February 27 th, 2014 2013 FULL YEAR RESULTS



Similar documents
July 30 th, HALF-YEAR RESULTS

February 27 th, FULL YEAR RESULTS

AUTUMN CONFERENCE KEPLER CHEUVREUX

FURTHER PROFIT GROWTH IN FIRST-HALF 2015

WE ARE. SHOWROOMPRIVE.com FY2015 RESULTS February, 16 th 2016

2014 HALF YEAR RESULTS 4 September 2014

Europe: Growth of +7.8% in Recurring Operating Income France: New half of improved profitability

Third quarter results as of December 31, Investor presentation

Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings

Paris Orléans. Full year 2013/2014 results presentation

Numericable Group Company presentation

H RESULTS. July 30, 2015

2014 FIRST QUARTER RESULTS CONFERENCE CALL. May 15th, 2014

Performance Food Group Company Reports Second-Quarter and First-Half Fiscal 2016 Results; Reaffirms Full-Year Fiscal 2016 Adjusted EBITDA Outlook

FY RESULTS 27 FEBRUARY Tom Enders I Chief Executive Officer Harald Wilhelm I Chief Financial Officer

Full year results. March 2012

Q2 / H results. Investor Presentation 30 July 2015

Disclaimer. This document has been prepared by Tele Columbus AG (the "Company") solely for informational purposes.

QSC AG. Company Presentation. Preliminary Results 2013 / Outlook for 2014 Cologne, February 26, 2014

Focus on fleet customers SAF-HOLLAND Annual Financial Statements 2013

Consolidated sales of 6,347 million euros, up 10% on a like-for-like basis (7% as reported)

Consolidated balance sheet

Q1 RESULTS APRIL Harald Wilhelm I Chief Financial Officer

1Q16 Earnings Release. April 28 th 2016 LG Electronics

EUROPE S LEADING ONLINE FASHION DESTINATION Q Earnings Call 12 November 2015

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

EUROPE S LEADING ONLINE FASHION DESTINATION Q3 Earnings Call 26 November 2014

QSC AG Company Presentation Results Q Cologne, May 9, 2011

2015 FIRST HALF RESULTS CONFERENCE CALL. August 31st, 2015

SAF-HOLLAND Annual Financial Statements Detlef Borghardt, CEO Wilfried Trepels, CFO. March 14, 2013

Walmart reports Q1 FY 16 EPS of $1.03

Full Year 2012 Results. Madrid, February 28 th, 2013

VOLEX INTERIM RESULTS TO OCTOBER Christoph Eisenhardt, CEO Nick Parker, CFO November 2014

F i r s t - h a l f r e s u l t s. 30 July 2014

Kingdee (268 HK) Buy (maintained) Target price: HK$3.58. Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$3.

Verifone Reports Results for the Second Quarter of Fiscal 2016

EUROPE S LEADING ONLINE FASHION DESTINATION Q Earnings Call 12 May 2015

QSC AG. Company Presentation. Results Q Cologne, August 11, 2014

PIERRE JEAN SIVIGNON FINANCIAL. Deputy Chief Executive Officer, Chief Financial Officer RESULTS

QSC AG. Company Presentation. Preliminary Results 2014 / Outlook 2015 Cologne, February 23, 2015

1Q15 Earnings Release. April 29 th 2015 LG Electronics

Interim financial report third quarter 2014 Investor presentation. Koen Van Gerven, CEO Pierre Winand, CFO

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

2Q14 Earnings Release

Full Year Report January 2006

Cytec Announces First Quarter 2010 Results. As-Adjusted EPS of $0.66, Significantly Above Prior Year As-Adjusted EPS of $0.06

W.W. Grainger, Inc. First Quarter 2015 Results Page 1 of 9

2013 Third Quarter Review October 25,

Jerónimo Martins, SGPS, S.A Full Year Results

EUROPE S LEADING ONLINE FASHION DESTINATION Q4 / Full-Year 2014 Earnings Call 5 March 2015

