INTERTANKO FINANCIAL REPORT AND ACCOUNTS FOR 2014

Similar documents
BP NORGE AS. Annual Accounts 2010

The Sumitomo Warehouse Co., Ltd.

Interim report Q KLP Banken AS Group

Summary of Consolidated Financial Statements for the First Quarter of Fiscal Year Ending December 31, 2016 (Japanese GAAP)


MITSUI SUMITOMO INSURANCE COMPANY, LIMITED AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS March 31, 2005 and 2006

Consolidated Interim Earnings Report

Vol. 1, Chapter 3 - Accounting Adjustments

Large Company Limited. Report and Accounts. 31 December 2009

NOTES NOTE 1 SUBSIDIARIES NOTE 2 RECEIVABLES. Cash flow statement

Unaudited financial report for the. sixt-month period ended 30 June Deutsche Bahn Finance B.V. Amsterdam

Financial report Deutsche Bahn Finance B.V. Amsterdam

CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002

Accounting Norms and Principles January 7, 2003

PRINCIPLES FOR PRODUCING AND SUBMITTING REPORTS

STATEMENT BY THE BOARD

Accounting Cycle. Matching Principle

Kansas City 4Life Insurance Company

Summary of Financial Report for the FY ending March 2015 (Non-Consolidated)

1 CONSOLIDATED FINANCIAL STATEMENTS (1) Consolidated Balance Sheets

FOR IMMEDIATE RELEASE 17 September 2013 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS

Accounting and Reporting Policy FRS 102. Staff Education Note 14 Credit unions - Illustrative financial statements

SYNDICATE ACCOUNTING BYELAW

CEGAL BLUEBACK GROUP Amount in NOK thousand. CEGAL BLUEBACK AS Annual accounts 2014

PYXIS SOLUTIONS, LLC, USA

STATE OF INDIANA. November 14, Board of Directors Foster Parent Services, Inc W. Co. Road 500 S. Vallonia, IN 47281

TRANSACTIONS ANALYSIS EXAMPLE. Maxwell Partners Medical Diagnostic Services report the following information for 2011, their first year of operations:

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

SOS CHILDREN S VILLAGES USA, INC.

SOS CHILDREN S VILLAGES USA, INC.

AUTOMOBILE ACCIDENT COMPENSATION ADMINISTRATION. Financial Statements and Independent Auditors Report. June 30, 2001 and 2000

ANNUAL RETURN: FORM 1 - FUND BALANCE SHEET. 728,464,261 Debt securities. 1,108,344,554 Land and buildings. 85,416,600 Loans

Small Company Limited. Report and Accounts. 31 December 2007

T OOL 5. Monitoring and Projecting Cash Flow. Hector Noriega. Monthly Cash Flow Statement

ANNUAL RETURN: FORM 1 - FUND BALANCE SHEET ZURICH INSURANCE COMPANY LTD (SINGAPORE BRANCH) 34,844,737 Land and buildings

EHDOC Robert Sharp Towers II Limited Partnership (A Florida Limited Partnership) Financial Report October 31, 2014

DESIGNIT OSLO A/S STANDALONE FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED MARCH 31, 2016

Canadian Council for International Co-operation Financial Statements March 31, 2011

BALANCE SHEET CHART OF ACCOUNTS FOR TRADING PARTICIPANTS

PRACTICE NOTE 22 THE AUDITORS CONSIDERATION OF FRS 17 RETIREMENT BENEFITS DEFINED BENEFIT SCHEMES

Report of the independent auditor. with financial statements as of 31 December 2012 of. International Table Tennis Federation, Renens

Notes on the parent company financial statements

Financial Statements

Consolidated Financial Statements 2009

CHAPTER II GENERAL LEDGER ACCOUNTS

SpareBank 1 Boligkreditt AS

How To Read The Financial Results Of 20Xx And 200X

Summary of Consolidated Financial Results for the Year Ended March 31, 2016 (Based on Japanese GAAP)

