Pirelli Tyre - A Case Study



Similar documents
PRESS RELEASE THE BOARD OF DIRECTORS OF PIRELLI & C. SPA APPROVES FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2008:

PRESS RELEASE. The Board of Directors of Pirelli & C. Spa approves results for the year to 31 December 2015:

PRESS RELEASE THE BOARD OF DIRECTORS OF CAMFIN SPA APPROVES FINANCIAL STATEMENTS AS OF 30 JUNE 2010:

Meeting with Investors and Analysts Milan, 21st March 2001

THE BOARD OF DIRECTORS APPROVES THE HALF-YEARLY REPORT AT 3O JUNE 2007: CONSOLIDATED NET INCOME: 9.1 MILLION ( 16.1 MILLION IN FIRST HALF 2006)

Conference Call on 1H 2007 Results 10 September 2007

Press release Regulated information

PRESS RELEASE. Board of Directors approves results as of December

Consolidated sales of 6,347 million euros, up 10% on a like-for-like basis (7% as reported)

Consolidated Earnings Report for the Second Quarter of Fiscal 2011 [Japanese GAAP]

Luxottica s net income from continuing operations for fiscal year 2006 rises by 100 million or by 30% Cash dividend for FY 2006 to increase by 45%

PRESS RELEASE ISAGRO: THE BOARD OF DIRECTORS APPROVES THE 2010 STATUTORY AND CONSOLIDATED FINANCIAL STATEMENTS & THE BUSINESS PLAN

The 2012 Copyright and Exchange Rate

MEDIA RELEASE SIKA WITH STRONG GROWTH IN EMERGING MARKETS

FURTHER PROFIT GROWTH IN FIRST-HALF 2015

PRESS RELEASE. Indesit Company s Board of Directors examines the results for 2 nd quarter 2012 and approves the 1 st half management report

Summary of Consolidated Financial Statements for the Second Quarter of Fiscal Year Ending March 31, 2012 (Japanese GAAP)

RECURRING PROFIT UP 64.3% TO US$126.5 MILLION PROFIT ATTRIBUTABLE TO EQUITY HOLDERS DECLINED BY 47.5% TO US$158

PIERRE JEAN SIVIGNON FINANCIAL. Deputy Chief Executive Officer, Chief Financial Officer RESULTS

Mitsubishi Electric Announces Consolidated Financial Results for the First Quarter of Fiscal 2017

2011 RESULTS. Issue volume up 9.7% like-for-like to 15.2 billion

PRESS RELEASE. IREN Group: the Board of Directors approves the results at 30th of September 2013.

Sales growth of 8.7% and solid financial performance in 2014

CONSOLIDATED FINANCIAL REPORT FIRST QUARTER FISCAL 2009

PRESS RELEASE DANIELI GROUP

Consolidated Financial Results for the First Two Quarters of the Fiscal Year Ending March 31, 2016 (Japan GAAP)

GrandVision reports Revenue growth of 13.8% and EPS growth of 31.7%

PRESS RELEASE. Pierrel S.p.A.

Europe: Growth of +7.8% in Recurring Operating Income France: New half of improved profitability

Financial Results for the First Half of the Year Ending March 31, 2014 (J-GAAP)

RESULTS AT SEPTEMBER 30, 2015

PRESS RELEASE. IFIL s Board of Directors Approves Consolidated Results to September 30, 2008

Thomas A. Bessant, Jr. (817)

DANIELI & C. OFFICINE MECCANICHE S.p.A. Buttrio (UD) via Nazionale n. 41

Record results in 2014 reflecting strong momentum in key markets and the pertinence of the Group's new strategy

MONCLER S.P.A.: THE BOARD OF DIRECTORS APPROVES THE INTERIM REPORT AT 30 SEPTEMBER MONCLER, REVENUES UP 18% AT CONSTANT EXCHANGE RATES

Consolidated Settlement of Accounts for the First 3 Quarters Ended December 31, 2011 [Japanese Standards]

February 2, 2016 Consolidated Financial Results for the Third Quarter of Fiscal Year 2015 (From April 1, 2015 to December 31, 2015) [Japan GAAP]

2013 results in line with objectives

News Release. Barry Callebaut reports results for fiscal year 2004/05: Strong volume and profit growth

Mondadori Group 9M14 Results. Conference Call

POSTE ITALIANE: BOARD OF DIRECTORS APPROVES THE RESULTS AT SEPTEMBER 30, 2015 STRONG GROWTH IN REVENUES AND OPERATING PROFIT

TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS

BANCA SISTEMA: NET INCOME +36% IN H

Check against delivery. Hans Dieter Pötsch Speech at the Annual Media Conference and Investor Conference on March 13, 2014.

