BROOKFIELD PROPERTY PARTNERS REPORTS FIRST QUARTER 2015 RESULTS



Similar documents
BROOKFIELD OFFICE PROPERTIES REPORTS STRONG FIRST QUARTER 2012 RESULTS

Brookfield Property Partners Offer to Purchase Any or All Issued and Outstanding Common Shares of Brookfield Office Properties Inc.

Brookfield financial Review q2 2010

BROOKFIELD RENEWABLE ANNOUNCES 7% DISTRIBUTION INCREASE AND FOURTH QUARTER RESULTS Distribution increased from $1.66 to $1.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C UNDER THE SECURITIES EXCHANGE ACT OF 1934

EQUITY OFFICE ANNOUNCES FIRST QUARTER 2004 RESULTS

GENERAL GROWTH PROPERTIES REPORTS THIRD QUARTER RESULTS Mall NOI Increases 4.0%

GGP REPORTS FULL YEAR 2015 RESULTS AND DECLARES FIRST QUARTER DIVIDEND

Prologis Announces Fourth Quarter and Full Year 2013 Earnings Results

Gazit-Globe Reports Year-End and Fourth Quarter 2015 Financial Results

Government Properties Income Trust Announces Third Quarter 2015 Results

FIRST CAPITAL REALTY ANNOUNCES STRONG 2008 YEAR END RESULTS Strong portfolio fundamentals and substantial liquidity.

FOR IMMEDIATE RELEASE MAY 5, 2016 ARTIS RELEASES FIRST QUARTER RESULTS: FFO PAYOUT RATIO IMPROVES TO 71.1%

DREAM OFFICE REIT REPORTS SOLID SECOND QUARTER 2015 RESULTS AND ROBUST LEASING ACTIVITY

Kimco Realty Announces First Quarter 2016 Operating Results

Sierra Wireless Reports Second Quarter 2015 Results

IGM FINANCIAL INC. REPORTS FOURTH QUARTER AND 2015 EARNINGS

MAPLEWOOD INTERNATIONAL REIT 2014 Second Quarter MD&A

RE/MAX HOLDINGS REPORTS THIRD QUARTER 2013 RESULTS Increased Agent Count 4% Grew Revenue 5% and Adjusted EBITDA 13% Completed IPO in October 2013

N E W S R E L E A S E

Brookfield Asset Management Inc. BROOKFIELD PROPERTY PARTNERS SEPTEMBER 2012

EASTGROUP PROPERTIES ANNOUNCES THIRD QUARTER 2015 RESULTS

Consolidated Balance Sheet

INTERIM REPORT TO SHAREHOLDERS JUNE 30, 2002

NIGHTINGALE REPORTS FISCAL 2014 RESULTS

TORSTAR CORPORATION REPORTS SECOND QUARTER RESULTS

ACADIAN TIMBER CORP. REPORTS FOURTH QUARTER AND YEAR-END RESULTS

Empire Company Reports Fiscal 2016 Fourth Quarter and Full Year Results

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

NEWS RELEASE FOR IMMEDIATE RELEASE

CENTURY ENERGY LTD. FORM F1 MANAGEMENT DISCUSSION AND ANALYSIS FOR THE YEAR ENDED AUGUST 31, 2014

Postmedia Reports Third Quarter Results

N E W S R E L E A S E

ACL International Ltd.

Letter to Shareholders

N E W S R E L E A S E

ACADIAN TIMBER CORP. REPORTS FIRST QUARTER RESULTS

Corus Entertainment Announces Fiscal 2014 Third Quarter Results

VALIDUS ANNOUNCES 2015 FULL YEAR NET INCOME OF $374.9 MILLION 2015 NET OPERATING RETURN ON AVERAGE EQUITY OF 11.3%

APX GROUP HOLDINGS, INC. REPORTS FIRST QUARTER 2014 FINANCIAL RESULTS

ONEBEACON REPORTS $11.13 BOOK VALUE PER SHARE

PULASKI FINANCIAL S SECOND FISCAL QUARTER EPS MORE THAN TRIPLES

RESEARCH IN MOTION REPORTS YEAR-END AND FOURTH QUARTER RESULTS FOR FISCAL 2010

EASTGROUP PROPERTIES ANNOUNCES FOURTH QUARTER AND YEAR 2015 RESULTS

CNL LIFESTYLE PROPERTIES ANNOUNCES FIRST QUARTER 2015 RESULTS -- Total revenues decreased 0.5 percent year-over-year to $72.

