INTELLIGENCE REPORT Universal Life Competitive Illustrated Performance Update



Similar documents
A Review of Indexed Universal Life Considerations

M INTELLIGENCE. Dividend Interest Rates for Dividend Interest Rate. July Life insurance due. care requires an

INDEXED LIFE INSURANCE

An Assessment of No Lapse Guarantee Products and Alternatives. Prepared and Researched by

PruLife Index Advantage UL

UNIVERSAL LIFE INSURANCE

LTC/Chronic Illness Rider Features Comparison All carriers shown may not be available. Please check your approved carrier list before proceeding.

Life Insurance Portfolio. Foundations for Life. You ll discover real differences with us

Survivorship Whole Life Insurance Illustrated Values

Making the Difference in the Ultra-Affluent Marketplace

InsuranceIQ Bank & Trust. Prepared for: Gregory & Patricia Toppins Insurance Trust Dated 3/15/2007. Policy Owner: InsuranceIQ#:

How To Buy A Car

INSURANCE. Life Insurance. as an. Asset Class

Indexed Universal Life Insurance

Understanding Participating Whole. equimax

Guardian and Northwestern Mutual. January 15, 2010

Flexible Premium Universal Life Insurance with an Indexed Feature A Life Insurance Illustration

RESEARCH. Life Insurance Product Trends for the Ultra-Affluent Market What s Selling and Why. By Wayne Tonning

Lincoln life insurance portfolio at-a-glance

Indexed Universal Life Insurance Upside Potential with Downside Protection

Tax-Exempt Rules for Life Insurance And the changes that are coming! Dominik Briault, FSA, FCIA Director, Actuarial Marketing Services

Life Insurance as an Asset Class. Richard M Weber, MBA, CLU, AEP (Distinguished) and Jay M. Pollack, CLU, ChFC

SOA 2013 Life & Annuity Symposium May 6-7, Session 28 PD, Life Protection Product Update. Moderator: Robert P.

Life on your terms. Term Life Insurance IM4118CG 07/07

BENEFITACCESS RIDER (BAR) HIGHLIGHTS

SOA 2012 Life & Annuity Symposium May 21-22, Session 31 PD, Life Insurance Illustration Regulation: 15 Years Later

Lincoln life insurance portfolio at-a-glance

PARTNERVEST CONTACTS. INSURANCE SPECIALIST Fixed Annuity, Life & LTC for ANY CARRIER

PREMIER LIFE. Maximum Benefits. A Flexible Premium Adjustable Life Insurance Policy

Current Assumption Universal Life

PROTECTION PROTECTION SIUL. The pacesetter in affordable, secure protection. For two. CONSUMER GUIDE IM4156CG

Guaranteed Survivorship Protection. SUL-G SOLID STRUCTURE, STRONG DESIGN FOR AGENT USE ONLY. NOT FOR USE WITH THE PUBLIC.

Understanding Indexed Universal Life Insurance

Commission Grid. Whole Life UL / IUL

UNDERSTANDING PARTICIPATING WHOLE LIFE INSURANCE

The Empire Life Insurance Company

Pricing and Managing Universal Life Products in Challenging Times

The Life Insurance Design Questionnaire

Nationwide YourLife Indexed UL. Give clients a balanced life FOR INSURANCE PROFESSIONAL USE ONLY NOT FOR DISTRIBUTION WITH THE PUBLIC

Lincoln Special Exchange Program

Repercussions of a Sustained Low Interest Rate Environment on Life Insurance Products

PRODUCER GUIDE. Protection UL with. Product Highlights, Features and Benefits LIFE /15

M Intelligence. Choosing Life Insurance Products in Today s Volatile Economic Environment. March 2016

Premium Financing: Common Financing Traps and Dilemmas

Pacific Life Insurance Company Indexed Universal Life Insurance: Frequently Asked Questions