O KEY GROUP ANNOUNCES AUDITED FINANCIAL RESULTS FOR 2014

Management Presentation Q2/2012 Results. 8 August 2012

Burlington Stores, Inc. Announces Operating Results for the Fourth Quarter and Fiscal Year Ended February 1, 2014

FOR IMMEDIATE RELEASE

First Quarter 2015 Earnings Conference Call. April 28, 2015

CONSOLIDATED STATEMENT OF INCOME

2013 Second Quarter Review July 26,

Consolidated and Non-Consolidated Financial Statements

Klöckner & Co SE. Q Results

Results Presentation Jan-Sep November 25 th, 2014

2015 Results and Prospects

Second Quarter 2007 Results. July 31, 2007

First quarter ended March 31, 2013 Sales at $422 million and adjusted earnings at $7 million

LIVE NATION ENTERTAINMENT REPORTS SECOND QUARTER 2010 FINANCIAL RESULTS

H Earning Results JULY 30 TH, 2014

SAP Debt Investor Presentation First Quarter 2014 Update Call Walldorf, Germany April 28, 2014

DETAILED Q RESULTS FOR PROVEN WINNERS

Delta Galil Reports 2016 First Quarter Results

First Half 2015 Results (January-June) Madrid, July 24 th 2015

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS

2016 Interim Results Presentation 24 November 2015

Walmart reports Q3 FY 16 EPS of $1.03, Walmart U.S. added $2.7 billion in sales, comp sales of 1.5%

Financial Information

GrandVision reports Revenue growth of 13.8% and EPS growth of 31.7%

QSC AG. Company Presentation Results Q Cologne, November 9,

How To Make A Profit From Telecolumna.Com

Commerzbank Sector Conference Week. Rainer Zinow, Senior Vice President Cloud Unit, SAP AG Frankfurt am Main, August 28, 2013

MADE TO TRADE. Media-Saturn Group Online Strategy

2004 THIRD QUARTER REPORT TO UNITHOLDERS

Alternative Networks plc Interim results for the six months to 31 March 2015

Full Year Results 2014

TomTom Q results. Harold Goddijn CEO Marina Wyatt CFO 12 February 2013

Kuehne + Nagel International AG Analyst Conference Call Full-year 2015 results. March 2, 2016 (CET 14.00) Schindellegi, Switzerland

2014 results presentation for media and investors. Zurich, March 26, 2015

telegate Group Financial Results 9M 2014 Munich, November 6, 2014

FULL-YEAR RESULTS. 18 February 2014

Q1/2015 Results VTG AG Connecting worlds. Dr. Heiko Fischer, CEO Dr. Kai Kleeberg, CFO May 21, 2015

FY2016 Annual Results Announcement For The Year Ended 31 March 2016

GrandVision reports 2.8 billion Revenue and 449 million EBITDA for 2014

Teknosa İç ve Dış Ticaret A.Ş. 1Q14 Results

LIVE NATION REPORTS STRONG THIRD QUARTER 2009 RESULTS

Significant reduction in net loss

Full Year Results Conference Call Presentation, 21 st March 2013

Capmark Financial Group Inc. Announces Stand Alone Third Quarter 2014 Earnings Results for its Wholly Owned Subsidiary, Bluestem Brands, Inc.

FOSSIL GROUP, INC. REPORTS FOURTH QUARTER AND FISCAL YEAR 2014 RESULTS; Fourth Quarter Net Sales of $1.065 Billion; Diluted EPS Increases 12% to $3.

UBISOFT REPORTS FULL-YEAR SALES AND EARNINGS FIGURES

Thomas A. Bessant, Jr. (817)

2015 FULL YEAR RESULTS CONFERENCE CALL. March 14th, 2016

Full year and fourth quarter 2014 results 1

Gamenet Group 2014 Nine Months Results

Transcription:

