Presentation of Financial Results for the Fiscal Year Ended March 31, 2019

Similar documents
Analyst Meeting Materials

Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2016 [Japanese Standards] (Consolidated)

Financial Highlights for the Fiscal Year Ended March 31, 2016 May 13, 2016

INFORMATION DEVELOPMENT CO., LTD.

Consolidated Financial Statements for the Third Quarter of the Fiscal Year Ending March 31 st, 2016 (FY2016), Japan GAAP February 9 th, 2016

Consolidated Financial Review for the Third Quarter Ended December 31, 2007

Consolidated Financial Results for the Six Months Ended September 30, 2015 [Japanese GAAP]

January 30, th Quarter, Business Results for the Fiscal Year Ended December 31, 2014

Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2009

of Fiscal 2006 (Consolidated)

Consolidated Financial Review for the First Quarter Ended June 30, 2004

Summary of Consolidated Financial Results for the Six Months Ended September 30, 2013

per share diluted Equity ratio millions of yen 188,789 Total

Consolidated Financial Review for the Second Quarter Ended September 30, 2014

Consolidated Financial Results for the nine months of Fiscal Year 2010

1-3Q of FY Q of FY

Consolidated Financial Statements for the Second Quarter of the Fiscal Year Ending March 31, 2014 (Japanese accounting standards)

Consolidated Financial Statements for the Third Quarter of the Fiscal Year Ending March 31, 2008

I am Nampei Yanagawa of MS&AD Holdings. Thank you for finding the time in your busy schedules to participate in our conference call today.

Consolidated Financial Highlights for the Third Quarter Ended December 31, 2015 [under Japanese GAAP] SMC Corporation

Consolidated Financial Report for the Third Quarter of Fiscal Year Ending March 31, 2011 [Japan GAAP]

Summary of Consolidated Business Results for the First Quarter of Fiscal 2015 For the fiscal year ending May 31, 2016

Summary of Financial Results for the Third Quarter of Fiscal Year Ending March 31, 2009 (Nine Months Ended December 31, 2008)

CONSOLIDATED FINANCIAL HIGHLIGHTS

(2)Adoptions of simplified accounting methods and accounting methods particular to the presentation of quarterly financial statements: None

Highlights of 1H FY2015 Results. November 18, 2015

Highlights of Consolidated Financial Results for FY2007 First Quarter (April 1,2006 through June 30,2006)

Change (%) Six months ended June 30, 2013 Six months ended June 30, Operating income ( million) Change (%)

Consolidated results for the third Quarter Period in FY2014

Summary of Consolidated Financial Statements for the First Quarter of Fiscal Year Ending December 31, 2016 (Japanese GAAP)

Materials for FY2015 2Q Results Briefing - Conference Call. Nov. 18, 2015 (Wed)

Diluted net income per share. Six months ended Sep. 30, Six months ended Sep. 30, 2011 (1.09) -

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 31, 2016 (Japan GAAP)

Tackle for the Dream. April 2013

Consolidated Summary Report of Operating Results for the First Quarter of Fiscal 2011 (Year ending December 2011) [Japan GAAP]

Hitachi Announces Progress of 2015 Mid-term Management Plan

Accelerate Profit Growth

Net sales Operating income Ordinary income

Qualitative information regarding first-quarter settlement of accounts

We encourage readers to review our complete legal statement on Disclaimer page.

(2) Application of special accounting treatments for quarterly financial statements: Yes

FY2015 Business Results and Future Growth Strategies

Consolidated Financial Results for the First Three Quarters of the Fiscal Year Ending March 31, 2016 (Japan GAAP)

CONSOLIDATED FINANCIAL HIGHLIGHTS

Consolidated Results for the First Quarter of the Fiscal Year Ending March 20, 2016

CONSOLIDATED FINANCIAL HIGHLIGHTS

Quarterly Financial Results for the Fiscal Year Ending September 30, 2016 (J-GAAP)