FIRST YEAR BASE COMMISSION (% OF FIRST YEAR PREMIUM UP TO TARGET) 50% 50% 50% 30.0% 50% 50% 50% 12% 12% 12% 12% 12% 12% 12% 12% 12% 12% 14% 14% 14%

The Life Insurance Design Questionnaire

Operations and M&A. Jim Sopha Chief Operating Officer

Life Insurance Choices - An Introduction to the Various Options

An Ounce of Prevention

Pricing exercise based on a collection of actuarial assumptions Assumptions generally divided into two sets

LONG TERM CARE, CHRONIC AND CRITICAL ILLNESS RIDER DETAILS

Understanding Sun Par Protector and Sun Par Accumulator

Lincoln universal and term life insurance portfolio at-a-glance

Nationwide YourLife Survivorship VUL. Product guide. Everyone could use a little balance

VERMONT DEPARTMENT OF BANKING AND INSURANCE REVISED REGULATION 77-2 VERMONT LIFE INSURANCE SOLICITATION REGULATION

Diversified Growth SM Variable Universal Life. Protection and accumulation that adjust with your life. A better way of life

Term - Level Term Period

Universal Life. What is it and who is it for?

LONG-TERM CARE RIDER. An Accelerated Death Benefit Rider Protection when you need it most PRODUCER GUIDE

Participating Policy Fact Sheet

THE CHALLENGE OF LOWER

Understanding Indexed Universal Life Insurance

An Overview Of Premium Financed Life Insurance

PARTNERVEST CONTACTS. INSURANCE SPECIALIST Fixed Annuity, Life & LTC for ANY CARRIER

Transcription:

M Financial Group regularly provides Product Illustration Comparisons that address changes in the marketplace, offer perspective on a wide array of products, and support Member Firm efforts to identify effective product solutions for clients. This insight serves as a significant competitive advantage for Member Firms. C O M P E T I T I V E INTELLIGENCE REPORT Universal Life Competitive Illustrated Performance Update Recent crediting rate changes in the current assumption universal life (CAUL) market have significantly altered the competitive landscape for illustrated performance. This Report will provide a discussion of the main factors that impact current crediting rates, provide a summary of recent CAUL price changes by carrier, and provide an updated top three competitive illustrated performance summary. What Drives Universal Life Crediting Rates Universal life products offer a current non-guaranteed crediting interest rate, which is subject to a guaranteed minimum, and is typically backed by a portfolio of high quality fixed income instruments such as bonds and mortgages. Supported Primarily by Yields on Bonds and Mortgages Historically, the crediting rate is the policy element assumption most likely to change over time, as it is dependent upon variable investment earnings. Regulatory constraints designed to protect policyholders limit the investment alternatives insurance companies may use. As such, insurance companies typically invest in investment grade bonds and mortgages to best match the insurance liability profile. Table 1 shows that as of year-end 2009 more than 80 percent of the top 30 insurers invested assets were bonds and mortgages. Table 1: Distribution of Invested Assets of Top 30 Life Insurance Companies as of December 31, 2009* Bonds 72.7% Mortgages 11.5% Policy Loans 4.5% Cash and Short Term 4.4% Preferred Stock 0.4% Common Stock 2.2% Real Estate 0.7% Other 3.8% October 2010 Quality of Invested Assets % Investment Grade Bonds 91.8% % Performing Mortgages 99.7% * Top 30 issuers of high face amount life insurance policies, representing 65 percent of total permanent face amount issued in 2009. Historical Interest Experience Rates Continue to Fall New money bond yields have been decreasing since the early 1980s, including a drop of approximately 75 basis points (bps) during 2010 (through September). Consequently, portfolio earnings remain under downward pressure, resulting in decreased crediting rates. This includes crediting rate drops of 15 to 35 bps during the first three quarters of 2010 for many M proprietary and non-m UL products (see Figure 1).