CONSOLIDATED FINANCIAL HIGHLIGHTS

The Effects of Changes in Foreign Exchange Rates

Glossary of Accounting Terms

ANNUAL RETURN: FORM 1 - FUND BALANCE SHEET

2 Badger Explorer ASA - 2Q 2007

26 October 2005 Summary of Non-consolidated Financial Statements for the First Half of the Financial Year Ending 31 March 2006

Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2009

Interim report for the 3rd quarter of Glitnir Bank ASA

BUSINESS PLAN TEMPLATE

Glossary of Accounting Terms

THE ORIENTAL HOTEL (THAILAND) PUBLIC COMPANY LIMITED AND ITS SUBSIDIARY COMPANIES REPORT AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31

ANNUAL RETURN: FORM 1 - FUND BALANCE SHEET

Consolidated Financial Summary For the third quarter of the fiscal year ending March 31, 2009

Condensed Interim Consolidated Financial Statements

North Carolina s Reference to the Internal Revenue Code Updated - Impact on 2015 North Carolina Corporate and Individual income Tax Returns

MAN IT Services GmbH. Munich

THE VIRGINIA COLLEGE FUND FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION

MOTOR VEHICLE ACCIDENTS FUND

Interim Report 2 nd quarter 2014 Nordea Eiendomskreditt AS

Satisfactory result for the year

BUSINESS FINANCIAL STATEMENT. Limited Liability Company Partnership Corporation Other. Statement of Financial Condition as of, 20 for the period, to,

QATAR GENERAL INSURANCE & REINSURANCE CO. (S.A.Q.) DOHA - QATAR

Supplementary Material on Consolidated Financial Results for the First Six Months of the Fiscal Year Ending December 31, 2015

Quarterly Report 3/2003

Account Numbering. By separating each account by several numbers, many new accounts can be added between any two while maintaining the logical order.

Snowsport England Limited

ANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET. ASSETS Unaudited Current Audited Previous Dipnot I- Current Assets

2015 Individual Tax Return Checklist

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of March 31, 2015 in CZK Millions

Net sales Operating income Ordinary income

Fundamentals Level Skills Module, Paper F6 (RUS)

PROFIT & LOSS BEFORE. INCOME Fleet Income 10 cars $ 75,000 Recommended tip $ 15,000 TOTAL. $ 90,000 PERSONNEL Gross Admin/accounting salaries $ 16,200

Hotelinvest Kalvebod A/S

Software Innovation Annual Report Annual Report 2011


1. Basis of Preparation. 2. Summary of Significant Accounting Policies. Principles of consolidation. (a) Foreign currency translation.

Dhanamitr Factoring Public Company Limited (Formerly: Dhanamitr Factoring Company Limited)

MindTree Limited Balance sheet

ANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET ASSETS

INNER CITY MINISTRIES LIMITED (incorporated in Hong Kong with liability limited by guarantee and not having a share capital)

Total Expenses. Modified Assets. Total Revenues

Audit Report of Independent Certified Public Accountants

Financial Statements of WORLD VISION CANADA. Year ended September 30, 2011

Dynateam Fyn A/S Central Business Registration No Jernbanegade 1, 2. tv Odense C. Annual report 2015

SAMPLE QUESTION PAPER IN ACCOUNTANCY. Time: Three Hours Maximum Marks: 100

(Unofficial Translation) Consolidated Summary Report under Japanese GAAP for the Nine Months Ended December 31, 2011 February 13, 2012

book 4: financials The Law Foundation Of Ontario

FORCES NON-PUBLIC FUNDS EMPLOYEES PENSION PLAN

B Exercises 4-1. (d) Intangible assets. (i) Paid-in capital in excess of par.

