BIOQUAL, INC. AND SUBSIDIARY AUDITED CONSOLIDATED FINANCIAL STATE:MENTS MAY 31, 2014 AND 2013



Similar documents
Illustrative Financial Statements Prepared Using the Financial Reporting Framework for Small- and Medium-Entities

Financial Statements Years Ended September 30, 2012 and LB&B Associates Inc.

SAMPLE CONSTRUCTION COMPANY. FINANCIAL STATEMENT AND SUPPLENTARY INFORMANTION For the Year Ended December 31, 2011

OREGON HEALTH MANAGEMENT SERVICES AND SUBSIDIARY

ONLINE VACATION CENTER HOLDINGS CORP. CONSOLIDATED FINANCIAL STATEMENTS December 31, 2013

SCORPEX INTERNATIONAL, INC.

GRACE FELLOWSHIP CHURCH, INC. FINANCIAL STATEMENTS JUNE 30, 2013 AND 2012

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors


MCNALLY SMITH COLLEGE, INC. AND SUBSIDIARY CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEARS ENDED DECEMBER 31, 2010 AND 2009

SAMPLE FINANCIAL STATEMENTS

Report of Independent Auditors and Consolidated Statements of Financial Condition for. Davidson Companies and Subsidiaries

National Safety Council. Consolidated Financial Report June 30, 2014 and 2013

COMMUNITY BLOOD CENTERS OF FLORIDA, INC. AND AFFILIATE

2301, University Hall, Open Book and Notes

Orange County s United Way

LINCOLN INVESTMENT PLANNING, INC. AND SUBSIDIARIES. Consolidated Statement of Financial Condition Period Ended June 30, 2015

Consolidated Financial Statements December 31, 2012 Minnesota Council of Nonprofits and Subsidiary

INDEX TO FINANCIAL STATEMENTS. Balance Sheets as of June 30, 2015 and December 31, 2014 (Unaudited) F-2

AFFINA, LLC STANDALONE FINANCIAL STATEMENTS MARCH 31, 2011

FLEET MANAGEMENT SOLUTIONS INC.

Investments and advances ,669

Business for Social Responsibility. Consolidated Financial Statements. December 31, 2012 (With Comparative Totals for 2011)

PART III. Consolidated Financial Statements of Hitachi, Ltd. and Subsidiaries: Independent Auditors Report 47

Consolidated Balance Sheets

SOUTH ORANGE PERFORMING ARTS CENTER, INC. Financial Statements June 30, 2014 and 2013

BROOKWOOD CHURCH. Financial Statements With Independent Auditors Report. Year Ended September 30, 2013 and Thirteen Months Ended September 30, 2012

EHDOC Robert Sharp Towers II Limited Partnership (A Florida Limited Partnership) Financial Report October 31, 2014

How To Read The Financial Results Of 20Xx And 200X

SAMPLE CONSTRUCTION FINANCIAL STATEMENT

A&W Food Services of Canada Inc. Consolidated Financial Statements December 30, 2012 and January 1, 2012 (in thousands of dollars)

MOUNTAIN EQUIPMENT CO-OPERATIVE

Minnesota Council of Nonprofits, Inc. Consolidated Financial Statements Years Ended December 31, 2013 and 2012 (With Independent Auditor's Report

OPERATION SMILE, INC. Consolidated Financial Statements. June 30, 2014 and (With Independent Auditors Report Thereon)

CARDIOME PHARMA CORP.

American Automobile Association of Northern California, Nevada & Utah (AAA NCNU) Consolidated Financial Statements December 31, 2014 and 2013

Investments and advances ,499

FINANCIAL STATEMENTS. Alberta Beverage Container Recycling Corporation. Contents

WASHINGTON ANIMAL RESCUE LEAGUE

MOZILLA FOUNDATION DECEMBER 31, 2014 AND 2013 INDEPENDENT AUDITORS REPORT CONSOLIDATED FINANCIAL STATEMENTS AND SUBSIDIARY AND

LPL Financial LLC (SEC I.D. No )

AAA PUBLIC ADJUSTING GROUP, INC. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

eqube Gaming Limited Condensed Interim Consolidated Financial Statements For the Three and Nine Months Ended November 30, 2015 (Unaudited)