UL Competitive Update Figure 1: Historical Bond Yields and Sample Crediting Rates 13 Historical UL Interest Crediting Rate and Benchmark 12 11 10 9 8 7 6 5 4 Moody's AAA Corporate Bond Yield Sample Crediting Rate Most crediting rates are based on the investment earnings of a seasoned portfolio. Because it takes time for investments to mature (and ultimately roll off the portfolio), there is a lag between the change in new money rates and the resulting change to portfolio earnings and the crediting interest rate. However, some crediting rates are based on new money rates or a new portfolio; therefore the crediting rate will react more quickly to changes in new money rates. Crediting Rate Benchmark Time Lag Considerations A crediting rate benchmark takes into consideration the time lag between the change in new money rates and portfolio crediting rates. Historically, the crediting rate movements of seasoned UL portfolios have tracked closely to movements in the five-year rolling average of Moody s AAA Corporate Bond Yield (the crediting rate benchmark). The five-year rolling average represents a portfolio of seasoned investments maturing and rolling off with the purchase of new investments (see Figure 2). The benchmark has continued to drop, lending credence to the recent and ongoing crediting rate drops. Figure 2: Historical Five-Year Rolling Average of Moody s Bond Yields and Sample Crediting Rates 13 Historical UL Interest Crediting Rate and Benchmark 12 11 10 9 8 7 6 5 4 Moody's AAA 5 Yr Rolling Average Sample Crediting Rate October 2010 Competitive Intelligence Report 2

UL Competitive Update Crediting Interest Rate Change Indication Continued Downward Pressure Trends show that there may be more downward pressure on crediting rates due to the continued drop in new money rates during 2010 (through September). The difference between the current Moody s new money rate and the rolling average benchmark can provide an indication of future crediting rate changes. If the current new money rate is less than the rolling average, there is likely to be downward pressure on portfolio earnings and crediting rates. If the current new money rate is greater than the rolling average, there is likely to be upward pressure on portfolio earnings and crediting rates. Table 2 provides a comparison of new money rates versus the rolling average as of September 2010. This analysis indicates there may still be some pressure for a reduction in crediting rates post-september 2010, as the new money rate is 90 bps less than the rolling average. Table 2: September 2010 Crediting Interest Rate Change Indication (A) Moody s New Money AAA Corporate Bond Yield 4.53% (B) Moody s 5-Year Rolling Average 5.43% Future Crediting Rate Indication (A) - (B) -0.90% (-90 bps) Historical New Money Interest Rate Observation Rates May Be Bottoming Out There may be some indication that new money interest rates have bottomed out. As of September 2010, they were lower than at any time over the previous four decades (see Figure 3). Figure 3: Historical Moody s AAA Corporate Bond Yields 16 Historical Moody's AAA Corporate Bond Yields 14 12 Percentage 10 8 6 4 Looking Ahead Stress Testing As of September 2010, there is continued downward pressure on crediting rates. However, while nothing is certain, it appears that new money interest rates may not decrease much further given the historically low interest rate environment; therefore, crediting rates may be close to the bottom as well. Stress testing is recommended for all new business or inforce illustrations to manage client expectations and to make a more informed choice regarding policy funding and inforce management. Stress testing would include illustrating crediting rate drops of 25 to 50 bps, as well as more severe possibilities (e.g., a 100 bps reduction and all the way to the guaranteed minimum crediting rate). 3 Competitive Intelligence Report October 2010

