Alternative Networks plc Interim results for the six months to 31 March 2011



Similar documents
Alternative Networks plc Interim results for the six months to 31 March 2015

FOR IMMEDIATE RELEASE 17 September 2013 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS

FOR IMMEDIATE RELEASE 28 September 2015 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS

ST IVES PLC HALF YEAR REPORT 2014

AssetCo plc ( AssetCo or the Company ) Results for the six-month period ended 31 March 2012

Interim Report 2002/3

INTERIM RESULTS. For the six months ended 31 December 2014

Electronic Data Processing PLC (EDP) Half-year results 6 months to 31 March 2016

EU Supply Plc ( EU Supply, the Company or the Group ) Interim results for the six months ended 30 June 2015

Publishing Technology plc

Midas Capital announces preliminary results for the year to 31 December 2009

Crimson Tide plc. Preliminary Announcement of Results to 31 December 2010

Hydrogen Group Plc UNAUDITED RESULTS FOR THE HALF YEAR ENDED 30 JUNE 2015

IMMEDIA GROUP PLC. ( Immedia or the Company ) INTERIM RESULTS

Cork Institute of Technology. Autumn 2006 Advanced Financial Accounting (Time: 3 Hours)

FOR IMMEDIATE RELEASE 23 September 2010 UNAUDITED INTERIM RESULTS. Commenting on the results, Group Chief Executive Steve Russell said:

STATEMENT ON FINANCIAL POSITION

Opening doors to new ideas. Interim Report 2007/08

Big Yellow Group PLC Interim 2003

Storage Wireless Wireline telecom

iomart Group plc Interim Report 6 months ended 30 June 2001

Net cash balances at the year-end were 2.87 million (2014: 2.15 million) and total capital expenditure during the year was 626,000 (2014: 386,000).

Interim Financial Report For the six months ended 30 September 2006

Mediwatch plc. Interim Results for the six months to 30 April 2013

Definitions of Terms

Consolidated Financial Results for Six Months Ended September 30, 2007

PSG Solutions PLC 14 November PSG Solutions plc Interim Results for the six months ended 30 September Highlights

Surface Transforms Plc. ( Surface Transforms or the Company ) Half-year financial results for the six months ended 30 November 2015

Preliminary Results. 3 March 2015

APPENDIX 4E ANNUAL REPORT THORN GROUP LIMITED ACN YEAR ENDED 31 MARCH Page 1 of 7

Financial results for the six months ended 30 June 2007

HTC CORPORATION 4Q15 BUSINESS REVIEW. CHIALIN CHANG, CFO & PRESIDENT OF GLOBAL SALES EDWARD WANG, VP OF FINANCE February 3, 2016

10 th March 2015 Embargoed until 7.00 a.m. InterQuest Group plc ( InterQuest or Group )

*Adjusted basic earnings per share is defined as profit attributable to shareholders before restructuring expenses net of tax

Capcon Holdings plc. Interim Report Unaudited interim results for the six months ended 31 March 2011

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

BOND INTERNATIONAL SOFTWARE PLC INTERIM RESULTS

About Komplett Bank ASA. Outlook. Developments to date

Ford Computer Systems Ltd ACCOUNTS FOR THE YEAR ENDED 30/06/2005

Operating Revenues Service revenues and other $ 28,217 $ 28,611 (1.4) Wireless equipment revenues 3,954 3, Total Operating Revenues

Presentation to Analysts 2009 Preliminary Results. 16 March 2010

K3 Business Technology Group plc. Unaudited Half Yearly Report for the six months to 31 December 2014

Sportingbet.com (UK) PLC

Significantly improved cash flow from operations of 1.3m (2013: outflow 1.3m)

ARM Holdings plc Consolidated balance sheet - IFRS

Building a platform for sustainable growth. Interim results for the year ended 30 September 2012

About Komplett Bank ASA. Outlook. Developments to date

CEI CONTRACT MANUFACTURING LIMITED (Company Registration No H) Half Year Financial Statement