ANNUAL FINANCIAL STATEMENTS for the year ended 30 September 2003

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of June 30, 2014 in CZK Millions

Chapter 13 Financial Statements and Closing Procedures

Transcription:

INTERTANKO FINANCIAL REPORT AND ACCOUNTS FOR 2014

Management Committee s Financial Report 2014 The International Association of Independent Tanker Owners (INTERTANKO) is a non-profit organisation whose aims are to further the interests of independent tanker owners; to promote a free and competitive tanker market; to work for safety at sea and the protection of the marine environment. INTERTANKO has five offices located in Oslo, London, Singapore, Arlington (USA) and Brussels. In accordance with the Norwegian Accounting Act paragraph 3-3 we confirm that the financial statements have been prepared on the assumption of a going concern. INTERTANKO is not subject to any specific factors influencing its business beyond what is normal for an association. Income is influenced by general economic conditions, by the number of Members (and the size of their fleets) and the number of associate members, as well as publication sales. In 2014 INTERTANKO had 204 Members (3,077 vessels, 270.3 M DWT) and 283 Associate Members. Expense levels are particularly influenced by staffing levels, office expenses and the number and location of meetings as well as associated travel expenditure. While expense currencies are forward purchased to lock in budgeted rates, expense book values remain affected by currency fluctuations between the income, expense and bookkeeping currencies. INTERTANKO s total operating income in 2014 increased by some 5.7% from 2013 as a result of excellent publication and advertising sales as well as membership and associate membership income (up by just under US$ 125,000); in particular the Association gained additional vessels and tonnage in the registered fleet. With operating expenses only marginally above 2013 and significantly below budget, the result for the year is positive. It is recommended that the surplus be charged to INTERTANKO s Capital Fund. The Secretariat s personnel have not been subject to any mishaps or accidents in their working environment during the year. Health and safety policies and procedures are subject to regular review. The working environments in the respective offices are considered to be good. INTERTANKO has incorporated the aim of avoiding gender discrimination in its policies. The company has at year end 20 employees, of whom 8 are women. The Executive Committee consists of 15 men and 0 women. Illness-related absence totalled 73 days, which constitutes approximately 1.6 % of total days worked during the year. This is very similar to 2013 levels (64 days). Operations do not result in pollution or spillage harmful to the external environment. It is the Management Committee s opinion that the financial statement, as presented, provides adequate information to assess the Association s financial situation and the result for the year. Nothing has happened after the year-end which would materially effect the Association s financial situation or the result for the year. INTERTANKO s Management Committee recommends that the surplus of USD 552,262 for 2014 be charged to the Capital Fund, which at the end of the year then stands at USD 9,273,764 Oslo, 10th of April 2015 Nikolas Tsakos Mr. R.M. Bishop Mr. H. Feringa Ms. Katharina Stanzel (Chairman) V.Ships SMD Stolt Tankers (Managing Director) INTERTANKO INTERTANKO

Profit and Loss and Account INTERTANKO Profit and Loss Account for the Year Ending 31 December 2014 Expressed in USD 2014 2013 Note I N C O M E 1 Membership Fees 5,320,285 5,200,236 Associate Membership Fees 767,159 762,243 Membership FDIP 51,066 57,655 Service Charge 77,975 73,965 Publications 793,939 574,286 Advertising 37,993 19,720 Tanker Events Income 101,233 80,098 Total Operating Income 7,149,650 6,768,203 E X P E N S E S Salaries & Benefits 2,902,523 2,983,044 Social Security / Pensions 839,043 797,986 2 Meetings 298,432 295,553 Tanker Events Expenses 216,912 148,471 Travel 571,759 441,273 Regional Representation 47,325 66,865 Consultancy 378,020 376,810 Public Relations 8,437 921 Projects / Research 46,107 45,905 Subscriptions 28,425 31,351 Printing 22,623 43,876 Post / Telephone 75,343 79,288 Office Expense / Rent 779,260 856,038 Provision for unpaid fees 10,652 0 Depreciation 13,291 29,774 Total Operating Expenses -6,238,152-6,206,943 Operating Surplus 911,498 561,260 Interest Income 25,065 39,918 Exchange Gains / Losses -368,381 116,782 Sum Non-Operating Income -343,316 156,700 Interest Expenses / Bank Charges 15,920 20,539 Sum Non-Operating Expenses -15,920-20,539 Surplus for the Year 552,262 697,421

