ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS

Size: px
Start display at page:

Download "ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS"

Transcription

1 ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS

2 2 MANAGEMENT S RESPONSIBILITY FOR FINANCIAL REPORTING To the Shareholders of ENGINEERING.com Incorporated: The consolidated financial statements and other financial information in this Annual Report were prepared by the management of ENGINEERING.com Incorporated (the Company ), reviewed by the Audit Committee and approved by the Board of Directors. Management is responsible for the consolidated financial statements and believes that they present fairly the Company s financial condition and results of operations in conformity with generally accepted accounting principles. Management has included in the Company s consolidated financial statements amounts based on estimates and judgments that it believes are reasonable under the circumstances. To discharge its responsibilities for financial reporting and safeguarding of assets, management believes that it has established appropriate systems of internal accounting control which provide reasonable assurance that the financial records are reliable and form a proper basis for the timely and accurate preparation of financial statements. Consistent with the concept of reasonable assurance, the Company recognizes that the relative cost of maintaining these controls should not exceed their expected benefits. Management further assures the quality of the financial records through careful selection and training of personnel, and through the adoption and communication of financial and other relevant policies. The shareholders have appointed Deloitte & Touche LLP to audit the consolidated financial statements. Their report outlines the scope of their examination and their opinion. John Hayes Chief Operating Officer and CFO Brian Semkiw, P. Eng. CHAIRMAN OF THE BOARD

3 3 AUDITORS REPORT To the Shareholders of ENGINEERING.com Incorporated: We have audited the consolidated balance sheet of ENGINEERING.com Incorporated (the Company ) as at December 31, 2002 and the consolidated statements of operations and deficit and cash flows for the year then ended. These consolidated financial statements are the responsibility of the Company s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2002, and the results of its operations and its cash flows for the year then ended in accordance with Canadian generally accepted accounting principles. The consolidated financial statements as at December 31, 2001 and for the year then ended were audited by other auditors who expressed an opinion without reservation on those statements in their report dated February 15, 2002, except for Note 17, which was dated March 6, April 25, 2003, except for Note 17, which is dated May 9, 2003 Toronto, Canada.

4 4 CONSOLIDATED BALANCE SHEET As at December 31, 2002 (with comparative balances as at December 31, 2001) $ $ ASSETS CURRENT ASSETS Cash and short-term investments (Note 3) 1,046,822 2,973,745 Accounts receivable 1,896,056 2,473,992 GST receivable 108,722 8,263 Prepaid expenses and deposits (Note 2) 278,387 43,882 Due from related parties (Note 12) 252, ,594 3,582,862 5,843,476 CAPITAL ASSETS (Notes 4 and 12) 2,573,227 3,043,955 INTANGIBLE ASSETS (Notes 5 and 12) 400,565 1,778,803 6,556,654 10,666,234 LIABILITIES AND SHAREHOLDERS EQUITY CURRENT LIABILITIES Accounts payable and accrued liabilities 1,267,369 1,104,790 Due to related parties (Note 12) 1,500,430 1,238,086 Income taxes payable -- 56,326 Deferred revenue (Note 2) 382, ,474 Note payable (Note 14) -- 31,608 3,150,135 2,881,284 SHAREHOLDERS EQUITY Share capital (Note 6) 12,583,901 13,108,230 Deficit (9,177,382) (5,323,280) TOTAL SHAREHOLDERS EQUITY 3,406,519 7,784,950 TOTAL LIABILITIES AND SHAREHOLDERS EQUITY 6,556,654 10,666,234 Approved on behalf of the Board of Directors: Ron Baldesarra, P. Eng. DIRECTOR Brian Semkiw, P. Eng. CHAIRMAN OF THE BOARD The accompanying notes are an integral part of this consolidated financial statement.

5 5 CONSOLIDATED STATEMENT OF OPERATIONS AND DEFICIT For the year ended December 31, 2002 (with comparative balances for the preceding year) $ $ GROSS BILLINGS 13,915,027 8,200,823 NET REVENUE (Note 2 and 12) 5,581,145 5,235,969 COST OF SALES (Note 12) 1,530,193 1,459,620 GROSS PROFIT 4,050,952 3,776,349 OPERATING EXPENSES Salaries and benefits 2,689,945 2,322,164 Management fees (Note 12) 27, ,144 Marketing 126, ,044 Website development 140, ,342 General and administrative (Note 12) 1,885,305 1,443,318 4,870,318 4,548,012 LOSS BEFORE UNDERNOTED ITEMS: (819,366) (771,663) Writedown of capital assets (Note 5) 255, Depreciation and amortization expense 1,348, ,703 Writedown of intangible assets (Notes 2 and 5) 1,434, Goodwill amortization ,900 Interest income (4,624) (245,020) 3,034, ,583 NET LOSS BEFORE INCOME TAXES (3,854,102) (1,569,246) PROVISION FOR INCOME TAXES -- 35,499 NET LOSS (3,854,102) (1,604,745) NET LOSS PER COMMON SHARE (Note 11) (0.20) (0.08) WEIGHTED AVERAGE NUMBER OF COMMON SHARES (basic) 19,201,418 18,891,645 DEFICIT, beginning of year (5,323,280) (3,718,535) DEFICIT, end of year (9,177,382) (5,323,280) The accompanying notes are an integral part of this consolidated financial statement.

6 6 CONSOLIDATED STATEMENT OF CASH FLOWS For the year ended December 31, 2002 (with comparative balances for the preceding year) OPERATING ACTIVITIES $ $ Net loss (3,854,102) (1,604,745) Add items not affecting cash: Depreciation and amortization 1,348,614 1,042,603 Writedown of Capital Assets (Note 5) 255, Writedown of Intangible Assets (Note 5) 1,434, Changes in operating assets and liabilities other than cash (Note 9) 634,150 (433,250) CASH USED IN OPERATING ACTIVITIES (180,592) (995,392) FINANCING ACTIVITIES Current portion of lease payments -- (13,833) Issuance of share capital -- 30,000 Note payable (31,608) (316,404) CASH USED IN FINANCING ACTIVITIES (31,608) (300,237) INVESTING ACTIVITIES Additions to capital assets, net (1,630,528) (2,232,015) Additions to intangible assets (84,195) (261,007) CASH USED IN INVESTING ACTIVITIES (1,714,723) (2,493,022) DECREASE IN CASH AND SHORT-TERM INVESTMENTS (1,926,923) (3,788,651) CASH AND SHORT-TERM INVESTMENTS, beginning of year 2,973,745 6,762,396 CASH AND SHORT-TERM INVESTMENTS, end of year 1,046,822 2,973,745 SUPPLEMENTARY CASH FLOW DISCLOSURE Cash paid for income taxes ,751 The accompanying notes are an integral part of this consolidated financial statement.

7 7 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES The primary business activity of the Company is the development of a business-to-business internet marketplace for engineering products and services targeted at the engineering community. The continuance of the Company s operations is dependent upon the commercialization and development of the ENGINEERING.com website. Principles of consolidation These consolidated financial statements include the accounts of ENGINEERING.com and its subsidiaries (collectively the Company ). All significant intercompany accounts and transactions have been eliminated. Use of estimates The preparation of financial statements in accordance with Canadian generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Revenue recognition The Company s revenue consists of fees for listings on the Company s website, software and software support sales, hardware sales and service-related activities. Listing fee revenues are recognized over the term of the agreement, which is typically 12 months. Hardware sales are recognized when title passes, which coincides with shipment to and acceptance by the customer. Revenue from the licensing of software products is recognized when the Company has delivered the software and satisfied all contractual obligations. Revenue from software support contracts, which includes product updates, telephone hotline support, local on-site engineering support and revision loading are recognized on a straight-line basis over the life of the contract. These contracts are normally one year in duration. Revenue from other service-related activities, including training, custom programming, networking, integration, engineering and consulting services are recognized as the services are performed. Transactions with limited margins where the product or service has been sourced from a related party where the Company was determined to have acted as an agent in the transactions are presented on a net basis. Capital assets Capital assets are recorded at cost and depreciated on a declining balance method at the following rates or on a straight-line basis over the following term: Computer hardware and software 30% Office furniture & equipment 20% Website development 3 years Leasehold improvements are amortized on a straight-line basis over the term of the lease. Intangible assets Intangible assets consist of the domain name, ENGINEERING.com, goodwill, and reseller agreements. Goodwill represents the excess of purchase consideration over the fair value of net

