CONSOLIDATED INCOME STATEMENTS

Similar documents
Consolidated Statement of Profit or Loss (in million Euro)

Financial Results. siemens.com

Consolidated balance sheet

Consolidated Statement of Profit or Loss (in million Euro)

Preliminary Consolidated Financial Statements 2015 >

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

Q CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE 9 MONTHS ENDED 30 September 2012

! "#$ %&!& "& ' &*!&-.,,5///2!(.//+ & $!- )!* & % +, -).//0)& 7+00///2 *&&.4 &*!&- 7.00///2 )!*.//+ 8 -!% %& "#$ ) &!&.

Consolidated Balance Sheets

CONSOLIDATED STATEMENT OF INCOME

Consolidated Statement of Profit or Loss

Cork Institute of Technology. Autumn 2006 Advanced Financial Accounting (Time: 3 Hours)

Vizrt Group AS Reports Q Results

Consolidated Statements of Profit or Loss Ricoh Company, Ltd. and Consolidated Subsidiaries For the Years Ended March 31, 2014 and 2015

RED FOOTBALL LIMITED. First Quarter Results. Fiscal Year Ended 30 June Bond Group Parent: Red Football Limited. Bond Issuer: MU Finance plc

Anadolu Hayat Emeklilik Anonim Şirketi Consolidated Balance Sheet As At 31 December 2015 (Currency: Turkish Lira (TRY))

EQUINIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) (unaudited)

ANALYSIS OF THE CHANGEOVER FROM FRENCH GAAP TO IFRS

AL MEERA CONSUMER GOODS COMPANY (Q.S.C.) DOHA - QATAR

As of December 31, As of December 31, Assets Current assets:

MITSUI SUMITOMO INSURANCE COMPANY, LIMITED AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS March 31, 2005 and 2006

ANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET. ASSETS Unaudited Current Audited Previous Dipnot I- Current Assets

TIME WARNER CABLE INC. CONSOLIDATED BALANCE SHEET (Unaudited)

ANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET ASSETS

GROUP 1. BASIC FINANCING. 10. CAPITAL 100. Capital stock 103. Uncalled subscribed capital receivable 108. Treasury stock

Audited Prior Period 31 December 2014

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS

Semi-Annual Financial Statements 1/2012 of TELES Group

Consolidated Statement of Profit or Loss (in million Euro)

Chimimport AD Interim financial statements 31 December 2006 PUBLIC LISTED COMPANY

ANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET

Residual carrying amounts and expected useful lives are reviewed at each reporting date and adjusted if necessary.

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)

Interim Financial Statements

The 2012 Copyright and Exchange Rate

Consolidated Financial Results for Six Months Ended September 30, 2007

Consolidated balance sheet

Fiat S.p.A. Board of Directors Meeting: 2013 Financial Statements and Calling of the Annual General Meeting

Consolidated financial statements

Chapter. Statement of Cash Flows For Single Company

Owned Finance lease Operating lease. 4 Medium-haul fleet T otal Air France fleet

Audited (Restated) (*)

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

1 CONSOLIDATED FINANCIAL STATEMENTS (1) Consolidated Balance Sheets

PRELIMINARY RESULTS FOR HALF YEAR ENDED 30 SEPTEMBER 2015

Year ended 31 Dec 2009

(SEA) : SeaDragon Limited

Consolidated Financial Statements 2009

Rubicor Group Limited and Controlled Entities

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of June 30, 2014 in CZK Millions

INTERIM FINANCIAL STATEMENT AS PER 30 SEPTEMBER 2015

For the three months ended March 31, Net sales $ 1,921 $ 1,351 Cost of sales 1, Gross margin

Overview of Business Results for the 2nd Quarter of Fiscal Year Ending March 31, 2012 (2Q FY2011)

Consolidated Financial Results for the nine months of Fiscal Year 2010

Consolidated Quarterly Report as of March 31 st, 2007

COMPONENTS OF THE STATEMENT OF CASH FLOWS

AFRICA PRUDENTIAL REGISTRARS PLC UNAUDITED FINANCIAL STATEMENTS PERIOD ENDED 30 SEPTEMBER 2015

Operating Revenues Service revenues and other $ 28,217 $ 28,611 (1.4) Wireless equipment revenues 3,954 3, Total Operating Revenues

CONSOLIDATED INCOME STATEMENT FOR THE FINANCIAL YEAR ENDED 25 DECEMBER 2015

Consolidated Financial Statements (For the fiscal year ended March 31, 2013)

CASH FLOW CALCULATION: THE IMPORTANCE OF WORKING CAPITAL

2014 FIRST QUARTER RESULTS CONFERENCE CALL. May 15th, 2014

Interim report 1st quarter 2016

Statement of Financial Accounting Standards No. 25. Statement of Financial Accounting Standards No.25. Business Combinations

Consolidated Financial Summary For the third quarter of the fiscal year ending March 31, 2009

Cathay Life Insurance Co., Ltd. Financial Statements As of December 31, 2006 and 2007 With Independent Auditors Report

Boss Holdings, Inc Fiscal Year End Report

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

2014 Consolidated Financial Statements and Draft Financial Statements of the Parent Company

2015 FIRST HALF RESULTS CONFERENCE CALL. August 31st, 2015

CONSOLIDATED FINANCIAL STATEMENTS AND NOTES

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of March 31, 2015 in CZK Millions

SanDisk Corporation Preliminary Condensed Consolidated Statements of Operations (in thousands, except per share amounts, unaudited)

AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions)

