quarter operations of Itaqui and Parnaíba I. Net revenues in 1Q14 are comprised largely by the revenues from the Regulated Market Power Purchase Agreements (PPA) of Itaqui, Pecém II and Parnaíba I, which reached, respectively, R$ million, R$ million and R$ million in the period. The breakdown of operating revenues for 1Q14 is as follows: Operating Revenues (R$ million) Consolidated Itaqui Pecém II Parnaíba I Amapari Parnaíba II Gross Revenues Fixed Revenues Variable Revenues Adjustments from previous periods Other Revenues Deductions from Operating Revenues Net Operating Revenues Operating Costs Operating Costs (R$ thousands) 1Q14 1Q13 Personnel and Management (13,021) (5,313) Fuel (227,875) (90,207) Outsourced Services (35,914) (3,707) Leases and Rentals (98,454) (15,440) Energy Acquired for Resale (26,995) (172,766) Other Costs (44,578) (7,919) Transmission Charges (16,118) (8,553) Compensation for Downtime (32,353) - Other 3, Total (446,836) (295,352) Depreciation and Amortization (47,942) (17,257) Total Operating Costs (494,779) (312,609) Operating Costs totaled R$ million in 1Q14, impacted mainly by an increase of R$ million in fuel costs relative to the same period of the preceding year, due to the full-quarter operation of Itaqui and Parnaíba I 4

5 the beginning of commercial operations of Pecém II. All plants were dispatched by the ONS during the full quarter. The fuel cost of R$ million recorded in the quarter is divided into R$ 62.7 million incurred by Itaqui, R$ 62.8 million incurred by Pecém II, R$ 85.0 million incurred by Parnaíba I and R$ 17.4 million by Amapari. The full-quarter operation of these plants also impacted the Outsourced Services account, which reached R$ 35.9 million in 1Q14, mainly due to higher costs with utilities, machinery and equipment repair, mechanical maintenance service and technical consulting. The Leases and Rentals account, which totaled R$ 98.5 million in the quarter, is comprised mainly by lease costs incurred by Parnaíba I, according to its gas supply agreement (R$ 96.6 million). The Other Costs account, which totaled R$ 44.6 million in 1Q14, is mainly composed by transmission charges (TUST) and compensation for downtime of the power plants (unavailability charges). In 1Q14, Itaqui, Pecém II and Parnaíba I had to reimburse discos for the energy not delivered by the difference between their declared variable cost per MWh (CVU) and the spot price (PLD). In the quarter, these costs amounted to R$ 5.5 million, R$ 14.0 million and R$ 12.9 million for Itaqui, Pecém II and Parnaíba I, respectively. On January 07, 2014, Itaqui filed a lawsuit against Aneel questioning the penalties being charged on an hourly basis, considering that the Regulated Market Power Purchase Agreements (PPAs) provide for using the 60-month rolling average availability. On January 24, 2014, a Federal Court granted an injunction to Itaqui determining that unavailability charges be calculated based on the 60-month rolling average. In the cases of Pecém II and Parnaíba I, unavailability charges are still being measured and charged on an hourly basis. Downtime charges are calculated based on the difference between the actual production of the generating units and the authorized capacity discounting forced and programmed stoppage rates, internal consumption of the units and grid losses. 3. Operating Expenses In the quarter, Operating Expenses, excluding Depreciation & Amortization, amounted to R$ 36.0 million, a 6.2% reduction when compared to 1Q13. In the same period, the holding company posted Operating Expenses, excluding Depreciation & Amortization, of R$ 27.8 million, compared to the R$ 23.3 million recorded in 1Q13. During the period, the IPCA inflation index rose by 6.15%. Operating Expenses Consolidated (R$ thousands) 1Q14 1Q13 % Personnel (15,292) (20,297) -24.7% Outsourced Services (17,358) (14,062) 23.4% Leases and Rentals (1,528) (1,677) -8.9% Other Expenses (1,845) (2,354) -21.6% Total (36,023) (38,391) -6.2% Depreciation and Amortization (768) (638) 20.4% Total Operating Expenses (36,791) (39,029) -5.7% 5

6 Operating Expenses Holding (R$ thousands) 1Q14 1Q13 % Personnel (13,287) (11,121) 19.5% Stock Options 3,511 5, % Outsourced Services (11,925) (9,796) 21.7% Leases and Rentals (1,348) (1,080) 24.8% Other Expenses (1,239) (1,260) -1.7% Total (27,799) (23,258) 19.5% Depreciation and Amortization (525) (453) 15.7% Total Operating Expenses (28,324) (23,712) 19.5% The main changes are as follows: Personnel: Personnel expenses totaled R$ 15.3 million in 1Q14, compared to R$ 20.3 million reported in the same period of the preceding year. The reduction in personnel expenses is largely a result of: Reduction in stock option-related expenses resulting from a decrease in both the number of options outstanding and the share price since 1Q13 (-R$ 2.2 million); Headcount reduction in Parnaíba I and II (-R$ 3.1 million); Outsourced services: Expenses with outsourced services in 1Q14 totaled R$ 17.4 million, up R$3.2 million in relation to 1Q13. The highlights are: Decrease in expenses with shared services in the holding company, resulting from the elimination of EBX s service structure (-R$ 4.2 million); Increase in expenses with technical, financial and legal consulting services in the holding company (+R$ 4.8 million); Increase in third-party services at Parnaíba II, aimed mainly at expediting the construction of the plant (+R$ 1.5 million) 4. EBITDA In 1Q14, ENEVA reported a positive EBITDA of R$ million, mainly due to: Beginning of commercial operations of Pecém II on Oct 18, 2013; Full-quarter operations of Itaqui and Parnaíba I; and Improved operational performance of the coal plants, with resulting decrease on operating costs per MWh generated. 6

7 5. Net Financial Result Financial Result (R$ thousands) 1Q14 1Q13 % Financial Income 50,517 12, % Monetary variation 21,368 3, % Revenues from financial investments 19,239 9, % Marking-to-market of derivatives 9,036 (3,018) % Settlement of derivatives - 1, % Present value adjust. (debentures) - (251) % Other % Financial Expenses (174,811) (90,528) 93.1% Monetary variation (16,012) (2,263) 607.5% Interest expenses (149,417) (58,088) 157.2% Settlement of derivatives - (634) % Marking-to-market of derivatives - (1,616) % Costs and Interest on Debentures (211) (213) -0.6% Other (9,170) (27,714) -66.9% Net Financial Result (124,293) (77,827) 59.7% In 1Q14, ENEVA recorded net financial expenses of R$ million, compared to net expenses of R$ 77.8 million in 1Q13, impacted mainly by the increase in interest expenses in the holding company (+R$ 52.1 million), Itaqui (+R$ 15.0 million); Pecém II (+R$ 33.1 million) and Parnaíba I (+R$ 6.5 million). Given the end of the grace period for interest payments on the Pecém II and Parnaíba I long-term debts, interest due, which until then was mostly capitalized, started being expensed. Higher interest expenses at the holding level are related to the growth in debt motivated by increased cash needs in the subsidiaries resulting from energy acquisition costs due to delays in the startup of the power plants and unavailability penalties. 6. Equity Income The company reported a negative equity income of R$ 7.4 million, mainly impacted by losses incurred by Pecém I. The following analysis considers 100% of the projects. On March 31, 2014, ENEVA held an interest of 50.0% in Pecém I, 50% in Eneva Participações, 52.5% in Parnaíba III and Parnaíba IV, and 18.2% in Parnaíba Gás Natural (formerly, OGX Maranhão). 7