8 8 identifiable assets acquired in a business combination. The Company s policy with respect to the potential impairment of goodwill is determined by comparison of the carrying value of unamortized goodwill with the estimated future cash flows of the related entity. Goodwill is only written down when it has been determined that there has been a permanent impairment in value of the unamortized goodwill. Reseller agreements are amortized on a straight-line basis over the term of the agreement (see Note 2 Changes in Accounting Policy). Research and website development costs Research costs are expensed as incurred. Development costs are expensed as incurred unless a development project meets specified criteria under Canadian generally accepted accounting principles for capitalization and amortization including, but not limited to, technical feasibility and reasonable assurance of recoverability. Foreign currency translation Monetary assets and liabilities denominated in foreign currencies are recorded in Canadian dollars at the exchange rate in effect at the balance sheet date. Exchange gains and losses arising on translation are included in earnings. Revenues and expenses are recorded using exchange rates that approximate those in effect when the transactions occur. Income taxes The Company follows the asset and liability method of accounting for income taxes. The Company provides a valuation allowance to reduce future tax assets when it appears more likely than not that the asset will not be realized. Stock-based compensation plans The Company has an Employee Stock Option Plan (the Plan ), which is described in Note 7. Under the Plan, options are to be granted at market value as determined by the board of directors, by reference to a quoted trading price, if available, and accordingly, no compensation expense is recognized when stock options are issued to employees. Any consideration paid by employees on exercise of stock options or purchase of Common Shares is credited to share capital. If Common Shares or stock options are repurchased from employees, the excess of the consideration paid over the carrying amount of the Common Shares or stock options is charged to retained earnings. Financial instruments The Company s financial instruments consist of cash and short-term investments, accounts receivable, GST receivable, accounts payable and accrued liabilities, and amounts due to related parties. The carrying value of cash and short-term investments, accounts receivable, GST receivable, accounts payable and accrued liabilities, and amount due to related parties approximates their fair values due to the immediate or short-term maturity of these financial instruments. 2. CHANGES IN ACCOUNTING POLICY Goodwill and Intangible Assets Commencing January 1, 2002, the new recommendations of the Canadian Institute of Chartered Accountants for intangible assets and goodwill apply to the Company (CICA Handbook Section 3062). The Company s domain name is an intangible asset with an indefinite life. This asset was tested for impairment as at January 1, 2002, and again at December 31, 2002 and found to have no impairment at either time. In adopting the new accounting policy for 2002 the Company has ceased amortization of this asset. Similarly, goodwill was also tested for impairment as at January 1, 2002 and the Company determined there was no goodwill transitional impairment amount. The Company conducted another impairment test as at December 31, 2002 and determined that the asset had been

9 9 impaired due to the option right granted in respect of the asset underlying the goodwill (see note 5 Intangible Assets) Revenue Recognition The Canadian Institute of Chartered Accountants issued EIC 123 in December 2001, delineating the standard for when companies should report revenue Gross as a principal versus Net as an agent. This new accounting standard applies to years beginning on or after December 6, The Company has applied this change in accounting policy for the year ended December 31, 2002 and has also applied this change retroactively to the 2001 financial statements. Previous to the adoption of this policy, all sales by the Company were recorded as revenue. Gross billings includes all transactions at their gross amount, while net revenues includes only the margin on those transactions where the Company was determined to have acted as an agent. Net revenue also includes the entire proceeds for transactions where the Company was determined to have acted as a principle. The result is that the amounts formerly reported as Revenues are now identified as Gross Billings. The impact of this change in accounting policy was a reduction in reported net revenue for the year ended December of $8,333,882 ( $2,964,854) and a reduction in prepaid expenses and deferred revenue as at December 31, 2002 of $316,309 ( $392,000). There was no change in the reported gross profit or net income of the Company associated with the adoption of this accounting policy. Stock Based Compensation Effective January 1, 2002, the Company adopted the Canadian Institute of Chartered Accountants revised Handbook Section 3870, Stock Based Compensation and Other Stock Based Payments. As permitted by the new recommendations, no compensation cost is recorded upon issuance of stock options under the Company s Stock Option Plan. Under the new recommendations, the Company is required to disclose the pro-forma net earnings (loss) and earnings (loss) per share using the fair market value method of accounting for stock based compensations. (See Note 7 Stock Options) 3. CASH AND SHORT TERM INVESTMENTS In 2001, short-term investments were placed in short-term treasury bills and guaranteed investment certificates for periods ranging from 30 to 90 days $ $ Short-term investments -- 1,004,521 Cash 1,046,822 1,969,224 1,046,822 2,973,745

10 10 4. CAPITAL ASSETS 2002 Accumulated Net Book Cost Amortization Value $ $ $ Computer hardware and software 1,192, , ,507 Office furniture and equipment 150,786 83,988 66,798 Leasehold improvements 175, ,897 29,604 Website development 3,338,463 1,417,145 1,921,318 4,856,958 2,283,731 2,573, Accumulated Net Book Cost Amortization Value $ $ $ Computer hardware and software 990, , ,279 Office furniture and equipment 92,627 27,061 65,566 Leasehold improvements 163,636 38, ,163 Website development 2,504, ,691 2,097,947 3,751, ,930 3,043, INTANGIBLE ASSETS The Company acquired The Brand Factory Inc. and The ebrand Factory Inc. (collectively The Brand Factory) in July The initial purchase price less the net book value of assets on hand at the time of the purchase and subsequent additional consideration resulted in goodwill of $1,899,056 at the end of Accumulated amortization on this goodwill was $548,400 as at December 31, Additional purchase consideration during the current year of $84,195 was recorded as an increase in goodwill. The purchase agreement and subsequent amendments thereto provide for the expiration of certain non-competition and non-solicitation obligations of the vendors of The Brand Factory (the Vendors ) and title to the business name The Brand Factory to revert to the Vendors at the end of In addition, the Vendors have the right to acquire the business of The Brand Factory from the Company at a price approximating the net amount of current assets less current liabilities at the end of Accordingly, the Company has recognized an impairment loss associated with the goodwill related to this acquisition of $1,434,852 in 2002 (see Note 2 Changes in Accounting Policies). The Company has also reduced the carrying value of fixed assets associated with this acquisition through a charge to earnings of $255, Accumulated Net Book Cost Amortization Value $ $ $ Domain name 370,613 61, ,847 Reseller agreements 141,105 49,387 91,718 Goodwill 1,983,251 1,983, ,494,969 2,094, ,565

11 Accumulated Net Book Cost Amortization Value $ $ $ Domain name 370,613 61, ,847 Reseller agreements 141,105 21, ,300 Goodwill 1,899, ,400 1,350,656 2,410, ,971 1,778, SHARE CAPITAL Authorized An unlimited number of Common Shares An unlimited number of Non-Voting Special Shares, issuable in series Issued and outstanding: Outstanding Common Shares # of Shares $ # of Shares $ Beginning of year 19,389,140 13,108,230 17,675,000 11,832,982 Shares issued (i) ,000 68,534 Shares issued (ii) , ,105 Shares issued on acquisitions (Note 12) (iii) ,400,000 1,022,560 Shares issued (iv) ,140 13,049 Exercise of options (v) ,000 30,000 Shares cancelled (iv) (14,140) (13,049) Shares cancelled (iii) (700,000) (511,280) End of period 18,675,000 12,583,901 19,389,140 13,108,230 i ) On March 5, 2001, the Company entered into a Consultant Agreement with Yolles Group Inc. ( Yolles ), a related party, whereby Yolles would provide certain consulting services for a total purchase price of 50,000 Common Shares. These amounts are included in website development costs (Note 4). ii) On March 23, 2001, the Company entered into a Reseller Agreement with CADsoft Corporation ( CADsoft ), a related party, whereby the Company would be an authorized exclusive reseller of certain CADsoft-related licensed products and services for a total of 150,000 Common Shares. These amounts are included in intangible assets (Note 12). iii) On March 30, 2001, the Company issued 1,400,000 Common Shares in connection with its acquisition of IQtraders.com Inc. (Note 13). On September 30, 2002, 700,000 Common Shares were cancelled in connection with an amendment to the share purchase agreement for the acquisition of IQTraders.com Inc. iv) In 2000 the Company acquired the rights to the domain name ENGINEERING.com. The terms of sale allowed for the purchase price to be satisfied by the issuance of Common Shares, contingent on the share price appreciating in value to satisfy the purchase price. On July 12, 2001, the Company issued 14,140 Common Shares to Creative Engineering in consideration for the purchase price. However, the share price did not attain the price required to satisfy the purchase price. Accordingly, on March 6, 2002 the Company paid US$250,000 as full and final consideration for the domain name in exchange for the 14,140 Common Shares issued in 2001.