UNAUDITED PRO FORMA STATEMENT OF FINANCIAL POSITION AND STATEMENT OF COMPREHENSIVE INCOME OF HOLDSPORT

SOLTEQ PLC S INTERIM REPORT

Fairpoint Group plc. Interim Results for the six months ended 30 June 2011

Charteris plc Interim Report 2007

2014 Half Year Results

Jan-December 2014 Results. Madrid, May 2015

Smart Metering Systems plc. Interim Results For the half year ended 30 June 2015

(SEA) : SeaDragon Limited

STILO INTERNATIONAL PLC UNAUDITED INTERIM RESULTS FOR SIX MONTHS ENDED 30 JUNE 2014

telegate Group Financial Results 9M 2014 Munich, November 6, 2014

ARCONTECH GROUP PLC (formerly Knowledge Technology Solutions plc) INTERIM REPORT FOR THE SIX MONTHS ENDED 31 DECEMBER 2008

Trinity Mirror plc ANNUAL RESULTS 29 February 2016

2009 First Quarter Results Presentation

Helmut Engelbrecht, Chief Executive of URENCO Group, commenting on the half-year results, said:

Chapter. Statement of Cash Flows For Single Company

Sportingbet Plc. Sportingbet Plc, a leading online sports betting and gaming group, announces its results for the half year ended 31 January 2012.

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

Imaginatik plc Tel: Matt Cooper, Executive Chairman / Shawn Taylor, CFO

Year ended 31 Dec 2009

Successful transformation and resultant financial stability enables dividend increase. Interim results for six months ending 30 September 2010

UNIVERSAL OUTDOOR MEDIA GROUP PLC SEMI- ANNUAL ACCOUNTS STATEMENT AND MANAGEMENT REPORT (Unaudited) 31 DECEMBER 2014

ASX Announcement/Media Release

Analyst Presentation. for the year ended 28 February 2014

0204/ /en Half-Yearly Financial Report Nexus Water Bonds Plc WTRB. Attachment: Half-yearly financial results

EMPRESARIA GROUP PLC

Numis Corporation Plc Half Year Results for the six months ended 31 March 2014

Financial information for the 9 days to 30 June 2007 and proforma financial information for the 6 months to 30 June 2007

For immediate release 7 June Energy Assets Group plc ( Energy Assets, the Company or the Group )

Consolidated Statement of Profit or Loss (in million Euro)

Lonmin Plc Adoption of International Financial Reporting Standards. Unaudited Restatement of Accounts

CONSOLIDATED INCOME STATEMENT FOR THE FINANCIAL YEAR ENDED 25 DECEMBER 2015

VMob Group Limited. Unaudited Interim Report. For the 6 months ended 30 September 2014

Fairpoint Group plc. Half year results for the six months ended 30 June 2015

The ReThink Group plc ( ReThink Group or the Group ) Unaudited Interim Results. Profits double as strategy delivers continued improved performance

Kabel Deutschland reports strong momentum in the third quarter of fiscal year 2011/2012

O2 Czech Republic January to September 2014 Financial Results

Financial Results for the Six Months Ended December 31, 2015 [Japanese GAAP] (Non-consolidated)

An income statement and statement of comprehensive income (continued)

VASSETI (UK) PLC CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013

Transcription:

Alternative Networks plc Interim results for the six months to 31 March 2011 1 James Murray, Chief Executive Officer Edward Spurrier, Chief Financial Officer

Highlights 6 months to 31 March 2011 Strong underlying results Underlying profit before tax up 23% to 7.1m Excellent cash conversion of adjusted EBITDA 97% (2010: 127%) Organic revenue growth underlying sales growth of 5% Successful right fit acquisitions Scalable growing rapidly in the data centre switch market AKJ on target with Portal and making a difference Continued growth in market share Mobile base increase of 2,868 subscribers in 6 months (5% growth) Fixed line/channel base up 17% year on year Advanced solutions sales up 20% (before including Scalable) 2 Dividend confidence Underlying interim proposed up 50% Full year guidance a minimum 9p, equals 48% increase over 6.1p (excluding 3p special) in 2010 At least 10% growth in 2012 and 2013

