Quarterly Earnings Summary Q3 2015



Similar documents
Alphabet Announces Fourth Quarter and Fiscal Year 2015 Results

As of December 31, As of December 31, Assets Current assets:

MOUNTAIN VIEW, Calif. April 18, Google Inc. (NASDAQ: GOOG) today announced financial results for the quarter ended March 31, 2013.

Three Months Ended March 31, 2015 Revenues $ 15,420 $ 17,258 Increase in revenues year over year 19% 12%

JOHN WILEY & SONS, INC. UNAUDITED SUMMARY OF OPERATIONS FOR THE FIRST QUARTER ENDED JULY 31, 2011 AND 2010 (in thousands, except per share amounts)

4Q15 Earnings February 2016

2011 Annual Stockholder Meeting October 12, 2011

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)

AKAMAI REPORTS SECOND QUARTER 2015 FINANCIAL RESULTS

Consolidated Income Statements SAP-Group 3rd quarter

First Quarter 2015 Earnings Conference Call. April 28, 2015

HP Inc. Reports Hewlett-Packard Company Fiscal 2015 Full-Year and Fourth Quarter Results

How To Understand How Twitter Works

MEDTRONIC, INC. WORLD WIDE REVENUE (Unaudited)

SanDisk Corporation Preliminary Condensed Consolidated Statements of Operations (in thousands, except per share amounts, unaudited)

4Q and FYE 2014 Results Conference Call

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

Monster Worldwide Reports Third Quarter 2015 Results

Q Results. July 2015

Electronic Arts Inc. Q3 FY 2016 Results. January 28, 2016

Q FINANCIAL RESULTS CONFERENCE CALL

Microsoft Cloud and Hardware Results Drives Fourth Quarter Performance

Q Financial Results

Contact: Marcel Goldstein CSC PRESS RELEASE Corporate Public Relations August 6, 2013 CSC

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

Q Earnings Release and Conference Call Non-GAAP Reconciliations

FINANCIAL SUPPLEMENT December 31, 2015

HP Q4 FY15 Earnings Announcement

Carbonite Reports Record Revenue for Second Quarter of 2014

Salesforce Announces Fiscal 2016 First Quarter Results Becomes First Enterprise Cloud Computing Company to Reach $6 Billion Revenue Run Rate

SYMANTEC REPORTS FIRST QUARTER FISCAL YEAR 2016 RESULTS

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts)

Salesforce delivered the following results for its fiscal fourth quarter and full fiscal year 2015:

Twitter Reports Second Quarter 2014 Results

SanDisk Corporation Preliminary Condensed Consolidated Statements of Operations (in thousands, except per share amounts, unaudited)

EQUINIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) (unaudited)

Consolidated balance sheet

EMC Q Financial Results

Microsoft Cloud Strength Highlights Second Quarter Results

Definitions of Terms

Zynga Q1 14 Financial Results April 23, 2014

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

Q Financial Highlights. October 16, 2013

Strength in Microsoft Cloud Highlights Q3 Results

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Belden Reports Record Revenues in the Second Quarter 2014

Duke Energy Corporation Non-GAAP Reconciliations Second Quarter Earnings Review & Business Update August 6, 2015

Contact Chris Grandis FINAL Media Relations Director Moved on Business Wire Corporate February 8,

IBM REPORTS 2016 SECOND-QUARTER EARNINGS Continued Strong Growth in Strategic Imperatives Led by IBM Cloud

First-Quarter 2014 Financial Results

AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions)

Fortinet Reports Strong Third Quarter 2015 Financial Results. Record billings growth of 41% year over year

Symantec Reports Preliminary Fiscal Fourth Quarter 2012 Results

SuccessFactors Announces First Quarter Fiscal 2010 Results

BlackBerry Reports 2015 Fiscal First Quarter GAAP Profitability

Veritiv Corporation 2Q14 Financial Results. August 13, 2014

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

FOR IMMEDIATE RELEASE

SuccessFactors Announces Record First Quarter Fiscal 2009 Results

Sierra Wireless Reports Second Quarter 2015 Results

Fourth Quarter 2015 Earnings Release February 3, 2016

Verifone Reports Results for the Second Quarter of Fiscal 2016

Sapiens results in the first quarter represent a solid start to achieving our financial targets for the full year.