Indiana Community Business Credit Corporation

AUTISM SPEAKS, INC. CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2012 AND 2011

AUTOMOBILE ACCIDENT COMPENSATION ADMINISTRATION. Financial Statements and Independent Auditors Report. June 30, 2001 and 2000

ROMANO BROTHERS AND COMPANY

Boston College Financial Statements May 31, 2007 and 2006

Goodwill Industries of Northern Michigan, Inc. and Affiliate. Consolidated Financial Report with Additional Information September 30, 2012

NATIONAL ENERGY EDUCATION DEVELOPMENT PROJECT, INC. Financial Statements and Supplemental Information

The Depository Trust Company

BRITISH COLUMBIA EMERGENCY HEALTH SERVICES CORPORATION

igem Foundation, Inc. Financial Statements Year Ended December 31, 2012

United Cerebral Palsy, Inc. Financial Report September 30, 2013

Notes to the Consolidated Financial Statements

Dear Members, The Directors have pleasure in presenting their Annual Report and Audited Accounts for the year ended March 31, 2015.

Consolidated Financial Statements of CGI GROUP INC. For the years ended September 30, 2013 and 2012

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

PINK OTC MARKETS. DALRADA FINANCIAL CORPORATION (A Delaware Company)

September 30, 2015 and 2014

Financial statements. Standardbred Canada (Incorporated under the Animal Pedigree Act) October 31, 2012

Bridges of America - The Orlando Bridge, Inc. Orlando, Florida Financial Statements and Supplemental Information Year Ended June 30, 2011

Unaudited Interim Consolidated Financial Statements and Footnotes July 3, 2011

igem Foundation, Inc. Financial Statements Years Ended December 31, 2014 and 2013

EIGHT SOLUTIONS INC.

RAPE, ABUSE & INCEST NATIONAL NETWORK (RAINN) AUDITED FINANCIAL STATEMENTS YEARS ENDED MAY 31, 2014 AND 2013

Financial Statements. August 31, 2013 and (With Independent Auditors Report Thereon)

STATE OF FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION. BALANCE SHEET As of

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013

JANNEY MONTGOMERY SCOTT LLC Statement of Financial Condition Year ended June 30, 2013 (Unaudited)

Public Library of Science. Financial Statements

Independent Auditor s Report

BOISE RESCUE MISSION, INC. (a nonprofit organization) CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION

Japan Vilene Company, Ltd. and Subsidiaries

MOHAMMAD AL MOJIL GROUP COMPANY (A SAUDI JOINT STOCK COMPANY) FINANCIAL STATEMENTS AND AUDITORS REVIEW REPORT FOR THE YEAR ENDED DECEMBER 31, 2010

CONNEXUS ENERGY. Financial statements as of and for the Years Ended December 31, 2010 and 2009, and Independent Auditors Report.

JAMES A. MICHENER ART MUSEUM

NATIONAL COALITION FOR CANCER SURVIVORSHIP, INC. D/B/A CANCER SURVIVORS COALITION FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT

SunGard Capital Corp. SunGard Capital Corp. II SunGard Data Systems Inc.

(unaudited expressed in Canadian Dollars)

Financial Statements and Independent Auditor s Report. Nonprofit Management Services of Colorado

auditing A Non Profit Corporation

SECURITIES & EXCHANGE COMMISSION EDGAR FILING. Crexendo, Inc. Form: 10-Q. Date Filed:

KIPP NEW YORK, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS

FORM F4 BUSINESS ACQUISITION REPORT

1. Basis of Preparation. 2. Summary of Significant Accounting Policies. Principles of consolidation. (a) Foreign currency translation.

CONSOLIDATED FINANCIAL STATEMENTS With Independent Auditors' Report. December 31, 2013 and 2012

FINANCIAL STATEMENT 2010

Starrex International Ltd.

N otes to Consolidated Financial Statements

THE WESTAIM CORPORATION SUPPLEMENTAL FINANCIAL INFORMATION RELATED TO HOUSTON INTERNATIONAL INSURANCE GROUP, LTD. MARCH 20, 2014

THE SOUTH FLORIDA CHURCH OF CHRIST, INC.