PRESS RELEASE 2013 RESULTS APPROVED ITALIA INDEPENDENT GROUP CONTINUES TO GROW

Consolidated Financial Results April 1, 2014 September 30, 2014

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 31, 2016 (Japan GAAP)

Milan, 26 March The Board of Directors of Class Editori S.p.A., chaired by

PARENT COMPANY NET INCOME: 30.3 MILLION ( 7.6 MILLION IN 2005)

Intertrust Sees Solid Performance in Q1

Longarone, September 12th Press Release

Belden Reports Record Revenues in the Second Quarter 2014

A good start to the year, in line with expectations Danone continues to re-balance its model of growth

2015 Results and Prospects

Investor and analyst factsheet

Staples, Inc. Announces First Quarter 2016 Performance

Financial Information

Consolidated Financial Results April 1, June 30, 2001

Group S H Results and Breakdown of Loss

Interim Report HORNBACH HOLDING AG GROUP. 1st QUARTER 2004/2005 (March 1 to May 31, 2004)

Consolidated Financial Highlights (in millions of euros)

Consolidated Earnings Report for the Third Quarter of the Fiscal Year Ending March 31, 2008

Financial Results. siemens.com

Consolidated Financial Highlights for the Third Quarter Ended December 31, 2015 [under Japanese GAAP] SMC Corporation

pv crystalox solar plc

Consolidated Financial Results for the First Three Quarters of the Fiscal Year Ending March 31, 2016 (Japan GAAP)

DEA CAPITAL SHAREHOLDERS MEETING

Half-year report Aarhus United A/S

GrandVision reports 2.8 billion Revenue and 449 million EBITDA for 2014

Summary of Consolidated Financial Statements for the First Quarter of Fiscal Year Ending December 31, 2016 (Japanese GAAP)

Charlene Hamrah (Investment Community) (212) Joe Norton (News Media) (212)

Every year, I look forward to the Annual General Meeting and to presenting the Board's report on Coloplast for the past financial year.

2013 Half Year Results

ANNUAL FIGURES March 2007

[ ] 1% [ ] % [ ] [ ] [ ]. 23, 2004, [ ] #4 2 [ ] 2 # % [ ], TIM

FY2015 demonstrated solid profit growth from continuing operations despite currency headwinds

Significant result increase due to higher sales volumes and efficiency improvements

FY 2012 SECOND QUARTER (CUMULATIVE) CONSOLIDATED FINANCIAL RESULTS (April 1, 2012 to September 30, 2012)

RTL Group s growth accelerates in Q3/2015

Summary of Financial Statements (J-GAAP) (Consolidated)

Press Release. FY 2012/13 Alstom achieves a solid commercial and operational performance and free cash flow turns positive

Key figures as of June 30, st half

PRESS RELEASE 2014 RESULTS APPROVED ITALIA INDEPENDENT GROUP CONTINUES TO GROW

HALF YEAR REPORT AS OF JUNE 30

FIRST-HALF 2009 FINANCIAL RESULTS (APPROVED BY THE BOARD OF DIRECTORS)

1. CONSOLIDATED OPERATING RESULTS

QUARTERLY REPORT AS OF (CONSOLIDATED ACCOUNTS)

Contacts: Media: Margaret Kirch Cohen, or Investors may submit questions to

PRESS RELEASE DANIELI GROUP

Management s Discussion and Analysis

GIBRALTAR REPORTS THIRD-QUARTER SALES AND EARNINGS

January 27, 2016 Consolidated Financial Results for the First Nine Months of the Fiscal Year Ending March 31, 2016 <under Japanese GAAP>

62, ,101 (19.4) 11,189 (23.3) 7,882 (20.1) Six months ended Mar. 31, 2015

9-MONTHS REPORT. Stable development of business in Q3 Lila Logistik confirms full-year forecast

FY 2014 Results March 19, 2015

Announcement of Financial Results for. Den Danske Bank Group

Baidu Announces Third Quarter 2008 Results

How To Make Money From Property In Austria

PRESS RELEASE. Treviso May 8th, Summary

Transcription:

PRESS RELEASE With the application of IAS/IFRS accounting standards, the Energy and Telecom Cables and Systems activities of the Pirelli & C. SpA Group, whose sale was completed on 28 July 2005, have been treated as discontinued operations (activities that have been sold or are in the process of being sold) and are not therefore consolidated as operational components (Revenues, Ebitda, Ebit), but contribute solely to the net result after tax for the first six months of the year. For the purposes of homogeneous presentation, 2004 data have been treated in the same way THE BOARD OF DIRECTORS OF PIRELLI & C. SPA APPROVES 2005 FINANCIAL STATEMENTS: THE GROUP CLOSES 2005 WITH DOUBLE DIGIT GROWTH OF THE MAIN ECONOMIC INDICATORS PROPOSED DIVIDEND 0.0210 EUROS PER ORDINARY SHARE AND E 0.0364 EUROS PER SAVINGS SHARE PLAN TO FLOAT PIRELLI TYRE LAUNCHED PIRELLI & C. SPA GROUP REVENUES: 4,546 MILLION EUROS FROM 3,967 MILLION IN 2004, AN INCREASE OF 14.6% (+9.5% ON LIKE-FOR-LIKE BASIS) OPERATING INCOME: 355 MILLION EUROS (+32%), ROS 7.8% COMPARED WITH 6.8% YEAR EARLIER OPERATING PROFIT INCLUDING INCOME FROM EQUITY PARTICIPATIONS: 622 MILLION EUROS (+46.4% FROM 425 MILLION AT END 2004) CONSOLIDATED NET PROFIT: 399 MILLION EUROS, AN INCREASE OF 31.3% FROM 304 MILLION IN 2004 ATTRIBUTABLE NET PROFIT: 327 MILLION EUROS, AN INCREASE OF 30.3% FROM 251 MILLION IN 2004 NET DEBT: TO 1,177 MILLION EUROS FROM 1,601 MILLION ON 31 DECEMBER 2004 PIRELLI TYRE REVENUES: 3,633 MILLION EUROS, AN INCREASE OF 11.7% FROM 2004 (+7.4% ON LIKE-FOR-LIKE BASIS)

OPERATING PROFIT: 329 MILLION EUROS (+19.6%); ROS 9.1%: PROFITABILITY TARGET ACHIEVED 1 YEAR SOONER THAN INDICATED IN 3-YEAR PLAN NET PROFIT: 198 MILLION EUROS (+18.6% COMPARED WITH 2004) PIRELLI BROADBAND SOLUTIONS REVENUES: 112 MILLION EUROS, AN INCREASE OF 78% FROM 63 MILLION ON 31 DECEMBER 2004 PIRELLI RE OPERATING PROFIT INCLUDING INCOME FROM EQUITY PARTICIPATIONS 186.1 MILLION EUROS (+40% FROM 2004); NET PROFIT 145.4 MILLION EUROS (+24%) OLIMPIA PRO-QUOTA RESULT 152 MILLION EUROS, SHARPLY HIGHER THAN THE 6.6 MILLION OF 2004 THE GROUP EXPECTS FURTHER IMPROVEMENT IN 2006 RESULTS Milan, 13 March 2006 The Board of Directors of Pirelli & C. SpA met today and approved full-year 2005 results. The Pirelli & C. SpA Group In 2005 the Pirelli & C. SpA Group successfully pursued its strategic focus on higher margin business, registering significant growth in all economic indicators. In particular, at the consolidated level the Group achieved, from the economic point of view, double digit growth in revenues (+14.6%), operating profit (+32%) and net profit (+31.3%) compared with the previous year and, from the point of view of the asset base, a significant reduction in net debt which, at the end of 2005, stood at 1,177 million euros, in part due to the positive effects of the disposal of the Cables and Systems activities during the course of the year. In industrial activities, Pirelli Tyre achieved excellent results in 2005 and reached one year earlier the profitability target (ROS of 9%) set for 2006 in the 3-year plan, despite the increase in raw material costs. Revenues at the start-up Pirelli Broadband Solutions also saw strong growth and included the first contributions from second generation photonics. 2