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

TransUnion Reports Third Quarter 2014 Results

NEWS CORPORATION REPORTS SECOND QUARTER RESULTS FOR FISCAL 2016

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS

Weyerhaeuser Company Exhibit 99.2 Q Analyst Package Preliminary results, subject to audit Consolidated Statement of Operations

YAHOO INC FORM 10-Q. (Quarterly Report) Filed 08/07/15 for the Period Ending 06/30/15

Citrix Revises Outlook Due to Accelerated Share Repurchase Program

4th QUARTER FY 2016 EARNINGS PRESENTATION

Belden. Leading the Way to an Interconnected World. August Belden Inc.

DST SYSTEMS, INC. ANNOUNCES THIRD QUARTER 2015 FINANCIAL RESULTS

INFORMATION SERVICES GROUP ANNOUNCES SECOND QUARTER FINANCIAL RESULTS

TripAdvisor Reports Fourth Quarter and Full Year 2013 Financial Results

King Reports First Quarter 2014 Results

Contact: Ken Bond Karen Tillman Oracle Investor Relations Oracle Corporate Communications

Citrix Reports Second Quarter Financial Results

ORACLE CORPORATION. Q2 FISCAL 2016 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

Challenging quarter for Mobile Devices. Daily order rates improving. Free Cash Flow > Net Income. FCT acquisition. Page 3

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

CenturyLink, Inc. Quarterly Earnings Supplement. As of September 30, Disclosures:

Lending Club Reports Third Quarter 2015 Results Q3 operating revenue up 104% year-over-year to $115.1 million

ebay Inc. Reports Second Quarter Results

Third Quarter 2015 Financial Highlights:

ELECTRONIC ARTS REPORTS Q3 FY16 FINANCIAL RESULTS

Riverbed Technology, Inc. Reports Third Quarter 2007 Financial Results

ADP Reports Third Quarter Fiscal 2014 Results

Transcription:

Quarterly Earnings Summary Q3 2015

Quarterly Revenues Revenues by Revenue Source (1) ($ in millions) Revenues by Geography (2) ($ in millions) $25,000 10 13,754 15,707 15,420 15,955 16,523 18,103 17,258 17,727 18,675 1 1 1 1 1 9% 1 1 1 $20,000 $15,000 $10,000 Y/Y Change = 13% Q/Q Change = 5% 13,754 3,278 15,707 3,668 15,420 3,528 15,955 3,563 16,523 3,568 18,103 3,880 17,258 3,576 17,727 3,621 18,675 3,694 9 8 7 6 5 4 44% 44% 45% 46% 46% 45% 45% 45% 43% 46% 46% 45% 44% 44% 46% 45% 45% 47% $5,000 9,376 10,538 10,469 10,935 11,252 12,429 11,932 12,402 13,087 3 2 1,100 1,501 1,423 1,457 1,703 1,794 1,750 1,704 1,894 1 Other Google Sites Network US Rest of the world UK (1) Prior period amounts have been adjusted to reflect the reclassification primarily related to DoubleClick ad serving software revenues from other revenues to advertising revenues from Google Network Members' websites to conform with our current period presentation. (2) In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities. We revised the classification of such revenues between Rest of the world and U.S. for periods beginning in 2008 through the first quarter of 2015. 2

Traffic Acquisition Costs 3 $3,500 3,311 3,232 3,293 3,348 3,624 3,345 3,377 3,566 $3,000 2,972 (in millions) $2,500 23.5% 23.3% 23.1% 22.7% 22.6% 22.2% 21.6% 21.1% 21.3% 25% $1,500 2 $1,000 $500 15% (1) TAC ($ in millions) TAC as % of Advertising Revenues (1) Prior period amounts have been adjusted to reflect the impact of reclassification primarily related to DoubleClick ad serving software revenues from other revenues to advertising revenues from Google Network Members' websites to conform with our current period presentation. 3

