General Cable Corporation (Exact name of registrant as specified in its charter)



Similar documents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

LMI AEROSPACE INC FORM 8-K. (Current report filing) Filed 05/09/16 for the Period Ending 05/09/16

APPLE INC FORM 8-K. (Current report filing) Filed 10/27/15 for the Period Ending 10/27/15

EVERYDAY HEALTH, INC.

Illumina, Inc. (Exact name of registrant as specified in its charter)

Consolidated Balance Sheets

Oracle Corporation (Exact name of registrant as specified in its charter)

VECTOR GROUP LTD FORM 8-K. (Current report filing) Filed 07/30/14 for the Period Ending 07/30/14

DHI GROUP, INC. FORM 8-K. (Current report filing) Filed 01/29/15 for the Period Ending 01/29/15

SECURITIES & EXCHANGE COMMISSION EDGAR FILING. NaturalShrimp Inc. Form: 8-K/A. Date Filed:

AMN HEALTHCARE SERVICES INC

Morningstar Document Research

American Electric Technologies Inc

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

DHI GROUP, INC. FORM 8-K. (Current report filing) Filed 04/30/14 for the Period Ending 04/30/14

FEDERAL DEPOSIT INSURANCE CORPORATION Washington, D.C FORM 8-K. Summit State Bank (Exact name of registrant as specified in its charter)

ORACLE CORP FORM 8-K. (Current report filing) Filed 09/18/14 for the Period Ending 09/18/14

INTERNATIONAL FLAVORS & FRAGRANCES INC

SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K CURRENT REPORT

PACIFIC ETHANOL, INC. (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8 K

REALNETWORKS INC. FORM 8-K (Unscheduled Material Events) Filed 8/2/2005 For Period Ending 8/2/2005

JACOBS ENGINEERING GROUP INC /DE/

Morningstar Document Research

Jones Lang LaSalle Income Property Trust, Inc.

As of December 31, As of December 31, Assets Current assets:

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K

Contact Christopher Mecray D Christopher.Mecray@axaltacs.com

HSBC FINANCE CORPORATION

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

JOHN WILEY & SONS, INC. UNAUDITED SUMMARY OF OPERATIONS FOR THE FIRST QUARTER ENDED JULY 31, 2011 AND 2010 (in thousands, except per share amounts)

NORWEGIAN CRUISE LINE HOLDINGS LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except share and per share data)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts)

Verifone Reports Results for the Second Quarter of Fiscal 2016

IHEARTMEDIA CAPITAL I, LLC

NETAPP, INC. FORM 8-K. (Current report filing) Filed 08/19/15 for the Period Ending 08/19/15

APPLE INC FORM 8-K. (Current report filing) Filed 06/06/14 for the Period Ending 06/06/14

Delaware (State or other jurisdiction of incorporation)

National American University Holdings, Inc.

news CTS CORPORATION Elkhart, Indiana

MEDTRONIC, INC. WORLD WIDE REVENUE (Unaudited)

NEUSTAR INC FORM 8-K. (Current report filing) Filed 05/02/13 for the Period Ending 05/02/13

AMERUS GROUP CO/IA. FORM 8-K (Current report filing) Filed 8/15/2006 For Period Ending 8/14/2006

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Consolidated balance sheet

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Tower International Posts Third Quarter 2010 Adjusted EBITDA of $39.1 million

THE GOLDMAN SACHS GROUP, INC. (Exact name of registrant as specified in its charter)

James L. Dunn, Jr. Senior Vice President and Chief Financial Officer (602)

! "#$ %&!& "& ' &*!&-.,,5///2!(.//+ & $!- )!* & % +, -).//0)& 7+00///2 *&&.4 &*!&- 7.00///2 )!*.//+ 8 -!% %& "#$ ) &!&.

Property and equipment, net 1, Goodwill, net 59,169 - Other intangibles, net 3,005 - Other assets

EARNINGS RELEASE FOR IMMEDIATE RELEASE EXPEDITORS REPORTS FOURTH QUARTER 2014 EPS OF $0.51 PER SHARE 1

PennyMac Financial Services, Inc. (Exact name of registrant as specified in its charter

GULFPORT ENERGY CORPORATION

FINANCIAL SUPPLEMENT December 31, 2015

HOPKINTON, Mass., April 24, HIGHLIGHTS:

SOLARCITY CORP FORM 8-K. (Current report filing) Filed 10/29/15 for the Period Ending 10/29/15

Greif Reports Fourth Quarter 2014 Results

SanDisk Corporation Preliminary Condensed Consolidated Statements of Operations (in thousands, except per share amounts, unaudited)

Contact: Ken Bond Karen Tillman Oracle Investor Relations Oracle Corporate Communications

TIME WARNER CABLE INC. CONSOLIDATED BALANCE SHEET (Unaudited)

How To Calculate Cash Flow From Operating Activities

SunGard Capital Corp. SunGard Capital Corp. II SunGard Data Systems Inc.