In the real estate sector, Pirelli RE closed the year with further improvement in results and launched its process of international expansion. At the consolidated level, Group revenues on 31 December 2005 amounted to 4,546 million euros, an increase of 14.6% from 3,967 million euros in 2004 and with increases in all sectors of activity. On a like-for-like basis, and net of exchange rate variations and changes to the consolidation area, revenues rose 9.5%. EBITDA totalled 568 million euros (12.5% on sales), an increase of 21% from 470 million euro s in 2004 (11.8% on sales). The consolidated operating income (EBIT) was 355 million euro s, an increase of 32% from 269 million in 2004 and with growth in all sectors of activity. The margin of profitability (ROS or Return on Sales) at the consolidated level stood at 7.8%, a further increase from 6.8% in 2004. The results from participations, which include the evaluation by shareholders equity method of investments and dividends from other companies not consolidated, is positive 267 million euros, compared with 156 million euros in 2004. In particular, the result of Olimpia was a positive 152 million euros (6.6 million euro s in 2004), due both to Telecom Italia s improved results and the increase in the stake held by Pirelli compared to last year. This result was not impacted by the rectification by Olimpia of the value of Telecom Italia shares in its portfolio in that the transparent carrying value for Pirelli (approximately 4 euros per share) is however below that of Olimpia post-rectification (approximately 4.2 euro s per share). It should be noted that Olimpia s financial statements, received in Group s consolidated statements, is drawn up in accordance with IAS/IFRS accounting standards and includes a valuation of the Telecom Italia stake which uses the shareholders equity method. The results of the real estate sector company (Pirelli RE Group) are also included and were a positive 102 million euro s (94 million euros in 2004). The operating profit including income from equity participations was 622 million euro s, an increase of 46.4% from 425 million euros in 2004. The entry for financial charges and receipts records a negative balance of 144 million euro s (of which 64 million euros are linked to a fair-value evaluation of derivatives on Telecom Italia ordinary shares held by the Group ) compared with 121 million in 2004. The net profit on 31 December 2005 was 399 million euros, an increase of 31.3% from 304 million in 2004. The attributable net profit of Pirelli & C. SpA on 31 December 2005 was a positive 327 million euros (0.066 euros per share), an increase of 30.3% compared with 251 million euro s in 2004 (0.065 euros per share). Consolidated shareholders equity totaled 5,614 million euro s, compared with 3,841 million euros in 2004. Shareholders equity attributable to Pirelli & C. SpA on 31 3

December 2005 stood at 5,205 million euros (0.979 euros per share), compared with 3,502 million euros in 2004 (1.011 euros per share). Group net debt on 31 December 2005 continued to decline, reaching 1,177 million euros compared with 1,236 million euros on 30 September 2005 and 1,601 million euros on 31 December 2004. In 2005, the Group maintained its priority commitment to research and technology, with investments in research and development of 174 million euros, approximately 3.8% of sales. Group headcount on 31 December 2005 stood at 26,827 against 24,790 on 31 December 2004 in a like-for-like basis, with an increase of 2,037 employees (of whom 381 with temporary contracts) mainly in Tyre activities and the result of volume growth and expansion into China and Romania. Pirelli Tyre Revenues on 31 December 2005 amounted to 3,633 million euro s, with an increase of 11.7% compared with 3,253 million on 2004 (+7.4% on a like-for-like basis and net of exchange rate effects), due to the price/mix component and a confirmation of the continuing focus on the top-of-the-range segment. EBITDA was 518 million euro s (14.3% on sales), an increase of 14.6% from 452 million euro s in 2004. The operating income amounted to 329 million euros, an increase of 19.6% from 275 million euros on 31 December 2004, with a ROS of 9.1%. The net profit (after financial charges of 34 million euros and fiscal charges of 97 million euro s) was a positive 198 million euros, an increase of 18.6% from 167 million euros in 2004. The net financial position on 31 December 2005 was negative 237 million euro s compared with 214 million on 31 December 2004, including the 59 million euros impact of the jointventure in China. At end December 2005, the headcount was 23,673, including 2,958 with temporary contracts (on 31 December 2004 the headcount was 21,513, of whom 2,576 were temporary). In 2005, Pirelli Tyre reinforced the growth trend of 2004, reaching a higher rate of growth than the reference market in which it operates in terms of profitability. The excellent performance of 2005 was the result of a continued focus on the product mix, price increases and volume increases, which more than offset higher energy and raw material costs in the context of less-than-brilliant market demand. In the consumer segment (Cars and Moto) the 4