BlackBerry Reports 2015 Fiscal First Quarter GAAP Profitability

Paylocity Announces Second Quarter Fiscal Year 2016 Financial Results

FOR IMMEDIATE RELEASE. Trinity Industries, Inc. Reports Strong Fourth Quarter and Full Year 2012 Results

summarize of Inter- Period Stock & Stocks - Part II

COTT ANNOUNCES FIRST QUARTER 2012 RESULTS AND SHARE REPURCHASE PROGRAM FOR UP TO $35 MILLION IN COMMON SHARES

Fiera Capital reports strong AUM net inflows for second quarter and increases quarterly dividend to $0.14 per share

Element Reports $0.32 per share of Free Operating Cash Flow and Initiates Quarterly Dividend of $0.025 per share

Staples, Inc. Announces First Quarter 2016 Performance

DATA GROUP LTD. ANNOUNCES FIRST QUARTER RESULTS FOR 2014

BTB Real Estate Investment Trust Management Discussion and Analysis. Quarter ended June 30, Space for. growth

CATAMARAN CORPORATION ANNOUNCES RECORD FINANCIAL RESULTS FOR 2014 CATAMARAN TO ACQUIRE HEALTHCARE SOLUTIONS, INC.

Enbridge Income Fund Holdings Inc. Announces Second Quarter Results; Declares Monthly Dividend

ASPEN INSURANCE HOLDINGS LIMITED REPORTS SECOND QUARTER 2006 EARNINGS. Net profit of $101.8 million for three months ended June 30, 2006

NEWS RELEASE NASDAQ Symbol: STRS Stratus Properties Inc. 98 San Jacinto Blvd. Suite 220 William H. Armstrong III Austin, Texas (512)

Baidu Announces Fourth Quarter and Fiscal Year 2011 Results

Thomas A. Bessant, Jr. (817)

FOR IMMEDIATE RELEASE

Protective Reports First Quarter of 2011 Results and Announces Completion of Coinsurance Agreement

news CTS CORPORATION Elkhart, Indiana

Brookfield Infrastructure Partners L.P.

N E W S R E L E A S E

WEYCO REPORTS THIRD QUARTER SALES AND EARNINGS

N E W S R E L E A S E

TD Bank Group Provides Supplementary Disclosures Related to Fiscal 2011 IFRS Results and Segment Change

VIVINT SOLAR ANNOUNCES FIRST QUARTER 2015 FINANCIAL RESULTS

Thomas A. Bessant, Jr. (817)

Walmart reports Q1 FY 16 EPS of $1.03

BIOX ANNOUNCES 2016 FIRST QUARTER RESULTS

Burlington Stores, Inc. Announces Operating Results for the Fourth Quarter and Fiscal Year Ended February 1, 2014

Assurant Reports 2004 Net Income of $350.6 Million ($2.48 per Pro Forma Share), Net Operating Income of $345.0 Million ($2.44 per Pro Forma Share)

DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015

RAYMOND JAMES FINANCIAL REPORTS THIRD QUARTER FISCAL 2016 RESULTS

Canadian Tire Corporation 2014 Second Quarter Financial Results

GAP INC. REPORTS FOURTH QUARTER AND FISCAL YEAR 2014 RESULTS

NOMAD FOODS LIMITED ANNOUNCES FINANCIAL RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 2016

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

PAYCHEX, INC. REPORTS SECOND QUARTER RESULTS

Baidu Announces First Quarter 2015 Results

Contact Chris Grandis FINAL Media Relations Director Moved on Business Wire Corporate February 8,