8 6.1. Pecém I INCOME STATEMENT - Pecém I (R$ million) 1Q14 1Q13 % Net Operating Revenues % Operating Costs (265.7) (363.1) -26.8% Operating Expenses (4.7) (3.9) 20.8% Net Financial Result (58.8) (28.7) 104.7% Earnings Before Taxes (45.5) (188.2) -75.8% Taxes Payable and Deferred % NET INCOME (30.0) (124.2) -75.8% EBITDA 48.8 (143.4) % Net revenues for Pecém I in the quarter amounted to R$ million, comprised of: Fixed revenues amounting to R$ million; Variable revenues amounting to R$ million; Revenues referring to power trades resulting from the annual revision of the plant s firm energy, provided for in the concession contract, totaling R$ 64.4 million; Taxes on revenues amounting to R$34.9 million. Operating Costs, excluding depreciation and amortization, totaled R$ million, a 33.7% decrease compared to the same period of last year, mostly attributable to the reduction in energy acquisition costs. The second generating unit of Pecém I was granted authorization for commercial operations in May 2013 and therefore 1Q13 figures were impacted by costs incurred to meet contractual obligations for this unit. Fuel costs in the quarter reached R$ 93.4 million, split mainly between coal (R$ 83.4 million) and diesel oil (R$ 5.3 million) costs. Operating costs in 1Q14 were also inflated by costs associated with power trades resulting from the annual revision of the plant s firm energy, provided for in the concession contract, amounting to R$ 57.0 million. Every year, the ONS resets the plant s firm energy based on the performance of the past 60 months. If the average availability rate falls below the value originally declared, the plant s firm energy is reduced and the difference has to be covered by a free market collateral contract. The plant can then sell in the spot market the energy associated with the collateral contract, maintaining only the collateral component of the contract. In 1Q14, given high spot prices, gross revenues resulting from this sale amounted to R$ 64.4 million. Other Costs totaled R$ 55.0 million in 1Q14. This account is composed mainly by transmission charges (R$ 14.0 million) and compensation for downtime or unavailability charges (R$ 40.6 million). In 1Q14, Pecém I recorded a positive EBITDA of R$ 48.8 million. Net financial expenses amounted to R$ 58.8 million, compared to R$ 28.7 million in 1Q13, impacted mainly by increased interest expenses due to interest on long-term financing no longer being capitalized with the start-up of operations, interest on intercompany loans, 8

9 higher losses on monetary variation, due to differential exchange rates on hedging swaps and the reversal of values previously booked to Shareholders Equity due to the ineffectiveness of hedge accounting. Pecém I reported a net loss of R$ 30.0 million in 1Q Eneva Participações S.A. (formerly MPX/E.ON Participações) Holding Operating Expenses Operating Expenses Holding ENEVA Participações S.A. (R$ thousands) 1Q14 1Q13 % Personnel (6,022) (8,894) -32.3% Outsourced Services (2,055) (1,721) 19.4% Leases and Rentals (576) (909) -36.7% Other Expenses (251) (393) -36.2% Total (8,903) (11,917) -25.3% Depreciation and Amortization (21) (2) % Total Operating Expenses (8,924) (11,919) -25.1% In 1Q14, Operating Expenses, excluding Depreciation & Amortization, amounted to R$ 8.9 million, a decrease of R$ 3.0 million compared to 1Q13, mostly attributable to reduced personnel expenses Parnaíba III INCOME STATEMENT - Parnaíba III (R$ million) 1Q14 1Q13 % Net Operating Revenues % Operating Costs (63.4) (67.1) -5.5% Operating Expenses (0.3) (0.1) 275.9% Net Financial Result (2.7) (0.8) 263.5% Other Revenues/Expenses (0.8) - - Earnings Before Taxes 9.3 (31.7) % Taxes Payable and Deferred (3.1) % NET INCOME 6.1 (20.9) % EBITDA 14.4 (30.9) -147% On October 22, 2013, Parnaíba III received authorization from Aneel to start the commercial operations of its first generation unit, with 169MW of installed capacity. On February 17, 2014, the plant started the commercial operations of its second generation unit, with 7MW of installed capacity. Thereby, in 1Q14, the installed capacity of the plant reached 176MW, complying with the total capacity contracted under the terms of the Regulated 9

10 Market power purchase agreement secured in the 2008 A-5 energy auction. Net revenues in the quarter totaled to R$ 76.5 million, split between fixed revenues of R$24.9 million and variable and other revenues amounting to R$ 60.2 million. Revenues in 1Q13 refer to the pass-through of energy acquisition costs incurred to ensure compliance with the plant s energy supply agreements until the authorization to start commercial operations. Operational Costs reached R$ 63.4 million in the quarter, comprised mainly of: Fuel - natural gas (R$ 19.1 million); Lease costs, according to the gas supply agreement (R$ 29.1 million) Energy acquisition costs incurred to meet contractual obligations until the start-up of the second generation unit (R$ 2.4 million) Unavailability costs (R$ 6.8 million). In 1Q14, Parnaíba III recorded a positive EBITDA of R$ 14.4 million. Net financial expenses amounted to R$ 2.7 million, mainly impacted by interest expenses. Parnaíba III reported a net income of R$ 6.1 million in 1Q Parnaíba IV INCOME STATEMENT - Parnaíba IV (R$ million) 1Q14 1Q13 % Net Operating Revenues Operating Costs (23.1) (0.0) - Operating Expenses (0.7) (0.2) 355.9% Net Financial Result (1.2) (2.6) -52.4% Other Revenues/Expenses (0.9) - - Earnings Before Taxes 7.0 (2.7) % Taxes Payable and Deferred (1.3) - - NET INCOME 5.7 (2.7) % EBITDA 10.3 (0.2) % Parnaíba IV (56MW) received authorization from Aneel to start commercial operations as a power self-producer on December 12, The plant, a partnership between Eneva, Eneva Participações and Petra Energia S.A., signed a contract in the free market, for a five-year period, to supply 20 MWavg from December, 2013 until May, 2014 and 46MWavg from June, 2014 until December, In 1Q14, Parnaíba IV recorded net revenues of R$ 32.9 million and operational costs amounting to R$ 23.1 million, impacted mainly by fuel costs natural gas (R$ 6.8 million) and energy costs resulting from submarket exposure (R$ 12.7 million). One should note that such exposure was partially hedged, with resulting revenues 10

11 accounted for in the ENEVA Trading arm. Parnaíba IV reported an EBITDA of R$ 10.3 million in the quarter. Net financial expenses totaled R$ 1.2 million, mainly impacted by debt interest. In 1Q14, the plant reported a net income of R$ 5.7 million Parnaíba Gás Natural In 1Q14, Parnaíba Gás Natural recorded net revenues of R$ million, with a cumulative production of million m 3 of gas. EBITDA in the quarter reached R$ million. Parnaíba Gás Natural recorded a net profit of R$ 35.1 million in 1Q14. Income Statement (Non audited) Parnaíba Gás Natural (R$ thousand) 1Q14 1Q13 Operating Period (1) 90 days 65 days Gas Production - in MMm 3 (2) Gross Operating Revenues 181,559 39,279 Deductions from Gross Revenue (3) (19,533) (4,522) Net Operating Revenues 162,026 34,757 Production costs (3,712) (3,597) Royalties, Special Part. And Government Part. (23,218) (2,718) SG&A 126 (6,317) Exploration Expenses (1,426) (37,355) EBITDA 133,796 (15,230) Depreciation and Amortization (38,332) (5,667) Net Financial Income (41,216) (5,134) Financial Income 2,669 1,729 Financial Expenses (43,191) (5,148) Foreign Exchange (694) 3,717 Derivatives - (5,432) Earnings Before Taxes 54,248 (26,031) IR (14,042) 6,306 CSLL (5,057) 2,271 Net Income 35,149 (17,454) (1) Date of closing for book values: 25 th day of the month. (2) Gas production related to Parnaíba Gás Natural s participation in the blocks (70%). (3) Deductions from Revenues: taxes such as PIS/COFINS/ICMS. 11