Balance Sheet INTERTANKO Balance Sheet as of 31 December 2014 Expressed in USD 2014 2013 Note A S S E T S Fixed Assets Office Furniture & Data Equipment 29,378 42,669 3 Total Fixed Assets 29,378 42,669 Long-term Investments Long-term Mortgage Loans to Employees 0 0 4 Total Long-term Investments 0 0 Current Assets Other Short-term Receivables 380,856 238,396 Accounts Receivable 247,166 446,511 Cash & Bank 9,084,705 8,399,840 5 Total Current Assets 9,712,727 9,084,747 TOTAL ASSETS 9,742,105 9,127,416 L I A B I L I T I E S A N D C A P I T A L Capital Capital Fund 01.01.14 8,721,502 8,024,081 9 Surplus for the Year 552,262 697,421 Capital Fund 31.12.14 9,273,764 8,721,502 Current Liabilities Accounts Payable 12,780 3,829 Withheld Taxes, Social Security & Holiday Pay 280,778 314,996 Accrued Expenses & Deferred Income 174,783 87,087 Total Current Liabilities 468,341 405,912 TOTAL LIABILITIES AND CAPITAL 9,742,105 9,127,416 Nikolas Tsakos Mr. R.M. Bishop Mr. H. Feringa Ms. Katharina Stanzel (Chairman) V.Ships SMD Stolt Tankers (Managing Director) Oslo, 10th of April 2015

Notes to the financial statements for the year ended 31 December 2014 1. Accounting Principles The financial statements are prepared in accordance with the Norwegian Accounting Act and generally accepted accounting principles. Assets and liabilities in Norwegian Kroner at 31 December 2014, have been translated at the year-end exchange rate: for 2014 USD 1=NOK 7.4072 (2013 USD 1=NOK 6.08035). Average exchange rate for 2014 was USD 1=NOK 6.2997. Fixed assets, expressed in USD, are valued at cost and depreciated over their economic life. Membership fees, Associate Membership fees, Surcharge and Membership FDIP income are invoiced for the calendar year and recognised upon receipt of payment. All other income classes are recognised upon delivery of services. 2. Salaries & Social Security / Pensions Salaries & Social Security / Pensions expenses are made up of the following amounts: 2014 2013 Salaries: USD 2,726,965 2,804,211 Other benefits: USD 175,558 178,833 Pension premiums: USD 472,103 444,539 Social security: USD 366,940 353,447 3. Fixed Assets Changes in the balance of fixed assets for 2014 were as follows: Acquisition cost at 01 Jan: USD 261,832 Purchases during the year: USD 0 Sales / scrapping during the year: USD 0 Acquisition cost at 31 Dec: USD 261,832 Accumulated depreciation at 01Jan: USD 219,163 Depreciation for the year: USD 13,291 Depreciation on sold / scrapped assets: USD 0 Accumulated depreciation at 31 Dec: USD 232,454 Closing balance at book value: USD 29,378 4. Long-term Mortgage Loans to Employees There are currently no long- or short-term loans to employees. 5. Cash and Bank Included in cash and bank balances at 31 December 2014 is a restricted bank account for withheld taxes amounting to USD 47,136.