Organic growth strategy - Key differentiators Large, experienced, direct sales force Proprietary customer management software superior customer service on one platform Customer portal CRM Bespoke billing solutions Robust and scalable Truly converged product offering Specialist skill set across all products 100+ in-house engineers and software developers Leading accreditation from best of breed vendors Proven management track record 3

4 Customer proposition

Results highlights 6 months to 31 March 2011 Financial / Operational Corporate Underlying organic growth of 5% in revenues, GP and operating profits Adjusted group EBITDA increased 25% to 7.5m (2010 6.0m) Gross margin strength Mobile MVNO commercials from Jan 11 Fixed line MTRs, and higher margins on SIP Scalable core margins higher than AN in spite of larger deal size Scalable stellar performance Strong organic growth Revenues 10.1m in H1 compared to 12.5m for 12 months in 2009 Adjusted EBITDA 1.3m in H1 compared to 0.9m EBITDA for 12 months in 2009 Scalable cash conversion over 100% Scalable acquisition update Earn out agreed at 1.5m for year ended 31 Dec 2010. Maximum was 2.25m. Expected Max EV now 10.75m Banking facilities renewed at 6m term loan 3 year revolver. Unused to date. Mobile Service provider agreements recently renewed and now extended Vodafone now March 2014 for SP and Sept 2013 for managed services O2 to July 2013. Dividend pay out increased. 2011 Full year expected at least 9p Minimum 10% CAGR 2011 to 2013 5

Profit and loss - 6 months to 31 March 2011 SCALABLE AN & AKJ Group Group Group Six months to Six months to Six months to Six months to Change Year ended 31 March 2011 31 March 2011 31 March 2011 31 March 2010 % 30-Sep-10 000 000 000 000 000 Turnover 10,154 48,886 59,040 47,114 25% 93,119 Gross profit 3,657 18,076 21,733 17,039 28% 32,721 Margin 36.0% 37.0% 36.8% 36.2% 35.1% Operating profit* 1,162 5,909 7,071 5,685 24% 11,111 Margin 11.4% 12.1% 12.0% 12.1% 11.9% Profit before taxation* 1,179 5,897 7,076 5,730 23% 11,598 Earnings per share* Basic Adjusted 11.8p 8.6p 32% 18.0p Diluted 10.7p 8.1p 37% 16.7p Statutory reported Earnings per share # Basic 6.7p 8.0p -16% 15.7p Diluted 6.1p 7.5p -19% 14.5p 6 Adjustments 2011,000 2010,000 Amortisation on acquired intangibles 1,114 694 Deferred Consideration 1,350 - Share Options 338 455 Exceptional acquisition costs 73 - Total Adjustments 2,875 1,149 * Underlying performance before intangible assets amortisation excluding software, IFRS write off of deferred consideration, share based payments, and exceptional costs of Scalable acquisition. # The impact of the new accounting standard (IFRS3R) write off of 1.35m to the P&L (in respect of deferred consideration on the Scalable acquisition) amounts to a 3.1 pence reduction in statutory earnings per share. Otherwise basic earnings per share would have increased 23% to 9.8p.

Cash flow 6 months to 31 March 2011 Six months to Six months to Year ended 31 March 2011 31 March 2010 Change 30 Sept 2010 000 000 000 000 Operating cash inflow 5,992 5,838 154 11,849 Exceptional working capital inflow - deferred income 1,350-1,350 - Adjusted operating cash inflow 7,342 5,838 1,504 11,849 Working capital inflow/(outflow) -99 1,772-1,871 1,770 Cash generated from operations 7,243 7,610-367 13,619 Tax paid -1,274-1,224-50 -2,614 Net cash from operating activities 5,969 6,386-417 11,005 Capex -571-47 -524-219 Interest (net) 5 44-39 93 Free Cash Flow 5,403 6,383-980 10,879 Sale of property - Burr Road (Echo surplus property) - 719-719 719 Dividends -1,875-1,552-323 -3,771 Share capital - options excercised/(net share buy backs) 423-309 732-191 Acquisitions -7,232-3,701-3,531-4,333 Loan repayments -39-231 192-270 (Decrease)/Increase in cash and cash equivalents -3,320 1,309-4,629 3,033 Cash and cash equivalents at start of period 12,048 9,015 3,033 9,015 Cash and cash equivalents at end of period 8,728 10,324-1,596 12,048 Bank loans - Mortgage on HQ -872-951 79-911 Net cash funds 7,856 9,373-1,517 11,137 7