FREEDOM INVESTMENTS, INC. STATEMENT OF FINANCIAL CONDITION AS OF JUNE 30, 2015 (UNAUDITED)

ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS

NEW YORK PUBLIC RADIO. Financial Statements and Supplemental Schedule. June 30, 2015 and 2014

Western Energy Services Corp. Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited)

QUARTERLY REPORT FOR THREE MONTHS ENDED MARCH 31, 2014 LIVEWORLD, INC. (Exact Name of issuer as specified in its charter) Delaware

Index to Financial Statements

NONPROFITS ASSISTANCE FUND FINANCIAL STATEMENTS YEARS ENDED MARCH 31, 2015 AND 2014

STOCKCROSS FINANCIAL SERVICES, INC. REPORT ON AUDIT OF STATEMENT OF FINANCIAL CONDITION DECEMBER 31, 2012

Transcription:

BIOQUAL, INC. AND SUBSIDIARY AUDITED CONSOLIDATED FINANCIAL STATE:MENTS MAY 31, 2014 AND 2013

Table of Contents Page Independent Auditor's Report 1-2 Audited Consolidated Financial Statements Consolidated Balance Sheets Consolidated Statements of Operations Consolidated Statements of Stockholders' Equity Consolidated Statements of Cash Flows 3-4 5 6 7-8 9-20

Independent Auditor's Report Board of Directors Bioqual, Inc. and Subsidiary Rockville, Maryland We have audited the accompanying consolidated financial statements of Bioqual, Inc. and Subsidiary, which comprise the Consolidated Balance Sheets as of May 31, 2014 and 2013, and the related Consolidated Statements of Operations, Stockholders' Equity and Cash Flows for the years then ended, and the related notes to the financial statements. Management's Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. Auditor's Responsibility Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Company's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. -1-

Independent Auditor's Report (Continued) We believe that the audit evidence that we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Bioqual, Inc. and Subsidiary as of May 31, 2014 and 2013, and the consolidated results of their operations and their cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America. A~ )1>-\. LLc. Rockville, Maryland November 13, 2014-2-

Ma~31, 2014 2013 Assets Current assets Cash and cash equivalents $ 1,978,046 $ 4,843,788 Accounts receivable - contracts, net 7,436,303 4,064,095 Prepaid income taxes 350,493 Prepaid expenses 168,950 179,091 Deferred income taxes 104,500 61,000 Total current assets 9,687,799 9,498,467 Property and equipment Leasehold improvements 4,465,262 2,216,841 Furniture, fixtures and equipment 8,258,454 7,744,817 Total property and equipment 12,723,716 9,961,658 Less: Accumulated depreciation and amortization (9,302,431) (8,693,691) Net property and equipment 3,421,285 1,267,967 Other assets Cash surrender value of officers' life insurance 938,714 921,612 Deferred income taxes 163,300 102,300 Intangible assets, net 237,439 Goodwill 1028 408 Total other assets 2 2 367 2 861 1,023,912 Total assets $15,476,945 $ 11,790,346-3-

Consolidated Balance Sheets Liabilities and Stockholders' Equity 2014 2013 Current liabilities Note payable, current portion Accounts payable Accrued compensation and related liabilities Income taxes payable Deferred revenue Deferred rent Total current liabilities $ 275,709 618,239 1,077,416 127,560 251,294 173 807 2,524,025 $ 313,491 808,275 325,984 1,447,750 Long term liabilities Note payable, net of current portion Deferred rent Contingent consideration Total long term liabilities 1,158,835 157,561 575,000 1,891,396 148,965 148,965 Total liabilities 4,415,421 1,596,715 Commitments and contingencies Stockholders' equity Preferred stock - $1.00 par value, 500,000 shares authorized, no shares issued and outstanding Common stock- $0.01 par value, 25,000,000 shares authorized; 1,599,408 shares issued at May 31, 2014 and 2013; 893,466 and 893,516 shares outstanding Treasury stock, at cost Additional paid-in capital Retained earnings Total stockholders' equity 15,994 (1,041,297) 7,326,328 4,760,499 11,061,524 15,994 ( 1,040,989) 7,326,328 3,892,298 10,193,631 Total liabilities and stockholders' equity $ 15,476,945 $ 11,790,346 The accompanying are an integral part of these financial statements. -4-