12 12 v) On December 21, 2001, 100,000 Common Shares were issued upon the exercise of 100,000 Agent Options for proceeds of $30,000. Warrants As at December 31, 2002, the Company had the following common share purchase warrants issued and outstanding: (See Note 13) Exercise Number Expiry Price of Warrants Date $ , Apr STOCK OPTIONS A summary of the options outstanding under the Plan as of December 31, 2002 and 2001, and changes during the years ended on those dates, are presented below: Weighted-Avg. Weighted-Avg. Options Exercise Price Options Exercise Price Outstanding, beginning of year 1,908,200 $ ,494,000 $ 1.89 Granted 431, , Exercised (100,000) 0.30 Forfeited (53,000) 0.88 (44,800) 0.84 Outstanding, end of year 2,286,200 $ ,908,200 $ 1.67 Exercisable, end of year 1,613,600 $ ,401,975 $ 1.89 The following table summarizes stock option information outstanding at December 31, 2002: Options Outstanding Options Exercisable Range of Number Weighted Avg. Weighted Number Weighted Exercise Outstanding Remaining Avg. Exercisable Avg. Prices at 12/31/02 Contractual Life Exercise Price at 12/31/02 Exercise Price $ $ , yrs $ ,500 $ 0.61 $ $2.00 1,450, yrs ,303, $ $2.00 2,286, yrs $ ,613,600 $ 1.74 As at December 31, 2002, under the Plan, the Company may grant options to its employees, directors and officers to purchase up to 3,500,000 Common Shares. As at December 31, 2002, a total of 2,286,200 options were outstanding. The total proceeds that would be generated upon exercise of these options is $3,334,000. Fair value has been estimated using the Black-Scholes option-pricing model with the following weighted average assumptions: Expected dividend yield 0% Risk free interest rate 3% Expected life 4 years Expected volatility over expected life - 63% For the twelve months ended December 31, 2002, the Company issued 431,000 stock options under the Company s Stock Option Plan at exercise prices ranging from $0.40 to $0.61 per Common Share.

13 13 Had the Company determined compensation cost based on the fair value at the grant date for its stock options granted after December 31, 2001, the Company s net loss for the twelve months ended December 31, 2002 would have changed to the pro forma amounts as follows: 2002 Net loss $3,854,102 Compensation expense $ 23,209 Pro Forma net loss $3,877,311 Pro Forma net loss per share $ (0.20) 8. INCOME TAXES The provision for income taxes differs from the amount computed by applying the statutory income tax rate to the loss before income taxes. The sources and tax effects of the differences are as follows: $ $ Combined basic Canadian federal and provincial rates 39.0% 42.1% Basic rate applied to loss before provision for income taxes (1,503,000) (690,543) Adjustment resulting from: Share issue costs (116,000) (120,000) Other (18,000) (15,956) (1,637,000) (826,499) Valuation allowance 1,637, , ,499 Significant components of the Company s future income tax assets and liabilities are as follows: Future income tax assets Share issue costs 258, ,000 Capital assets 916, ,000 Accounts receivable -- 80,000 Tax loss carry forward 1,588,000 1,345,000 2,762,000 2,700,000 Future income tax liabilities Intangible assets (48,000) (616,000) 2,714,000 2,084,000 Valuation allowance (2,714,000) (2,084,000) The Company has tax loss carry forwards, which have not been tax benefited in these financial statements, which expire as follows: Expiry Year $ ,263, , ,273,000 4,071,000

14 14 9. CONSOLIDATED CASH FLOW Changes in operating assets and liabilities other than cash: $ $ Accounts receivable 577,936 (1,688,987) GST receivable (100,459) 108,767 Prepaid expenses and deposits (234,505) 14,424 Net related parties 353, ,019 Accounts payable and accrued liabilities 162,579 40,944 Income taxes payable (56,326) (204,751) Deferred revenue (68,138) 383, ,150 (433,250) 10. SEGMENTED INFORMATION The Company operates in Canada in two different markets. The parent company, ENGINEERING.com Incorporated, derives its revenue from listing fees, software and software support sales, hardware sales and website development related services. The Brand Factory is engaged primarily in marketing, consulting, production and media services for traditional and E- commerce related businesses. Results of operations for these two segments are as follows: 2002 ENGINEERING.com The Brand Incorporated Factory Total $ $ $ Net Revenue 1,418,017 4,163,128 5,581,145 Income (Loss) before undernoted items: (997,377) 178,011 (819,366) Depreciation and amortization expense and writedown of capital assets 1,436, ,680 1,604,508 Writedown of intangible assets - 1,434,852 1,434,852 Interest expense (income) (5,136) 512 (4,624) (1,431,692) (1,603,044) (3,034,736) Net loss before income taxes (2,429,069) (1,425,033) (3,854,102) Provision for income taxes Net Loss (2,429,069) (1,425,033) (3,854,102) Total Assets 4,693,234 1,863,420 6,556, ENGINEERING.com The Brand Incorporated Factory Total $ $ $ Net Revenue 1,808,790 3,427,179 5,235,969 Loss before undernoted items: (721,038) (50,625) (771,663) Depreciation and amortization expense 607,755 48, ,703 Interest and foreign exchange (245,020) -- (245,020) 362,735 48, ,683 Net loss before income taxes and goodwill amortization (1,083,773) (99,573) (1,183,346) Provision for income taxes 35, ,499 Net loss before goodwill amortization (1,119,272) (99,573) (1,218,845) Goodwill amortization 385, ,900 Net Loss (1,505,172) (99,573) (1,604,745) Total Assets 9,046,875 1,619,359 10,666,234

15 LOSS PER SHARE Due to the loss incurred in 2002, all potential common shares outstanding are considered antidilutive and are excluded from the calculation of diluted loss per share. The basic weighted average number of shares outstanding for the year ended December 31, 2002 is 19,201,418 ( ,891,645). 12. RELATED PARTY TRANSACTIONS During the year, the Company had the following significant related party transactions: i) In 2001 the Company purchased accounting software with a value of $236,000 from Rand A Technology Corporation ( RAND Worldwide ), the Company s largest shareholder. In 2002 the Company determined that this software was not appropriate for its requirements and so returned the software for a full refund. The Company has recorded a reduction in fixed assets and a corresponding reduction in its payable to RAND Worldwide. ii) The Company provided certain consulting and website development services to related parties, primarily RAND Worldwide, and accordingly has recognized net revenue of approximately $917,000 ( $1,083,000). Additionally, the Company was reimbursed for approximately $142,000 of costs associated with certain personnel who provided services to Rand Worldwide. These reimbursements have been recorded as a reduction in reported salaries and benefits expense. iii) The terms and conditions of the Reseller Agreement with CADsoft, a director of which is also a director of the Company, indicate that the Company is to earn a 20% margin on these sales. In 2002, the Company has recognized related gross billings of approximately $213,000 ( $190,000). Only the gross margin earned on these sales is included in reported net revenue. (See note 2 Change in Accounting Policies) iv) The Company is a reseller of software, hardware, maintenance and training products for RAND Worldwide and its affiliates. During the year, the Company recognized gross billings of approximately $8,439,000 relating to these transactions (2001 $1,600,000). These transactions are included in gross billings. The related gross margin on these transactions are included in reported net revenues. v) The Company has provided certain marketing and design services to other related parties. The Company has recognized revenue related to these services of approximately $119,000. vi) The Company received services from RAND Worldwide in 2001 that were included in capital assets. During 2002 the Company and RAND Worldwide agreed that certain services with a value of $208,000 had not met the specifications for performance as agreed between the parties and that these services would not be accepted. Accordingly, the Company has recorded a reduction in capital assets and a corresponding reduction in its payable to RAND Worldwide. vii) The Company has a management services agreement (the Services Agreement ) with RAND Worldwide. Under the terms of the Services Agreement, RAND Worldwide provides support and assistance to the Company in connection with the management, administration and operation of the Company s business. The Company has agreed to pay RAND Worldwide a fee for such services, based on time and materials. RAND Worldwide charged the Company a total of $28,000 ( $210,144) for services delivered during the year ended December 31, 2002.