GAAP Costs and Expenses $ in millions As a % of Revenues $16,000 10 $14,000 13,704 13,967 $12,000 $10,000 $8,000 9,993 1,135 1,628 11,278 11,305 1,184 1,489 1,908 1,729 1,933 2,126 12,799 11,697 1,365 1,404 2,084 1,941 2,655 2,238 1,593 2,377 2,813 12,811 1,637 2,065 2,753 12,902 1,450 2,080 2,789 1,477 2,223 3,230 8 6 73% 72% 73% 73% 9% 8% 9% 9% 12% 12% 11% 12% 13% 12% 14% 14% 77% 8% 13% 16% 76% 74% 73% 9% 9% 8% 13% 12% 12% 16% 16% 16% 75% 8% 12% 17% $6,000 1,821 5,409 6,253 5,961 6,114 6,695 6,921 6,356 6,583 7,037 4 39% 4 39% 38% 4 38% 37% 37% 38% 2 Cost of Revenues Research and Development Cost of Revenues Research and Development Sales and Marketing General and Administrative Sales and Marketing General and Administrative 4

Non-GAAP Costs and Expenses $ in millions As a % of Revenues $14,000 8 $12,000 $10,000 $8,000 $6,000 9,137 1,003 1,473 1,385 5,276 10,405 10,466 1,058 1,348 1,754 1,582 1,467 1,670 6,126 5,866 11,166 10,817 1,142 1,229 1,887 1,783 1,989 1,791 6,014 6,148 12,503 1,407 2,164 2,182 6,750 11,608 1,414 1,860 2,138 6,196 11,770 1,260 1,884 2,206 6,420 12,535 1,267 1,973 2,489 6,806 6 4 68% 68% 68% 69% 66% 66% 7% 7% 9% 8% 8% 8% 11% 11% 1 11% 11% 12% 1 9% 11% 11% 12% 12% 38% 39% 38% 38% 37% 37% 67% 66% 67% 8% 7% 7% 11% 11% 11% 12% 12% 13% 36% 36% 36% 2 Cost of Revenues Research and Development Cost of Revenues Research and Development Sales and Marketing General and Administrative Sales and Marketing General and Administrative For reconciliation of GAAP to non-gaap costs and expenses, please refer to Table 1 at the end of the slide deck. 5

Operating Income and Operating Margin GAAP Non-GAAP $5,000 4,825 4,708 5 $6,000 5,600 5,650 5,957 6,140 5 $4,500 3,761 4,429 4,115 4,258 3,724 4,399 4,447 45% 4 $5,500 $5,000 $4,500 4,617 5,302 4,954 5,138 5,357 45% 4 $3,500 35% 34% 34% 32% 32% 32% 31% 33% 34% 33% 35% (in millions) $3,000 $2,500 27% 28% 27% 27% 23% 24% 26% 27% 25% 3 25% (in millions) $3,500 $3,000 3 25% 2 $2,500 2 $1,500 15% 15% $1,500 $1,000 1 $1,000 1 $500 5% $500 5% Operating Income ($ in millions) Operating Margin (%) Operating income ($ in millions) Operating Margin (%) For reconciliation of GAAP to non-gaap operating income, please refer to Table 2 at the end of the slide deck. 6

Net Income and Earnings per Share (1) GAAP Non-GAAP 5,102 (in millions) $5,000 $4,500 $3,500 $3,000 $2,500 2,921 4.31 3,324 3,371 3,351 4.87 4.92 4.88 2,739 3.98 4,675 6.79 3,515 5.10 3,931 6.43 4.93 3,979 5.73 $8 $7 $6 $5 $4 (in millions) $5,000 $4,500 $3,500 $3,000 $2,500 3,770 5.56 4,519 6.63 4,218 6.16 4,104 5.98 4,299 6.25 4,654 6.76 4,461 6.47 4,829 6.99 7.35 $8 $7 $6 $5 $4 $3 $3 $1,500 $1,500 $2 $2 $1,000 $1,000 $500 $1 $500 $1 (2) GAAP Net income ($ in millions) GAAP Diluted earnings per share ($) Non-GAAP Net income ($ in millions) Non-GAAP Diluted earnings per share ($) (1) In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods beginning in 2008 through the first quarter of 2015. (2) In the second quarter of 2015, an adjustment payment was made to Class C capital stockholders that resulted in EPS for Class A and B common stock of $4.93 (diluted EPS) and Class C capital stock of $6.43 (diluted EPS), based on Net income available to all stockholders of $3,409 million and the adjustment payment available to only Class C capital stockholders of $522 million. For reconciliation of GAAP to non-gaap net income, please refer to Table 2 at the end of the slide deck. 7