Thomas A. Bessant, Jr. (817)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K CURRENT REPORT

Cytec Announces First Quarter 2010 Results. As-Adjusted EPS of $0.66, Significantly Above Prior Year As-Adjusted EPS of $0.06

Third Quarter 2015 Financial Highlights:

last page of this release. 3 Operating margin is calculated as operating income divided by net revenues.

Thomas A. Bessant, Jr. (817)

EMC Q Financial Results

GE Financial Assurance Holdings, Inc. (Exact name of registrant as specified in its charter)

BlackBerry Reports 2015 Fiscal First Quarter GAAP Profitability

CARDIOME PHARMA CORP.

Financial Results. siemens.com

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts)

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)

FRANKLIN ELECTRIC REPORTS RECORD SECOND QUARTER 2013 SALES AND EARNINGS

AMERISAFE INC FORM 8-K. (Current report filing) Filed 04/29/15 for the Period Ending 04/29/15

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C FORM 8-K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K CURRENT REPORT

Consolidated Statements of Profit or Loss Ricoh Company, Ltd. and Consolidated Subsidiaries For the Years Ended March 31, 2014 and 2015

DTS CORPORATION and Consolidated Subsidiaries. Unaudited Quarterly Consolidated Financial Statements for the Three Months Ended June 30, 2008

Transcription:

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K/A CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported): February 4, 2015 General Cable Corporation (Exact name of registrant as specified in its charter) Delaware 001-12983 06-1398235 (State or other jurisdiction (Commission (IRS Employer of incorporation) File Number) Identification No.) 4 Tesseneer Drive, Highland Heights, Kentucky 41076-9753 (Address of principal executive offices) (Zip Code) Registrant s telephone number, including area code: (859) 572-8000 Not Applicable (Former name or former address, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below): Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Explanatory Note This Amendment No. 1 to Current Report on Form 8-K (the Amended Form 8-K ) amends and qualifies the information contained in Item 2.02 of the Current Report on Form 8-K filed on February 4, 2015 by General Cable Corporation (the Original Form 8-K ). Other than as set forth in this Amended Form 8-K and Exhibit 99.1 hereto, the information contained in the Original Form 8-K shall remain unchanged. Item 2.02 Results of Operations and Financial Condition. On February 4, 2015, General Cable Corporation ( General Cable, Company or we ) issued a press release and slides providing information on the results of operations for the three months and fiscal year ended December 31, 2014 (the Earnings Release ), which were furnished as Exhibits 99.1 and 99.2 to the Original Form 8-K. The information in the Earnings Release is amended and qualified by the information set forth herein and Exhibit 99.1 hereto. As we previously reported, we have been reviewing, with the assistance of external counsel, certain commission payments involving sales to customers of our subsidiary in Angola. The review has focused upon payment practices with respect to employees of public utility companies, use of agents in connection with such payment practices, and the manner in which the payments were reflected in our books and records. We have determined at this time that certain employees in our Portugal and Angola subsidiaries directly and indirectly made or directed payments at various times from 2002 through 2013 to officials of Angola government-owned public utilities that raise concerns under the Foreign Corrupt Practices Act and possibly under the laws of other jurisdictions. On February 20, 2015, based on the analysis completed at that time with the assistance of our external counsel and forensic accountants, we concluded that we were able to reasonably estimate the amount of profit derived from sales made to the Angolan government-owned public utilities in connection with the payments described above, which we believe are likely to ultimately be disgorged. As a result, we have recorded an estimated charge in the amount of $24 million as an accrual as of December 31, 2014. The accrued amount reflects only an estimate of the Angola-related profits reasonably likely to be disgorged, and does not include provision for any fines, civil or criminal penalties, or other relief, any or all of which could be substantial. We have revised our financial statements and other disclosures contained in the Earnings Release to reflect the establishment of an accrual of $24 million as described in the previous paragraphs. Our reported (GAAP) results for the quarter and year ended December 31, 2014 were impacted by this full accrued amount. Our adjusted (Non-GAAP) results for the quarter and year ended December 31, 2014 contained in the Original Form 8-K remain unchanged. The revised financial statements for the fourth quarter and fiscal year 2014, revised reconciliation of GAAP to Non-GAAP measures and certain other revised disclosures are set forth in Exhibit 99.1 to this Amended Form 8-K. The information being furnished pursuant to Item 2.02, including Exhibit 99.1, shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing. Item 9.01. Financial Statements and Exhibits. (d) Exhibits 99.1 Revised General Cable Corporation Fourth Quarter and Full Year 2014 Results.