UL Competitive Update M Carrier Universal Life Product Releases and Crediting Rate Changes During 2010 The following is a summary of M Carrier new product releases and crediting rate changes during 2010 (through September) in the single life current assumption UL market: John Hancock JH MULX Performance Rider: released May 2010 JH Accumulation UL 09 20 bps rate decrease (5.30% > 5.10%): May 2010 JH Performance UL 10 (replaced Performance UL 09): released June 2010 and repriced September 2010 JH MULX 20 bps rate decrease (5.05% > 4.85%): June 2010 JH MVULX w/eyfa 20 bps fixed account rate decrease (5.30% > 5.10%): June 2010 JH MPVUL w/eyfa 20 bps fixed account rate decrease (5.30% > 5.10%): June 2010 Lincoln Financial LFG LifeCurrent UL 20 bps rate decrease (4.85% > 4.65%): January 2010 LFG LifeReserve UL (2009) 20 bps rate decrease (5.45% > 5.25%): March 2010 Nationwide NW YourLife CAUL 25 bps rate decrease (5.00% > 4.75%): January 2010 NW YourLife CAUL 15 bps rate increase (4.75% > 4.90%): April 2010 NW YourLife CAUL 25 bps rate decrease (4.90% > 4.65%): July 2010 NW YourLife CAUL 40 bps rate decrease (4.65% > 4.25%): October 2010 Pacific Life PL MVP VII w/ltfa 10 bps fixed account rate decrease (5.35% > 5.25%): February 2010 PL Select Exec IV w/ltfa 10 bps fixed account rate decrease (5.35% > 5.25%): February 2010 PL VF Pro 10 bps rate decrease (5.45% > 5.35%): February 2010 PL MVP VIII w/ltfa (replaced MVP VII): released May 2010 PL Select Exec V w/ltfa (replaced SE IV): released May 2010 PL MVP UL-CV and MVP UL-DB: released May 2010 PL VF Pro II-CV and VF Pro II-DB (replaced VF Pro): released May 2010 Prudential PRU PruLife UL Plus 15 bps rate decrease (5.20% > 5.05%): January 2010 PRU PruLife UL Plus (2010): released May 2010 Sun Life Sun Prime UL 15 bps rate decrease (5.10% > 4.95%): March 2010 Sun Universal Protector Plus (2009) 25 bps rate decrease (4.85% > 4.60%): March 2010 Sun Accumulation UL: released May 2010 ING Security Life ING UL-CV 25 bps rate decrease (5.25% > 5.00%): December 2009 October 2010 Competitive Intelligence Report 4

UL Competitive Update Future UL Crediting Rate Changes Effective November 1, 2010, Pacific Life will be decreasing crediting interest rates on new business and inforce policies (see October 1 Pacific Life Bulletin). The crediting rate drops of 10 bps are being applied to Pacific Life s variable products with funds allocated to the fixed accounts. At this time we are not aware of any impending crediting rate changes on other M Carrier products. However, based on the interest rate analysis covered earlier in this report, we would not be surprised to see additional crediting rate decreases during the remainder of 2010 (on both M Carrier and non-m carrier UL products). Competitive Landscape as of September 2010 See Appendices C-E for an updated top three premium solve competitive illustrated performance comparison of M Carrier CAUL products as of September 2010. Appendices A-B contain cash value illustrated performance charts. Competitive highlights are as follows: The competition for premium solves is very tight, with the top three products typically within 5 percent. M Financial s proprietary product with Sun Life, Sun Prime UL, provides an extremely competitive package of both best-in-class premium solves and strong cash values. Sun Prime UL is most competitive for 10-pay and lower funding across a broad range of commission matching scenarios, with best-in-class premiums in 55 of the 72 cells tested. Of the top tier premium solve products, Sun Prime UL provides the strongest cash value accumulation from policy year one (including no surrender charges), with first year surrender value to premium ratios of 60 percent for level-pay funding and 100 percent for single-pay funding. M Financial s proprietary product with John Hancock, Majestic ULX, also has a very competitive package of low premium solves and strong cash values, typically providing the second lowest premium solve and within 5 percent of best-in-class for 10-pay and lower funding. MULX has no surrender charges and top tier cash value growth. For competitive situations where lower commissions may be required, and particularly level-pay for life funding and higher issue ages, the Performance rider on JH MULX provides top tier to best-in-class premium solves. Unlike most performance or protection type products, MULX with the Performance rider provides strong cash values, with a year one surrender value to premium ratio of approximately 50 percent for levelpay funding and 75 percent for 10-pay funding. The cash value drop for the Performance rider as compared to the base product is within 20 bps from policy year 20 and on as measured by SV IRR. The Performance rider does not include term blending and the fixed commission level may be considered low (i.e., on par with the commission level of other products with heavy term blending). For competitive situations where lower commissions may be required, and particularly level-pay for life funding and younger issue ages, JH Performance UL 2010 provides top tier to best-in-class premium solves. Like most performance or protection type products, JH Performance UL 2010 includes surrender charges and lower cash accumulation. JH Performance UL 2010 does not include term blending and the fixed commission level may be considered low (i.e., on par with the commission level of other products with heavy term blending). M Financial s proprietary product with Pacific Life, MVP UL DB, is very competitive in level-pay for life funding providing top tier to best-in-class premium solves. As expected of a low cost death benefit protection product, cash value growth is not competitive. M Financial s proprietary index product with Pacific Life, MVP IUL with funds allocated to the fixed account, typically provides a top three premium solve and premiums within 5 percent of best-in-class for 10-pay and lower funding. Considerations for Non-Guaranteed Nature of Current Assumption Illustrations The current assumptions for interest credit, mortality charges, and other policy charges are not guaranteed. In particular, crediting rates are the most likely to change due to changes in underlying investment portfolio earnings. 5 Competitive Intelligence Report October 2010