RESULTS OF OPERATIONS

Contacts: Media: Margaret Kirch Cohen, or Investors may submit questions to

NEWS RELEASE. Avcorp announces 2014 Third Quarter Financial Results. November 13, 2014

Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings

Baidu Announces Second Quarter 2014 Results

Spectra Energy Reports First Quarter 2009 Results

SeaWorld Entertainment, Inc. Reports First Quarter 2015 Results

Transcription:

NEWS RELEASE BROOKFIELD PROPERTY PARTNERS REPORTS FIRST QUARTER 2015 RESULTS All dollar references are in U.S. dollars, unless noted otherwise. HAMILTON, BERMUDA, April 30, 2015 Brookfield Property Partners L.P. (NYSE: BPY; TSX: BPY.UN) today announced financial results for the quarter ended 2015. FINANCIAL RESULTS US$ millions (except per unit amounts) 2015 2014 Company FFO 1,2 $ 181 $ 157 Net income attributable to unitholders 2,3 $ 833 $ 372 Company FFO per unit 4 $ 0.25 $ 0.28 Net income attributable to unitholders per unit 4 $ 1.17 $ 0.67 1. 2. 3. 4. Company FFO for the three months ended 2015 excludes a $14 million gain on extinguishment of debt in the retail segment and for the same period in 2014 excludes a $19 million gain on extinguishment of debt, also in the retail segment. See "Basis of Presentation" and "Reconciliation of Non-IFRS Measures" below in this news release for the definition and components. Unitholders refers to holders of general partner units, limited partner units, limited partner units of Brookfield Property L.P., and limited partner units of Brookfield Office Properties Exchange LP. Company FFO per unit and net income attributable to unitholders per unit are calculated based on 712.7 million and 556.1 million units outstanding for the three months ended 2015 and 2014, respectively. See reconciliation of basic net income in the "Reconciliation of Non-IFRS Earnings Per Unit" section below in this news release. Brookfield Property Partners L.P. (the Partnership or BPY ) reported Company FFO of $181 million ($0.25 per unit) for the quarter ended 2015 compared with $157 million ($0.28 per unit) for the same period in 2014. The increase in Company FFO for the quarter was driven by the acquisition of additional interests in Brookfield Office Properties Inc. ( BPO ) and Canary Wharf Group plc ( Canary Wharf ) as well as positive samestore growth in our office and retail portfolios. The increase was partly offset by the impact of foreign exchange rates and interest expense on assets which are not yet fully contributing to income. Net income attributable to unitholders for the quarter ended 2015, was $833 million ($1.17 per unit) versus $372 million ($0.67 per unit) for the same period in 2014. The increase in the quarter was primarily driven by valuation increases from strong leasing results and improved market conditions in our office business. We recently completed the acquisition of Canary Wharf in London and opened our new retail center at Brookfield Place New York. We also commenced development of our next office tower at Manhattan West in New York, said Ric Clark, chief executive officer of Brookfield Property Group. Office For the quarter ended 2015, our office operations generated Company FFO of $170 million compared to $97 million in the same period in 2014. The increase in Company FFO for the quarter was mainly