12 7. Net Income In 1Q14, ENEVA reported a net loss of R$ 71.9 million, impacted mainly by interest expenses related to the end of the grace period of the long-term project loans and higher leverage at the holding company. INCOME STATEMENT (R$ million) 1Q14 1Q13 % Net Operating Revenues % Operating Costs (494.8) (312.6) 58.3% Operating Expenses (36.8) (39.0) -5.7% Net Financial Result (124.3) (77.8) 59.7% Equity Income (7.4) (83.5) -91.2% Other Revenues/Expenses 9.7 (1.0) % Earnings Before Taxes (66.7) (317.9) -79.0% Taxes Payable and Deferred (3.8) % Minority Interest (1.4) % NET INCOME (71.9) (250.9) -71.3% EBITDA (137.6) % 8. Debt As of March 31, 2014, consolidated gross debt amounted to R$ 6,098.9 million, a reduction of 2.7% in relation to the amount recorded on December 31, Consolidated debt profile (R$ million) 3,621 59% 2,478 41% 3,970 65% 2,128 35% Short Term Long Term Working Capital Project Finance The balance of short-term debt at the end of March, 2014 was R$ 2,478.1 million, or R$ 70.0 million higher than the amount recorded on December 31, R$ million out of the total balance of short-term debt are allocated in the projects (vs. R$ million on December 31, 2014), as follows: R$ million refer to the current portion of the long-term debts of Itaqui, Pecém II and Parnaíba I; 12

13 R$ 87.3 million refer to bridge loans to Parnaíba I. The outstanding balance will be paid-off in installments, which started in October, 2013; R$ million refer to bridge loans to Parnaíba II. The remaining balance of short-term debt, amounting to R$ 1,606.3 million, is allocated in the holding company (vs. R$ 1,562.2 million on December 31, 2013). During 1Q14, ENEVA holding raised additional R$ 80 million to cover project investment and working capital needs. In March 2014, following the conclusion of a R$ 250 million capital increase at Parnaíba Gás Natural PGN, and the approval by its shareholders for the issuance of R$ 745 million in non-convertible debentures, PGN paid off a R$ 200 million debt with ENEVA. This debt was contracted in the 4Q13, in light of the early termination triggered by OGX s judicial recovery procedure, the Company raised further R$ million to pay-off 1/3 of the debt held by Parnaíba Gás Natural PGN (formerly OGX Maranhão), thus replacing the banks as a creditor to PGN. According to the new IFRS standards, Pecém I is no longer included in the consolidated statements. As of March 31, 2014, the gross debt of Pecém I (50%) amounted to R$ 1,048.4 million. At the end of march, 2014, the average cost of debt stood at 10.20% p.a. and the average maturity at 4.2 years. Debt Maturity Profile* (R$ million) 2,168.7 Working Capital 1,606.3 Project Finance Cash & Cash Equivalents From 2018 on *Values include principal + capitalized interest + charges and exclude outstanding convertible debentures. Net debt in 1Q14 amounted to R$ 6,002.5 million, 1.2% higher than the value reported on December 31, Consolidated Cash and Cash Equivalents totaled R$ 96.4 million at the end of March, 2014, a decrease of R$ million as compared to the balance in December 31,

14 Consolidated Cash and Cash Equivalents (R$ million) Cash and Cash Equivalents (4Q13) Revenues Debt Raised Intercompany Loan CAPEX Operating Costs and Expenses Debt Service Cash and Cash Equivalents (1Q14) 9. Capital Expenditures (Accounting view) During 1Q14, ENEVA s consolidated capital expenditures amounted to 62.0 million. Capitalized interest amounted to R$ 20.1 million and depreciation & amortization to R$ 46.8 million. An accounting adjustment of R$ 30.8 million was carried out in Parnaíba I due to a recalculation of values resulting from energy sale during commissioning. Capital Expenditures (R$ million) Capex 1Q14 Interest Capitalized Depreciation & Amortization Capex 4Q13 Interest Capitalized Depreciation & Amortization Itaqui Pecém II Parnaíba I Parnaíba II Pecém I registered capital expenditures of R$ 7.4 million (50% of the project). Depreciation & amortization amounted to R$ 8.9 million (50% of the project). Installed Generation Capacity and Status of Projects under Construction ENEVA s gross installed capacity reached 2,376 MW, as a result of the startup of Parnaíba III s second generation unit, with 7MW of installed capacity, on February 18, Thereby, the installed capacity of this power plant reached 176MW, complying with the total capacity contracted under the terms of the Regulated Market power purchase agreement (PPA) secured in the 2008 A-5 energy auction. 14

15 Installed Capacity (MW) ENEVA Ownership Declaration of Commercial Operation Amapari 23 51% June, 2008 Pecém I % May 10, 2013 Itaqui % Feb 05, 2013 Parnaíba I % Apr 12, 2013 Pecém II % Oct 18, 2013 Parnaíba III % Oct 22, 2013 Parnaíba IV % Dec 12, 2013 Total 2,376 Additionally, ENEVA is currently building a combined cycle gas-fired power plant, Parnaíba II, with 517MW of installed capacity. Its assembly is underway and the first gas turbine was successfully commissioned in early March, COD is expected to 2H14. Natural Gas E&P in the Parnaíba Basin Gavião Real Field Development In 1Q14, natural gas production reached 6.0 million m³/day (~37.8 kboepd) in the Gavião Real field, in order to supply the Parnaíba I, Parnaíba III and Parnaíba IV thermal power plants, which have a combined capacity of 908 MW. The total onshore production in 1Q14 amounted to million cubic meters of natural gas, of which 70% attributable to Parnaíba Gas Natural S.A. PGN. The gas produced was fully processed at PGN s Gas Treatment Unit (GTU) and delivered to ENEVA s power plants. Since January, 2014, with the connection of two additional wells, located in two different production clusters, the natural gas production has been performed by a total of 15 production wells. The equipment that will allow the GTU capacity expansion to 8.0 million m³/day is currently been unloaded at the Port of Itaqui, Maranhão, and its first batch is in customs clearance process. Capital Markets Stock Price Performance ENEVA s capital on March 1 st, 2014 was constituted by 702,524,469 ordinary shares, of which 38.2% were free float. ENEVA s share price at the end of the first quarter of 2014 was R$1.63, compared to R$3.00 on December 30, 2013, representing a drop of 45.7% in the quarter. In the same period, the Bovespa Index (Ibovespa) decreased 15

16 2.1% and the Electrical Utilities Sector Index (IEE) dropped 5.4%. In the last 12 months, ENEVA s shares fell 82.8% and both of the Ibovespa and the IEE 10.5%. The Company s market capitalization at the end of the quarter reached R$ 1.1 billion. Average daily traded volume in 1Q14 was R$6.4 million Q14 Capital Markets Performance 12/30/2013 = m Capital Markets Performance 03/28/2013 = R$ R$ ,415 24, ,415 24, R$ R$ /30/13 01/06/14 01/13/14 01/20/14 01/27/14 02/03/14 02/10/14 02/17/14 02/24/14 03/03/14 03/10/14 03/17/14 03/24/14 03/31/14 03/28/13 04/13/13 04/29/13 05/15/13 05/31/13 06/16/13 07/02/13 07/18/13 08/03/13 08/19/13 09/04/13 09/20/13 10/06/13 10/22/13 11/07/13 11/23/13 12/09/13 12/25/13 01/10/14 01/26/14 02/11/14 02/27/14 03/15/14 03/31/14 IBOV ENEV3 IEEX IBOV ENEV3 IEEX Free Float Profile (as of March 31, 2014) 8.4% 32.7% 67.3% 91.6% Brazil International Individuals Institutional 16