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. GENERAL CABLE CORPORATION Date: February 25, 2015 By: /s/ Brian J. Robinson Name: Brian J. Robinson Title: Executive Vice President and Chief Financial Officer

Exhibit 99.1 Revised General Cable Corporation Fourth Quarter and Full Year 2014 Results The following changes to the Company s press release and slides providing information on its results of operations for the three months and fiscal year ended December 31, 2014 (the Earnings Release ), which was issued on February 4, 2015, reflect the impact of an accrual of $24 million described in Item 2.02 of the Amended Form 8-K filed on February 25, 2015. Subsequent to the Company s issuance of the Earnings Release, but prior to the filing of its Annual Report on Form 10-K for the year ended December 31, 2014, the Company concluded that it was able to reasonably estimate the amount of profit derived from sales made to the Angolan government-owned public utilities in connection with the payments described in Item 2.02 of the Amended Form 8- K, which the Company believes are likely to ultimately be disgorged. Other than as set forth below and in Item 2.02 of the Amended Form 8-K, the information contained in the Original Form 8-K shall remain unchanged. Fourth Quarter 2014 Consolidated Results Reported selling, general and administrative costs were $112.5 million, changed from $88.5 million Reported operating loss was $9.8 million, changed from operating income of $14.2 million Reported net loss was $163.2 million, changed from $139.2 million Reported diluted loss per share was $3.35, changed from $2.86 North America Segment Results Reported operating income was $20.0 million, changed from $44.0 million Full Year 2014 Consolidated Results Reported selling, general and administrative costs were $450.7 million, changed from $426.7 million Reported operating loss was $311.4 million, changed from $287.4 million Reported net loss was $627.6 million, changed from $603.6 million Reported diluted loss per share was $12.86, changed from $12.37 North America Segment Results Reported operating income was $118.5 million, changed from $142.5 million

General Cable Corporation and Subsidiaries Consolidated Statements of Operations (in millions, except per share data) (unaudited) Three Fiscal Months Ended Twelve Fiscal Months Ended December 31, December 31, December 31, December 31, 2014 2013 2014 2013 Net sales $ 1,546.7 $ 1,661.3 $ 5,979.8 $ 6,421.2 Cost of sales 1,444.0 1,467.5 5,586.6 5,717.5 Gross profit 102.7 193.8 393.2 703.7 Selling, general and administrative expenses 112.5 128.6 450.7 492.0 Goodwill impairment charge 155.1 Intangible asset impairment charges 98.8 Operating income (loss) (9.8) 65.2 (311.4) 211.7 Other expense (101.5) (7.9) (212.9) (66.7) Interest income (expense): Interest expense (30.7) (34.2) (116.3) (124.9) Interest income 1.5 2.2 4.5 6.9 (29.2) (32.0) (111.8) (118.0) Income (loss) before income taxes (140.5) 25.3 (636.1) 27.0 Income tax (provision) benefit (22.1) (8.9) (8.3) (38.8) Equity in net earnings of affiliated companies 0.5 0.2 1.4 1.7 Net income (loss) including noncontrolling interests (162.1) 16.6 (643.0) (10.1) Less: preferred stock dividends 0.1 0.3 Less: net income (loss) attributable to noncontrolling interest 1.1 2.8 (15.4) 7.7 Net income (loss) attributable to Company common shareholders $ (163.2) $ 13.7 $ (627.6) $ (18.1) Earnings (loss) per share Earnings (loss) per common share - basic $ (3.35) $ 0.28 $ (12.86) $ (0.37) Weighted average common shares - basic 48.7 49.4 48.8 49.4 Earnings (loss) per common share- assuming dilution $ (3.35) $ 0.27 $ (12.86) $ (0.37) Weighted average common shares- assuming dilution 48.7 50.7 48.8 49.4