due to the increased ownership in BPO and Canary Wharf, partly offset by the impact of foreign operations converted to U.S. dollars. During the quarter, our office operations contributed $770 million of valuation increases, primarily driven by strong market conditions and leasing activity in Manhattan and Sydney. Operationally, during the quarter, we leased 1.9 million square feet of space in our core office portfolio at average net rents significantly higher than expiring rents, while increasing global occupancy by 30 basis points over the previous quarter to 92.5%. Significant leases executed during the first quarter include: o A 15-year lease renewal and expansion with The Capital Group Companies for 439,000 square feet at Bank of America Plaza and Wells Fargo Center South in Los Angeles. o A five-year new lease with Fannie Mae for 186,000 square feet at One Reston Crescent in Northern Virginia. o A 20-year new lease with WeWork for 168,000 square feet at Moor Place in London. o A 15-year new lease with Markit Ltd. for 135,000 square feet at Five Manhattan West in New York City. o A 10-year new lease with Transamerica Life Insurance Company for 121,000 square feet at 1801 California in Denver. Significant transactions in our office segment included: o Completed the 4 billion acquisition ( 1 billion of further equity at BPY s share) of Canary Wharf with our 50/50 partner, subsequent to quarter-end. o Commenced development of One Manhattan West, a 2.1-million square foot office tower in Midtown s Hudson Yards district, subsequent to quarter-end. Brookfield secured an anchor tenant with a major professional services firm signing a 20-year, 550,000-square-foot lease, which enabled us to close on a $1.2 billion construction loan. o Acquired the remaining 40% equity interest in a portfolio of office parks in India for total consideration of approximately $190 million (approximately $60 million at BPY s share). o Sold office assets in Toronto and Seattle for net proceeds of approximately $100 million. Retail For the quarter ended 2015, our retail operations reported Company FFO of $114 million compared to $105 million in the comparable period in 2014. The increase in Company FFO for the quarter was due to an increase in same-store NOI of over 3% compared to the prior year and income from our investment in China Xintiandi which was acquired in the second quarter of 2014. Initial rent rates for executed leases commencing in 2015 and 2016 on a suite-to-suite basis increased by 11.1% to $60.91 per square foot when compared to the rental rate for expiring leases. Occupancy finished the quarter at 94.5%. Significant transactions in our retail segment included: o In General Growth Properties ( GGP ), we acquired, through a 50/50 joint venture with Sears, retail areas in our malls which are leased to 12 department stores for a total of $165 million ($48 million at BPY s share). o In Rouse Properties, we acquired Mt. Shasta Mall in Redding, California for a total purchase price of approximately $50 million (Approximately $17 million at BPY s share). o In GGP, we sold a 25% interest in Ala Moana Center in Honolulu, Hawaii for net proceeds of $907 million ($262 million at BPY s share). Subsequent to quarter-end, we also sold a further 12.5% of Ala Moana Center based on the same valuation. o Also subsequent to quarter-end, GGP closed on the following transactions: o Acquired the Crown Building at 730 Fifth Avenue in New York City along with coinvestors for approximately $1.8 billion which was funded with $1.3 billion of secured debt.

Industrial, Multifamily and Other o Sold the office portion of 200 Lafayette Street in New York City for a gross purchase price of approximately $125 million (approximately $36 million at BPY s share). For the quarter ended 2015, our industrial, multifamily and other operations posted Company FFO of $33 million compared with $17 million in the comparable period in 2014. The increase in Company FFO over the prior year was largely a result of the acquisitions of our triple net lease business in North America, a multifamily portfolio in New York City, and a hotel in Florida, all completed in the second half of 2014. In our industrial operations, we executed 1.8 million square feet of leasing during the quarter. Occupancy finished the quarter at 90.0%. Occupancy in our multifamily portfolio increased 30 basis points to 95.0%. ADR and REVPAR increased year-over-year in all of our hotel properties to a blended average of $253 and $199, respectively. Significant transactions in our industrial, multifamily and other operations during the first quarter included: o Sold six industrial properties and 80 acres of industrial land for net proceeds of $56 million ($15 million at BPY s share). o Acquired two multifamily assets in Virginia and California, respectively, for a net equity investment of $22 million ($8 million at BPY s share). o Acquired four triple net lease properties for a total net equity investment of $41 million ($10 million at BPY s share). o Acquired the Hyatt Vineyard Creek in California for a net equity investment of $11 million ($1 million at BPY s share). COMPANY FFO AND NET INCOME ATTRIBUTABLE TO UNITHOLDERS BY SEGMENT (US$ Millions) 2015 2014 Company FFO by segment Office $ 170 $ 97 Retail 114 105 Other 1 33 17 Corporate (136) (62) Company FFO 2 $ 181 $ 157 Net income attributable to unitholders by segment Office $ 821 $ 201 Retail 164 303 Other 1 49 8 Corporate (201) (140) Net income attributable to unitholders 2 $ 833 $ 372 1. Other includes Industrial, Multifamily, Hotels and Triple Net Lease investments. 2. See "Basis of Presentation" and "Reconciliation of Non-IFRS Measures" below in this news release for the definitions and components.