6. Pension Premium Fund INTERTANKO s Oslo-based employees are covered by a pension insurance scheme, which entitles them to defined pension rights in the future. The pension right is mainly dependent on the number of earned years and the salary level at the time of reaching pension age, which is 67 in Norway. The pension scheme is organised and managed by a local insurance company. At 31 December 2014 the pension scheme covered eight employees with an average of 10 years remaining until retirement. The pension insurance scheme meets the requirements of the Norwegian obligatory service pension (obligatorisk tjenestepensjon, OTP). The following transactions on the pension premium fund were noted during 2014 (in Norwegian kroner): Opening balance 01 Jan: NOK 1,297,838 Premiums for the year: NOK -1,159,232 Payments to the premium fund: NOK 1,100,000 Interest & dividends: NOK 11,764 Closing balance 31 Dec: NOK 1,250,370 7. Number of Employees and Remuneration / Allowances to Managing Director and Executive Committee Average number of employees during 2014 was 19.33 with one new employee, therefore representing 19.33 man-years. Remuneration / Allowances to Managing Director: 2014 2013 Salary: USD 372,017 347,345 Pension: USD 36,215 33,719 Bonus: USD 0 9,425 Sum: USD 408,232 390,490 The Managing Director has no financial agreement relating to the termination of the employment contract. INTERTANKO s Executive Committee members receive no remuneration for their work for INTERTANKO. Travel expenses relating to INTERTANKO activity are reimbursed in accordance with agreed policy for reimbursement of such travel expenses. 8. Auditor s Remuneration The auditor s remuneration was USD 10,665 (NOK 79,000) excl VAT (MVA). In addition tax services for the Singapore office were provided by the audit company during 2014 for USD 1,383. 9. Capital fund adjustment From 01.01.13 INTERTANKO has booked its entire P&L and balance in NOK. However as in prior years, reporting is done in USD. Due to the variation in exchange rates between 31 December 2014 and the previous year, an adjustment of the capital fund is necessary to match the figures reported for balances at year end 2013. This is standard practice and this year s adjustment of NOK 11,572,132 (USD 1,562,282) has been booked against currency losses in the P&L. Our deposits in USD and operating currencies have also changed in value due to the same variation in exchange rates. This has been booked against exchange gains. In previous years these gains more than equalled the equity adjustment. This was not the case at the end of 2014, since the very beneficial exchange rates against the USD were used to forward buy and cover 2015 currency needs of GBP and NOK before year-end. For the account evaluation on 31 December 2014, the resulting lower deposits in USD therefore gave a lower calculated exchange gain.

Cash Flow Statement INTERTANKO Cash Flow Statement expressed in USD 2014 2013 Surplus / Deficit for the Year 552,262 697,421 Depreciation for the Year 13,291 29,774 Change in Current Receivables 56,885-389,103 Change in Current Liabilities 62,427-31,519 Net Cash From Operating Activities 684,865 306,573 Change in Long-term Inv. / Fixed Assets 0-17,373 Settlement Long-term mortage loans to employee 0 448 Net Cash From Investing Activities 0-16,925 Net Change in Liquid Assets 684,865 289,648 Cash & Bank at 01.01.14 8,399,840 8,110,192 Cash & bank at 31.12.14 9,084,705 8,399,840

Comments to INTERTANKO s Financial Result for the Year Ending 31 December 2014 The total operating income for 2014 exceeded that of 2013 and was 5.1 % (USD 349,173) higher than budget. Increased advertising and publication sales in particular provided over USD 550,000 additional income. Membership and Associate Membership fee income also exceeded that of 2013 due to an increase in the number of vessels and tonnage in the registered fleet. Due in parts to persistent efforts by the secretariat, total operating expenses for 2014 did increase no more than 0.5% compared to 2013. A reduction in salary and staff benefit costs was caused primarily by the recruitment of a new technical manager in September, into a post previously vacated in January. At the same time, an overspend in social security and pensions expenses is due to the need for increased pension fund payments for Norwegian employees, in order to build up sufficient reserves to assure defined benefits. Meeting, associated travel and regional representation expenditure exceeded budget by USD 32,500, in large parts due to an unexpected overseas Council and ExCom meeting in Dubai, but also because of high costs for meetings in New York. The latter also particularly influenced results for the Annual Tanker Event in New York, where late changes and additions of programme items such as a Members golf day caused significant overspend. Balancing this, projects and research expenditure was significantly reduced due to a delay in the delivery of a budgeted web upgrade project. Actual savings were again made on further reduced printing costs after the outsourcing of INTERTANKO s publications production and distribution. While bank charges were significantly lower than the previous year and interest income exceeded budget, the latter remained below last year s levels due to falling interest rates. Exchange losses at 2014 year end rates were in the region of USD 368,000, a significant increase over the previous year (please see also Note 9 on capital fund adjustment). In summary for 2014 INTERTANKO s operating surplus was USD 911,498 and the overall surplus for the year was USD 552,262.