Consolidated Statements of Operations Years Ended May 31, Contract revenue Operating expenses Contract General and administrative Total operating expenses Operating income Other income (expense) Interest income Interest expense Gain on disposal of property and equipment Total other income Income (loss) before income taxes Provision (benefit) for income taxes Net income (loss) Basic earnings (loss) per share Diluted earnings (loss) per share Weighted average number of shares outstanding for basic earnings per share Weighted average number of shares outstanding for diluted earnings per share 2014 2013 $21,579,740 $ 20,204,308 16,515,786 16,873,769 3,572,571 3,453,149 20,088,357 20,326,918 1,491,383 (122,610) 2,106 3,549 (40,825) (1,385) 42,500 13,430 3,781 15,594 1,495,164 (107,016) 626,963 (19,772) $ 868,201 $ (87,244) $ 0.97 $ (0.10) $ 0.97 $ (0.10) 893,470 894,934 893,470 894,934 The accompanying are an integral part of these financial statements. -5-

Consolidated Statements of Stockholders' Equity Common Stock Treasu!1 Stock Additional Paid- Shares Amount Shares Amount In CaQital Retained EaminBs Total Balance, June 1, 2012 1,600,408 $ 16,004 704,458 $ (1,029,660) $ 7,328,380 $ 4,128,232 $ 10,442,956 Repurchase of common stock 2,434 (18,729) (18,729) Common stock retirement (1,000) (10) (1,000) 7,400 (2,052) (5,338) Dividends declared- $0.16 per share (143,352) (143,352) Net loss ~87,244~ ~87,244~ Balance, May 31,2013 1,599,408 15,994 705,892 (1,040,989) 7,326,328 3,892,298 10,193,631 Repurchase of common stock 50 (308) (308) Net income 868,201 868,201 Balance 1 Mal31 1 2014 1,599,408 $ 15,994 705,942 $ ~ 1,041,297~ $ 7,326,328 $ 4,760,499 $ 11,061,524 The accompanying are an integral part of these financial statements. -6-

Consolidated Statements of Cash Flows Years Ended May 31, Cash flows from operating activities Net income (loss) Adjustments to reconcile net income (loss) to net cash (used) provided by operating activities Depreciation and amortization Deferred income taxes Gain on disposal of property and equipment Change in cash surrender value of officers' life insurance (Increase) decrease in Accounts receivable - contracts Prepaid expenses Increase (decrease) in Accounts payable Accrued compensation and related liabilities Income taxes payable Deferred revenue Deferred rent Net cash (used) provided by operating activities Cash flows from investing activities Proceeds from sale of fixed assets Purchases of property and equipment Payment on officers' life insurance Cash paid for acquisition of ABL Net cash used by investing activities Cash flows from financing activities Principal payments on note payable Dividends paid Repurchase of common stock Net cash used by financing activities 2014 2013 $ 868,201 $ (87,244) 663,818 658,192 (104,500) (34,900) (42,500) (13,430) 20,239 19,476 (3,372,208) 490,936 427,528 (93,944) 304,748 (369,001) 269,141 (182,915) 127,560 9,402 (74,690) (302,867) 182,403 (44,862) (730,260) 48,843 42,500 13,700 (74,877) (104,968) (37,341) (62,264) (2,000,000) (2,069,718) (153,532) (65,456) (143,352) (308) (18,729) (65,764) (162,081) The accompanying are an integral part of these financial statements. -7-

Consolidated Statements of Cash Flows (Continued) Years Ended May 31, 2014 2013 Net change in cash and cash equivalents (2,865,742) (266,770) Cash and cash equivalents at beginning of year 4,843,788 5,110,558 Cash and cash equivalents at end of lear $ 1 2 978 2 046 $ 4,843,788 Supplemental information: Income taxes paid $ 499 2 000 $ 155,000 Interest expense $ 40 2 825 $ 1,385 Supplemental non-cash investing and financing activity: Note pal::able used in ac9uisition of ABL $ 1 2 500 2 000 $ The accompanying are an integral part of these financial statements. -8-