group saw a rise in volumes and sales, particularly in North America, and in the Premium segment there were improvements in all geographical area and for the Winter products in Europe. In the Industrial segment, 2005 saw a positive growth trend, especially in original equipment, and from the launch of truck radial production in Yanzhou, China, which will serve the Chinese market and also South East Asia and Australia. Pirelli Broadband Solutions Revenues on 31 December 2005 amounted to 112 million euros, with an increase of 78% from 63 million in 2004. EBITDA was negative 6.3 million euros, an improvement from negative 8 million in 2004. The operating income, while positive for broad band access activities, was impacted by start-up costs for second generation photonics products and was overall negative 7 million euro s, an improvement from negative 8.4 million in 2004. The net profit on 31 December 2005 was negative 8 million euros, an improvement from negative 12 million in 2004. The net financial position was negative 7.2 million euros. On 31 December 2005, the headcount was 122 compared with 79 on 31 December 2004. In 2005, Pirelli Broadband Solutions achieved a significant increase in revenues compared with the previous year, due mainly to broadband access products (in particular ADSL), which continue to confirm positive prospects for development in Italy and abroad, and the launch of second generation photonics products. In this business there has been an excellent response from the market for CWDM solutions (Coarse Wavelength Division Multiplexing) for metropolitan networks. The development of Dynamically Tunable Laser (DTL) also continued, now in the qualification phase with principle clients, and, on the access front, of customized multiple-play solutions. Pirelli RE It should be noted that Pirelli RE is a management company, which manages funds and special purpose companies that own properties and non-performing loans, and in which it holds minority interests (the fund and asset management businesses). It also provides a full range of property services to the above vehicles and to other customers (the property services business), either directly or via its franchise network of estate agents. Aggregate revenues (which according to IAS/IFRS accounting standards sub stantially equate with the aggregate value of production net of acquisitions used in previous financial statements) and operating profit including income from equity participations are, therefore, the most appropriate measure of the Group s turnover and operating performance. 5

The operating profit including income from equity participations amounted to 186.1 million euros, with an increase of 40% from 133 million euro s in 2004. On 31 December 2005, attributable net profit rose to 145.4 million euros, an increase of 24% from 117.1 million euros in 2004. The result on 31 December continues to be characterized by a significant increase in fees in the activities of Fund and Asset Management and from the improvement in profitability from Service Provider activities; the expansion of Franchising activities continued, with affiliates rising to 1,020, as planned. For further information on the performance of real estate activities, consult the press release issued by Pirelli & C. Real Estate on 10 March 2006. Pirelli Ambiente Pirelli & C. Ambiente Holding, the company created at the beginning of 2005 to strengthen the Group s presence in the environmental sector and sustainable development, registered 2005 revenues of approximately 62 million euros, mainly linked to the sale of its low environmental impact fuel Gecam - Il Gasolio Bianco. During the year, the company began marketing anti-particulate filters for diesel powered vehicle emissions. In the fields of renewable energy and energy recovery, the production of quality fuel from solid urban waste (Cdr-P) co ntinued. Through an agreement signed with ReEnergy in the United Kingdom, the positive financial effects of which will impact accounts in 2006, the company will be able to evaluate the business s development potential in one of the European markets most interested in the utilization of Cdr-P as a partial substitute for fossil fuels in thermo-electric power plants and cement kilns. The work of reclaiming and re-qualifying contaminated sites, the result of experience gained in the real estate and industrial fields, also continued. Outlook for 2006 The strategic focus on high value-added segments allows the Group to forecast a further improvement in results in 2006, excluding external factors of an extraordinary and today unforeseeable nature. In industrial activities, Pirelli Tyre forecasts even for the current year an increase in sales higher than that expected for the world market, due to the focus on the premium segments in the Consumer market and fast growing markets in the Industrial segment. The increase in energy and primary material costs should be offset by an improved price/mix, to permit an overall operating result higher than 2005, excluding non-recurring factors. 6