Consolidated Financial Results for the First Two Quarters of the Fiscal Year Ending March 31, 2016 (Japan GAAP)

FY 16/3 First Half Results Presentation

Net income Per share (diluted)

CONSOLIDATED FINANCIAL REPORT FIRST QUARTER FISCAL 2009

Summary of Financial Statements (J-GAAP) (Consolidated)

FY2011 Third Quarter Consolidated Financial Results (Prepared in accordance with U.S. GAAP) (Period ended December 31, 2011) (Unaudited)

First Quarter Financial Results Ended June 30, 2014

Fiscal year ending March rd Quarter Financial Results (cumulative)

The Sumitomo Warehouse Co., Ltd.

Consolidated and Non-Consolidated Financial Statements

Consolidated Financial Results for the Six Months Ended September 30, 2013 Japanese Standards

Summary of Consolidated Financial Results for the Three Months Ended July, 2012 (1Q/FY2013) [Japanese Standards] (Consolidated)

Japan Exchange Group, Inc. and Consolidated Subsidiaries Consolidated financial results for nine months ended December 31, 2012, unaudited

February 2, 2016 Consolidated Financial Results for the Third Quarter of Fiscal Year 2015 (From April 1, 2015 to December 31, 2015) [Japan GAAP]

Diluted net income per share (Yen) Net assets per share assets. Equity

Consolidated Financial Results for the Fiscal Year Ended March 31, 2015 [IFRS] (Abridged)

Consolidated Financial Results for the Fiscal Year Ended March 31, 2015 (Japan GAAP)

Consolidated Financial Summary for the Interim Period of Fiscal Year Ending March 31, 2011 (Japanese Accounting Standards)

Summary of Financial Results for the Three Months Ended June 30, 2015

Announcement of Agreements toward Panasonic s Acquisition of All Shares of Panasonic Electric Works and SANYO

Consolidated Financial Results for the Nine-Month Period Ended December 31, 2015 (Japan GAAP)

Cash flow from operating activities 5,182 2,633 6,697. Cash flow from investing activities (4,556) (2,389) (4,389)

Financial Results for the Six Months Ended December 31, 2015 [Japanese GAAP] (Non-consolidated)

Consolidated Earnings Report for the Second Quarter of Fiscal 2011 [Japanese GAAP]

Mizuho s Group Operational Structure. MHFG (holding company) Group Chief Officer. Individual Banking Unit Retail Banking Unit

Sumio Marukawa +81(3)

Pioneer Announces Business Results for Fiscal 2014

Materials for FY2015 3Q Results Briefing - Conference Call. Feb. 15, 2016 (Mon)

Operating Data (First Half of Fiscal Year 2012) Operating Data (Trends by Quarter) Results by Segment 1.3

November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP]

Announcement of Completion of Heraeus Holding GmbH s Dental Materials Business Share Purchase

ANNOUNCEMENT OF FINANCIAL RESULTS. PANASONIC REPORTS THIRD QUARTER AND NINE-MONTH RESULTS - Sales downturn led to a decrease in earnings -

1 Outline of the Group s Business

Financial Results for the Nine-Month Period Ended March 31, 2013

Overview of Business Results for the Second Quarter of Fiscal Year Ending March 2015 [Japanese Standard Form] (Consolidated)

Consolidated Settlement of Accounts for the First 3 Quarters Ended December 31, 2011 [Japanese Standards]

CONSOLIDATED FINANCIAL STATEMENTS

Financial results for FY2011 and financial forecast for FY2012 Tetsuya Fukunaga Director, Managing Executive Officer

Execution of Company Split Agreement January 13, 2016 Scheduled Company Split Date (Effective Date)

New Mid-term Business Plan Fiscal Years

Net sales Operating income Ordinary income Net income

Diamond Computer Service to become a wholly owned subsidiary of MTFG

Capcom Co., Ltd. (Tokyo Exchanges, 1st section, 9697) Financial Highlights First half of fiscal year ending March 31, 2015