1. Organization and significant accounting policies Organization: Bioqual, Inc., a Delaware Corporation, was founded in 1981. The Company supports the National Institutes of Health by providing research services in the following research areas: cancer, AIDS, hepatitis, influenza, immunology, transgenics, contraception, breeding and development of genetically defined animals, and neurobiology and behavior. The Company is headquartered in Rockville, Maryland. On February 21, 2014, the Company acquired the assets of Advanced Bioscience Laboratories, Inc. (ABL)'s in-vivo animal model services-related business (Footnote 2). Principles of consolidation: The accompanying consolidated financial statements include the accounts of Bioqual, Inc. and its wholly-owned subsidiary, Enhanced Therapeutics, Inc. (collectively, the "Company"). All significant intercompany balances and transactions have been eliminated in consolidation. Use of accounting estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Revenue: Revenue from cost-type contracts is recognized as costs are incurred on the basis of direct costs plus allowable indirect costs and an allocable portion of the fixed fee. Revenue from fixed-price type contracts is recognized under the percentage-ofcompletion method of accounting, with costs and estimated profits included in contract revenue as work is performed. If actual and estimated costs to complete a contract indicate a loss, provision is made currently for the loss anticipated on the contract. Revenue from time and materials contracts is recognized as costs are incurred at amounts represented by the agreed-upon billing amounts. As soon as it is determined that it is probable a contract will result in a loss and the loss can be reasonably estimated, the entire loss is charged to operations. Revenue recognized on contracts for which billings have not been presented to customers at year end is included in the accounts receivable - contracts classification on the accompanying consolidated balance sheets. Revenue yet to be recognized on contracts for which billings have been presented to customers is reflected in the accompanying consolidated balance sheets as deferred revenue. -9-

Cash and cash equivalents: Cash and cash equivalents consist of financial instruments with original maturities of less than three months. At times, the Company's cash balances may exceed Federally insured limits. The Company does not believe that this results in any significant risk. Government contracts: Substantially all of the Company's revenue is from U.S. Government contracts (primarily the National Institutes of Health). The indirect rates used in cost-plus-fixed-fee contracts are subject to final negotiated settlements for each fiscal year. In management's opinion, final settlement of indirect rates will not have a material effect on the Company's financial position or results of operations when settled. The Company does not require collateral for its government billings and does not consider its accounts receivable to be a significant risk. Accounts receivable: The Company provides for an allowance for doubtful accounts based on management's best estimate of possible losses determined principally on the basis of historical experience and specific allowances for known troubled accounts, if needed. All accounts, or portions thereof that are deemed to be uncollectible or that require an excessive collection cost are written off to the allowance for doubtful accounts. At May 31, 2014 and 2013, management deemed all accounts receivable to be collectible. Property and equipment: Property and equipment are recorded at the original cost and are being depreciated on a straight-line basis over estimated lives of three to ten years. Leasehold improvements are amortized over the life of the assets or the remaining period of the lease, whichever is shorter. -10-

Goodwill: Goodwill is tested for impairment on an annual basis, and between annual tests when indicators of impairment exist. Goodwill is written down when impaired. Management has determined that one reporting unit exists for the consolidated group. The Company first assesses qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. If the Company determines that it is more likely than not that the reporting unit's fair value is greater than its carrying amount, then the two step quantitative test is not required. To conduct the qualitative test, the Company identifies the most relevant factors of fair value which they determined to be significant to evaluating goodwill for impairment. These factors include general economic conditions, specific industry conditions and multiples, overall financial performance and operations, and other relevant company specific events. If the Company determines that the two step quantitative test is required, the first step is to compare the fair value of the reporting unit with its carrying amount. If the fair value of the reporting unit is greater than the carrying amount, then the goodwill is not considered impaired. If the fair value of the reporting unit is less that its carrying value, then goodwill is deemed to be impaired and an impairment loss is calculated. The Company determined that goodwill was not impaired based on management's consideration of qualitative factors that existed as of May 31,2014, and will determine its annual goodwill testing date during its 2015 fiscal year. The changes in the carrying amount of goodwill for the year ended May 31, 2014 is as follows: 2014 Balance as of May 31, 2013 $ Acquisition of a business unit of Advanced Bioscience Laboratories, Inc. (Footnote 2) 1,028,408 Balance as of May 31, 2014 $ 1,028,408-11-