UL Competitive Update A product that currently illustrates better than other products may not end up having the best actual future policy performance due to a crediting rate that does not hold up as well relative to other products crediting rates. Small changes in relative crediting rates can invert relative product performance. As an example, premiums increase approximately 1 percent to 2 percent per 10 bps reduction to the crediting rate. Given the very competitive environment, a 10 bps crediting rate reduction for a best-in-class product can drop it from #1 to #3 on a premium solve basis. Therefore, consideration should be given to the non-guaranteed nature of illustrations where small differences in illustrated performance may be considered immaterial to the product selection decision. Consideration should also be given to a carrier s track record of inforce policy management and service. M Financial will continue to monitor the UL marketplace and provide updates as needed. Up-to-date competitive illustration comparisons for single life and survivorship versions for UL, VUL, and NLG are available in the Members Area of M Financial s website. For questions, please contact any member of M Financial s Product Management team at 800.656.6960. See attached Appendices: Appendix A Surrender Value to Cumulative Premium Ratios for Level-Pay Funding Appendix B Surrender Value to Premium Ratio and Surrender Value IRRs for 10-Pay Funding Appendix C Top 3 Premium Solve Summary for High Commission Matches Appendix D Top 3 Premium Solve Summary for Moderate Commission Matches Appendix E Top 3 Premium Solve Summary for Low Commission Matches For More Information To learn more about the UL marketplace, please contact: Erwin Butch Doerschler CLU, FBS edoerschler@rosestreetadvisors.com Craig Platt, CLU, ChFC, CFP cplatt@rosestreetadvisors.com Donald Brewer CFA dbrewer@rosestreetadvisors.com Rose Street Advisors 244 North Rose Street Kalamazoo, MI 49007 269.552.3200 (Office) 800.233.0749 (Toll Free) 269.343.3533 (Fax) 6 Competitive Intelligence Report October 2010

Appendix A Surrender Value to Cumulative Premium Ratios for Level-Pay Funding Includes top tier premium solve products with pay for life funding: Sun Life Prime UL John Hancock Majestic ULX Performance Rider John Hancock Performance UL 2010 Pacific Life MVP UL - DB 100% Surrender Value to Cumulative Premium Ratio Policy Years 1 30 Level Pay $1 Age 120 90% 80% 70% 60% 50% 40% Sun Prime UL JH MULX Perf JH Perf UL 10 PL MVP UL DB 30% 20% 10% 0% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 October 2010 Competitive Intelligence Report 7