Constant Currency Q3'15 Revenues Using Q3'14 Rates (Y/Y) UK Revenues Rest of the world (ROW) Revenues 2,000 Constant Currency Revenue Growth rate (1) = 18% 1,917 20 1,792 10,000 9,301 Constant Currency Revenue Growth rate (2) = 23% 1,500 (145) 8,000 (1,432) 266 8,135 $ (Millions) 1,000 $ (Millions) 6,000 4,000 500 2,000 0 0 Constant Currency Revenues Foreign exchange impact Hedging benefit GAAP revenues Constant Currency Revenues Foreign exchange impact Hedging benefit GAAP revenues (1) Constant currency growth rate is calculated as Q3'15 constant currency revenues of $1,917M compared with Q3'14 revenues of $1,627M (UK GAAP revenue of $1,627M less hedging benefit of M). (2) Constant currency growth rate is calculated as Q3'15 constant currency revenues of $9,301M compared with Q3'14 revenues of $7,562M (ROW GAAP revenue of $7,572M less hedging benefit of $10M). 8

Constant Currency Q3'15 Revenues Using Q2'15 Rates (Q/Q) UK Revenues Rest of the world (ROW) Revenues Constant Currency Revenue Growth rate (1) = 7% Constant Currency Revenue Growth rate (2) = 5% 2,000 1,500 1,733 39 20 1,792 10,000 8,000 7,930 (61) 266 8,135 $ (Millions) 1,000 $ (Millions) 6,000 4,000 500 2,000 0 0 Constant Currency Revenues Foreign exchange impact Hedging benefit GAAP revenues Constant Currency Revenues Foreign exchange impact Hedging benefit GAAP revenues (1) Constant currency growth rate is calculated as Q3'15 constant currency revenues of $1,733M compared with Q2'15 revenues of $1,624M (UK GAAP revenue of $1,678M less hedging benefit of $54M). (2) Constant currency growth rate is calculated as Q3'15 constant currency revenues of $7,930M compared with Q2'15 revenues of $7,584M (ROW GAAP revenue of $8,001M less hedging benefit of $417M). 9

Paid Clicks 5 Y/Y Paid Clicks Growth % Q/Q Paid Clicks Growth % 25% 44% 4 3 2 1 4 26% 5% 31% 1 37% 33% 26% 25% 9% 9% 24% 17% 2% 25% 25% 14% 13% 3 18% 35% 23% 2 15% 1 5% 11% 8% 3% 16% 13% 7% 4% 6% 4% 2% 2% 18% 11% 4% 1 7% 7% 6% -1 (11)% (12)% (9)% (5)% -5% (1)% (3)% (5)% (4)% (1)% (3)% (2)% (7)% -2-1 Aggregated Network Google Sites Aggregated Network Google Sites 10

Cost-per-Click 1 Y/Y Cost-Per-Click Growth % Q/Q Cost-Per-Click Growth % 15% 6% 5% 1 1 2% 5% (2)% (4)% (3)% (3)% (4)% 3% 3% 2% 1% -5% -1 (6)% (8)% (11)% (9)% (11)% (6)% (7)% (8)% (7)% (11)% (11)% -5% (4)% (5)% (2)% (4)% (1)% (2)% (3)% (3)% (5)% (3)% (4)% (5)% (1)% (2)% (13)% (12)% (13)% (13)% (7)% (8)% (8)% -15% (15)% (16)% (16)% -1 (11)% -2-15% Aggregated Network Google Sites Aggregated Network Google Sites 11

Capital Expenditures & Free Cash Flow ($ in millions) $8,000 6,985 $6,000 5,083 2,289 5,238 2,255 4,391 5,627 2,646 5,994 2,417 6,364 3,551 6,617 2,927 2,515 4,470 6,007 2,373 2,794 2,983 2,345 2,981 3,577 2,813 3,690 3,634 2,046 Free Cash Flow Capital Expenditures Free cash flow is defined as net cash provided by operating activities less capital expenditures. All numbers include Motorola Mobile until its date of disposal (October 29, 2014). 12