Intangible assets: Intangible assets consist of customer relationships and an accreditation acquired in the ABL acquisition. Intangible assets and other long-lived assets are reviewed for impairment whenever events or other changes in circumstances indicate that the carrying amount may not be recoverable. In reviewing for impairment, the Company compares the carrying value of the relevant assets to the estimated undiscounted future cash flows expected from the use of the assets and their eventual disposition. When the estimated undiscounted future cash flows are less than their carrying amount, an impairment loss is recognized equal to the difference between the assets' fair value and their carrying value. At May 31, 2014, management determined that there were no indicators of impairment of intangible assets. Income taxes: Current income tax expense is the amount of income taxes expected to be payable for the current year. Deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each year end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable earnings. Valuation allowances are established when necessary to reduce deferred tax assets to the amount more likely than not to be realized. The Company evaluates uncertainty in income tax positions taken or expected to be taken on a tax return based on a more-likely-than-not recognition standard. If that threshold is met, the tax position is then measured at the largest amount that is greater than 50% likely of being realized upon ultimate settlement and is recognized in the Company's financial statements. To the extent that the Company's estimates change or the final tax outcome of these matters is different than the amounts that have been recorded, such differences will impact the income tax provision when such determinations are made. If applicable, the Company records interest and penalties as a component of income tax expense. As of May 31, 2014 and 2013 there were no accruals for uncertain tax positions. Tax years from May 31, 2011 through the current year remain open for examination by federal and state tax authorities. Fair value of financial instruments: The carrying amounts of obligations approximate their fair value due to the short-term nature or their underlying terms. -12-

Earnings per share: The Company calculates basic and diluted earnings per share. Basic earnings per share is calculated using the weighted-average number of common shares outstanding during the period. Diluted earnings per share is calculated using the weighted-average number of common shares plus dilutive potential common shares, if any. There were no dilutive equity securities during the years ended May 31, 2014 and 2013. Subsequent events: Management has evaluated subsequent events for disclosure in these financial statements through November 13, 2014, which is the date the financial statements are available to be issued. 2. Acquisition On February 21, 2014, the Company acquired Advanced Bioscience Laboratories, Inc.'s (ABL) in-vivo animal model services-related business. The two companies will jointly market this business under a three year Strategic Teaming Agreement. ABL is headquartered in Rockville, Maryland and is a life sciences industry provider working with both government and commercial clients to advance immunological and virological research. The Company acquired ABL's animal laboratory business, assumed certain contracts, and will be performing additional animal model services as a subcontractor to ABL. The primary reason for the business combination was to grow the Company and to stay within its core business by adding a functional animal holding facility and staff, and to allow the Company to compete more effectively in the market. The aggregate purchase price was $3,500,000 in cash at the closing, of which $1,500,000 was financed through a term note from a financial institution. In addition, Bioqual may pay ABL contingent consideration up to a maximum of $4,000,000 as follows: the earn-out will be computed annually as of December 31, for each of 2014, 2015 and 2016. The earn-out obligation ends for operations as of December 31, 2016. The Company will have no further earn-out obligation as of January 1, 2017. The transaction was accounted for under the acquisition method of accounting, and accordingly, the results of operations of the in-vivo business from February 22, 2014, are reflected in the Company's accompanying Consolidated Statements of Operations. The Company incurred acquisition costs of approximately $375,000 in due diligence, accounting, advisory, and legal fees specifically related to the acquisition for the year ended May 31, 2014. These costs are included in general and administrative costs on the accompanying Consolidated Statements of Operations. -13-

Goodwill is deductible for income tax purposes. The transaction arose because of the economies of scale expected from combining the operations of the business acquired with the Company, and the assembled workforce. Contingent consideration will be paid based upon the achievement of revenue levels of the acquired business and will be payable in annual installments over the next three years. The Company estimates the undiscounted range of outcomes for the payment of the contingent consideration to be $0 to $3,800,000. Revenue and net income since the date of acquisition included in the accompanying Consolidated Statements of Operations were $1,683,820 and $141,412, respectively. Although comparative financial statements are presented, the revenue and earnings of the combined entity as though the business combination had occurred as of the beginning of the comparable prior annual reporting period is not presented as this information would be impractical to produce because the seller did not keep its accounting records such that this discrete accounting information is available. The following table summarizes the fair value of consideration transferred, the amounts of assets acquired, and liabilities assumed at the acquisition date and the cash paid for the acquisition on February 21, 2014: Cash and cash equivalents Contingent consideration Fair value of consideration transferred Acquisition related costs Recognized amounts of identifiable assets acquired and liabilities assumed: Prepaid expenses Fixed assets Intangible assets Goodwill Note payable used in acquisition Contingent consideration Cash paid $3,500,000 575,000 $4,075,000 $ 375,000 $ 66,894 2,705,698 274,000 1,028,408 (1,500,000) (575,000) $2,000,000-14-