17 1Q14 Conference Call Wednesday, May 14, :00 am (Brasilia Time) / 10:00 am (US EST) Access numbers Brazil Access numbers US Password: ENEVA Webcast in English: Webcast in Portuguese: ENEVA Contacts Investor Relations: Flavia Heller Rodrigo Vilela ri@eneva.com.br ir.eneva.com.br Press: Carla Assemany /

18 ANNEX I. Balance Sheet Assets (Holding and Consolidated) Holding Consolidated (R$ thousands) Mar-14 Dec-13 Mar-14 Dec-13 Current Assets 49, , , ,842 Cash and Cash Equivalents 19, ,156 96, ,583 Accounts Receivable 29,568 26, , ,048 Gain on Derivatives - 4,171-4,171 Subsidies CCC ,935 30,802 Inventories ,345 78,376 Escrow Accounts Prepaid Expenses ,601 9,825 Non-current Assets Long-term Asset 1,276,932 1,464, , ,682 Accounts Receivable - Related Parties 1,126,587 1,256, , ,634 AFAC 136, , Escrow Accounts , ,606 Deferred Taxes (IR/CSLL) , ,327 Prepaid Expenses - R&D 14, ,438 2,965 Fixed Assets 3,273,779 3,146,339 8,004,001 7,974,688 Equity Interest 3,258,396 3,130, , ,853 Property, Plant and Equipment 12,773 12,634 6,836,644 6,819,454 Intangible Assets 2,610 2, , ,381 Deferred Assets TOTAL ASSETS 4,600,013 4,751,986 9,497,656 9,689,212 18

19 II. Balance Sheet Liabilities (Holding and Consolidated) Holding Consolidated (R$ thousand) Mar-14 Dec-13 Mar-14 Dec-13 Current Liabilities 1,626,396 1,580,010 3,052,426 2,978,859 Accounts Payable 5,312 3, , ,216 Personnel 9,006 8,424 18,267 16,770 Charges on Debts 48,845 15, ,195 85,300 Taxes Payable ,507 45,934 Short Term Debt 1,557,407 1,546,490 2,335,901 2,322,842 Losses on Derivatives Other 5,250 5, , ,796 Non-current Liabilities Long term Liabilities 572, ,232 3,933,603 4,136,479 Accounts Payable Deferred Taxes (IR/CSLL) 1,712 - (53,116) (51,384) Long-Term Debt 520, ,417 3,673,883 3,853,762 Intercompany Loan 36,700 34, , ,720 Provision for Losses 7,843 8,087 8,331 11,551 Others 5,356 5,239 17,800 14,830 Minority Interests , ,633 Shareholder's Equity 2,401,485 2,468,744 2,386,624 2,450,242 Common Stock 4,532,314 4,532,314 4,532,314 4,532,314 Capital Reserve Reserve Valuation Adjustments (42,886) (44,046) (42,886) (44,046) Profit Reserve 354, , , ,514 Advance for Future Capital Increase - AFAC Translation Adjustments (9,238) (9,238) (9,238) (9,238) Accumulated Profit or Losses (2,360,800) (1,418,345) (2,375,661) (1,436,848) Net Earnings (71,931) (942,455) (71,931) (942,455) TOTAL LIABILITIES 4,600,013 4,751,986 9,497,656 9,689,212 19

20 III. Income Statement (Holding and Consolidated) Holding Consolidated (R$ thousand) 1Q14 1Q13 1Q14 1Q13 Gross Operating Revenues , ,568 Energy Supply , ,568 Energy Commercialization Deductions from Gross Revenue - - (69,816) (21,470) Net Operating Revenues , ,098 Operating Costs - - (494,779) (312,609) Personnel - - (13,021) (5,313) Material - - (3,813) (1,010) Fuel - - (227,875) (90,207) Outsourced Services - - (35,914) (3,707) Depreciation and Amortization - - (47,942) (17,257) Leases and Rentals - - (98,454) (15,440) CCC Subsidy ,286 12,970 Energy Acquired for Resale - - (26,995) (172,766) Other costs - - (56,051) (19,879) Operating Expenses (28,324) (23,712) (36,791) (39,029) Personnel (13,287) (11,121) (15,292) (20,297) Material (67) (44) (161) (271) Outsourced Services (11,925) (9,796) (17,358) (14,062) Depreciation and Amortization (525) (453) (768) (638) Leases and Rentals (1,348) (1,080) (1,528) (1,677) Other Expenses (1,172) (1,216) (1,684) (2,083) EBITDA (27,799) (23,258) 103,912 (137,645) Net Financial Income (30,342) (30,508) (124,293) (77,827) Other Revenues/ Expenses 21,741 (1,026) 9,725 (1,011) Equity Income (35,006) (195,656) (7,361) (83,490) Earnings Before Taxes (71,931) (250,901) (66,728) (317,868) CSLL/IR - - (2,733) - Deferred Taxes Provision (IR/CSLL) - - (1,103) 60,807 Minority Interest - - (1,365) 6,160 NET INCOME (71,931) (250,901) (71,931) (250,901) 20

Corporate Presentation. September, 2015

Corporate Presentation. September, 2015 Corporate Presentation September, 2015 Disclaimer The material that follows is a presentation of general background information about ENEVA S.A. and its subsidiaries (collectively, ENEVA or the Company

More information

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

Tower International Reports Solid Third Quarter And Raises Full Year Outlook FOR IMMEDIATE RELEASE Tower International Reports Solid Third Quarter And Raises Full Year Outlook LIVONIA, Mich., November 3, 2011 Tower International, Inc. [NYSE: TOWR], a leading integrated global manufacturer

More information

EQUINIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) (unaudited)

EQUINIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) (unaudited) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) Recurring revenues $ 314,727 $ 282,117 $ 216,517 $ 834,080 $ 610,384 Non-recurring revenues 15,620

More information

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS 3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS (1) Consolidated Quarterly Balance Sheets September 30, 2014 and March 31, 2014 Supplementary Information 2Q FY March 2015 March 31, 2014 September 30, 2014

More information

Consolidated Balance Sheets

Consolidated Balance Sheets Consolidated Balance Sheets March 31 2015 2014 2015 Assets: Current assets Cash and cash equivalents 726,888 604,571 $ 6,057,400 Marketable securities 19,033 16,635 158,608 Notes and accounts receivable:

More information

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS

More information

SUPPLEMENTAL INVESTOR INFORMATION. Fourth Quarter 2012

SUPPLEMENTAL INVESTOR INFORMATION. Fourth Quarter 2012 SUPPLEMENTAL INVESTOR INFORMATION Fourth Quarter 2012 Kevin Bryant Tony Carreño VP Investor Relations and Strategic Director Investor Relations Planning & Treasurer 816-556-2782 816-654-1763 anthony.carreno@kcpl.com

More information

! "#$ %&!& "& ' - 3+4 &*!&-.,,5///2!(.//+ & $!- )!* & % +, -).//0)& 7+00///2 *&&.4 &*!&- 7.00///2 )!*.//+ 8 -!% %& "#$ ) &!&.

! #$ %&!& & ' - 3+4 &*!&-.,,5///2!(.//+ & $!- )!* & % +, -).//0)& 7+00///2 *&&.4 &*!&- 7.00///2 )!*.//+ 8 -!% %& #$ ) &!&. ! "#!""#$%$#$#$"& $'"()*+,$-).,/ 012! "#$ %&!& "& '!(&)!*&%+,-).//0 -#$#3-4' &,'1$1# $!-!(.//0)& +01+///2 *&& - 3+4 &*!&-.,,5///2!(.//+ &!(!-6%(!(.//.$(!(.//0)& 01,///2 //+2% &*!&- 5,0///2 //32%!(.//+

More information

Notes to Consolidated Financial Statements Notes to Non-consolidated Financial Statements

Notes to Consolidated Financial Statements Notes to Non-consolidated Financial Statements This document has been translated from the Japanese original for reference purposes only. In the event of discrepancy between this translated document and the Japanese original, the original shall prevail.