Advanced Solutions 6 months to 31 March 2011 Sales analysis 2011 Group 2010 Group 30 Sept 2010 Group M AN systems- pbx AN maintenance 3.5m 2.3m 2.8m 2.3m 6.2m 4.5m 20 18.6m AN Data Services 1.3m 1.0m 2.1m AKJ - Billing Subtotal 1.9m 9.0m 1.4m 7.5m 3.1m 15.9m 15 9.6m Scalable kit Scalable - support 7.3m 2.3m - - - - 10 7.5m Total Maintenance Stats Maintenance GP 18.6m 3.4m 7.5m 2.0m 15.9m 3.9m 5 3.5m 7.5m 3.6m 3.9m 9.0m Engineering Labour Costs Gross Margins ( 1.4m) ( 0.7m) ( 1.5m) 0 2010 2010 2011 2011 AKJ Billing 54% 57% 56% Gross Profits Sales Scalable AN - PBX and data 40% 44% 42% Scalable 37% - - 8 Gross Margins 40% 46% 45%

Mobile 6 months to 31 March 2011 KPIs 31 March 2011 31 March 2010 30 Sept 2010 m Subscribers at 31 March 65,004 63,543 62,136 25.0 AN contracted ISP AN contracted VSP Managed customers 54,948 749 9,307 54,952 1,350 7,241 54,461 1,138 6,537 20.0 21.5m 20.3m Data connections (in above) 30,949 24,574 28,817 15.0 Data conx - % of total subs 48% 44% 46% Gross new connections 10,371 7,185 15,044 Gross Margins 35% 32% 32% AN contracted base only -KPIs 10.0 5.0 6.9m 7.0m ARPU 50 51 52 Average new contract length 23m 22m 23m 0.0 2010 2011 Network Churn AN contracts 19% 18% 19% Customer churn - value 14% 15% 18% % Subscribers in-contract 71% 80% 75% Gross Profits Sales 9

Fixed Line network services 6 months to 31 March 2011 KPIs 31 March 2011 31 March 2010 30 Sept 2010 Gross Margins 36% 37% 37% Outbound KPIs Monthly ARPU 1,316 1,193 1,220 Average contract length (months) WLR Rental Revenues (excl Scalable) WLR % total Outbound revenues Number of outbound lines/channels Inbound KPIs 22m 19m 20m 7.3m 6.4m 13.4m 47% 44% 46% 85,987 73,562 79,862 Inbound Revenues 4.1m 3.7m 7.6m Inbound margins 51% 52% 51% m 25.0 20.0 15.0 10.0 5.0 0.0 20.1m 18.1m 4.1m 6.6m 3.7m 14.4m 7.2m 16.0m 1.9m 2.0m 4.7m 5.2m 2010 2010 2011 2011 Gross Profits Inbound Sales 10

Strategy Acquisitions update Right-fit acquisitions have transformed the business Strong acquisition and integration track record AKJ already proving its worth Best of class billing platform Winning new and bigger contracts Development of Portal Scalable key development of Group s data strategy Established IP network integrator Brings its own Network Operating Centre Formidable partner pedigree Juniper, Extreme, F5, Mitel Group brings significant sales opportunities Fast growth business in its own right, with 60% revenue growth Strong prospects for further acquisitions strict criteria 11

Portal - Development Timeline Original 18 month roadmap Oct 2010 Feb 2011 May 2011 July 2011 Sept 2011 Portal v 1.0 LAUNCHED Case Management v 2.0 LAUNCHED Portal v 2.0 Asset Management RELEASED Mobile Management Handset Ordering Portal Capabilities Client benefits Alternative benefits Billing and reporting Case management Ordering (services and equipment) Self service e.g. line barring/cancellations/ alerts Asset Management Direct access to Networks Targeted marketing tool Gather client insight Robust and scalable Development of a telecoms strategy Self-manage products and services Tailored and automated analysis of costs/usage to fit reporting needs Transparency over all services All queries and requests Non-Alternative services Savings both time and money Unique sales tool Improves retention Cross selling Up-sell based on client behaviour Efficiency savings 12