ASICS Corporation's Acquisition of ASICS Trading Co., Ltd. as its Wholly owned Subsidiary by Means of Share Exchange

FY2008 First Quarter Consolidated Financial Results:

Consolidated Financial Report 2009

CONSOLIDATED FINANCIAL HIGHLIGHTS

Financial Results for the First Half of the Year Ending March 31, 2014 (J-GAAP)

Consolidated Financial Report for the Third Quarter ended December 31, 2015

Summary of Consolidated Financial Results for the First Half Ended September 2010 [Japan GAAP]

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

May 11 th, 2011 GMO CLOUD K.K. (Mothers of the Tokyo Stock Exchange3788)

Name of representative. Contact

Transcription:

May 9, 2019 Presentation of Financial for the Fiscal Year Ended March 31, 2019 Copyright 2019 NSD CO., LTD.

Index Financial for the Fiscal Year Ended March 31, 2019 Page Summary of Financial 2 Net Sales and Gross Profit by Business Segments 3 Net Sales by End-user Sector 5 Net Sales by End-user Sector (Financial Sector) 7 Trends of Order Value / Net Sales / Order Backlog 9 Financial Estimates for the Fiscal Year Ending March 31, 2020 Financial Estimates 10 Net Sales and Gross Profit by Business Segments 11 Changing Business Segments 12 Returns to Shareholders 13 Reference 1 : Trends of Financial 14 2 : Summary of Medium-Term Management Plan 15 3 : Efforts of New Technology 17 4 : Efforts in the Field of Advanced Technology 18 5 : News 19 Amounts less than the display unit are rounded down. Copyright 2019 Percentage figures are rounded off. 1

Summary of Financial Net Sales Net Sales increased by 3.8 billion (+6.7%) year on year, to 61.9 billion due to smooth progresses in the System Solution Services Business, reflecting a favorable business environment. Operating Income Ordinary Income Net Income Incomes increased, as a result of an increase in profits due to growth of Net Sales. 2018/3 2019/3 YoY YoY(%) Financial Estimate (Revised 2018/10/31) YoY YoY(%) Net Sales Gross Profit SG & A Expenses Operating Income Ordinary Income Income before Income Taxes Net Income Attributable to Owners of the Parent 58,080 61,944 3,864 6.7% 61,300 644 1.1% (20.5%) (21.3%) (21.1%) 11,907 13,164 1,256 10.6% 12,950 214 1.7% (6.9%) (7.3%) (7.4%) 3,989 4,509 520 13.1% 4,510 0 0.0% (13.6%) (14.0%) (13.8%) 7,918 8,654 736 9.3% 8,440 214 2.5% 8,119 8,756 636 7.8% 8,510 246 2.9% 8,014 8,675 660 8.2% 8,508 167 2.0% (9.2%) (9.4%) (9.2%) 5,368 5,817 448 8.3% 5,670 147 2.6% The ratios on the upper-left corners are percentage to Net Sales. Copyright 2019 2

Net Sales and Gross Profit by Business Segments Net Sales Net Sales Net Sales increased by 3.8 billion (+6.7%) year on year, to 61.9 billion in system development and system service businesses, while there was a decrease in system product business. Gross Profit Gross Profit increased by 1.2 billion (+10.6%) year on year, to 13.1 billion, as a result of an increase in profits due to growth of Net Sales and an improvement of profit margins. System development business: Net Sales and Gross Profit increased due to an increase in orders from the financial sector, service sector, transportation sector, electricity & gas sector, etc. System service business : Net Sales and Gross Profit increased due to the consolidation of Japan Job Posting Service, Inc. and an increase in orders of service business in subsidiaries. System product business : Gross Profit increased due to an improvement of profit margins, resulting from steady sales of human resource management and security related own products, while there was a small decrease in the Net Sales of hardware sales accompanied by system development. +2,901 +1,079 112 4 61,944 System Service System Product Real Estate Service Gross Profit +927 +243 +45 +40 13,164 System Service System Product Real Estate Service 58,080 System Development +3,864 11,907 System Development +1,256 2018/3 2019/3 2018/3 2019/3 Copyright 2019 3