HOME PRODUCT CENTER PUBLIC COMPANY LIMITED BALANCE SHEETS AS AT DECEMBER 31, 2003 AND 2002

IMMEDIA GROUP PLC. ( Immedia or the Company ) INTERIM RESULTS

EXERCISES LESSON 3 BALANCE SHEET

For personal use only

Vizrt Group AS Reports H1 and Q Results

ANNEX I INDIVIDUAL PUBLIC FINANCIAL STATEMENTS OF CREDIT INSTITUTIONS

UNAUDITED PRO FORMA STATEMENT OF FINANCIAL POSITION AND STATEMENT OF COMPREHENSIVE INCOME OF HOLDSPORT

FY press release

SHL Telemedicine Reports First Quarter 2015 Financial Results

WEST CHINA CEMENT LIMITED

Investments and advances ,669

Overview of the key figures for the first half of the year

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

Financial Statements

Interim Condensed Consolidated Financial Statements TEXADA SOFTWARE INC. For the three months ended March 31, 2012 and 2011 (Unaudited)

Quarterly Financial Results for the Fiscal Year Ending September 30, 2016 (J-GAAP)

Audit Report of Independent Certified Public Accountants

The Sumitomo Warehouse Co., Ltd.

Cash is King. cash flow is less likely to be affected

LAFE CORPORATION LIMITED Un-audited Q Financial Statement and Dividend Announcement (All in US Dollars)

Cembre (a STAR listed company): approved a distribution of a 0.26 dividend per share

PRESS RELEASE. Board of Directors approves results as of December

Consolidated Financial Summary under IFRS for the fiscal year ending March 31, 2015 (April 1, March 31, 2015)

Transcription:

ATTACHMENTS TO THE PRESS RELEASE The consolidated Income Statements, consolidated Statements of Financial Position and the Consolidated Statements of Cash Flows as well as the Net Financial Debt of INWIT, herewith presented, are the same as those included in the consolidated financial statements of the Company for the period from January 1,2016 to March 31, 2016. To such extent, please note that the audit work (Limited Review) by our independent auditors on the 2016 Consolidated Interim Financial Statements for the period ended March 31, 2016 have not yet been completed. CONSOLIDATED INCOME STATEMENTS (Thousands of euro) Period from 1 January to 31 March 2016 Revenues 81.671 Acquisition of goods and services (40.601) Employee benefits expenses (1.701) Other operating expenses (468) Operating profit before depreciation and amortization, capital gains (losses) and impairment reversals (losses) on non-current assets (EBITDA) 38.901 Depreciation and amortization and impairment and losses on disposal of non-current assets (3.215) Operating profit (EBIT) 35.686 Finance income 6 Finance expenses (901) Profit (loss) before tax 34.791 Income tax expense (11.263) Profit for the period 23.528 Basic and Diluted Earnings Per Share 0,039

CONSOLIDATED STATEMENT OF FINANCIAL POSITION ASSETS (Thousands of euro) At 31 March 2016 Assets Non-current assets Intangible assets Goodwill 1.411.765 Intangible assets with a finite useful life 4.598 Tangible assets Property, plant and equipment 186.696 Other non-current assets Non-current financial assets 103 Other non-current assets 11.558 Total non-current assets 1.614.720 Current assets Trade and miscellaneous receivables and other current assets 71.328 Financial receivables and other current financial assets 20 Cash and cash equivalents 86.844 Total Current assets 158.192 Total Assets 1.772.912

EQUITY AND LIABILITIES (Thousands of euro) At 31 March 2016 Equity Share capital 600.000 Additional paid-in capital 660.000 Legal reserve 120.000 Other reserves 29 Accumulated profit 86.461 Total Equity 1.466.490 Liabilities Non-current liabilities Employee benefits 1.520 Deferred tax liabilities 10.152 Provisions 100.772 Non-current financial liabilities 119.690 Miscellaneous payables and other non-current liabilities 3.574 Total Non-current liabilities 235.708 Current liabilities Current financial liabilities 621 Trade and miscellaneous payables and other current liabilities 70.093 Total Current liabilities 70.714 Total Liabilities 306.422 Total Equity and Liabilities 1.772.912

STATEMENT OF CASH FLOWS (Thousands of euro) Period from 1 January to 31 March 2016 Cash flows from operating activities: Profit for the period 23.528 Adjustments for: Depreciation and amortization 3.215 Change in deferred tax liabilities 11.263 Change in employee benefits 62 Change in trade receivables (18.964) Change in trade payables 8.162 Net change in miscellaneous receivables/payables and other assets/liabilities (1.758) Other non-monetary changes 415 Cash flows from operating activities 25.923 Cash flows from investing activities: Total purchase of intangible and tangible assets on an accrual basis (3.850) Change in amounts due to fixed asset suppliers (1.550) Total purchase of intangible and tangible assets on a cash basis (5.400) Change in financial receivables and other financial assets (19) Total purchase of shareholdings (5.939) Cash proceeds from the sale of fixed assets 55 Change in other non-current assets (23) Cash flows used in investing activities (11.326) Cash flows from financing activities: Change in current and non-current financial liabilities Cash flows used in financing activities 414 414 Aggregate cash flows 15.011 Net cash and cash equivalents at beginning of the period 71.833 Net cash and cash equivalents at end of the period 86.844

NET FINANCIAL DEBT (Thousands of euro) At December 31, 2015 Cash Other cash equivalents 86.844 Securities held for trading Liquidity 86.844 Current financial receivables 20 Current financial payables Current portion of financial payables (medium/long-term) (621) Other current financial payables Current financial debt (621) Net current financial debt 86.243 Financial payables (medium/long-term) (119.690) Bonds issued Other non-current financial payables Non-Current financial debt (119.690) Net financial debt as recommended by ESMA (33.447) Other financial receivables and other non-current financial assets(*) 103 INWIT Net financial debt (33.344) (*) This item relates to loans granted to certain employees of the company in force at 31 March 2016.