Summary 6 months to 31 March 2011 Excellent Interim Results continuing momentum of 2010 Business has been transformed by recent acquisitions Very strong financial position Unique set of key differentiators 13 Confident outlook in an overall flat market

Appendices Appendices 14 Balance Sheet 15 Profit and loss account 16 Ten Year track record 17 Other stats 14

Balance Sheet Unaudited Unaudited Audited Six months to Six months to Year to 31 March 2011 31 March 2010 30 September 2010 ASSETS: 000 000 000 Non-current assets Intangible assets 28,919 21,985 21,180 Tangible assets 2,386 1,920 1,888 Deferred tax and other 1376 857 1,034 32,681 24,762 24,102 Current assets Inventories 787 190 Receivables 22,474 14,587 14,063 Cash and cash equivalents 8,728 10,324 12,048 31,989 25,101 26,111 Total assets 64,670 49,863 50,213 EQUITY AND LIABILITIES: Equity Called up share capital 61 59 61 Share premium 5,442 4,900 5,019 Capital redemption reserve 4 4 4 Merger reserve 2,704 2,704 2,704 Treasury shares held -1,422-1,422-1,422 Retained earnings 21,619 18,510 20,312 28,408 24,755 26,678 Current liabilities 33,162 22,812 21,488 Deferred tax liabilities 2,303 1,424 2,047 Non-current liabilities 797 872 Total liabilities 36,262 25,108 23,535 Total equity and liabilities 64,670 49,863 50,213 15

Profit and Loss Account Unaudited Unaudited Audited Six months to Six months to Year to 31 March 2011 31 March 2010 30 September 2010 000 000 000 Turnover 59,040 47,114 96,242 Cost of sales -37,307-30,075-61,771 Gross profit 21,733 17,039 34,471 Operating profit 4,196 4,536 9,143 Total operating profit - analysed: Operating profit before share based payments and amortisation of intangible assets acquired 7,071 5,685 11,505 Share based payments -338-455 -978 Amortisation of intangible fixed assets -1,114-694 -1,384 Scalable deferred consideration to Employees -1,350 - - Scalable acqusition costs -73 - - Total operating profit 4,196 4,536 9,143 Finance income 14 54 111 Finance costs -9-9 -18 Profit on ordinary activities before taxation 4,201 4,581 9,236 Taxation on profit on ordinary activities -1,264-1,214-2,532 Profit on ordinary activities after taxation 2,937 3,367 6,704 Attributable to:- Equity shareholders of the company 2,937 3,367 6,704 Earnings per ordinary share: Basic 6.7p 8.0p 15.7p Diluted 6.1p 7.5p 14.5p 16

17 Ten Year Track Record 000 11,737 4,836 1,029 18,354 6,808 111 26,454 9,086 1,044 35,211 13,226 3,087 41,027 15,989 3,387 46,404 18,202 4,300 23,489 6,436 25,230 8,310 32,795 10,579 30,824 9,070 34,471 11,598 65,964 72,083 93,707 89,676 96,242 100,000 90,000 80,000 70,000 60,000 50,000 40,000 30,000 20,000 10,000 0 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 Sales Gross Profit Pre-tax profit

Other Stats Sundry KPIs at 31 March 2010 Group excluding Scalable & AKJ 2011 Group excluding Scalable & AKJ Mobile Data splits Converged devices Smartphones 18,482 19,185 Converged devices as a % base 29% 30% Data only Mobile broadband 9,187 11,764 Customer splits and spend data Number of customers over 1k pcm 1,249 1,240 Average monthly spend of customers over 1k pcm 4,738 4,997 Number of larger customers taking 3 or more products 738 746 Average monthly spend of larger customers taking 3 or more products 5,488 5,761 Cross selling - % total base taking more than 1 product 43% 47% Cross selling larger customers - % taking more than 1 product 77% 78% Cross selling larger customers - % taking 3 or more products 58% 60% 18