Appendix B Surrender Value to Premium Ratio and Surrender Value IRRs for 10-Pay Funding Includes top tier premium solve products for 10-pay funding: Sun Life Prime UL John Hancock Majestic ULX John Hancock Majestic ULX Performance Rider John Hancock Performance UL 2010 Pacific Life MVP UL - DB 90% 90% 80% 80% 70% 70% 60% 60% Year 1 Surrender Value to Premium Ratio 10 Pay Endow Age 120 Year 1 Surrender Value Issue Age to Premium 55 Ratio 10 Pay Endow Age 120 Issue 50% 50% 40% 30% 20% 20% 10% 10% 0% 0% Sun Prime UL JH MULX JH MULX Perf PL MVP UL DB JH Perf UL 10 Sun Prime UL JH MULX JH MULX Perf PL MVP UL DB JH Perf UL 10 3.00% 2.75% 3.00% 2.50% 2.75% 2.25% 2.50% 2.00% 2.25% 1.75% 1.50% 2.00% 1.25% 1.75% 1.00% 1.50% 0.75% 1.25% 0.50% 1.00% 0.25% 0.75% 0.00% 0.25% 0.50% 0.50% 0.25% 0.75% 0.00% 1.00% 0.25% 1.25% 0.50% 1.50% 0.75% 1.75% 1.00% 2.00% Surrender Value IRRs Policy Years 10 30 10 Pay Surrender Endow Age Value 120 IRRs Policy Years 10 30 10 Pay Endow Age 120 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1.25% 8 Competitive Intelligence Report October 2010 Sun Prime UL JH MULX JH MULX Perf JH Perf UL Sun 10 Prime UL PL MVP UL DB JH MULX JH MULX Perf JH Perf UL 10 PL MVP UL DB

Appendix C Top 3 Premium Solve Summary for High Commission Matches Commission Match: Carve out high commission products and match commissions to the product with the lowest all base compensation. Products included: All M Carrier current assumption UL products except as noted below. The following low commission products are not included: John Hancock Majestic ULX Performance Rider John Hancock Performance UL 2010 Level-Pay to $1 at age 120 Best JH MULX PL MVPULDB 8% SL PrimeUL 13% 2nd PL MVPULDB SL PrimeUL 4% PL MVPIUL(fa) 6% Std SL PrimeUL PL MVPULDB 1% JH MULX 6% 10-Pay to Endow at age 120 Best JH MULX JH AUL09 1% PL MVPULDB 9% 2nd PL MVPULDB PL MVPIUL(fa) 1% SL PrimeUL 1% Std SL PrimeUL JH MULX 3% PL MVPULDB 3% Best SL PrimeUL PL MVPULDB 1% JH MULX 2% 2nd SL PrimeUL PL MVPULDB 1% JH MULX 3% Std SL PrimeUL JH MULX 4% PL MVPULDB 5% Best SL PrimeUL JH MULX 2% JH AUL09 4% 2nd SL PrimeUL JH MULX 2% PL MVPIUL(fa) 6% Std SL PrimeUL JH MULX 3% PL MVPIUL(fa) 7% Best PL MVPULDB JH MULX 0% SL PrimeUL 1% 2nd PL MVPULDB JH MULX 1% SL PrimeUL 3% Std SL PrimeUL JH MULX 1% PL MVPULDB 1% Best SL PrimeUL JH MULX 3% PL MVPIUL(fa) 3% 2nd SL PrimeUL JH MULX 1% PL MVPIUL(fa) 2% Std SL PrimeUL JH MULX 2% PL MVPIUL(fa) 4% Best SL PrimeUL PL MVPIUL(fa) 2% JH MULX 5% 2nd SL PrimeUL JH MULX 3% PL MVPIUL(fa) 3% Std JH MULX SL PrimeUL 0% PL MVPIUL(fa) 5% Best SL PrimeUL JH MULX 4% PL MVPIUL(fa) 5% 2nd SL PrimeUL JH MULX 3% PL MVPIUL(fa) 6% Std SL PrimeUL JH MULX 2% PL MVPIUL(fa) 5% Single-Pay to Endow at age 120 Best JH MULX JH AUL09 0% PL MVPULDB 9% 2nd PL MVPULDB PL MVPIUL(fa) 0% JH AUL09 0% Std SL PrimeUL PL MVPULDB 3% PL MVPIUL(fa) 3% Best SL PrimeUL JH MULX 2% JH AUL09 3% 2nd SL PrimeUL JH MULX 2% JH AUL09 4% Std SL PrimeUL JH MULX 3% PL MVPIUL(fa) 7% Best SL PrimeUL JH MULX 2% PL MVPIUL(fa) 4% 2nd SL PrimeUL JH MULX 1% PL MVPIUL(fa) 4% Std SL PrimeUL JH MULX 1% PL MVPIUL(fa) 5% Best SL PrimeUL JH MULX 4% JH AUL09 6% 2nd SL PrimeUL JH MULX 3% PL MVPIUL(fa) 9% Std SL PrimeUL JH MULX 0% PL MVPIUL(fa) 8% October 2010 Competitive Intelligence Report 9