16 16 viii) On March 31, 2002 the Company finalized an agreement with Waterloo Maple Inc. ( WMI ), a director of which is also a director of the Company, to develop the website Mathematics.com. The agreement provided that in consideration of work done by the Company, WMI would pay $300,000 to the Company in kind as follows i) $200,000 of the balance to be offset against past and future rent and related services provided to the Company in connection with its occupancy of subleased space from WMI, ii) $80,000 to be provided in software upgrades for online calculators that are used on the Engineering.com web site and iii) $20,000 to be provided in software for resale. The Company recorded $195,000 of net revenue in 2002 ( $105,000) in connection with this transaction. ix) On September 1, 2002 the Company entered into a lease agreement for office premises with Randvest, a company owned in part by certain directors of the Company. The amount of rent expense recognized in the financial statements of the Company for rent to this related party was $10, BUSINESS COMBINATIONS IQtraders.com Inc. On March 30, 2001, the Company acquired 100% of the outstanding shares of IQtraders.com Inc. ( IQT ) from WMI and executed a Web Reseller Agreement with WMI. IQT develops software to solve complex mathematical problems. This acquisition has been accounted for using the purchase method and has been included in these financial statements from the date of acquisition. Total consideration paid consisted of 1,400,000 Common Shares of ENGINEERING.com and 400,000 warrants with a strike price of $2.00 exercisable at any time up to and including two years plus 15 days from March 30, These warrants will be convertible on a one-for-one basis if the market price of the Common Shares is greater than $10 per Common Share before the date that is the second anniversary of the closing of the transaction, or on a two-for-one basis if the share price is less than or equal to $10 per Common Share and certain sales volumes, pursuant to the Web Reseller Agreement, are achieved. One-half of the Common Shares issued on closing were to be held in escrow until the earlier of (i) the achievement of certain sales volumes pursuant to the Web Reseller Agreement and (ii) three years from March 30, On March 31, 2002 the Company and WMI entered into a share purchase amending agreement. Therein the parties agreed that WMI had not achieved the sales volumes pursuant to the Web Reseller Agreement and that the Company would no longer be the exclusive internet and web distributor of certain WMI products. As a result 700,000 shares were released from escrow and returned to the Company, and the terms of the related warrants were modified such that the warrants are convertible on a two-for-one basis if the share price is less than or equal to $5 per share and that they will remain outstanding for the balance of their term regardless of the achievement of the sales targets set out in the Web Reseller Agreement. $ Net assets acquired: Capital assets 1,022,560 Less value of shares cancelled (511,280) Net Capital assets acquired 511,280 Consideration: Common Shares 1,022,560 Less value of shares cancelled (511,280) Net Common Share consideration 511,280

17 NOTE PAYABLE In connection with the acquisition of The Brand Factory, at December 31, 2001, the Company had outstanding amounts payable to former shareholders of the acquired companies of $31,608. These notes were repaid during the year. 15. CLAIMS AND LITIGATION The Company is subject to claims and litigation arising in the ordinary course of business. Management believes that the ultimate resolution of these matters will not have a material adverse effect on the Company s financial position. 16. LEASE COMMITMENTS The Company operates from leased premises and has other obligations under operating leases requiring annual rental payments as follows: $ , , , , , SUBSEQUENT EVENTS Effective January 1, 2002 the Company entered into an agreement with RAND Worldwide whereby RAND Worldwide i) transferred certain sales employees to the Company, ii) provided the Company with access to certain customers of RAND Worldwide, and iii) provided ongoing sourcing of products to the Company at RAND Worldwide s supplier prices. In consideration, the Company agreed to share future gross and net profits associated with the sales of these employees with RAND Worldwide. On May 9, 2003 the Company received two offers from directors to lend an aggregate amount of up to $1 million to the Company with interest at prime plus 2% and a repayment date of February 1, 2004 or later. These offers may be accepted by the Company at any time in its sole discretion until i) the earlier of a financing that results in net cash proceeds to the Company of $1,000,000 and ii) January 31, The board of directors has authorized management to draw down funds under these instruments as management deems necessary.

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Expressed in Canadian Dollar) and 2007 Index Balance Sheets Statements of Operations, Comprehensive Loss and Deficit Statements of Cash Flows Notes to Financial

More information

Interim Financial Statements. Opsens Inc. (after merger) Three-month period ended November 30, 2006

Interim Financial Statements. Opsens Inc. (after merger) Three-month period ended November 30, 2006 Interim Financial Statements Opsens Inc. (after merger) Three-month period ended Interim Financial Statements Three-month period ended Notice These interim financial statements have not been reviewed by

More information

Uniserve Communications Corporation

Uniserve Communications Corporation Consolidated financial statements of Uniserve Communications Corporation Nine months ended (Unaudited) NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS The accompanying unaudited interim Consolidated

More information

TITANIUM CORPORATION INC. (A Development Stage Company) FINANCIAL STATEMENTS AUGUST 31, 2006 and 2005

TITANIUM CORPORATION INC. (A Development Stage Company) FINANCIAL STATEMENTS AUGUST 31, 2006 and 2005 TITANIUM CORPORATION INC. FINANCIAL STATEMENTS AUGUST 31, 2006 and 2005 PricewaterhouseCoopers LLP Chartered Accountants PO Box 82 Royal Trust Tower, Suite 3000 Toronto Dominion Centre Toronto, Ontario

More information

GEOLOGIX EXPLORATIONS INC. CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2003

GEOLOGIX EXPLORATIONS INC. CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2003 CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2003 AUDITORS REPORT To the Shareholders of Geologix Explorations Inc.: We have audited the consolidated balance sheets of Geologix Explorations Inc. as at

More information

Consolidated Financial Statements of. Years ended September 30, 2015 and 2014

Consolidated Financial Statements of. Years ended September 30, 2015 and 2014 Consolidated Financial Statements of Years ended September 30, 2015 and 2014 1 KPMG LLP Telephone 519-747-8800 115 King Street South, 2 nd Floor Fax 519-747-8830 Waterloo ON N2J 5A3 Internet www.kpmg.ca

More information

COPPER FOX METALS INC.

COPPER FOX METALS INC. Financial Statements of COPPER FOX METALS INC. Period from date of incorporation on February 27, 2004 to December 31, 2004 KPMG LLP Chartered Accountants Telephone (403) 691-8000 200-205 5 Avenue SW Fax

More information

QUARTERLY AND YEAR END REPORT BC FORM 51-901F (previously Form 61)

QUARTERLY AND YEAR END REPORT BC FORM 51-901F (previously Form 61) British Columbia Securities Commission QUARTERLY AND YEAR END REPORT BC FORM 51-901F (previously Form 61) INCORPORATED AS PART OF: X Schedule A Schedules B and C (Place X in appropriate category.) ISSUER

More information

GUYANA GOLDFIELDS INC.

GUYANA GOLDFIELDS INC. Interim Consolidated Financial Statements MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING The accompanying unaudited interim consolidated financial statements of Guyana Goldfields Inc. (An exploration

More information

Financial statements. Standardbred Canada (Incorporated under the Animal Pedigree Act) October 31, 2012

Financial statements. Standardbred Canada (Incorporated under the Animal Pedigree Act) October 31, 2012 Financial statements Standardbred Canada (Incorporated under the Animal Pedigree Act) (Incorporated under the Animal Pedigree Act) Contents Page Independent Auditors Report 1-2 Statement of operations

More information

INDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY. FIRST QUARTER 2000 Consolidated Financial Statements (Non audited)

INDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY. FIRST QUARTER 2000 Consolidated Financial Statements (Non audited) INDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY FIRST QUARTER 2000 Consolidated Financial Statements (Non audited) March 31,2000 TABLE OF CONTENTS CONSOLIDATED INCOME 2 CONSOLIDATED CONTINUITY OF EQUITY 3 CONSOLIDATED

More information

Automated Benefits Corp. Consolidated Financial Statements. December 31, 2010 and 2009

Automated Benefits Corp. Consolidated Financial Statements. December 31, 2010 and 2009 Consolidated Financial Statements INDEPENDENT AUDITORS REPORT To the Shareholders of Automated Benefits Corp. We have audited the consolidated financial statements of Automated Benefits Corp.,, which comprise