More information

(2)Adoptions of simplified accounting methods and accounting methods particular to the presentation of quarterly financial statements: None

(2)Adoptions of simplified accounting methods and accounting methods particular to the presentation of quarterly financial statements: None Financial Statement for the Six Months Ended September 30, 2015 Name of listed company: Mipox Corporation Stock Code: 5381 (URL http://www.mipox.co.jp) Name and Title of Representative: Jun Watanabe, President

More information

Consolidated Financial Statements

Consolidated Financial Statements Consolidated Financial Statements For the year ended February 20, 2016 Nitori Holdings Co., Ltd. Consolidated Balance Sheet Nitori Holdings Co., Ltd. and consolidated subsidiaries As at February 20, 2016

More information

DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015

DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015 For Immediate Release DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015 SECOND QUARTER HIGHLIGHTS Second quarter 2015 ( Q2 ) Revenues of $73.4 million, a decrease of 4.3% year over year

More information

CONSOLIDATED STATEMENT OF INCOME

CONSOLIDATED STATEMENT OF INCOME CONSOLIDATED STATEMENT OF INCOME 4 th quarter (a) 3 rd quarter 4 th quarter 2009 Sales 40,157 40,180 36,228 Excise taxes (4,397) (4,952) (4,933) Revenues from sales 35,760 35,228 31,295 Purchases, net

More information

Note 2 SIGNIFICANT ACCOUNTING

Note 2 SIGNIFICANT ACCOUNTING Note 2 SIGNIFICANT ACCOUNTING POLICIES BASIS FOR THE PREPARATION OF THE FINANCIAL STATEMENTS The consolidated financial statements have been prepared in accordance with International Financial Reporting

More information

1 CONSOLIDATED FINANCIAL STATEMENTS (1) Consolidated Balance Sheets

1 CONSOLIDATED FINANCIAL STATEMENTS (1) Consolidated Balance Sheets 1 CONSOLIDATED FINANCIAL STATEMENTS (1) Consolidated Balance Sheets As of March 31,2014 As of March 31,2015 Assets Cash and due from banks 478,425 339,266 Call loans and bills bought 23,088 58,740 Monetary

More information

SunGard Capital Corp. SunGard Capital Corp. II SunGard Data Systems Inc.

SunGard Capital Corp. SunGard Capital Corp. II SunGard Data Systems Inc. United States Securities and Exchange Commission Washington, D.C. 20549 FORM 10-Q (Mark One) Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period

More information

G8 Education Limited ABN: 95 123 828 553. Accounting Policies

G8 Education Limited ABN: 95 123 828 553. Accounting Policies G8 Education Limited ABN: 95 123 828 553 Accounting Policies Table of Contents Note 1: Summary of significant accounting policies... 3 (a) Basis of preparation... 3 (b) Principles of consolidation... 3

More information

KIRIN HOLDINGS COMPANY, LIMITED

KIRIN HOLDINGS COMPANY, LIMITED KIRIN HOLDINGS COMPANY, LIMITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012 TOGETHER WITH INDEPENDENT AUDITOR S REPORT Consolidated Balance Sheets Kirin Holdings Company,

More information

Consolidated and Non-Consolidated Financial Statements

Consolidated and Non-Consolidated Financial Statements May 13, 2016 Consolidated and Non-Consolidated Financial Statements (For the Period from April 1, 2015 to March 31, 2016) 1. Summary of Operating Results (Consolidated) (April 1,

More information

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of March 31, 2015 in CZK Millions

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of March 31, 2015 in CZK Millions BALANCE SHEET Assets Property, plant and equipment: 31. 03. 2015 31. 12. 2014 Plant in service 345,012 344,246 Less accumulated provision for depreciation (199,841) (196,333) Net plant in service 145,171

More information

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) June 28, ASSETS Current assets: Cash and cash equivalents $ 2,259 $ 1,708 Short-term investments 47 480 Restricted cash and investments 4 101 Accounts

More information

GOLDMAN SACHS EXECUTION & CLEARING, L.P. and SUBSIDIARIES

GOLDMAN SACHS EXECUTION & CLEARING, L.P. and SUBSIDIARIES CONSOLIDATED STATEMENT of FINANCIAL CONDITION PURSUANT to RULE 17a-5 of the SECURITIES and EXCHANGE COMMISSION As of June 30, 2010 30 HUDSON STREET JERSEY CITY, NJ 07302 CONSOLIDATED STATEMENT OF FINANCIAL

More information

Consolidated financial statements

Consolidated financial statements Summary of significant accounting policies Basis of preparation DSM s consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted

More information

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS Condensed Interim Consolidated Financial Statements of THE BRICK LTD. For the three months ended March 31, 2013 NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS Under National Instrument 51-102,

More information

Notes to Consolidated Financial Statements Notes to Non-Consolidated Financial Statements

Notes to Consolidated Financial Statements Notes to Non-Consolidated Financial Statements This document has been translated from the Japanese original for reference purposes only. In the event of discrepancy between this translated document and the Japanese original, the original shall prevail.

More information

(Formerly CVTech Group Inc.)

(Formerly CVTech Group Inc.) (Formerly CVTech Group Inc.) Condensed Interim Consolidated Financial Statements For the three months ended, 2014 Consolidated Statement of Financial Position (in thousands of Canadian dollars) December

More information

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of June 30, 2014 in CZK Millions

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of June 30, 2014 in CZK Millions BALANCE SHEET Assets Property, plant and equipment: 30. 6. 2014 31. 12. 2013 Plant in service 319 440 319 081 Less accumulated provision for depreciation (188 197) (182 282) Net plant in service 131 243

More information

As of December 31, 2014. As of December 31, 2015. Assets Current assets:

As of December 31, 2014. As of December 31, 2015. Assets Current assets: Assets Current assets: Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share and par value amounts which are reflected in thousands, and par value per share amounts) As of December 31, 2014

More information

Capital Stock. (units) 9/30/2015 512.362.664 509.842.829 1.022.205.493 6.522.831 13.045.663 19.568.494

Capital Stock. (units) 9/30/2015 512.362.664 509.842.829 1.022.205.493 6.522.831 13.045.663 19.568.494 (Convenience translation into English from the original previously issued in Portuguese) ITR QUARTERLY INFORMATION 9/30/2015 SUL AMÉRICA S/A Capital Stock Shares Number (units) Capital Stock Common Preferred

More information

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro) Consolidated Statement of Profit or Loss (in million Euro) Q3 2014 Q3 2015 % change 9m 2014 9m 2015 % change Revenue 636 661 3.9% 1,909 1,974 3.4% Cost of sales (440) (453) 3.0% (1,324) (1,340) 1.2% Gross

More information

Quarterly Financial Results for the Fiscal Year Ending September 30, 2016 (J-GAAP)

Quarterly Financial Results for the Fiscal Year Ending September 30, 2016 (J-GAAP) February 10, 2016 Quarterly Financial Results for the Fiscal Year Ending September 30, 2016 (J-GAAP) (1st Quarter / October 1, 2015 December 31, 2015) Company Name Hosokawa Micron Corporation Stock Exchange

More information

Financial Statements

Financial Statements Financial Statements Years ended March 31,2002 and 2003 Contents Consolidated Financial Statements...1 Report of Independent Auditors on Consolidated Financial Statements...2 Consolidated Balance Sheets...3

More information

DATA GROUP LTD. ANNOUNCES FIRST QUARTER RESULTS FOR 2014

DATA GROUP LTD. ANNOUNCES FIRST QUARTER RESULTS FOR 2014 For Immediate Release DATA GROUP LTD. ANNOUNCES FIRST QUARTER RESULTS FOR 2014 HIGHLIGHTS Q1 2014 First quarter 2014 ( Q1 ) Revenues of 77.9 million, Q1 Gross Profit of 18.8 million and Q1 Net Income of