Appendix D Top 3 Premium Solve Summary for Moderate Commission Matches Commission Match: Match commissions to the product with the lowest all base compensation. Products included: All M Carrier current assumption UL products except as noted below. The following low commission products are not included in the 10-pay and single-pay funding scenarios: John Hancock Majestic ULX Performance Rider John Hancock Performance UL 2010 Level-Pay to $1 at age 120 Best JH PUL10 * JH MULXperf * 2% SL PrimeUL 4% 2nd JH PUL10 * JH MULXperf * 3% PL MVPULDB 7% Std SL PrimeUL JH MULXperf * 3% PL MVPULDB 3% 10-Pay to Endow at age 120 Best JH MULX JH AUL09 1% SL PrimeUL 3% 2nd SL PrimeUL PL MVPULDB 0% PL MVPIUL(fa) 1% Std SL PrimeUL JH MULX 4% PL MVPULDB 5% Best JH PUL10 * JH MULXperf * 1% SL PrimeUL 5% 2nd JH PUL10 * JH MULXperf * 1% SL PrimeUL 8% Std SL PrimeUL JH MULXperf * 1% JH MULX 5% Best SL PrimeUL JH MULX 5% PL MVPULDB 8% 2nd SL PrimeUL JH MULX 2% PL MVPIUL(fa) 5% Std SL PrimeUL JH MULX 4% PL MVPIUL(fa) 9% Best JH MULXperf * JH PUL10 * 1% SL PrimeUL 3% 2nd JH MULXperf * JH PUL10 * 2% PL MVPULDB 3% Std JH MULXperf * SL PrimeUL 1% PL MVPULDB 1% Best SL PrimeUL PL MVPIUL(fa) 5% JH MULX 8% 2nd SL PrimeUL JH MULX 2% PL MVPIUL(fa) 3% Std SL PrimeUL PL MVPIUL(fa) 3% JH MULX 3% Best JH PUL10 * JH MULXperf * 1% SL PrimeUL 1% 2nd JH MULXperf * JH PUL10 * 2% PL MVPULDB 3% Std JH MULXperf * SL PrimeUL 1% JH MULX 2% Best SL PrimeUL PL MVPIUL(fa) 2% JH MULX 7% 2nd SL PrimeUL PL MVPIUL(fa) 1% JH MULX 3% Std SL PrimeUL JH MULX 3% PL MVPIUL(fa) 3% Single-Pay to Endow at age 120 Best JH AUL09 JH MULX 0% SL PrimeUL 7% 2nd PL MVPULDB PL MVPIUL(fa) 0% JH AUL09 1% Std SL PrimeUL PL MVPULDB 3% PL MVPIUL(fa) 3% Best SL PrimeUL JH MULX 5% JH AUL09 6% 2nd SL PrimeUL JH MULX 2% PL MVPIUL(fa) 5% Std SL PrimeUL JH MULX 4% PL MVPIUL(fa) 8% Best SL PrimeUL PL MVPIUL(fa) 6% JH MULX 7% 2nd SL PrimeUL JH MULX 3% PL MVPIUL(fa) 4% Std SL PrimeUL JH MULX 2% PL MVPIUL(fa) 4% Best SL PrimeUL PL MVPIUL(fa) 7% JH MULX 7% 2nd SL PrimeUL JH MULX 4% PL MVPIUL(fa) 5% Std SL PrimeUL JH MULX 1% PL MVPIUL(fa) 6% 10 Competitive Intelligence Report October 2010 * Term blending not offered on this product and commissions in this scenario may be lower than the commission target match