Pirelli Broadband Solutions is expected to maintain its strong development in the access market, with its affirmation at the international level, and the introduction of new photonics products based on nanotechnological optical devices. Overall, the company should post a rate of growth of approximately 30% with an improved operating result close to break-even. Pirelli RE is expected to post in 2006 a further increase in its operating profit including income from equity participations in line with the guidance of the 2006-2008 industrial plan. Pirelli & C. SpA results The net profit on 31 December 2005 of the Pirelli & C. SpA parent company was a positive 140 million euros, compared with a profit of 118 million in 2004. Shareholders Meeting and dividend proposal The Board of Directors will propose to the Shareholder Meeting the distribution of a dividend of 0.0210 euros per ordinary share and 0.0364 euros per savings share. The dividends will be distributed to approximately 5.2 billion ordinary shares and approximately 135 million savings shares: the total dividend payout will be approximately 114 million euros. In a change from an earlier announcement, the Board has decided to call the Ordinary Shareholders meeting for the approval of 2005 results on 20 April (in first call) and on 21 April (in second call); the dividend will be paid on 25 May 2006 (coupon date 22 May 2006). The Shareholders Meeting shall also vote the renewal of the Board of Statutory Auditors and renewal of the delegation to buy its treasury shares in compliance with the overall possession limit of 10% of the share capital. Plan to float Pirelli Tyre The Board of Directors, proceeding in line with the decision of 14 February, also decided to launch the plan to flo at Pirelli Pneumatici SpA on the Milan Stock Exchange (Mercato Telematico Azionario), while continuing to maintain the majority stake of the company in the possession of Pirelli & C SpA. The control of the international affiliates now under Pirelli Tyre Holding NV will be transferred to Pirelli Pneumatici SpA. Market conditions permitting, completion of the project is expected by summer 2006. Corporate Governance The Board of Directors, in postponing the adjustment of by-laws following the Legge sul Risparmio, adopted specific procedures for the handling and communication to the public of privileged information, in accordance with the regulatory framework as modified by the 7

recent law on market abuse. Such procedures, instituting a Register of the people with access to privileged information, in effect from 1 April 2006, regulate disclosure and ensure confidentiality during the drafting phase. Significant events after 31 December 2005 On February 6, Olimpia SpA and its shareholders Pirelli & C. SpA, Edizione Finance International SA, Edizione Holding SpA, Banca Intesa SpA and Unicredito Italiano SpA sent notification to Hopa SpA of their withdrawal from the agreement undersigned between the above-mentioned parties in 2003. Consequently, at the expiring date (May 8, 2006), the agreement will not be renewed. Conference Call The 2005 results will be explained at 4.30 p.m GMT during a conference call with the participation of the Chairman of Pirelli & C. SpA, Marco Tronchetti Provera. The press will be able to follow the presentation, without the possibility of intervening, by calling +39 06 33485042. The presentation will also be available in audio streaming in real time on the company s website www.pirelli.com, in the Investor Relations section, where it will also be able to consult the relative slides. *** Pirelli Press Offce Tel. +39 02 85354270 pressoffice@pirelli.com Pirelli Investor Relations Tel. +39 02 64422949 ir@pirelli.com www.pirelli.com Summaries of the financial stat ements for the period ending 31 December 2005; pro-forma consolidated balance sheet and statement of income for Pirelli & C. S.p.A at 31 December 2005, assuming full consolidation of Olimpia S.p.A. and valuation of the investment in Telecom Italia S.p.A. according to the equity method. 8

Attachment 1 PIRELLI & C. S.p.A. GROUP (million euro) 31/12/2005 31/12/2004. Sales 4.546 3.967. EBITDA (1) 568 470 % on sales 12,5% 11,8%. EBIT (1) 355 269 % on sales 7,8% 6,8%. Income from equity participations 267 156. Operat. income incl. income from equity part. 622 425. Financial charges/income (144) (121). Tax charges (129) (87). Net profit operat. activities 349 217 % on sales 7,7% 5,5%. Net profit discontinued operations 50 87. Total net profit 399 304. Net profit attributable to Pirelli & C. S.p.A. 327 251. Attributable net profit per share (in euro) 0,066 0,065 (2). Shareholders' equity 5.614 3.841. Shareholders' equity attributable to Pirelli & C. S.p.A. 5.205 3.502. Shareholders' equity per share (in euro) 0,979 1,011. Net financial position (assets)/liabilities 1.177 1.601 Nfp "discontinued operations" 456. Investments 234 211. R&D investments 174 171. Employees n. (at the end of the period) 26.827 37.154 Employees discontinued operations 12.364. Number of plants 24 74 Discontinued operations number of plants 52 Pirelli & C. shares in circulation. ordinary (n. million) 5.180,7 3.327,5. savings (n. million) 134,8 134,8. Total shares in circulation 5.315,5 3.462,3 (1) Including in 2004 the proceed for IPR sale of Submarine Telecom activities (Alcatel agreement) for euro 14 million. (2) Taking in account 2005 capital increase (adjustment factor=0,89).