More information

OREGON HEALTH MANAGEMENT SERVICES AND SUBSIDIARY

OREGON HEALTH MANAGEMENT SERVICES AND SUBSIDIARY CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION For the Years Ended December 31, 2014 and 2013 CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION For the Years Ended December

More information

QUARTERLY AND YEAR END REPORT BC FORM 51-901F (previously Form 61)

QUARTERLY AND YEAR END REPORT BC FORM 51-901F (previously Form 61) British Columbia Securities Commission QUARTERLY AND YEAR END REPORT BC FORM 51-901F (previously Form 61) Freedom of Information and Protection of Privacy Act: The personal information requested on this

More information

SUB Capital Inc. (A Development Stage Company) Financial Statements Years ended April 30, 2010 and 2009

SUB Capital Inc. (A Development Stage Company) Financial Statements Years ended April 30, 2010 and 2009 (A Development Stage Company) Financial Statements Management s Responsibility for Financial Reporting The accompanying consolidated financial statements of SUB Capital Inc. (the Company ) have been prepared

More information

MIDPOINT HOLDINGS LTD. CONSOLIDATED FINANCIAL STATEMENTS. (Expressed in Canadian Dollars) FOR THE YEAR ENDED JUNE 30, 2015

MIDPOINT HOLDINGS LTD. CONSOLIDATED FINANCIAL STATEMENTS. (Expressed in Canadian Dollars) FOR THE YEAR ENDED JUNE 30, 2015 CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED JUNE 30, 2015 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS INDEPENDENT AUDITORS REPORT PAGES 1-2 CONSOLIDATED STATEMENTS

More information

Khan Resources Inc. Interim Consolidated Balance Sheets (Expressed in United States dollars) (All dollar amounts are in thousands) (Unaudited)

Khan Resources Inc. Interim Consolidated Balance Sheets (Expressed in United States dollars) (All dollar amounts are in thousands) (Unaudited) Interim Consolidated Balance Sheets (All dollar amounts are in thousands) March 31, September 30, 2008 2007 Assets Current Cash $ 32,105 $ 33,859 Accounts receivable 52 47 Prepaid expenses and other assets

More information

EIGHT SOLUTIONS INC.

EIGHT SOLUTIONS INC. June 30, 2015 NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS Under National Instrument 51-102, part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed consolidated

More information

Consolidated Balance Sheets March 31, 2001 and 2000

Consolidated Balance Sheets March 31, 2001 and 2000 Financial Statements SEIKAGAKU CORPORATION AND CONSOLIDATED SUBSIDIARIES Consolidated Balance Sheets March 31, 2001 and 2000 Assets Current assets: Cash and cash equivalents... Short-term investments (Note

More information

AUDIOTECH HEALTHCARE CORPORATION

AUDIOTECH HEALTHCARE CORPORATION Consolidated Financial Statements of AUDIOTECH HEALTHCARE CORPORATION Year ended September 30, 2008 1 CHARTERED ACCOUNTANTS MacKay LLP 1100 1177 West Hastings Street Vancouver, BC V6E 4T5 Tel: (604) 687-4511

More information

Sunora Foods Inc. Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2016 (unaudited)

Sunora Foods Inc. Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2016 (unaudited) Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2016 (unaudited) 1 Consolidated Balance Sheet (audited) March 31, December 31, Assets 2016 2015 Current assets Cash

More information

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 2010 BANKERS PETROLEUM LTD. CONSOLIDATED BALANCE SHEETS (Unaudited, expressed in thousands of US dollars) ASSETS June 30 2010 December 31 2009 Current assets

More information

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2013 AND 2012.

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2013 AND 2012. CONDENSED (Unaudited) (presented in Canadian dollars unless otherwise noted) CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION December 31 As at 2013 2012 Note $ $ Assets Current assets Cash

More information

Auditors' Report. To the Shareholders of Titanium Corporation Inc.

Auditors' Report. To the Shareholders of Titanium Corporation Inc. Auditors' Report To the Shareholders of Titanium Corporation Inc. We have audited the balance sheets of Titanium Corporation Inc. as at and the statements of operations and deficit and cash flows for the

More information

College of Physicians and Surgeons of British Columbia

College of Physicians and Surgeons of British Columbia Financial Statements OF College of Physicians and Surgeons of British Columbia FEBRUARY 29, 2012 Table of contents Independent Auditor s Report... 1 Statement of operations... 2 Statement of changes in

More information

Condensed Consolidated Interim Financial Statements of. POSERA HDX Ltd. (formerly Posera HDX Inc.)

Condensed Consolidated Interim Financial Statements of. POSERA HDX Ltd. (formerly Posera HDX Inc.) Condensed Consolidated Interim Financial Statements of POSERA HDX Ltd. (formerly Posera HDX Inc.) (Unaudited) Three-months ended POSERA-HDX LTD. (formerly POSERA-HDX INC.) Interim Consolidated Statements

More information

Consolidated Balance Sheets

Consolidated Balance Sheets Consolidated Balance Sheets March 31 2015 2014 2015 Assets: Current assets Cash and cash equivalents 726,888 604,571 $ 6,057,400 Marketable securities 19,033 16,635 158,608 Notes and accounts receivable:

More information

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements FUJIFILM Holdings Corporation and Subsidiaries March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements March 31, 2015 Contents Report of Independent

More information

A&W Food Services of Canada Inc. Consolidated Financial Statements December 30, 2012 and January 1, 2012 (in thousands of dollars)

A&W Food Services of Canada Inc. Consolidated Financial Statements December 30, 2012 and January 1, 2012 (in thousands of dollars) A&W Food Services of Canada Inc. Consolidated Financial Statements December 30, and January 1, (in thousands of dollars) February 12, 2013 Independent Auditor s Report To the Shareholders of A&W Food Services

More information

FINANCIAL STATEMENTS. Alberta Beverage Container Recycling Corporation. Contents

FINANCIAL STATEMENTS. Alberta Beverage Container Recycling Corporation. Contents 1 FINANCIAL STATEMENTS Alberta Beverage Container Recycling Corporation Contents 2 Independent Auditor s Report 3 Statement of Operations and Changes in Net Assets 4 Statement of Financial Position 5 Statement

More information

Symbility Solutions Inc. Interim Condensed Consolidated Financial Statements (Unaudited) Quarter ended March 31, 2016

Symbility Solutions Inc. Interim Condensed Consolidated Financial Statements (Unaudited) Quarter ended March 31, 2016 Interim Condensed Consolidated Financial Statements (Unaudited) Quarter ended Interim Consolidated Statements of Financial Position (Unaudited - In thousands of Canadian dollars) As at Note March 31, 2016

More information

THE CANADIAN SOCIETY FOR INTERNATIONAL HEALTH FINANCIAL STATEMENTS DECEMBER 31, 2014

THE CANADIAN SOCIETY FOR INTERNATIONAL HEALTH FINANCIAL STATEMENTS DECEMBER 31, 2014 FINANCIAL STATEMENTS DECEMBER 31, 2014 TABLE OF CONTENTS PAGE Independent Auditor's Report 1 Financial Statements Statement of Operations and Changes in Net Assets 3 Statement of Financial Position 4 Statement

More information

(An Exploration Stage Company) Condensed Interim Financial Statements (Unaudited Prepared by Management) (Expressed in Canadian Dollars)

(An Exploration Stage Company) Condensed Interim Financial Statements (Unaudited Prepared by Management) (Expressed in Canadian Dollars) Condensed Interim Financial Statements () Corporate Head Office 2300-1177 West Hastings Street Vancouver, BC Canada V6E 2K3 Tel: 604-638-3664 NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

More information

Western Energy Services Corp. Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited)

Western Energy Services Corp. Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited) Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited) Condensed Consolidated Balance Sheets (Unaudited) (thousands of Canadian dollars) Note September 30, 2015 December 31,

More information

eqube Gaming Limited Condensed Interim Consolidated Financial Statements For the Three and Nine Months Ended November 30, 2015 (Unaudited)

eqube Gaming Limited Condensed Interim Consolidated Financial Statements For the Three and Nine Months Ended November 30, 2015 (Unaudited) Condensed Interim Consolidated Financial Statements For the Three and Nine Months Ended November 30, 2015 Notice to Reader The following interim consolidated financial statements and notes have not been

More information

CEMATRIX CORPORATION Consolidated Financial Statements (in Canadian dollars) September 30, 2015

CEMATRIX CORPORATION Consolidated Financial Statements (in Canadian dollars) September 30, 2015 Consolidated Financial Statements September 30, 2015 Management s Responsibility for Financial Reporting and Notice of No Auditor Review of the Interim Consolidated Financial Statements for the Three and

More information

Starrex International Ltd.