More information

NUVISTA ENERGY LTD. Consolidated Statements of Financial Position (unaudited)

NUVISTA ENERGY LTD. Consolidated Statements of Financial Position (unaudited) NUVISTA ENERGY LTD. Consolidated Statements of Financial Position (unaudited) ($Cdn thousands) Assets Current assets Cash and cash equivalents $ - $ - Accounts receivable and prepaids 42,980 30,317 Assets

More information

SIGNIFICANT GROUP ACCOUNTING POLICIES

SIGNIFICANT GROUP ACCOUNTING POLICIES SIGNIFICANT GROUP ACCOUNTING POLICIES Basis of consolidation Subsidiaries Subsidiaries are all entities over which the Group has the sole right to exercise control over the operations and govern the financial

More information

Three Months Ended March 31, 2015 Revenues $ 15,420 $ 17,258 Increase in revenues year over year 19% 12%

Three Months Ended March 31, 2015 Revenues $ 15,420 $ 17,258 Increase in revenues year over year 19% 12% Exhibit 99.1 Google Inc. Announces First Quarter 2015 Results MOUNTAIN VIEW, Calif. April 23, 2015 - Google Inc. (NASDAQ: GOOG, GOOGL) today announced financial results for the quarter ended. Google s

More information

Investments and advances... 313,669

Investments and advances... 313,669 Consolidated Financial Statements of the Company The consolidated balance sheet, statement of income, and statement of equity of the Company are as follows. Please note the Company s consolidated financial

More information

International Accounting Standard 40 Investment Property

International Accounting Standard 40 Investment Property International Accounting Standard 40 Investment Property Objective 1 The objective of this Standard is to prescribe the accounting treatment for investment property and related disclosure requirements.

More information

FINANCIAL RESULTS Q2 2015

FINANCIAL RESULTS Q2 2015 FINANCIAL RESULTS Q2 2015 CEO CHRISTIAN RYNNING-TØNNESEN CFO HALLVARD GRANHEIM 23 July 2015 Highlights Solid underlying results (EBITDA) - Lower Nordic prices offset by increased production and contribution

More information

Tower International Posts Third Quarter 2010 Adjusted EBITDA of $39.1 million

Tower International Posts Third Quarter 2010 Adjusted EBITDA of $39.1 million For Immediate Release Derek Fiebig Director, Investor & External Relations (248) 675-6457 fiebig.derek@towerautomotive.com Tower International Posts Third Quarter 2010 of $39.1 million LIVONIA, Mich.,

More information

FLEET MANAGEMENT SOLUTIONS INC.

FLEET MANAGEMENT SOLUTIONS INC. FLEET MANAGEMENT SOLUTIONS INC. (Formerly: Silverton Mining Corp.) CONSOLIDATED FINANCIAL STATEMENTS (unaudited prepared by management) March 31, 2013 (Expressed in US Dollars) 1 FLEET MANAGEMENT SOLUTIONS

More information

617-444-3913 617-274-7130 AKAMAI REPORTS SECOND QUARTER 2015 FINANCIAL RESULTS

617-444-3913 617-274-7130 AKAMAI REPORTS SECOND QUARTER 2015 FINANCIAL RESULTS FOR IMMEDIATE RELEASE Contacts: Jeff Young Tom Barth Media Relations Investor Relations Akamai Technologies Akamai Technologies 617-444-3913 617-274-7130 jyoung@akamai.com tbarth@akamai.com AKAMAI REPORTS

More information

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements FUJIFILM Holdings Corporation and Subsidiaries March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements March 31, 2015 Contents Report of Independent

More information

Consolidated Financial Statements (For the fiscal year ended March 31, 2013)

Consolidated Financial Statements (For the fiscal year ended March 31, 2013) Consolidated Financial Statements (For the fiscal year ended ) Consolidated Balance Sheets Current assets: Cash and deposits Other Assets Notes receivable, accounts receivable from completed construction

More information

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro) Consolidated Statement of Profit or Loss (in million Euro) Q3 2013 Q3 2014 % change 9m 2013 9m 2014 % change Revenue 689 636-7.7% 2,126 1,909-10.2% Cost of sales (497) (440) -11.5% (1,520) (1,324) -12.9%

More information

First quarter ended March 31, 2013 Sales at $422 million and adjusted earnings at $7 million

First quarter ended March 31, 2013 Sales at $422 million and adjusted earnings at $7 million 170 INDUSTRIEL BLVD. BOUCHERVILLE (QUÉBEC) CANADA, J4B 2X3 TEL: (450) 641-2440 FAX: (450) 449-4908 PRESS RELEASE First quarter ended March 31, 2013 Sales at $422 million and adjusted earnings at $7 million

More information

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets Consolidated Balance Sheets June 30, 2015, December 31, 2014, and (June 30, 2015 and 2014 are reviewed, not audited) Assets 2015.6.30 2014.12.31 2014.6.30 Current assets: Cash and cash equivalents $ 36,400,657

More information

November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP]

November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP] November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP] Company Name: Idemitsu Kosan Co., Ltd. (URL http://www.idemitsu.com)

More information

Consolidated Financial Review for the Second Quarter Ended September 30, 2014

Consolidated Financial Review for the Second Quarter Ended September 30, 2014 Consolidated Financial Review for the Second Quarter Ended September 30, 2014 TOKYO ELECTRON Oct 29, 2014 Company name: Tokyo Electron Limited URL: http://www.tel.com Telephone number: (03) 5561-7000 Stock

More information

Citibank Japan, LTD ( CJL ) 2-3-14 Higashi-shinagawa, Shinagawa-ku, Tokyo Representative Director, President & CEO Darren Buckley

Citibank Japan, LTD ( CJL ) 2-3-14 Higashi-shinagawa, Shinagawa-ku, Tokyo Representative Director, President & CEO Darren Buckley Financial Publication for Fiscal Year Ended March 31, 2009 June 30, 2009 Citibank Japan, LTD ( CJL ) 2-3-14 Higashi-shinagawa, Shinagawa-ku, Tokyo Representative Director, President & CEO Darren Buckley

More information

Half Year 2015 Results

Half Year 2015 Results Half Year 2015 Results Letter to shareholders LifeWatch First Half Highlights Revenue growth of 9.1% to USD 52.5 million Above-market growth of over 12% in core monitoring services resulting in market

More information

Alphabet Announces Fourth Quarter and Fiscal Year 2015 Results

Alphabet Announces Fourth Quarter and Fiscal Year 2015 Results Exhibit 99.1 Alphabet Announces Fourth Quarter and Fiscal Year 2015 Results MOUNTAIN VIEW, Calif. February 1, 2016 Alphabet Inc. (NASDAQ: GOOG, GOOGL) today announced financial results for the quarter

More information

NUVISTA ENERGY LTD. Consolidated Statements of Financial Position (unaudited)

NUVISTA ENERGY LTD. Consolidated Statements of Financial Position (unaudited) NUVISTA ENERGY LTD. Consolidated Statements of Financial Position (unaudited) ($Cdn thousands) Assets Current assets Cash and cash equivalents $ - $ - Accounts receivable and prepaids 35,443 30,317 Assets

More information

(Amounts in millions of Canadian dollars except for per share amounts and where otherwise stated. All amounts stated in US dollars are in millions.