Attachment 2 (million euro) 31.12.12005 Tyres Broadband Ambiente Real Estate Others TOTAL. Sales 3.633 112 62 700 39 4.546. EBIDTA 518 (6) (2) 93 (35) 568 % on sales 14,3% 12,5%. EBIT 329 (7) (4) 84 (47) 355 % on sales 9,1% 7,8%. Income from equity participations (1) 0 0 102 166 (1) 267. Operating income incl. income from eq. part. 328 (7) (4) 186 119 622. Financial charges/income (33) (1) 0 1 (111) (144). Tax charges (97) 0 0 (40) 8 (129). Net profit activities in operation 198 (8) (4) 147 16 349 % on sales 5,5% 7,7%. Net financial position (assets)/liab. 237 7 1 31 901 1.177 (million euro) 31.12.12004 Tyres Broadband Ambiente Real Estate Others TOTAL. Sales 3.253 63 2 586 63 3.967. EBIDTA 452 (8) (2) 50 (22) % on sales 13,9% 8,5% 11,8% (2) 470. EBIT 275 (8) (2) 39 (35) (2) 269 % on sales 8,5% 6,7% 6,8%. Income from equity participations (2) 0 0 94 64 (3) 156. Operating income incl. income from eq. part. 273 (8) (2) 133 29 425. Financial charges/income (31) (4) 0 15 (101) (121). Tax charges (75) 0 0 (31) 19 (87). Net profit activities in operation 167 (12) (2) 117 (53) 217 % on sales 5,1% 20,0% 5,5%. Net financial position (assets)/liab. 214 27 (2) 40 866 1.145. Net financial position discontinued operations 456. Total net financial position (assets)/liab. 1.601 (1) Equity evaluation of Olimpia S.p.A. positive for Euro 152 million (Euro 7 million in 2004). (2) Including proceed for IPR sale of Submarine Telecom activities (Alcatel agreement) for Euro 14 million. (3) Including proceed for Pirelli RE stock sale for Euro 56 million.

Attachment 3 PIRELLI & C. S.P.A. PRO-FORMA DATA Pro-forma adjustments (million euro) IAS/IFRS 31/12/2005 Pirelli & C S.p.A. Consolidated financial statements (1) Reversal of Olimpia S.p.A. results owing to Pirelli & C S.p.A. Olimpia S.p.A. fully (2) Olimpia books of consolidation Total pro-forma adjustments 31/12/2005 Pirelli & C S.p.A. proforma consolidated financial statements (3) Statement of Income Summary Sales 4.546-4.546 EBIT 355 (1) - (1) 354 Financial charges/income/adj. value of income activ. 123 (152) 253 101 224 Taxes (129) - - - (129) Net profit activities in operations 349 (152) 252-100 449 Result discontinued operations 50 50 Total net profit 399 (152) 252-100 499 Attributable net profit 327 (152) 152 - - 327 Reclassified balance sheet Shareholders' equity 5.614 (152) 7.424 (4.493) 2.779 8.393 - attributable shareholders' equity 5.205 (152) 4.488 (4.336) - 5.205 Net financial position (assets)/liabilities 1.177-3.490-3.490 4.667 (1) Pirelli & C. consolidated financial statements (investment in Olimpia valued using shareholders' equity method with Olimpia valuating TI with the shareholders' equity method). (2 ) Rectifications of value made by Olimpia are not considered in its financial statements, because the book value in trasparency for Pirelli (approximetaly 4 euros per share) is in any case lower than that of Olimpia post-rectification (approx. 4.2 euros per share). (3) Pro-forma data (Olimpia S.p.A. Fully consolidated).

Attachment 4 Net debt/ Shareholders' equity Attributable shareholders' equity Shareholders' equity Net debt (million euro) IAS/IFRS 31/12/2005 31/12/2004 31/12/2005 31/12/2004 31/12/2005 31/12/2004 31/12/2005 31/12/2004 Pirelli & C. S.p.A. Group: consolidated data 5.614 3.841 1.177 1.601 0,21 0,42 5.205 3.502 Pirelli & C. S.p.A. Group: pro-forma consolidated data incl. Olimpia S.p.A. fully consolidated 8.393 6.355 4.667 5.175 0,56 0,81 5.205 3.502 Pirelli & C. S.p.A. Group: pro-forma consolidated data incl. Olimpia S.p.A. and Telecom Italia fully consolidated 32.029 25.307 44.525 38.037 1,39 1,50 5.205 3.502