Disclaimer Confidential IMPORTANT NOTICE: By attending the meeting where this presentation is given, or by reading the presentation slides, you agree to be bound by the following limitations and qualifications: Certain information included in this presentation are not historical facts but are forward-looking statements. Such forward-looking statements speak only as of the date of this presentation and Groupe Fnac expressly disclaims any obligation or undertaking to release any update or revisions to any forward-looking statements in this presentation to reflect any change in expectations or any change in events, conditions or circumstances on which these forwardlooking statements are based. Such forward looking statements are for illustrative purposes only. Investors are cautioned that forward-looking information and statements are not guarantees of future performances and are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond the control of Groupe Fnac, and could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking information and statements. These risks and uncertainties include those discussed or identified under the Chapter 4 Facteurs de Risques of the Groupe Fnac s Prospectus which has been registered with the French Autorité des marchés financiers ("AMF") under n 13-179 on 25 April 2013 (the Prospectus ), and which is available on the AMF's website at www.amf-france.org and on Groupe Fnac s website at www.groupe-fnac.com. This material was prepared solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or related financial instruments in the United States of America or any other jurisdiction. Likewise it does not give and should not be treated as giving investment advice. It has no regard to the specific investment objectives, financial situation or particular needs of any recipient. No representation or warranty, either expressed or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein. It should not be regarded by recipients as a substitute for the exercise of their own judgment. Any opinions expressed in this material are subject to change without notice. The presentation is being furnished to you solely for your information, and it may not be reproduced, redistributed or published (whether internally or externally to your company), directly or indirectly, in whole or in part, to any other person. Non-compliance with these restrictions may result in the violation of legal restrictions in some jurisdictions. 2

2013: delivering on our transformation plan Continued market share gains reflecting the benefits of the transformation plan Good end of year performance with Group sales up +0.6% in the 4 th quarter (at constant forex) Increase in current operating income: +13% at 72m Strengthened financial profile Positive free cash flow of 48m Strong net cash position of 461m at end 2013 Success of stock exchange listing 3

Strategic review

Fnac 2015 key priorities Leverage our omnichannel proposal Increase commercial attractiveness and customer service Develop growth levers New products New formats 5

Succes of omnichannel strategy Rapid growth in omnichannel sales Perfectly suits customers buying habits Stores staff incentivized on omnichannel sales Omnichannel sales in France (%web sales) 29% 22% 12% Online offer developed Strong growth of Marketplace sales in France: c. +30% Marketplace launched successfully in Spain (May 13) and in Portugal (Nov 13) Fnac.com ranked #2 e-commerce site in 4th quarter 2013* 2011 2012 2013 Further development of m-commerce tools Ticketing app launched in July New mobile app Fnac.com launched in December M-commerce experiencing strong growth Logistic capabilities strengthened to support online development 3 rd warehouse fully operational since July 13 in France Order preparation time divided by 2 # references stocked and ready for shipment substantially increased * Source: Fevad 6

Aggressive commercial strategy Significant investments in prices Online / offline prices coordinated Powerful communication campaigns Targeted promotions Exclusive offers for members Price image improved by +10pts since 2011 7

Focus on customer service Unprecedented sales force training effort Customer satisfaction rising sharply Net promoter score up +10% since introduction in Autumn 2012 Fnac membership program: a growing and unique asset Continued increase in pay member base: +7% to 5.3 million Account for 56% of total sales (+1pt vs 2012) A powerful CRM* to support our omnichannel strategy One single customer database regardless of contact point Efficient personalized marketing tools * Customer relationship management 8

2013: continued market share gains in declining markets FRANCE Editorial products Fnac market share evolution Market evolution 2013 vs 2012 17.4% 16.9% 16.4% Editorial products Technical products 2011 2012 2013 Technical products 13.8% 14.4% 12.9% 2011 2012 2013-5.5% -6.8% IBERIAN PENINSULA Editorial products 10.8% 11.6% 11.8% Editorial products Technical products 2011 2012 2013 Technical products 4.9% 5.5% 5.6% -11.0% -3.6% 2011 2012 2013 Source: GFK 9