Net Sales and Gross Profit by Business Segments Net Sales 2018/3 The ratio on the upper-left comers are composition ratio to sales. System Solution Services System Development New Technology * System Services IT as a Service * System Products * Real Estate Services Total "New Core Business" of Medium-term Management Plan (marked *) Gross Profit 2018/3 The ratios on the upper-left corners are Gross Profit margin. System Solution Services Total System Development New technology * System Services IT as a Service * System Products * Real Estate Services "New Core Business" of Medium-term Management Plan (marked *) 2019/3 YoY YoY(%) (99.4%) (99.4%) 57,704 61,573 3,868 6.7% (78.3%) (78.1%) 45,452 48,353 2,901 6.4% ( - ) (1.0%) - 592 592 - (16.3%) (17.0%) 9,460 10,539 1,079 11.4% (4.8%) (6.1%) 2,803 3,775 972 34.7% (4.8%) (4.3%) 2,792 2,680 112 4.0% (0.6%) (0.6%) 375 371 4 1.1% 58,080 61,944 3,864 6.7% (9.6%) (11.4%) 5,595 7,048 1,453 26.0% 2019/3 YoY YoY(%) (20.4%) (21.1%) (0.7%) 11,769 12,986 1,216 10.3% (20.2%) (20.9%) (0.7%) 9,195 10,122 927 10.1% ( - ) (25.6%) ( - ) - 152 152 - (19.0%) (19.4%) (0.4%) 1,801 2,045 243 13.5% (8.5%) (14.2%) (5.7%) 238 535 297 124.8% (27.7%) (30.5%) (2.9%) 772 818 45 6.0% (36.8%) (48.0%) (11.2%) 138 178 40 29.1% (20.5%) (21.3%) (0.8%) 11,907 13,164 1,256 10.6% (18.1%) (21.4%) (3.3%) 1,010 1,506 495 49.0% Copyright 2019 4

Net Sales by End-user Sector Net Sales Net Sales increased by 3.9 billion (+7.2%) year on year, to 58.8 billion, as orders in the service, manufacturing, transportation, and electricity & gas sectors increased significantly, in addition to favorable increase in the orders of the financial sector. +1,105 +641 773 +724 186 Others 58,893 Finance Service Manufacturing Telecommunication Transportation Commerce Public Construction Electricity & Gas Others +1,608 Manufacturing Transportation Public Electricity & Gas Manufacturing 54,912 +859 Finance Service +3,980 2019/3 Finance 36.3% Service 18.3% Telecommunication 8.4% 13.0% Transportation 7.7% Commerce 4.6% Public 6.2% 2018/3 37.3% 16.7% 11.9% 9.4% 7.1% 5.4% 8.0% 2018/3 2019/3 Figures indicate net sales of system development business segment and system services business segment. Copyright 2019 5

Net Sales by End-user Sector 2018/3 2019/3 Composition Ratio(%) Composition Ratio(%) YoY YoY(%) Finance Service Manufacturing Telecommunication Transportation Commerce Public Construction Electricity & Gas 20,499 37.3% 21,359 36.3% 859 4.2% 9,151 16.7% 10,759 18.3% 1,608 17.6% 6,557 11.9% 7,663 13.0% 1,105 16.9% 5,144 9.4% 4,958 8.4% 186 3.6% 3,892 7.1% 4,534 7.7% 641 16.5% 2,948 5.4% 2,741 4.6% 206 7.0% 4,431 8.0% 3,658 6.2% 773 17.4% 1,200 2.2% 1,225 2.1% 25 2.1% 873 1.6% 1,598 2.7% 724 82.9% Others 212 0.4% 393 0.7% 181 85.1% Total 54,912 100.0% 58,893 100.0% 3,980 7.2% Figures indicate net sales of system development business segment and system services business segment. Copyright 2019 6