(Amounts in millions of Canadian dollars except for per share amounts and where otherwise stated. All amounts stated in US dollars are in millions. Notes to the Consolidated Financial Statements (Amounts in millions of Canadian dollars except for per share amounts and where otherwise stated. All amounts stated in US dollars are in millions.) 1. Significant

More information

Consolidated Balance Sheets March 31, 2001 and 2000

Consolidated Balance Sheets March 31, 2001 and 2000 Financial Statements SEIKAGAKU CORPORATION AND CONSOLIDATED SUBSIDIARIES Consolidated Balance Sheets March 31, 2001 and 2000 Assets Current assets: Cash and cash equivalents... Short-term investments (Note

More information

SANYO TRADING COMPANY LIMITED. Financial Statements

SANYO TRADING COMPANY LIMITED. Financial Statements Financial Statements Year Ended September 30, 2014 English translation from original Japanese-language documents Balance Sheets As of September 30, 2014 ASSETS Current Assets Cash and deposits US$ 18,509,007

More information

Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows

Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows Contents Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows Paragraphs OBJECTIVE SCOPE 1 3 BENEFITS OF CASH FLOW INFORMATION 4 5 DEFINITIONS 6 9 Cash and cash equivalents 7 9 PRESENTATION OF

More information

EXPLANATORY NOTES. 1. Summary of accounting policies

EXPLANATORY NOTES. 1. Summary of accounting policies 1. Summary of accounting policies Reporting Entity Taranaki Regional Council is a regional local authority governed by the Local Government Act 2002. The Taranaki Regional Council group (TRC) consists

More information

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS CONDENSED CONSOLIDATED BALANCE SHEETS (in millions; unaudited) ASSETS Apr. 1, July 3, 2016 2015 Current assets: Cash and cash equivalents $ 5,887 $ 5,024 Short-term investments 146 262 Accounts receivable,

More information

Acal plc. Accounting policies March 2006

Acal plc. Accounting policies March 2006 Acal plc Accounting policies March 2006 Basis of preparation The consolidated financial statements of Acal plc and all its subsidiaries have been prepared in accordance with International Financial Reporting

More information

The Kansai Electric Power Company, Incorporated and Subsidiaries

The Kansai Electric Power Company, Incorporated and Subsidiaries The Kansai Electric Power Company, Incorporated and Subsidiaries Consolidated Financial Statements for the Years Ended March 31, 2003 and 2002 and for the Six Months Ended September 30, 2003 and 2002 The

More information

Notes to the Consolidated Financial Statements for the 92nd Fiscal Term. Notes to the Non-Consolidated Financial Statements for the 92nd Fiscal Term

Notes to the Consolidated Financial Statements for the 92nd Fiscal Term. Notes to the Non-Consolidated Financial Statements for the 92nd Fiscal Term To Those Shareholders with Voting Rights Notes to the Consolidated Financial Statements for the 92nd Fiscal Term Notes to the Non-Consolidated Financial Statements for the 92nd Fiscal Term The above documents

More information

IBI Group 2014 First-Quarter Management Discussion and Analysis

IBI Group 2014 First-Quarter Management Discussion and Analysis IBI Group 2014 First-Quarter Management Discussion and Analysis THREE MONTHS ENDED MARCH 31, 2014 MANAGEMENT S DISCUSSION AND ANALYSIS IBI Group Inc. For the Three Months Ended March 31, 2014 The following

More information

Caixa Econômica Federal CAIXA Financial Statements at June 30, 2009 and 2008 and Report of Independent Auditors

Caixa Econômica Federal CAIXA Financial Statements at June 30, 2009 and 2008 and Report of Independent Auditors (A free translation of the original in Portuguese) Caixa Econômica Federal CAIXA Financial Statements and Report of Independent Auditors (A free translation of the original in Portuguese) Report of Independent

More information

Results Presentation Jan-Sep 2014. November 25 th, 2014

Results Presentation Jan-Sep 2014. November 25 th, 2014 Results Presentation Jan-Sep 2014 November 25 th, 2014 Disclaimer This document has been prepared by Grupo Isolux Corsán, S.A.; therefore no part of it may be published, disclosed or distributed in any

More information

Kabel Deutschland Financial Statements For 2009-2010

Kabel Deutschland Financial Statements For 2009-2010 INVESTOR RELATIONS RELEASE Kabel Deutschland continues to post strong growth Unterfoehring, November 17, 2009 Kabel Deutschland (KDG), Germany s largest cable operator, announced today its financial results

More information

FINANCIAL SUPPLEMENT December 31, 2015

FINANCIAL SUPPLEMENT December 31, 2015 FINANCIAL SUPPLEMENT December 31, 2015 Monster Worldwide, Inc. (together with its consolidated subsidiaries, the Company, Monster, we, our or us ) provides this supplement to assist investors in evaluating

More information

PART III. Consolidated Financial Statements of Hitachi, Ltd. and Subsidiaries: Independent Auditors Report 47

PART III. Consolidated Financial Statements of Hitachi, Ltd. and Subsidiaries: Independent Auditors Report 47 PART III Item 17. Financial Statements Consolidated Financial Statements of Hitachi, Ltd. and Subsidiaries: Schedule: Page Number Independent Auditors Report 47 Consolidated Balance Sheets as of March

More information

PRINCIPLES FOR PRODUCING AND SUBMITTING REPORTS

PRINCIPLES FOR PRODUCING AND SUBMITTING REPORTS December 2014 PRINCIPLES FOR PRODUCING AND SUBMITTING REPORTS (1) The balance sheet and income statement are in euros, rounded up to integers. Amounts recorded in foreign currencies must be converted into

More information

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007 MARUHAN Co., Ltd. Brief Report on Closing of (connection) for the Term Ended March 31, 2007 (Amounts less than 1 million yen omitted) 1.Business Results for the term ended on March, 2007 (From April 1,

More information

Overview of Business Results for the Second Quarter of Fiscal Year Ending March 2015 [Japanese Standard Form] (Consolidated)

Overview of Business Results for the Second Quarter of Fiscal Year Ending March 2015 [Japanese Standard Form] (Consolidated) Overview of Business Results for the Second Quarter of Fiscal Year Ending March 2015 [Japanese Standard Form] (Consolidated) November 6, 2014 Name of the Company: Cosmo Oil Co., Ltd. Shares traded:tse

More information

How To Profit From A Strong Dollar

How To Profit From A Strong Dollar For Immediate Release MERCER INTERNATIONAL INC. REPORTS STRONG 2015 THIRD QUARTER RESULTS ANNOUNCES QUARTERLY CASH DIVIDEND OF $0.115 NEW YORK, NY, October 29, 2015 - Mercer International Inc. (Nasdaq:

More information

Summary Statement of Second Quarter Settlement of Accounts Fiscal Year Ending March 31, 2009

Summary Statement of Second Quarter Settlement of Accounts Fiscal Year Ending March 31, 2009 JASDAQ November 7, 2008 Summary Statement of Second Quarter Settlement of Accounts Fiscal Year Ending March 31, 2009 Listed Company Name: Plaza Create Co., Ltd. Listed Market: JASDAQ Code Number: 7502

More information

ATS AUTOMATION TOOLING SYSTEMS INC.