Senior Management Changes To position Brookfield Property Partners to keep up with its continued growth and success, we are pleased to announce the following changes within our senior management team: John Stinebaugh will become chief operating officer of Brookfield Property Group. In this role, John will oversee the performance of our opportunistic real estate investments. Bryan Davis will become chief financial officer of Brookfield Property Group and will assume John s former duties. Previously, Bryan served as chief financial officer of the office platform. Distribution Declaration Our Board of Directors has declared the quarterly distribution of $0.265 per unit payable on June 30, 2015 to unitholders of record at the close of business on May 29, 2015. Unitholders resident in the United States will receive payment in U.S. dollars and unitholders resident in Canada will receive their distributions in Canadian dollars at the exchange rate on the record date, unless they elect otherwise. Additional Information Further details regarding the operations of the Partnership are set forth in regulatory filings. A copy of the filings may be obtained through the website of the SEC at www.sec.gov and on the Partnership s SEDAR profile at www.sedar.com. The Partnership s quarterly Letter to Unitholders and Supplemental Information Package can be accessed before the market open on April 30, 2015 at www.brookfieldpropertypartners.com. This additional information should be read in conjunction with this press release. Conference Call Analysts, investors and other interested parties are invited to participate in BPY s live conference call reviewing 2015 first quarter results on Thursday, April 30, 2015 at 11:00 a.m. eastern time. Management s presentation will be followed by a question and answer period. To participate in the conference call, please dial toll free 888-587-0613 or toll 719-325-2122, passcode: 9337069, five minutes prior to the scheduled start of the call. Live audio of the call will also be available via webcast at www.brookfieldpropertypartners.com. A replay of this call can be accessed through May 30, 2015 by dialing toll free 888-203-1112 or toll 719-457-0820, pass code 9337069. A replay of the webcast will be available at www.brookfieldpropertypartners.com for 90 days. * * * * * Basis of Presentation This press release and accompanying financial information make reference to net operating income ( NOI ), funds from operations ( FFO ), and Company funds from operations ( Company FFO ) on a total and per unit basis. NOI, FFO, and Company FFO (on a total and per unit basis) do not have any standardized meaning prescribed by International Financial Reporting Standards ( IFRS ) and therefore may not be comparable to similar measures presented by other companies. NOI is defined as revenues from commercial and hospitality operations of consolidated properties less direct commercial property and hospitality expenses. FFO is defined as income, including equity accounted income, before realized gains (losses) from the sale of investment property, fair value gains (losses) (including equity accounted fair value gains (losses)), depreciation and amortization of real estate