Actual and budget for 2014 I N C O M E 2014 2014 Discrepancy 2013 Actual Budget Actual Membership Fees 5,320,285 5,537,786-217,501 5,200,236 Associate Membership Fees 767,159 748,771 18,388 762,243 Membership FDIP 51,066 61,920-10,854 57,655 Service Charge 77,975 82,000-4,025 73,965 Publications 793,939 250,000 543,939 574,286 Advertising 37,993 20,000 17,993 19,720 Tanker Events Income 101,233 100,000 1,233 80,098 Total Operating Income 7,149,650 6,800,477 349,173 6,768,203 E X P E N S E S Salaries & Benefits 2,902,523 3,102,490 199,967 2,983,044 Social Security / Pensions 839,043 718,250-120,793 797,986 Meetings 298,432 237,000-61,432 295,553 Tanker Events- Expenses 216,912 100,000-116,912 148,471 Travel 571,759 550,000-21,759 441,273 Regional Representation 47,325 98,000 50,675 66,865 Consultancy 378,020 395,000 16,980 376,810 Public Relations 8,437 20,000 11,563 921 Projects / Research 46,107 139,000 92,893 45,905 Subscriptions 28,425 35,000 6,575 31,351 Printing 22,623 50,000 27,377 43,876 Post / Telephone 75,343 90,000 14,657 79,288 Office Expense / Rent 779,260 811,000 31,740 856,038 Depreciation 13,291 35,000 21,709 29,774 Operating Expenses -6,227,500-6,380,740 153,240-6,206,943 Provision for unpaid fees 10,652 400,000 389,348 0 Total Operating Expenses -6,238,152-6,780,740 542,588-6,206,943 Operating Surplus 911,498 19,737 891,761 561,260 Interest Income 25,065 10,000 15,065 39,918 Exchange Gains / Losses -368,381 0-368,381 116,782 Sum Non-Operating Income -343,316 10,000-353,316 156,700 Interest Expenses / Bank Charges 15,920 28,000 12,080 20,539 Sum Non-Operating Expenses -15,920-28,000 12,080-20,539 Surplus for the Year 552,262 1,737 550,525 697,421

INTERTANKO London St Clare House 30-33 Minories London EC3N 1DD United Kingdom Tel: +44 20 7977 7010 Fax:+44 20 7977 7011 london@intertanko.com INTERTANKO Oslo Nedre Vollgate 4 5th floor PO Box 761 Sentrum N-0106 Oslo Norway Tel: +47 22 12 26 40 Fax:+47 22 12 26 41 oslo@intertanko.com INTERTANKO Asia 5 Temasek Boulevard, #12-07 Suntec City Tower 5 Singapore 038985 Tel: +65 6333 4007 Fax:+65 6333 5004 singapore@intertanko.com INTERTANKO North America 801 North Quincy Street Suite 200 Arlington, VA 22203 USA Tel: +1 703 373 2269 Fax:+1 703 841 0389 washington@intertanko.com INTERTANKO Brussels Rue du Congrès 37-41 B-1000 Brussels Belgium Tel: +32 2 609 54 40 Fax: +32 2 609 54 49 brussels@intertanko.com www.intertanko.com