A unique ability to move early on fast-growing segments Fnac is best positioned to capture innovation cycle Connected objects Mobile phones: no contract device available in France as from Feb 14 Deployment of new categories well underway Kids and Home & Design close to completion in all geographies Stationary, already deployed outside France, to be rolled out in France in 2014 New product categories* contributed to c. 6% of total sales in 2013 (+2pts vs 2012) Other categories being tested * Includes Kids, Home & Design, Stationary, Mobile phones and Connected objects 10

New store formats: expansion program well under way and accelerating 7 new stores opened in 2013 +4 travel retail stores +3 proximity stores New formats rolled out internationally with success Lisbon Airport (July 13) Amoreiras Proximity Store (Lisbon, Dec 13) New store format representing 1.7% of total sales under banner in France Further expansion planned Additional stores to increase presence in existing countries Qatar and Andorra opening in 2014 11

Fnac at the core of suppliers innovation strategy Fnac s expertise in services well recognized by international manufacturers Customers appreciate technical advice from in-store experts and after-sales service Fnac ranked among the top retailers for in-store customer experience Fnac loyalty program is a competitive advantage Fnac pay member profile: good target for new product launches (above average income, urban, appetite for technology) Efficient personalized marketing tools combined with a unique customer base Benefits to Fnac Enhanced in-store customer experience Collaborative marketing Secure product exclusivity for products in high demand 12

Financial review

Key financial highlights Good end of year performance with Group sales up 0.6%* in the 4 th quarter Group sales down -3.1%* for the full year Difficult consumer environment in 2013 in our geographies with declining markets in most of our categories Continued market share gains reflecting the benefits of the transformation plan Current operating income up 13.3% to 72m Consolidated net income of 15m Increase in net current income: 43m* (vs 13m in 2012) Positive free cash flow of 48m Improved free cash flow generation thanks to a tight monitoring of capex and working capital optimization Net cash position of 461m at end 2013 (vs 422m at end 2012 on a pro forma basis) * at constant forex 14

Good performance for the Christmas season, with sales up +0.6% in the 4 th quarter Group sales evolution Q4 sales evolution 9M Q4 FY 0.6% Group France Iberian Peninsula Brazil 11.1% Other Countries -3.1% -5.1% X%: vs n-1 at constant FX 4.0% 0.6% -0.1% -4.7% Improved sales momentum for the Christmas season in most countries Brazil and Iberian Peninsula return to growth in 4 th quarter Stable sales in France, supported by an acceleration in market share gains A good overall performance driven by Successful commercial operations in partnership with suppliers - especially on new products (consoles, tablets and smartphones) Effective communication campaigns Acceleration in the deployment of new product categories and the development of omnichannel Sustained growth in online sales. Store sales almost stable. 15

Current operating income up +13.3% to 72m m 2012 2013 % CHANGE REVENUES 4,061 3,905-3.8% Gross Margin % Revenues Personnel costs % Revenues Other expenses % Revenues 1,219 30.0% -591-14.6% -494-12.2% 1,164 29.8% -559-14.3% -466-11.9% -4.5% 5.5% 5.7% EBITDA 134 140 4.5% % Revenues 3.3% 3.6% Depreciation* -70-68 3.4% Current operating income 63 72 13.3% Sales down -3.8% on a reported basis (-3.1% at constant FX) in a poor market environment Resilient gross margin (-20bp) despite increased price competitiveness Improved purchasing terms Targeted price investments Costs down 5.5% Good execution of the cost reduction initiatives Current operating income up +13.3% % Revenues 1.6% 1.8% * Depreciation, amortization & provisions 16

Focus France m 2012 2013 % Change 2013 sales evolution Revenues 2,839 2,762-2.7% Current operating income 45.6 42.6-6.6% 9M -4.2% Q4-0.1% Operating margin 1.6% 1.5% X%: vs n-1 at constant FX Poor consumption environment throughout the year Continued market share gains reflecting the ramp up of initiatives to transform the commercial model Like-for-like sales evolution in line with 2012 (-3.6%) Acceleration in online sales growth in the 2 nd half, after a softer 1 st half. Online growth in line with industry trends* Limited decrease in gross margin rate in an increasingly competitive environment Price investments and unfavorable mix effect partly offset by better buying conditions and improved ROI on commercial offers Cost savings initiatives delivering good results Operational profitability maintained * Index ICE 40 source FEVAD 17