Starrex International Ltd. Consolidated Financial Statements Table of Contents Independent Auditor s Report 1 Consolidated Financial Statements Consolidated Statements of Financial Position 2 Consolidated Statements of Comprehensive

More information

ARMADA DATA CORPORATION CONSOLIDATED FINANCIAL STATEMENTS MAY 31, 2015

ARMADA DATA CORPORATION CONSOLIDATED FINANCIAL STATEMENTS MAY 31, 2015 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS I N D E X PAGE 1 Auditor s Report 2 Consolidated Statement of Financial Position 3 Consolidated Statement of Comprehensive Income 4 Consolidated

More information

ZENN Motor Company Inc.

ZENN Motor Company Inc. Interim Consolidated Financial Statements For the three and six months ended Unaudited Notice to Reader The accompanying unaudited interim consolidated financial statements of ZENN Motor Company Inc. (the

More information

Symbility Solutions Inc. Interim Condensed Consolidated Financial Statements (Unaudited) Quarter ended June 30, 2015

Symbility Solutions Inc. Interim Condensed Consolidated Financial Statements (Unaudited) Quarter ended June 30, 2015 Interim Condensed Consolidated Financial Statements (Unaudited) Quarter ended Interim Consolidated Statements of Financial Position (Unaudited - In thousands of Canadian dollars) 2015 As at December 31,

More information

StormGeo, Inc. and Subsidiary Consolidated Financial Statements December 31, 2012 StormGeo, Inc. and Subsidiary December 31, 2012 Table of Contents Page Independent Auditors Report... 1-2 Consolidated

More information

FORM 51 102F4 BUSINESS ACQUISITION REPORT

FORM 51 102F4 BUSINESS ACQUISITION REPORT FORM 51 102F4 BUSINESS ACQUISITION REPORT 1. IDENTITY OF COMPANY 1.1 Name and Address of Company Antibe Therapeutics Inc. (the Company ) 15 Prince Arthur Avenue Toronto, Ontario M5R 1B2 1.2 Executive Officer

More information

Notes to the Consolidated Financial Statements

Notes to the Consolidated Financial Statements Notes to the Consolidated Financial Statements Years ended September 30, 2007, 2006 and 2005 (tabular amounts only are in thousands of Canadian dollars, except share data) 1 Description of Business CGI

More information

Consolidated Financial Statements December 31, 2005 RESTATED

Consolidated Financial Statements December 31, 2005 RESTATED Consolidated Financial Statements December 31, 2005 RESTATED Management s Responsibility for Consolidated Financial Statements The accompanying consolidated financial statements of Shore Gold Inc. are

More information

QUINSAM CAPITAL CORPORATION INTERIM FINANCIAL STATEMENTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2015 (UNAUDITED AND EXPRESSED IN CANADIAN DOLLARS)

QUINSAM CAPITAL CORPORATION INTERIM FINANCIAL STATEMENTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2015 (UNAUDITED AND EXPRESSED IN CANADIAN DOLLARS) INTERIM FINANCIAL STATEMENTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, (UNAUDITED AND EXPRESSED IN CANADIAN DOLLARS) NOTICE TO READER Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if

More information

Condensed Consolidated Interim Financial Statements of. Three and six months ended March 31, 2016. (Unaudited in U.S. dollars)

Condensed Consolidated Interim Financial Statements of. Three and six months ended March 31, 2016. (Unaudited in U.S. dollars) Condensed Consolidated Interim Financial Statements of Three and six months ended, 2016 (Unaudited in U.S. dollars) 1 Condensed Consolidated Interim Balance Sheets (Amounts in thousands of U.S. Dollars)

More information

Condensed Consolidated Statement of Operations and Comprehensive Income (Loss) 3. Condensed Consolidated Balance Sheet 4

Condensed Consolidated Statement of Operations and Comprehensive Income (Loss) 3. Condensed Consolidated Balance Sheet 4 CONSOLIDATED FINANCIAL STATEMENTS For the fiscal year ended March 31, 2014 INDEX Page Condensed Consolidated Statement of Operations and Comprehensive Income (Loss) 3 Condensed Consolidated Balance Sheet

More information

Condensed Interim Consolidated Financial Statements

Condensed Interim Consolidated Financial Statements Khan Resources Inc. Condensed Interim Consolidated Financial Statements June 30, 2015 In thousands of Canadian dollars (unaudited) NOTICE OF NO AUDITOR REVIEW OF INTERIM STATEMENTS The accompanying unaudited

More information

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS. For the three and six months ended June 30, 2012 and 2011 (Expressed in US dollars) (Unaudited)

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS. For the three and six months ended June 30, 2012 and 2011 (Expressed in US dollars) (Unaudited) CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the three and six months ended June 30, 2012 and 2011 (Expressed in US dollars) (Unaudited) 1 Condensed Interim Consolidated Statements of Financial

More information

GLADIATOR MINERALS INC. INTERIM FINANCIAL STATEMENTS MARCH 31, 2001. (Unaudited prepared by management)

GLADIATOR MINERALS INC. INTERIM FINANCIAL STATEMENTS MARCH 31, 2001. (Unaudited prepared by management) INTERIM FINANCIAL STATEMENTS MARCH 31, 2001 INTERIM BALANCE SHEETS FOR THE THREE MONTH PERIOD ENDED MARCH 31 March 31 2001 December 31 2000 ASSETS Current Cash $ 28 $ - Receivables - - Marketable securities

More information

Expressed in Canadian Dollars - Unaudited

Expressed in Canadian Dollars - Unaudited Hatch Interactive Technologies Corp. (Formerly Tosca Resources Corp.) Consolidated Interim Financial Report For the three and nine month periods ended August 31, 2015 Expressed in Canadian Dollars - Unaudited

More information

CONSOLIDATED FINANCIAL STATEMENTS CERF INCORPORATED FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013

CONSOLIDATED FINANCIAL STATEMENTS CERF INCORPORATED FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013 CONSOLIDATED FINANCIAL STATEMENTS CERF INCORPORATED KPMG LLP Telephone (403) 691-8000 205-5 th Avenue SW Fax (403) 691-8008 Suite 2700, Bow Valley Square 2 www.kpmg.ca Calgary AB T2P 4B9 INDEPENDENT AUDITORS

More information

Interim Condensed Consolidated Financial Statements NOBLE IRON INC. For the three months ended March 31, 2014 and 2013 (Unaudited)

Interim Condensed Consolidated Financial Statements NOBLE IRON INC. For the three months ended March 31, 2014 and 2013 (Unaudited) Interim Condensed Consolidated Financial Statements NOBLE IRON INC. MANAGEMENT S COMMENTS ON UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL

More information

BLACKHEATH RESOURCES INC. FINANCIAL STATEMENTS 31 DECEMBER 2011

BLACKHEATH RESOURCES INC. FINANCIAL STATEMENTS 31 DECEMBER 2011 FINANCIAL STATEMENTS April 26, 2012 Independent Auditor s Report To the Shareholders of Blackheath Resources Inc. We have audited the accompanying financial statements of Blackheath Resources Inc., which

More information

MOUNTAIN EQUIPMENT CO-OPERATIVE

MOUNTAIN EQUIPMENT CO-OPERATIVE Consolidated Financial Statements of MOUNTAIN EQUIPMENT CO-OPERATIVE KPMG LLP PO Box 10426 777 Dunsmuir Street Vancouver BC V7Y 1K3 Canada Telephone (604) 691-3000 Fax (604) 691-3031 Internet www.kpmg.ca

More information

Property and equipment, net 1,043 167 Goodwill, net 59,169 - Other intangibles, net 3,005 - Other assets 892 744

Property and equipment, net 1,043 167 Goodwill, net 59,169 - Other intangibles, net 3,005 - Other assets 892 744 U.S. SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------------------- FORM 10-QSB Quarterly Report under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly

More information

StorageVault Canada Inc. Financial Statements

StorageVault Canada Inc. Financial Statements Financial Statements Balance Sheet As at September 30, 2008 (unaudited) September 30, December 31, 2008 2007 Assets Current Cash $ 176,546 $ 304,636 Short term investments (Note 5) - 1,006,027 Accounts