Overview of Q3 2015 OI&E $ (in millions) Interest income $ 259 Interest expense (26) Realized loss on marketable securities, net (6) Foreign currency exchange loss, net (1) (100) Realized gain on non-marketable investments, net 7 Other income, net 49 Interest & Other income, net $ 183 (1) Our foreign currency exchange losses are primarily related to the cost of our FX hedging programs. 13

Table 1: Reconciliations of consolidated GAAP to non-gaap costs and expenses Cost of Revenues (GAAP) $5,409 $6,253 $5,961 $6,114 $6,695 $6,921 $6,356 $6,583 $7,037 Less: Non-GAAP adjustments (1) (2) (133) (127) (95) (100) (547) (171) (160) (163) (231) Cost of Revenues (non-gaap) $5,276 $6,126 $5,866 $6,014 $6,148 $6,750 $6,196 $6,420 $6,806 Research & Development (GAAP) $1,821 $1,933 $2,126 $2,238 $2,655 $2,813 $2,753 $2,789 $3,230 Less: Non-GAAP adjustments (1) (436) (466) (456) (447) (666) (631) (615) (583) (741) Research & Development (non- GAAP) $1,385 $1,467 $1,670 $1,791 $1,989 $2,182 $2,138 $2,206 $2,489 Sales & Marketing (GAAP) $1,628 $1,908 $1,729 $1,941 $2,084 $2,377 $2,065 $2,080 $2,223 Less: Non-GAAP adjustments (1) (155) (154) (147) (158) (197) (213) (205) (196) (250) Sales & Marketing (non-gaap) $1,473 $1,754 1,582 1,783 1,887 2,164 $1,860 $1,884 $1,973 General & Administrative (GAAP) $1,135 $1,184 $1,489 $1,404 $1,365 $1,593 $1,637 $1,450 $1,477 Less: Non-GAAP adjustments (1) (132) (126) (141) (175) (223) (186) (223) (190) (210) General & Administrative (non- GAAP) $1,003 $1,058 $1,348 $1,229 $1,142 $1,407 $1,414 $1,260 $1,267 Total Costs & Expenses (GAAP) $9,993 $11,278 $11,305 $11,697 $12,799 $13,704 $12,811 $12,902 $13,967 Less: Non-GAAP adjustments (1) (856) (873) (839) (880) (1,633) (1,201) (1,203) (1,132) (1,432) Total Costs & Expenses (non- GAAP) $9,137 $10,405 $10,466 $10,817 $11,166 $12,503 $11,608 $11,770 $12,535 (1) Comprised of stock based compensation expense. (2) Q3'14 Includes a $378M impairment charge related to a patent licensing royalty asset acquired in the purchase of Motorola. 14

Table 2: Reconciliations of non-gaap consolidated results of operations measures to the nearest comparable GAAP measures ($ in millions) Income from operations (GAAP) $3,761 $4,429 $4,115 $4,258 $3,724 $4,399 $4,447 $4,825 $4,708 Add: Stock-based compensation expense from continuing operations $856 $873 $839 $880 $1,255 $1,201 $1,203 $1,132 $1,432 Add: Impairment charge related to a patent licensing royalty asset $ $ $ $ $378 $ $ $ $ Income from operations (non-gaap) $4,617 $5,302 $4,954 $5,138 $5,357 $5,600 $5,650 $5,957 $6,140 ($ in millions) Net income (GAAP) (1) $2,921 $3,324 $3,371 $3,351 $2,739 $4,675 $3,515 $3,931 $3,979 Add: Stock-based compensation expense from continuing operations (net of tax) (2) $656 $689 $649 $685 $997 $946 $946 $898 $1,123 Add: Impairment charge related to a patent licensing royalty asset acquired in connection with the purchase of Motorola $ $ $ $ $378 $ $ $ $ Add: Net loss (income) from discontinued operations $193 $506 $198 $68 $185 $(967) $ $ $ Net income (non-gaap) (1) $3,770 $4,519 $4,218 $4,104 $4,299 $4,654 $4,461 $4,829 $5,102 (1) In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods beginning in 2008 through the first quarter of 2015. (2) Tax effect of stock-based compensation expense is calculated using tax-deductible portion of stock-based compensation expense and applying entity-specific tax rates. 15