assets, income tax expense (benefit), and less non-controlling interests of others in operating subsidiaries and properties. Company FFO is defined as FFO before the impact of depreciation and amortization of non-real estate assets, transaction costs, gains (losses) associated with non-investment properties and the FFO that would have been attributable to unitholders shares of GGP, if all outstanding warrants of GGP were exercised on a cash-less basis. It also includes dilution adjustments to undiluted FFO as a result of the net settled warrants. The Partnership uses NOI, FFO and Company FFO to assess its operating results. NOI is important in assessing operating performance and FFO is a widely-used measure to analyze real estate. The Partnership provides the components of NOI and a full reconciliation from net income to FFO and Company FFO with the financial information accompanying this press release. The Partnership reconciles FFO to net income as opposed to cash flow from operating activities as it believes net income is the most comparable measure. We believe that our performance is best assessed by considering these two components in aggregate, and over the long term, because that is the basis on which we make investment decisions and operate the business. In fact, if we were solely focused on short-term financial results, it is quite likely that we would operate the business very differently and, in our opinion, in a manner that would produce lower long-term returns. In calculating net income attributable to unitholders per unit, the Partnership excludes the impact of mandatorily convertible preferred shares in determining the average number of units outstanding as the holders of mandatorily convertible preferred shares do not participate in current earnings. The Partnership reconciles this measure to basic net income attributable to unitholders per unit determined in accordance with IFRS which includes the effect of mandatorily convertible preferred shares in the basic average number of units outstanding. Forward-Looking Statements This news release contains forward-looking information within the meaning of Canadian provincial securities laws and applicable regulations and forward-looking statements within the meaning of safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements that are predictive in nature, depend upon or refer to future events or conditions, include statements regarding our operations, business, financial condition, expected financial results, performance, prospects, opportunities, priorities, targets, goals, ongoing objectives, strategies and outlook, as well as the outlook for North American and international economies for the current fiscal year and subsequent periods, and include words such as expects, anticipates, plans, believes, estimates, seeks, intends, targets, projects, forecasts, likely,, or negative versions thereof and other similar expressions, or future or conditional verbs such as may, will, should, would and could. Although we believe that our anticipated future results, performance or achievements expressed or implied by the forward-looking statements and information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on forward-looking statements and information because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievement expressed or implied by such forward-looking statements and information. Factors that could cause actual results to differ materially from those contemplated or implied by forward-looking statements include, but are not limited to: risks incidental to the ownership and operation of real estate properties including local real estate conditions; the impact or unanticipated impact of general economic, political and market factors in the countries in which we do business; the ability to enter into new leases or renew leases on favorable terms; business competition; dependence on tenants financial condition; the use of debt to finance our business; the behavior of financial markets, including fluctuations in interest and foreign exchanges rates; uncertainties of real estate development or redevelopment; global equity and capital markets and the availability of equity and debt financing and refinancing within these markets; risks relating to our insurance coverage; the possible impact of international conflicts and other developments including terrorist acts; potential environmental liabilities; changes in tax laws and other tax related risks; dependence on management personnel; illiquidity of investments; the ability to complete and effectively integrate acquisitions into existing operations and the ability to attain expected benefits therefrom; operational and reputational risks; catastrophic events, such as earthquakes and hurricanes; and other risks and factors detailed from time to time in our documents filed with the securities regulators in Canada and the United States.

We caution that the foregoing list of important factors that may affect future results is not exhaustive. When relying on our forward-looking statements or information, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Except as required by law, we undertake no obligation to publicly update or revise any forward-looking statements or information, whether written or oral, that may be as a result of new information, future events or otherwise. Brookfield Property Partners is one of the world s largest commercial real estate companies. Our goal is to be the leading global owner, operator and investor in best-in-class commercial property assets. Our diversified portfolio includes interests in over 100 premier office properties and over 150 best-in-class retail malls around the globe. We also hold interests in multifamily, industrial, hotel and triple net lease assets through Brookfield-managed private funds. For more information, please visit www.brookfieldpropertypartners.com. Investor Contact: Matt Cherry Vice President, Investor Relations Tel: 212-417-7488; Email: matthew.cherry@brookfield.com Media Contact: Melissa Coley Vice President, Communications Tel: 212-417-7215; Email: melissa.coley@brookfield.com