General Cable Corporation and Subsidiaries Consolidated Statements of Operations Segment Information (in millions) (unaudited) Three Fiscal Months Ended Twelve Fiscal Months Ended December 31, December 31, December 31, December 31, 2014 2013 2014 2013 Revenues (as reported) North America $ 666.0 $ 676.9 $ 2,550.1 $ 2,751.6 Europe 341.4 417.2 1,330.8 1,448.7 Latin America 283.1 322.2 1,143.0 1,211.9 Asia Pacific and Africa 256.2 245.0 955.9 1,009.0 Total $ 1,546.7 $ 1,661.3 $ 5,979.8 $ 6,421.2 Revenues (metal adjusted) (1) North America $ 666.0 $ 681.3 $ 2,550.1 $ 2,738.8 Europe 341.4 412.4 1,330.8 1,429.1 Latin America 283.1 317.7 1,143.0 1,192.5 Asia Pacific and Africa 256.2 239.5 955.9 987.8 Total $ 1,546.7 $ 1,650.9 $ 5,979.8 $ 6,348.2 Metal Pounds Sold North America 148.8 152.2 553.4 590.0 Europe 47.7 58.0 200.4 234.2 Latin America 76.5 80.1 307.5 287.9 Asia Pacific and Africa 55.1 51.1 197.4 200.9 Total 328.1 341.4 1,258.7 1,313.0 Operating Income (loss) North America $ 20.0 $ 22.8 $ 118.5 $ 127.5 Europe 9.5 9.9 (94.0) (7.8) Latin America (43.1) 22.7 (246.6) 44.2 Asia Pacific and Africa 3.8 9.8 (89.3) 47.8 Total $ (9.8) $ 65.2 $ (311.4) $ 211.7 Adjusted Operating Income (loss) (2) North America $ 31.8 $ 27.6 $ 150.2 $ 144.6 Europe 5.6 9.9 11.8 8.5 Latin America 3.0 3.4 (7.2) (1.3) Asia Pacific and Africa 6.0 9.8 26.9 48.9 Total $ 46.4 $ 50.7 $ 181.7 $ 200.7 Return on Metal Adjusted Sales (3) North America 4.8% 4.1% 5.9% 5.3% Europe 1.6% 2.4% 0.9% 0.6% Latin America 1.1% 1.1% -0.6% -0.1% Asia Pacific and Africa 2.3% 4.1% 2.8% 5.0% Total Company 3.0% 3.1% 3.0% 3.2% Capital Expenditures North America $ 11.4 $ 9.7 $ 38.4 $ 33.5 Europe 1.0 1.7 9.5 14.1 Latin America 5.2 7.1 25.6 21.5 Asia Pacific and Africa 3.8 5.2 16.1 20.0 Total $ 21.4 $ 23.7 $ 89.6 $ 89.1 Depreciation & Amortization North America $ 10.7 $ 11.5 $ 44.5 $ 45.1 Europe 6.4 9.3 33.2 35.8 Latin America 6.1 7.8 27.6 32.3 Asia Pacific and Africa 5.6 4.3 21.1 20.3 Total $ 28.8 $ 32.9 $ 126.4 $ 133.5 Revenues by Major Product Lines Electric Utility $ 558.1 $ 626.4 $ 2,006.1 $ 2,148.5 Electrical Infrastructure 392.5 425.4 1,589.5 1,674.2 Construction 368.4 359.7 1,440.4 1,568.9 Communications 141.7 158.6 570.4 713.0 Rod Mill Products 86.0 91.2 373.4 316.6 Total $ 1,546.7 $ 1,661.3 $ 5,979.8 $ 6,421.2 (1) Metal-adjusted revenues, a non-gaap financial measure, is provided in order to eliminate an estimate of metal price volatility from the comparison of revenues from one period to another. (2) Adjusted operating income (loss) is a non-gaap financial measure. The company is providing adjusted operating income (loss) on a segment basis because management believes it is useful in analyzing the operating performance of the business and is consistent with how management reviews the underlying business trends.