Focus Iberian Peninsula m 2012 2013 % Change 2013 sales evolution Revenues 683 654-4.2% 9M Q4 Current operating income 17.7 21.3 20.3% Operating margin 2.6% 3.3% -8.0% X%: vs n-1 at constant FX 4.0% Revenues under pressure in a context of unfavorable macro-economic conditions Portugal resisting well, with stable sales for the full year Improvement in sales trend in Spain from September to December driven by An improvement of consumer confidence Combined with an acceleration in market share gains Online sales growth in the mid teens, with a strong acceleration in the 2 nd half Gross margin rate resisting despite price investments Increase in current operating income thanks to the successful implementation of cost reduction initiatives 18

Focus Brazil m 2012 2013 % Change Revenues 228 197-13.3% Change at constant rate -1.0% Current operating income -5.7 0.7 112.3% Operating margin -2.5% 0.4% 9M -5.9% 2013 sales evolution X%: vs n-1 at constant FX Q4 11.1% Improved sales performance in the 2 nd half, with sales up +6%*... reflecting the effects of the commercial recovery plan launched in the 2 nd quarter Refocus on fast growing segments, partnerships with key suppliers, improved web functionalities * At constant FX Online sales up in the high teens Negative impact on gross margin of channel mix and recovery plan Operations well managed and efficiency measures implemented Return to profit in current operating income 19

Focus other countries m 2012 2013 % Change 2013 sales evolution Revenues 311 292-6.3% Change at constant rate -5.6% Current operating income 5.7 7.1 24.6% 9M -6.0% Q4-4.7% Operating margin 1.9% 2.4% X%: vs n-1 at constant FX Disappointing sales performance of Belgium and Switzerland in a declining market environment Good performance of smartphones and new product categories (Kids and Home & Design corners deployed over most of the store network at the end of 2013) Increase in current operating income thanks to the benefits of pooling purchases with France and cost reduction initiatives 20

Expertise in ticketing offering strong potential Leading distributor of tickets in France with c.50% market share 13 million tickets sold in 2013, over half of which sold online More than 1,200 points of sales along with 2 leading websites 60,000 events available Strong potential in other core countries Leverage on France tools and expertise Clear business focus An enviable position on the fast-growing ticketing solution segment First footprint on this segment with the acquisition of Kyro in 2011 Customer portfolio enlarged with the acquisition of Datasport in Dec 13 A key component of our omnichannel strategy Drives traffic online and in store Contributes to the brand equity A high-margin and cash-generating business Breakdown of tickets per category - France Sport 6% Shows 8% Art & museums 8% Theater & comedy 14% Classical dance & music 5% Films 2% 13.3 million tickets Tourism & entertainment 16% Contemporary music & concerts 41% Group 2013 Volume # million tickets 13.6 Sales volume - m 505 Sales - m 33 EBITDA - m 16 Current operating income - m 15 21

Net income of 15m m 2012 2013 % Change Current operating income 63 72 13.3% Non-current operating income and expenses -130-29 78% Operating income -67 43 na Financial charges -15-12 22% Tax -34-16 54% Net income from continuing operations Net income from discontinued operations -116 16 na -26-1 na Lower non-current operating items 2013 net expenses comprise mostly restructuring costs and provisions for risks and litigations Financial charges down, reflecting the strengthened financial position of the Group Tax significantly down due to the benefit of own tax group Net current income up +244% Consolidated net income -142 15 na Net current income from continuing operations 13 43 244% 22

Good progress in our cost reduction initiatives Contribution to EBITDA Cost savings 74m 60m 55m 19m 80m cost reductions implemented in 2012 As part of new 80m ambition for 2013 and 2014 2012 2013 74m cost savings in 2013 including favorable impact of CICE ( 8.5m) 55m as part of 2013-2014 80m ambition 19m of carry forward from 2012 cost reduction initiatives 134m cost savings delivered in 2 years, representing a decrease of 12% in total costs* Well on track to achieve our ambition of 80m before end 2014 * Excluding depreciation 23