Appendix E Top 3 Premium Solve Summary for Low Commission Matches Commission Match: Match commissions to the product with the highest maximum term compensation. Products included: All M Carrier current assumption UL products. Level-Pay to $1 at age 120 Best SL PrimeUL JH PUL10 * 4% JH MULXperf * 6% 2nd JH PUL10 * JH MULXperf * 2% SL PrimeUL 2% Std SL PrimeUL PL MVPULDB 6% JH MULX 9% 10-Pay to Endow at age 120 Best SL PrimeUL JH PUL10 * 0% JH MULXperf * 4% 2nd JH PUL10 * JH MULXperf * 2% SL PrimeUL 4% Std SL PrimeUL JH MULX 7% PL MVPULDB 8% Best JH PUL10 * SL PrimeUL 1% JH MULXperf * 1% 2nd JH PUL10 * JH MULXperf * 1% SL PrimeUL 3% Std SL PrimeUL JH MULX 5% JH MULXperf * 7% Best JH PUL10 * JH MULXperf * 2% SL PrimeUL 2% 2nd JH PUL10 * JH MULXperf * 1% SL PrimeUL 3% Std SL PrimeUL JH MULX 4% JH MULXperf * 6% Best SL PrimeUL JH MULXperf * 2% JH PUL10 * 3% 2nd PL MVPULDB SL PrimeUL 1% JH MULX 1% Std PL MVPULDB SL PrimeUL 1% PL VFPRO2DB 3% Best SL PrimeUL JH PUL10 * 3% JH MULXperf * 4% 2nd SL PrimeUL PL MVPIUL(fa) 1% JH MULX 2% Std SL PrimeUL PL MVPIUL(fa) 1% JH MULX 4% Best PL MVPIUL(fa) SL PrimeUL 1% PL MVPULDB 1% 2nd PL MVPULDB PL MVPIUL(fa) 0% JH MULXperf * 3% Std PL MVPULDB SL PrimeUL 4% PL MVPIUL(fa) 4% Best PL MVPIUL(fa) SL PrimeUL 1% JH MULXperf * 3% 2nd PL MVPIUL(fa) SL PrimeUL 3% JH MULXperf * 3% Std PL MVPIUL(fa) SL PrimeUL 0% JH MULX 4% Single-Pay to Endow at age 120 Best JH PUL10 * JH MULXperf * 4% JH AUL09 6% 2nd JH PUL10 * JH MULXperf * 4% SL PrimeUL 8% Std SL PrimeUL JH MULXperf * 5% PL MVPULDB 5% Best JH PUL10 * JH MULXperf * 3% SL PrimeUL 5% 2nd JH PUL10 * JH MULXperf * 3% SL PrimeUL 6% Std SL PrimeUL JH MULXperf * 4% JH MULX 5% Best SL PrimeUL JH PUL10 * 2% JH MULXperf * 3% 2nd SL PrimeUL JH PUL10 * 2% JH MULXperf * 2% Std SL PrimeUL PL MVPIUL(fa) 2% JH MULXperf * 4% Best SL PrimeUL JH MULXperf * 4% PL MVPIUL(fa) 4% 2nd SL PrimeUL JH MULXperf * 2% PL MVPIUL(fa) 2% Std SL PrimeUL PL MVPIUL(fa) 3% JH MULX 3% * Term blending not offered on this product and commissions in this scenario may be higher than the commission target match October 2010 Competitive Intelligence Report 11