More information

FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2013

FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2013 FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2013 (EXPRESSED IN CANADIAN DOLLARS) Notice to Reader These interim financial statements of Resinco Capital Partners Inc. have been prepared by

More information

CRS ELECTRONICS INC. FINANCIAL STATEMENTS For the Years Ended December 31, 2010 and 2009

CRS ELECTRONICS INC. FINANCIAL STATEMENTS For the Years Ended December 31, 2010 and 2009 CRS ELECTRONICS INC. FINANCIAL STATEMENTS For the Years Ended December 31, 2010 and 2009 CRS ELECTRONICS INC. Table of Contents December 31, 2010 Pages Independent Auditors Report 1 Financial Statements

More information

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS. (Unaudited)

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS. (Unaudited) CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Three and Six Months Ended June 30, 2015 and 2014 TABLE OF CONTENTS Three and Six Months Ended June 30, 2015 and 2014 Page Condensed Interim

More information

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS

More information

book 4: financials The Law Foundation Of Ontario

book 4: financials The Law Foundation Of Ontario book 4: financials The Law Foundation Of Ontario audited financial statements To The Trustees of The Law Foundation of Ontario We have audited the accompanying financial statements of The Law Foundation

More information

TITAN MEDICAL INC. Unaudited Condensed Interim Financial Statements Three and Nine Months Ended September 30, 2014 and 2013 (IN UNITED STATES DOLLARS)

TITAN MEDICAL INC. Unaudited Condensed Interim Financial Statements Three and Nine Months Ended September 30, 2014 and 2013 (IN UNITED STATES DOLLARS) Unaudited Condensed Interim Financial Statements and 2013 (IN UNITED STATES DOLLARS) Unaudited Condensed Interim Balance Sheets As at September 30, 2014 and December 31, 2013 ASSETS CURRENT September 30,

More information

Interim report to the shareholders for the six months ended March 31, 2012

Interim report to the shareholders for the six months ended March 31, 2012 Interim report to the shareholders for the six months ended March 31, 2012 CASTING AND EXTRUSION AUTOMOTIVE SOLUTIONS NOTICE TO READER The attached consolidated financial statements have been prepared

More information

WESTFIELD REAL ESTATE INVESTMENT TRUST

WESTFIELD REAL ESTATE INVESTMENT TRUST Unaudited Financial Statements of WESTFIELD REAL ESTATE INVESTMENT TRUST Period from January 1, 2005 to March 31, 2005 BALANCE SHEET Assets March 31 2005 (unaudited) December 31 2004 (audited) Income-producing

More information

ATS AUTOMATION TOOLING SYSTEMS INC.

ATS AUTOMATION TOOLING SYSTEMS INC. Interim Consolidated Financial Statements For the period ended June 29, 2014 (Unaudited) (Condensed) Interim Consolidated Statements of Financial Position (in thousands of Canadian dollars unaudited) June

More information

AcuityAds Inc. Condensed Consolidated Interim Financial Statements. Three months ended March 31, 2014 and 2013 (Unaudited)

AcuityAds Inc. Condensed Consolidated Interim Financial Statements. Three months ended March 31, 2014 and 2013 (Unaudited) AcuityAds Inc. Condensed Consolidated Interim Financial Statements Condensed Consolidated Interim Statements of Financial Position March 31, December 31, 2014 2013 Assets Current assets: Cash $ 446,034

More information

LNG ENERGY LTD. CONSOLIDATED FINANCIAL STATEMENTS

LNG ENERGY LTD. CONSOLIDATED FINANCIAL STATEMENTS LNG ENERGY LTD. CONSOLIDATED FINANCIAL STATEMENTS September 30, 2009 and 2008 (stated in Canadian Dollars) KPMG LLP Chartered Accountants Telephone (403) 691-8000 2700-205 5 Avenue SW Telefax (403) 691-8008

More information

CARDIOME PHARMA CORP.

CARDIOME PHARMA CORP. Consolidated Financial Statements (Expressed in thousands of United States (U.S.) dollars) (Prepared in accordance with generally accepted accounting principles used in the United States of America (U.S.

More information

FLEET MANAGEMENT SOLUTIONS INC.

FLEET MANAGEMENT SOLUTIONS INC. FLEET MANAGEMENT SOLUTIONS INC. (Formerly: Silverton Mining Corp.) CONSOLIDATED FINANCIAL STATEMENTS (unaudited prepared by management) March 31, 2013 (Expressed in US Dollars) 1 FLEET MANAGEMENT SOLUTIONS

More information

IMPACT Silver Corp. Interim Consolidated Financial Statements March 31, 2009 Unaudited

IMPACT Silver Corp. Interim Consolidated Financial Statements March 31, 2009 Unaudited Interim Consolidated Financial Statements Statement 1 Consolidated Balance Sheets ASSETS March 31 2009 December 31 2008 Current Cash and cash equivalents $ 5,357,480 $ 5,433,480 Accounts receivable and

More information

TAIPAN RESOURCES INC.

TAIPAN RESOURCES INC. Financial Statements of TAIPAN RESOURCES INC. (formerly Taipan Capital Corp.) Unaudited Prepared by Management) Nine months 2010 NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS Under National

More information

AMENDED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS PERIOD ENDED JULY 31, 2015. (Expressed in Canadian Dollars)

AMENDED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS PERIOD ENDED JULY 31, 2015. (Expressed in Canadian Dollars) AMENDED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS PERIOD ENDED JULY 31, 2015 1 NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS Under National Instrument 51-102,

More information

Acceleware Corp. Interim Financial Statements (Unaudited) For the Three Months Ended March 31, 2011 and 2010 (in Canadian dollars)

Acceleware Corp. Interim Financial Statements (Unaudited) For the Three Months Ended March 31, 2011 and 2010 (in Canadian dollars) Interim Financial Statements (Unaudited) For the Three Months Ended Interim Financial Statements (Unaudited) For the Three Months Ended Contents Statements of Financial Position 2 Statements of Comprehensive

More information

Unaudited Interim Consolidated Financial Statements March 31, 2011. West African Iron Ore Corp. (formerly Westward Explorations Ltd.

Unaudited Interim Consolidated Financial Statements March 31, 2011. West African Iron Ore Corp. (formerly Westward Explorations Ltd. Unaudited Interim Consolidated Financial Statements March 31, 2011 West African Iron Ore Corp. NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS These accompanying unaudited interim consolidated

More information

GUYANA GOLDFIELDS INC.

GUYANA GOLDFIELDS INC. Condensed Consolidated Interim Financial Statements (Unaudited, Expressed in United States Dollars) Three and Nine Months Ended July 31, 2013 Guyana Goldfields Inc. Condensed Consolidated Interim Balance

More information

WAVEFRONT TECHNOLOGY SOLUTIONS INC.

WAVEFRONT TECHNOLOGY SOLUTIONS INC. Unaudited Consolidated Financial Statements of WAVEFRONT TECHNOLOGY SOLUTIONS INC. For the Second Quarter ended February 28, 2010 TABLE OF CONTENTS PAGE Consolidated Balance Sheets 1 Consolidated Statements

More information

VANCOUVER COMMUNITY COLLEGE

VANCOUVER COMMUNITY COLLEGE Financial Statements of VANCOUVER COMMUNITY COLLEGE KPMG Enterprise Metrotower II 4720 Kingsway, Suite 2400 Burnaby, BC V5H 4N2 Canada Telephone (604) 527-3600 Fax (604) 527-3636 Internet www.kpmg.ca/enterprise

More information

COBRA VENTURE CORPORATION. INTERIM FINANCIAL STATEMENTS (Unaudited Prepared by Management) THREE MONTHS ENDED FEBRUARY 28, 2009

COBRA VENTURE CORPORATION. INTERIM FINANCIAL STATEMENTS (Unaudited Prepared by Management) THREE MONTHS ENDED FEBRUARY 28, 2009 INTERIM FINANCIAL STATEMENTS THREE MONTHS ENDED 1 UNAUDITED INTERIM FINANCIAL STATEMENTS In accordance with National Instrument 51-102 released by the Canadian Securities Administrators, the Company discloses

More information

SCORPEX INTERNATIONAL, INC.

SCORPEX INTERNATIONAL, INC. AUDIT REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM AND CONSOLIDATED FINANCIAL STATEMENTS C O N T E N T S Report of Independent Registered Public Accounting Firm.... 3 Consolidated Balance Sheets...