3. Accounts receivable Accounts receivable at May 31, 2014 and 2013, consist of amounts due under contracts in progress with Federal government agencies, primarily the National Institutes of Health. The components of accounts receivable are: 2014 2013 Billed receivables Unbilled receivables Total $ 6,817,986 618,317 $ 7,436,303 $ 3,209,184 854,911 $ 4,064,095 Two contracts generated approximately 34% and 57% of total contract revenues for the years ended May 31, 2014 and 2013, respectively. These contracts also comprised approximately 37% and 49% of total receivables as of May 31, 2014 and 2013, respectively. 4. Intangible assets Intangible assets consisted of the following at May 31, 2014: 2014 Accumulated Weighted Cost Amortization Average Life Customer contracts & relationships $ 70,000 $ (2,561) 7 Accreditation 204,000 (34,000) 2 Total $ 274 2 000 $ ~36 2561l -15-

The definite lived intangible assets have no residual value at the end of their useful lives. Amortization expense for the years ended May 31, 2014 was $36,561. Estimated amortization expense for the next five years as of May 31, 2014 is as follows: Year Ending May31 2015 2016 2017 2018 2019 $ Amount 146,244 44,244 10,244 10,244 10,244 s. Note payable line of credit The Company has a line of credit arrangement with a bank which is due on demand. At May 31, 2013, the maximum amount available under the arrangement was $500,000. During 2014, the Company received an increase on the line of credit, bringing the maximum amount available under the arrangement to $2,000,000. The amount available under the line is the lesser of $2,000,000, or, the total of 90% of eligible government receivables, plus 80% of eligible commercial receivables less the amount outstanding letters of credit. There was no balance outstanding at May 31, 2014 or 2013. The line bears interest at the bank's prime rate plus.25% (3.50% at May 31, 2014) and is collateralized by all assets of the Company. The line of credit contains various financial covenants which include maintaining certain ratios of fixed charge coverage, a maximum funded debt to EBITDA, and a maximum debt to tangible net worth. The Company was in compliance with the financial covenants as of May 31, 2014 and 2013. The Company has an irrevocable standby letter of credit arrangement outstanding with a bank as collateral for a lease for an amount of $203,400. -16-

! I Bioqual, Inc. and Subsidiary 6. Notes payable Notes payable consists of the following at May 31,2014: 2014 Note payable to a financial institution related to the acquisition of ABL, payable in monthly installments of principal and interest of $28,087, with interest at 4.62%, final payment February 2019. $ Less: Notes payable Long-term portion $ 1,434,544 (275,709) 1,158,835 The following is a schedule of future principal maturities of long-term debt at May 31, 2014: Year Ending May31 Amount 2015 $ 275,709 2016 288,779 2017 302,726 2018 317,214 2019 250116 Total $ 1z434z544 7. Income taxes For the years ended May 31, 2014 and 2013, the components of the provision (benefit) for income taxes consisted of: 2014 2013 Current tax expense Deferred tax benefit Provision (benefit) for income taxes $ 731,463 $ (104,500) $ 626z963 $ 15,128 (34,900) (19,772) -17-