ATS AUTOMATION TOOLING SYSTEMS INC. Interim Consolidated Financial Statements For the period ended June 29, 2014 (Unaudited) (Condensed) Interim Consolidated Statements of Financial Position (in thousands of Canadian dollars unaudited) June

More information

Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2009

Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2009 Member of Financial Accounting Standards Foundation Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2009 Name of Listed Company: Arisawa Mfg. Co., Ltd. Listed on the 1st Section

More information

ABENGOA YIELD The sustainable total return company

ABENGOA YIELD The sustainable total return company Abengoa Yield announces second quarter 2015 results and a quarterly dividend above guidance Strong results for the period: Further Adjusted EBITDA including unconsolidated affiliates increased by 93% y-o-y

More information

VIII. Parent company financial statements Credit Suisse (Bank) 339 Report of the Statutory Auditors. 340 Financial review. 341 Statements of income

VIII. Parent company financial statements Credit Suisse (Bank) 339 Report of the Statutory Auditors. 340 Financial review. 341 Statements of income VIII Parent company financial statements Credit Suisse (Bank) 339 Report of the Statutory Auditors 340 Financial review 341 Statements of income 342 Balance sheets 343 Off-balance sheet business 344 Notes

More information

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts)

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) Three months ended March 31, 2006 2005 As Restated Net sales $ 1,262 $ 1,050 Cost of sales 689 621 Gross margin

More information

1Q06 Earnings Results Conference Call

1Q06 Earnings Results Conference Call 1Q06 Earnings Results Conference Call 0 Forward Looking Statements Notice Information and Outlook The material shown is a presentation of general information about Rossi Residencial S.A. s record until

More information

Transition to International Financial Reporting Standards

Transition to International Financial Reporting Standards Transition to International Financial Reporting Standards Topps Tiles Plc In accordance with IFRS 1, First-time adoption of International Financial Reporting Standards ( IFRS ), Topps Tiles Plc, ( Topps

More information

Quarterly Report. Grupo Clarín announces its Results for the Nine Months (9M15) and Third Quarter of 2015 (3Q15)

Quarterly Report. Grupo Clarín announces its Results for the Nine Months (9M15) and Third Quarter of 2015 (3Q15) Quarterly Report GCLA: Ps.117.0 / share (BCBA) GCLA: USD 16.0 / GDS (LSE) Total Shares: 287,418,584 Total GDSs: 143,709,292 Market Value: USD 2,299.3 MM Closing Price: November 10th, Grupo Clarín announces

More information

Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings

Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings NEWS RELEASE For Immediate Release November 4, 2015 Investors: Michael D. Neese VP, Investor Relations (804) 287-8126 michael.neese@pfgc.com Media: Joe Vagi Manager, Corporate Communications (804) 484-7737

More information

Consolidated Statement of Financial Position Sumitomo Corporation and Subsidiaries As of March 31, 2016 and 2015. Millions of U.S.

Consolidated Statement of Financial Position Sumitomo Corporation and Subsidiaries As of March 31, 2016 and 2015. Millions of U.S. Consolidated Statement of Financial Position Sumitomo Corporation and Subsidiaries As of March 31, 2016 and 2015 ASSETS Current assets: Cash and cash equivalents 868,755 895,875 $ 7,757 Time deposits 11,930

More information

3 4 5 6 FINANCIAL SECTION Five-Year Summary (Consolidated) TSUKISHIMA KIKAI CO., LTD. and its consolidated subsidiaries Years ended March 31 (Note 1) 2005 2004 2003 2002 2001 2005 For the year: Net sales...

More information

Net sales Operating income Ordinary income

Net sales Operating income Ordinary income Consolidated Financial Statements Summary May 10, 2016 (For the year ended March 31, 2016) English translation from the original Japanese-language document (All financial information has been prepared

More information

Ricoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000)

Ricoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000) Ricoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000) *Date of approval for the financial results for the half year ended September 30, 2000, at the Board of Directors'

More information

PEGAS NONWOVENS SA. First quarter 2010 unaudited consolidated financial results

PEGAS NONWOVENS SA. First quarter 2010 unaudited consolidated financial results PEGAS NONWOVENS SA First quarter 2010 unaudited consolidated financial results May 20, 2010 PEGAS NONWOVENS SA announces its unaudited consolidated financial results for the first quarter of 2010 to March

More information

COMPANY CONTACTS: Jay S. Hennick Founder & CEO. D. Scott Patterson President & COO (416) 960-9500

COMPANY CONTACTS: Jay S. Hennick Founder & CEO. D. Scott Patterson President & COO (416) 960-9500 COMPANY CONTACTS: Jay S. Hennick Founder & CEO D. Scott Patterson President & COO John B. Friedrichsen Senior Vice President & CFO (416) 960-9500 FOR IMMEDIATE RELEASE FirstService Reports Record Fourth

More information

An income statement and statement of comprehensive income (continued)

An income statement and statement of comprehensive income (continued) FIRST RESOURCES LIMITED Unaudited Financial Statements for the Third Quarter ( 3Q ) and Nine Months ( 9M ) Ended 30 September 2015 1(a) An income statement and statement of comprehensive income or a statement

More information

BBVA Senior Finance, S.A. Unipersonal

BBVA Senior Finance, S.A. Unipersonal BBVA Senior Finance, S.A. Unipersonal Half year financial report to 30th June 2014 DISCLAIMER: The English version is a translation of the original in Spanish for information purposes only. In case of

More information

NORWEGIAN CRUISE LINE HOLDINGS LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except share and per share data)

NORWEGIAN CRUISE LINE HOLDINGS LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except share and per share data) CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except share and per share data) Revenue Passenger ticket $ 583,923 $ 490,322 $ 1,400,470 $ 1,257,871 Onboard and other 213,962 184,089 569,479

More information

Residual carrying amounts and expected useful lives are reviewed at each reporting date and adjusted if necessary.

Residual carrying amounts and expected useful lives are reviewed at each reporting date and adjusted if necessary. 87 Accounting Policies Intangible assets a) Goodwill Goodwill represents the excess of the cost of an acquisition over the fair value of identifiable net assets and liabilities of the acquired company

More information

Sri Lanka Accounting Standard-LKAS 7. Statement of Cash Flows

Sri Lanka Accounting Standard-LKAS 7. Statement of Cash Flows Sri Lanka Accounting Standard-LKAS 7 Statement of Cash Flows CONTENTS SRI LANKA ACCOUNTING STANDARD-LKAS 7 STATEMENT OF CASH FLOWS paragraphs OBJECTIVE SCOPE 1 3 BENEFITS OF CASH FLOW INFORMATION 4 5 DEFINITIONS

More information

Summary of significant accounting policies

Summary of significant accounting policies 1 (14) Summary of significant accounting policies The principal accounting policies applied in the preparation of Neste's consolidated financial statements are set out below. These policies have been consistently

More information

INDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY. FIRST QUARTER 2000 Consolidated Financial Statements (Non audited)

INDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY. FIRST QUARTER 2000 Consolidated Financial Statements (Non audited) INDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY FIRST QUARTER 2000 Consolidated Financial Statements (Non audited) March 31,2000 TABLE OF CONTENTS CONSOLIDATED INCOME 2 CONSOLIDATED CONTINUITY OF EQUITY 3 CONSOLIDATED

More information

Notes to Consolidated Financial Statements Year ended March 31, 2014

Notes to Consolidated Financial Statements Year ended March 31, 2014 Notes to Consolidated Financial Statements Year ended March 31, 2014 Mitsui Oil Exploration Co., Ltd. and Consolidated Subsidiaries 1. Basis of Presenting Consolidated Financial Statements The accompanying

More information

Consolidated Interim Earnings Report

Consolidated Interim Earnings Report Consolidated Interim Earnings Report For the Six Months Ended 30th September, 2003 23th Octorber, 2003 Hitachi Capital Corporation These financial statements were prepared for the interim earnings release

More information

TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS

TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS QUARTERLY STATEMENT AS OF MARCH 31, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group has made a dynamic start in the 2015 financial year and continues

More information

0175/00014699/en Half-Yearly Financial Report GLOBAL DIGITAL SERVICES PLC STC. Correction To:0175/00014529

0175/00014699/en Half-Yearly Financial Report GLOBAL DIGITAL SERVICES PLC STC. Correction To:0175/00014529 Correction To:0175/00014529 0175/00014699/en Half-Yearly Financial Report GLOBAL DIGITAL SERVICES PLC STC Corrected Consolidated Half Year Financial Report 9th February 2016 Global Digital Services PLC

More information

ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS

ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS 2 MANAGEMENT S RESPONSIBILITY FOR FINANCIAL REPORTING To the Shareholders of ENGINEERING.com Incorporated: The consolidated financial statements and

More information