(3) Return on Metal Adjusted Sales is calculated on Adjusted Operating Income (Loss)

GENERAL CABLE CORPORATION AND SUBSIDIARIES Consolidated Balance Sheets (in millions, except share data) December 31, 2014 December 31, 2013 (unaudited) Assets Current Assets: Cash and cash equivalents $ 205.8 $ 418.8 Receivables, net of allowances of $32.0 million at December 31, 2014 and $39.2 million at December 31, 2013 1,007.0 1,171.7 Inventories 1,018.8 1,239.6 Deferred income taxes 32.4 50.2 Prepaid expenses and other 132.1 126.2 Total current assets 2,396.1 3,006.5 Property, plant and equipment, net 758.4 1,092.0 Deferred income taxes 24.8 15.8 Goodwill 26.1 184.6 Intangible assets, net 65.1 182.9 Unconsolidated affiliated companies 17.5 19.0 Other non-current assets 78.7 78.1 Total assets $ 3,366.7 $ 4,578.9 Liabilities and Total Equity Current Liabilities: Accounts payable $ 672.1 $ 870.6 Accrued liabilities 407.2 434.9 Current portion of long-term debt 403.5 250.3 Total current liabilities 1,482.8 1,555.8 Long-term debt 933.9 1,136.6 Deferred income taxes 183.0 233.8 Other liabilities 240.0 255.9 Total liabilities 2,839.7 3,182.1 Commitments and Contingencies Redeemable noncontrolling interest 13.8 17.0 Total Equity: Common stock, $0.01 par value, issued and outstanding shares: December 31, 2014-48,683,493 (net of 10,126,473 treasury shares) December 31, 2013-49,598,653 (net of 9,211,857 treasury shares) 0.6 0.6 Additional paid-in capital 714.8 699.6 Treasury stock (184.3) (155.3) Retained earnings 184.4 847.4 Accumulated other comprehensive loss (263.4) (112.1) Total Company shareholders equity 452.1 1,280.2 Noncontrolling interest 61.1 99.6 Total equity 513.2 1,379.8 Total liabilities and equity $ 3,366.7 $ 4,578.9

General Cable Corporation and Subsidiaries Non-GAAP Reconciliation 4th Quarter 12 Months Ended 2014 2014 Operating Operating In millions Income EPS Income EPS As reported $ (9.8) $(3.35) $ (311.4) $(12.86) Adjustments to Reconcile Operating Income/EPS Non-cash convertible debt interest expense 0.01 0.04 Mark to market (gain) loss on derivative instruments 0.04 0.09 Restructuring and severance charges 25.5 0.36 187.6 3.59 Restatement, forensic and acquisition costs 3.9 0.05 13.0 0.16 European Commission 2.5 0.03 Submarine cable business Goodwill/intangibles asset impairment 250.6 4.35 Projects and insurance claim settlements (17.2) (0.21) (22.2) (0.27) Brazil impairment 13.1 0.16 Legal and tax assessments Mexico impairment Foreign Corrupt Practices Act (FCPA) accrual 24.0 0.49 24.0 0.49 Gain on sale of investment/assets (17.6) (0.22) (17.6) (0.22) Venezuela (income)/loss 37.6 2.98 42.1 4.94 Effective tax rate adjustment 0.13 Total Adjustments 56.2 3.50 493.1 13.49 Adjusted $ 46.4 $ 0.15 $ 181.7 $ 0.63 Adjusted operating income (defined as operating income before extraordinary, nonrecurring or unusual charges and other certain items) and adjusted earnings per share (defined as diluted earnings per share before extraordinary, nonrecurring or unusual charges and other certain items), are non-gaap financial measures as defined under the rules of the Securities and Exchange Commission. These Company-defined non-gaap financial measures are being provided herein because management believes they are useful in analyzing the operating performance of the business and are consistent with how management reviews the underlying business trends. Use of these non-gaap measures may be inconsistent with similar measures presented by other companies and should only be used in conjunction with the Company s results reported according to GAAP. Adjusted results and guidance reflect the removal of the impact of our Venezuelan operations on a standalone basis due to the ongoing economic and political uncertainty in that country, principally driven by the foreign currency exchange system, government-imposed profit caps/limitations and limited access to U.S. dollars for the import of raw materials. However, we expect ongoing operations in Venezuela to continue, and we cannot predict the amounts of any future income or expenses we may incur relating to our Venezuelan operations. Certain historical results of our Venezuelan operations on a standalone basis are provided in the Fourth Quarter 2014 Investor Presentation available on the Company s website. A reconciliation of adjusted operating income to reported operating income and adjusted earnings per share to reported earnings per share for the fourth quarter of 2014 and the 12 months ended 2014 is set forth in the table above.