Inventories and capex Inventories in m Capex in m 495-4.5% 78-33% 473 53 Inventories reduced thanks to End of 2012 End of 2013 Refined sourcing parameters Reshaped logistics flows Assortment review Accelerated return of editorial products to suppliers 2012 2013 Good control of Capex Some projects delayed until 2014 Annual objective confirmed: c. 60m 24

Positive Free Cash Flow: 48m m 2012 2013 Var. EBITDA 134 140 Other Provisions 1-1 Other 3-1 Operating cash flow before tax (excl. non-current items) 138 138 0 Change in working capital -25 24 Change in liabilities relating to capex -17 4 CAPEX -78-53 Free cash flow before tax (excl. non-current items) 17 114 97 Other financial income and expenses -10-8 Tax -35-20 Free cash flow after tax, other financial income and expenses (excl. non-current items) -27 86 113 Non-current operating income and expenses (cash effect) -30-38 Free cash flow -57 48 105 Strong improvement in free cash flow generation driven by Working capital optimization Lower capex Lower tax (benefit of own tax group) Free cash flow excluding non current items: 86m (compared to a negative 27m in previous year) 25

Strengthened financial structure m 31/12/2012 Reported H1 2013 Equity injection 31/12/2012 Restated 31/12/2013 Shareholders funds 397 130 527 540 o/w equity 397 70 467 480 o/w TSSDI 60 60 60 Net cash 292 130 422 461 Stronger shareholders equity Higher net cash position at end 2013: 461m compared to 422m on a pro forma basis at end 2012 All financial covenants met on the 250m revolving credit facility 26

Conclusion

Conclusion and outlook The full-year results demonstrate the resilience of Fnac model and the rapid implementation of Fnac 2015 strategic plan Macroeconomic conditions to remain challenging in 2014 in France. More positive outlook for Spain and Portugal Market share gains to continue, supported by the further implementation of Fnac 2015, especially through Building on our omnichannel expertise Further roll-out of new product categories (including smartphones and connected objects) Aggressive commercial policy Expansion on new formats gaining momentum Along with cost reduction initiatives, this should contribute to mitigating the impact of challenging markets on sales and results. 28

Appendices

Q4 and full year revenue Change vs Q4 2012 Change vs FY 2012 Q4 2013 m Reported at constant FX Like for like at constant FX FY 2013 Reported at constant FX Like for like at constant FX France 1,012-0.1% -0.1% -0.9% 2,762-2.7% -2.7% -3.6% Iberian Peninsula 222 4.0% 4.0% 3.1% 654-4.2% -4.2% -5.1% Brazil 60-3.0% 11.1% 11.7% 197-13.3% -1.0% -2.1% Other countries 98-5.4% -4.7% -4.7% 292-6.3% -5.6% -5.6% Group 1,392 0.0% 0.6% -0.1% 3,905-3.8% -3.1% -3.9% 30

2013 sales by category m 2013 % Change Technical products 2,150-2.0% Editorial products 1,563-3.5% Services 192-11.3% Total sales 3,905-3.1% 31

Cost evolution m 18 12-74* -16 1,085 1,025-60m 2012 Costs Inflation New stores Cost savings Other** 2013 Costs * Including the favorable impact of CICE ( 8.5m) ** Including forex impact 32

EBITDAR 2012 2013 % Change Current operating income 63 72 13.3% Net depreciation and amortization charges -70-68 3.5% EBITDA 134 140 4.5% Rents -138-139 -0.7% EBITDAR 272 279 2.5% 33

Non current operating income and expenses m 2012 2013 Non current operating expenses -138-36 Restructuring costs -37-29 Impairment of assets -93 0 Litigation and disputes 0-5 Other risks -8-2 Non current operating income 8 7 Gains on asset disposals 0 7 Other risks 8 0 Total -130-29 34