CONSOLIDATED BALANCE SHEETS (Unaudited) March 31 December 31 US$ Millions 2015 2014 Assets Investment properties $ 40,567 $ 41,141 Equity accounted investments in properties 13,415 10,356 Hotel properties 2,453 2,478 Participating loan notes 589 609 Investment in Canary Wharf - 1,265 Financial assets 2,149 1,997 Accounts receivable and other 1,903 2,074 Restricted cash 388 2,132 Cash and cash equivalents 1,007 1,282 Assets held for sale 2,503 2,241 Total Assets $ 64,974 $ 65,575 Liabilities and Equity Debt obligations $ 26,173 $ 27,006 Capital securities 3,985 4,011 Deferred tax liability 2,739 2,639 Accounts payable and other liabilities 2,446 2,399 Liabilities associated with assets held for sale 1,239 1,221 Total liabilities 36,582 37,276 Equity Limited partners 6,738 6,586 General partner 5 5 Non-controlling interests attributable to: Limited partner units of the operating partnership held by Brookfield Asset Management Inc. 13,336 13,147 Limited partner units of Brookfield Office Properties Exchange LP 441 470 Interests of others in operating subsidiaries and properties 7,872 8,091 Total Equity 28,392 28,299 Total Liabilities and Equity $ 64,974 $ 65,575

CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) US$ millions (except per unit amounts) 2015 2014 Commercial property and hospitality revenue $ 1,080 $ 998 Direct commercial property and hospitality expense (533) (527) 547 471 Investment and other revenue 69 57 Share of net earnings from equity accounted investments 264 228 880 756 Expenses Interest expense (374) (288) Depreciation and amortization (36) (39) Administration and other expense (110) (84) 360 345 Fair value gains, net 828 568 Income tax expense (179) (420) Net income $ 1,009 $ 493 Net income attributable to: Limited partners $ 298 $ 77 General partner - - Non-controlling interests: Limited partner units of the operating partnership held by Brookfield Asset Management Inc. 512 292 Limited partner units of Brookfield Office Properties Exchange LP 23 3 Interests of others in operating subsidiaries and properties 176 121 $ 1,009 $ 493

RECONCILIATION OF NON-IFRS MEASURES (Unaudited) US$ millions (except per unit amounts) 2015 2014 Commercial property and hospitality revenue $ 1,080 $ 998 Direct commercial property and hospitality expense (533) (527) NOI 547 471 Investment and other revenue 69 57 Share of equity accounted income excluding fair value gains 171 142 Interest expense (374) (288) Administration and other expense (110) (84) Depreciation and amortization of non-real estate assets (5) (10) Non-controlling interests of others in operating subsidiaries and properties in FFO (122) (124) FFO 176 164 Depreciation and amortization of non-real estate assets 5 10 Gains/losses on disposition of non-investment properties 1 (11) (21) FFO from GGP Warrants 2 11 10 Non-controlling interests - Company FFO - (6) Company FFO $ 181 $ 157 FFO 176 164 Depreciation and amortization of real estate assets (31) (29) Fair value gains, net 828 568 Share of equity accounted income - Non FFO 93 86 Income tax expense (179) (420) Non-controlling interests of others in operating subsidiaries and properties in non-ffo (54) 3 Net income attributable to unitholders 833 372 Non-controlling interests of others in operating subsidiaries and properties 176 121 Net income $ 1,009 $ 493 1. 2. Company FFO for the three months ended 2015 excludes a $14 million gain on extinguishment of debt in the retail segment and for the same period in 2014 excludes a $19 million gain on extinguishment of debt also in the retail segment. Represents the FFO that would have been attributable to the Partnership s shares of GGP, if all outstanding warrants of GGP were exercised on a cash-less basis. It also includes dilution adjustments to undiluted FFO as a result of the net settled warrants. RECONCILIATION OF NON-IFRS EARNINGS PER UNIT 1 (Unaudited) US$ millions (except per unit amounts) 2015 2014 Net income attributable to unitholders $ 833 $ 372 Average number of units outstanding 712.7 556.1 Number of units issued on conversion of mandatorily convertible preferred shares 70.0 - Basic average number of units outstanding 782.7 556.1 Basic net income attributable to unitholders per unit 1 $ 1.06 0.67 $ 1. Basic net income attributable to unitholder per unit requires the inclusion of preferred shares that are mandatorily convertible into units without an add back to earnings of the associated carry on the preferred shares of $25 million, net of tax, quarterly. Net income attributable to unitholder per unit with the the add back of the associated carry on the preferred shares would be $1.10.