More information

Draft for discussion purposes. April 14, 2014 FINANCIAL STATEMENTS DRAFT EXCELLENCE CANADA. December 31, 2013

Draft for discussion purposes. April 14, 2014 FINANCIAL STATEMENTS DRAFT EXCELLENCE CANADA. December 31, 2013 Draft for discussion purposes April 14, 2014 FINANCIAL STATEMENTS EXCELLENCE CANADA CONTENTS Page INDEPENDENT AUDITOR'S REPORT 1 FINANCIAL STATEMENTS Balance sheet 3 Statement of changes in net assets

More information

Cynk Technology Corp. (A Development Stage Company) (formerly Introbuzz) Balance Sheets

Cynk Technology Corp. (A Development Stage Company) (formerly Introbuzz) Balance Sheets Cynk Technology Corp. (A Development Stage Company) (formerly Introbuzz) Balance Sheets ASSETS March 31, December 2014 31, 2013 ------- --------- Current Assets Cash and cash equivalents $ 39 $ 39 --------

More information

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES Consolidated Financial Statements Report of Independent Public Accountants To the Board of Directors of Sumitomo Densetsu Co., Ltd. : We have audited the consolidated

More information

CONSOLIDATED FINANCIAL STATEMENTS MANAGEMENT S REPORT ON RESPONSIBILITY FOR FINANCIAL REPORTING

CONSOLIDATED FINANCIAL STATEMENTS MANAGEMENT S REPORT ON RESPONSIBILITY FOR FINANCIAL REPORTING CONSOLIDATED FINANCIAL STATEMENTS MANAGEMENT S REPORT ON RESPONSIBILITY FOR FINANCIAL REPORTING Management is responsible for preparation of the consolidated financial statements, notes hereto and other

More information

THE CANADIAN NETWORK FOR INTERNATIONAL SURGERY FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2013 AND 2012

THE CANADIAN NETWORK FOR INTERNATIONAL SURGERY FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2013 AND 2012 THE CANADIAN NETWORK FOR INTERNATIONAL SURGERY FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2013 AND 2012 INDEPENDENT AUDITORS' REPORT To the Members of: The Canadian Network for International Surgery

More information

ASTUR GOLD CORP. INTERIM CONSOLIDATED FINANCIAL STATEMENTS NINE MONTH PERIOD ENDED AUGUST 31, 2011

ASTUR GOLD CORP. INTERIM CONSOLIDATED FINANCIAL STATEMENTS NINE MONTH PERIOD ENDED AUGUST 31, 2011 INTERIM CONSOLIDATED FINANCIAL STATEMENTS NINE MONTH PERIOD ENDED UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS In accordance with National Instrument 51-102 released by the Canadian Securities Administrators,

More information

Nature of operations and basis of preparation (Note 1) Commitments and contingencies (Note 10) Subsequent events (Note 12)

Nature of operations and basis of preparation (Note 1) Commitments and contingencies (Note 10) Subsequent events (Note 12) Unaudited Interim Consolidated Financial Statements For the nine months ended September 30, 2005 Contents Interim Consolidated Financial Statements Interim Consolidated Balance Sheets Interim Consolidated

More information

HIGHLAND RESOURCES INC. FINANCIAL STATEMENTS. May 31, 2011. (Stated in Canadian Dollars)

HIGHLAND RESOURCES INC. FINANCIAL STATEMENTS. May 31, 2011. (Stated in Canadian Dollars) HIGHLAND RESOURCES INC. FINANCIAL STATEMENTS May 31, 2011 (Stated in Canadian Dollars) Tel: 604 688 5421 Fax: 604 688 5132 www.bdo.ca BDO Canada LLP 600 Cathedral Place 925 West Georgia Street Vancouver

More information

COMMUNITY LIVING BRITISH COLUMBIA. Audited Financial Statements. March 31, 2014

COMMUNITY LIVING BRITISH COLUMBIA. Audited Financial Statements. March 31, 2014 Audited Financial Statements Management s Report Management s Responsibility for the Financial Statements The financial statements of Community Living British Columbia as at, and for the year then ended,

More information

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS. (Unaudited)

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS. (Unaudited) CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) For the three months ended 2015 and 2014 This page intentionally left blank. CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

More information

Condensed Interim Consolidated Financial Statements Three months ended July 31, 2012 (Unaudited)

Condensed Interim Consolidated Financial Statements Three months ended July 31, 2012 (Unaudited) Condensed Interim Consolidated Financial Statements Three months ended July 31, 2012 (Unaudited) 500 435-4 th Avenue S.W. Calgary, AB T2P 3A8 Tel: 403-984-9798 NOTICE TO READER These condensed interim

More information

Border Petroleum Limited Condensed Consolidated Interim Financial Statements

Border Petroleum Limited Condensed Consolidated Interim Financial Statements Condensed Consolidated Interim Financial Statements (Unaudited) For the Three and Six Months Ended September 30, 2014 and 2013 NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL RESULTS Pursuant to National

More information

ARIZONA MINING INC. Consolidated Financial Statements. For the Year Ended December 31, 2015

ARIZONA MINING INC. Consolidated Financial Statements. For the Year Ended December 31, 2015 ARIZONA MINING INC. Consolidated Financial Statements For the Year Ended 2015 MANAGEMENT S RESPONSIBILITY FOR FINANCIAL STATEMENTS The preparation and presentation of these consolidated financial statements

More information

Consolidated Financial Statements (In Canadian dollars) ACUITYADS INC. Years ended December 31, 2013, 2012 and 2011

Consolidated Financial Statements (In Canadian dollars) ACUITYADS INC. Years ended December 31, 2013, 2012 and 2011 Consolidated Financial Statements ACUITYADS INC. KPMG LLP Telephone (416) 228-7000 Yonge Corporate Centre Fax (416) 228-7123 4100 Yonge Street Suite 200 Internet www.kpmg.ca Toronto ON M2P 2H3 Canada To

More information

INTERACTIVE BROKERS CANADA INC. (a wholly-owned subsidiary of Interactive Brokers Group LLC)

INTERACTIVE BROKERS CANADA INC. (a wholly-owned subsidiary of Interactive Brokers Group LLC) Financial statements of INTERACTIVE BROKERS CANADA INC. (a wholly-owned subsidiary of Interactive Brokers Group LLC) December 31, 2002 Table of contents Auditors report...1 Statement of loss and deficit...2

More information

Aastra Technologies Limited First Quarter ended March 31, 2003

Aastra Technologies Limited First Quarter ended March 31, 2003 Aastra Technologies Limited First Quarter ended March 31, 2003 AASTRA TECHNOLOGIES LIMITED MESSAGE TO OUR SHAREHOLDERS First Quarter ended March 31, 2003 To our Shareholders: Aastra Technologies Limited

More information

Consolidated financial statements of. BIOX Corporation. For the three month periods ended December 31, 2010 and 2009. (Unaudited)

Consolidated financial statements of. BIOX Corporation. For the three month periods ended December 31, 2010 and 2009. (Unaudited) Consolidated financial statements of BIOX Corporation Table of contents Consolidated statements of operations and comprehensive income (loss)... 1 Consolidated statements of deficit... 2 Consolidated balance

More information

NULEGACY GOLD CORPORATION

NULEGACY GOLD CORPORATION Consolidated Financial Statements NULEGACY GOLD CORPORATION REPORT OF INDEPENDENT REGISTERED CHARTERED ACCOUNTANTS To the Shareholders of NuLegacy Gold Corp., We have audited the accompanying consolidated

More information

JUSTICE INSTITUTE OF BRITISH COLUMBIA

JUSTICE INSTITUTE OF BRITISH COLUMBIA Financial Statements of JUSTICE INSTITUTE OF BRITISH COLUMBIA ABCD KPMG LLP Chartered Accountants Box 10426, 777 Dunsmuir Street Vancouver BC V7Y 1K3 Telephone (604) 691-3000 Telefax (604) 691-3031 Internet

More information

Condensed Interim Financial Statements Fiscal 2013 First Quarter (Unaudited) For the three months ended July 31, 2012 and 2011

Condensed Interim Financial Statements Fiscal 2013 First Quarter (Unaudited) For the three months ended July 31, 2012 and 2011 Condensed Interim Financial Statements Fiscal 2013 First Quarter (Unaudited) CRITICAL OUTCOME TECHNOLOGIES INC Page 2 Condensed Interim Financial Statements Table of Contents Notice of No Audit or Review

More information