The provision (benefit) for income taxes for the years ended May 31, 2014 and 2013 reflected in the accompanying consolidated statements of operations varies from the amount which would have been computed using statutory rates as follows: 2014 2013 Federal taxes at statutory rate $ 508,356 $ (36,385) State taxes at statutory rate, net of federal tax benefit 81,412 (5,827) Permanent differences and other 37,195 22,440 Provision (benefit) for income taxes $ 626,963 $ (19,772) The deferred income tax asset represents an estimate of the income tax that will be recoverable in future periods from the cumulative temporary differences recognized for financial reporting purposes from that recognized for income tax reporting purposes. At May 31, 2014 and 2013, the components of these temporary differences and the deferred tax asset were as follows: 2014 2013 Accrued vacation $ 65,800 $ 61,000 Accrued expenses 38,700 Capitalized costs 46,700 Depreciation and amortization 94,100 88,600 Deferred rent 22,500 13,700 Total deferred income taxes $ 267,800 $ 163,300 Current deferred income tax asset $ 104,500 $ 61,000 Long-term deferred income tax asset 163,300 102,300 Deferred tax asset $ 267 2 800 $ 163,300 8. Operating leases The Company is obligated, as lessee, under non-cancelable operating leases covering its facilities and certain equipment and vehicles expiring at various dates through 2026. One of the three facility leases provides an option to renew for five years. Another facility lease provides for two successive five-year renewal options. Some of the leases provide for annual increases. A deferred rent liability is recorded for the difference between the pro-rata expense recognized and the total amounts paid to date under the leases. -18-

The following is a schedule by years of future minimum rental payments required under the operating leases that have an initial or remaining non-cancelable lease term in excess of one year as of May 31, 2014: Year Ending May31 Total 2015 $ 1,591,152 2016 1,638,886 2017 1,688,053 2018 1,085,801 2019 1,039,269 Thereafter 7,257,267 Total $ 14,300,428 Total rent expense for the years ended May 31, 2014 and 2013 was approximately $2,253,000 and $2,499,000, respectively. 9. Contract status Provisional indirect cost rates: Billings under cost-based government contracts are calculated using provisional rates which permit recovery of indirect costs. These rates are subject to audit on an annual basis by the government agencies' cognizant audit agency. The cost audits will result in the negotiation and determination of the final indirect cost rates which the Company may use for the years audited. The final rates, if different from the provisional rates, may create a receivable or a liability. As of May 31, 2014, the Company had negotiated final settlements on indirect cost rates through 2011. The Company periodically reviews its cost estimates and experience rates, and adjustments, if needed, are made and reflected in the period in which the estimates are revised. In the opinion of management, redetermination of any cost-based contracts for the open years will not have any material effect on the Company's financial position or results of operations. The Company has authorized but uncompleted contracts in progress at May 31, 2014, approximately as follows: Total contract price of initial contract awards including modifications, exercised options, and approved change orders Completed to date Authorized backlog $ 8,078,000 (4,676,000) $ 3,402,000-19-

The foregoing contracts contain unexercised options and unfunded amounts not reflected in the above amounts totaling approximately $6,222,000 at May 31, 2014. 10. Retirement plan 11. Commitments and contingencies 12. Industry Condition The Company sponsors a tax deferred savings plan to provide retirement benefits for all eligible employees under the Internal Revenue Code (Code). The Company's annual contribution to the plan is based on eligible employee participation. Participating employees may voluntarily contribute a percentage of their annual salaries, not to exceed certain limits provided by the Code. The Company may make discretionary matches of each participant's contribution. Rights to benefits provided by the Company's contributions vest 20% each year after the second year of service. Participants are fully vested in their voluntary contributions. The Company's contributions for the years ended May 31, 2014 and 2013, were $80,183 and $73,443, respectively. The Company has an employment agreement with its President which provides for a base compensation and additional incentive compensation dependent upon annual operations. On June 1, 2013, the agreement was extended through May 31, 2015 at which time the agreement will automatically renew annually unless either party provides a 30 day notice. If there is a change in control, the agreement shall remain in effect for an additional two and one-half years. The Federal government is implementing significant changes and reductions to government spending and other programs. The Company cannot predict the impact on existing, follow-on or replacement programs from potential changes in priorities due to changes in spending levels. The U.S. Government is facing substantial fiscal and economic challenges that are affecting funding for its non-discretionary and discretionary budgets. The funding of U.S. government programs is subject to an annual Congressional budget authorization and appropriation processes which have not followed normal practices in recent years. As a result of this situation, the Company may experience delays or termination in procurement of products and services due to lack of funding, and those delays may affect the results of operations. The impact, severity and duration of the current U.S. economic situation and economic plans adopted or to be adopted by the U.S. Government, along with pressure on, and uncertainty surrounding, the federal budget, could adversely affect the funding for individual programs and delay purchasing or payment decisions by the Company's customers. The effect of these actions by the government could have serious negative consequences that could result in lower revenues, profits and cash flows for the Company. -20-