Financial charges m 2012 2013 % Change Cost of net indebtedness -5 0 94% Other financial charges (net) (1) -10-11 -15% Financial charges (net) -15-12 22% (1) Includes expense on the cost of free consumer credit, the impact of discounting assets and liabilities and fees related to the revolving credit facility 35

Net current income m 2012 2013 Income before tax -82 31 Non-current operating expenses and Revenues -130-29 Current income before tax 48 60 Current tax (expense) / Income -36-17 Tax on non-current items 2 1 Total tax charge -34-16 Net current income 13 43 36

Balance sheet ASSETS in m 2012 2013 EQUITY AND LIABILITIES in m 2012 2013 Goodwill 324 332 Intangible assets 73 70 Tangible assets 197 181 Non-current financials assets 6 8 Deferred tax assets 34 28 Other non-current assets 0 0 Non-current assets 634 619 Inventories 495 473 Accounts receivable 119 122 Current tax receivables 9 22 Other current financial assets 0 6 Other current assets 163 111 Cash & cash equivalents 306 462 Current assets 1,091 1,194 Assets held for sale 0 0 Total assets 1,725 1,813 Share capital 546 17 Reserves related to equity 48 495 Conversion reserves 3-3 Other reserves -200 31 Equity 397 540 Long-term liabilities 1 1 Provisions for retirement and similar benefits 63 59 Deferred tax liabilities 0 0 Non-current liabilities 64 59 Short-term liabilities 13 0 Other current financial liabilities 5 Accounts payable 717 693 Provisions 52 42 Tax liabilities 11 17 Other current liabilities 472 458 Current liabilities 1,264 1,214 Liabilities associated with assets classified as held for sale 0 0 Total liabilities and equity 1,725 1,813 37

Cash flow statement m 2012 2013 Net income from continuing operations -116 16 Net additions to depreciation, amortization and provisions 170 59 Financial interest income and expense 5 4 Net tax charge payable 38 12 Cash flow from operations before tax, dividends and interest 97 91 Change in working capital requirement -25 25 Income tax paid -35-19 Net cash flows from operating activities 38 97 Net capex -95-49 Disposal subsidiaries net of cash transferred 0-3 Net other financial assets 17 6 Interests and dividends received 1 1 Net cash flows from investing activities -77-45 Increase / decrease in equity and other transactions with shareholders 540 130 Treasury share transactions -21 0 Increase / decrease in other financial debt -223-1 Other interest and equivalent paid -6-10 Net cash flows from financing activities 290 120 Cash flow from discontinued operations -32-1 Impact of fluctuations in exchange rates 3-2 Net change in cash 222 168 38

Working capital m As of December 31, 2012 As of December 31, 2013 Inventories 495 473 Accounts receivable 104 109 Accounts payable -628-646 Other operational working capital -356-348 Operational Working capital -384-412 Accounts receivable and payable related to capex -28-33 Account receivable and payable relative to tax -1 5 Working capital -413-440 39

Net cash position m 24-19 91-49 3-9 -3 60 70 422 461 292 Net cash position at January 1, 2013 Increase in capital TSSDI Net cash pro forma Cash Flow before tax, dividends and interest Change in Corporate working incomes tax capital paid requirement (before taxes) Net operating investments Net financial investments Net interest paid and dividend received Other Net cash position at December 31, 2013 40

Shareholders funds m 16 60 0,1 0 3 70 540 397 Shareholder funds as of december 31, 2012 Increase in capital TSSDI Net Income Total Titres Treasury d'auto contrôle share Dividends Dividendes paid comprehensive distribués income Valuation of sharebased payments Shareholder funds as of December 31, 2013 41

Exchange rates 2012 2013 BRL (Brazil) 2.5104 2.8685 CHF (Switzerland) 1.2053 1.2310 42

Store network December, 31 th 2012 December, 31 th 2013 Owned Franchised Total Owned Franchised Total France 88 16* 104 87 21* 108 Iberian Peninsula 42 0 42 44 0 44 Brazil 11 0 11 11 0 11 Other countries 13 0 13 13 0 13 Group 154 16 170 155 21 176 * Included 1 store in Morocco 43