Net Sales by End-user Sector (Financial Sector) Net Sales (Financial Sector) Net Sales increased by 0.8 billion (+4.2%) year on year, to 21.3 billion, as orders from insurance companies, other banks, and securities companies was favorable, while there was a decrease in major banks. Major Banks: While orders for RPA and overseas projects increased, Net Sales declined due to the peak-out of large-scale projects. Other Banks: Net Sales increased due to receiving orders of new projects and expansions of existing projects. Insurance Companies: Net Sales increased due to continuing orders of large projects and additional projects from existing customers. Securities Companies: Net Sales increased due to increasing orders such as risk management projects +954 +232 52 14 21,359 Securities Companies Credit Card Companies Others 2019/3 Major Banks 35.5% Other Banks 13.0% Insurance Conpanies 35.7% 20,499 533 Major Banks +273 Insurance Companies Other Banks +859 2018/3 39.6% 12.3% Securities Companies 6.6% 32.6% Credit Card Companies 6.0% Others 3.2% 2018/3 2019/3 Figures indicate net sales of system development business segment and system services business segment. 5.7% 6.5% 3.3% Copyright 2019 7

Net Sales by End-user Sector (Financial Sector) 2018/3 2019/3 Composition Ratio(%) Composition Ratio(%) YoY YoY(%) Major Banks 8,121 39.6% 7,587 35.5% 533 6.6% Other Banks 2,513 12.3% 2,787 13.0% 273 10.9% Insurance Companies 6,677 32.6% 7,631 35.7% 954 14.3% Securities Companies 1,168 5.7% 1,400 6.6% 232 19.9% Credit Card Companies 1,330 6.5% 1,277 6.0% 52 4.0% Others Total 689 3.3% 674 3.2% 14 2.1% 20,499 100.0% 21,359 100.0% 859 4.2% Figures indicate net sales of system development business segment and system services business segment. Copyright 2019 8

Trends of Order Value / Net Sales / Order Backlog Order Value YoY(%) Net Sales YoY(%) Order Backlog YoY(%) 1Q 14,678 ー 13,522 7.2% 12,439 ー 2Q 13,743 ー 13,676 6.4% 12,506 ー 2018/3 1st-half 28,421 ー 27,198 6.8% 12,506 ー 3Q 11,966 ー 13,796 4.8% 10,675 ー 4Q 15,659 ー 13,917 1.8% 12,418 ー Full-year 56,047 ー 54,912 5.0% 12,418 10.1% 1Q 15,676 6.8% 14,346 6.1% 13,748 10.5% 2Q 15,127 10.1% 14,699 7.5% 14,176 13.4% 2019/3 1st-half 30,803 8.4% 29,045 6.8% 14,176 13.4% 3Q 13,023 8.8% 14,921 8.2% 12,278 15.0% 4Q 16,203 3.5% 14,926 7.3% 13,555 9.2% Full-year 60,030 7.1% 58,893 7.2% 13,555 9.2% Figures indicate sum of system development business segment and system services business segment. Copyright 2019 9

Financial Estimates for the Fiscal Year Ending March 31, 2020 We expect an increase in Net Sales and Profits compared to FY2019/3 due to an increase of strategic IT investments to improve corporate competitiveness and IT investments for productivity/efficiency improvement. Furthermore, we estimate extraordinary losses of 0.5 billion as an event expenses for the 50th anniversary of establishment. 2019/3 2020/3 2019/3 2020/3 1st-half 1st-half Estimate YoY YoY(%) Full-year Full-year Estimate YoY YoY(%) Net Sales Gross Profit SG & A Expenses Operating Income Ordinary Income Income before Income Taxes Net Income Attributable to Owners of the Parent 30,515 32,000 1,485 4.9% 61,944 65,500 3,556 5.7% (20.6%) (20.9%) (21.3%) (21.5%) 6,295 6,700 405 6.4% 13,164 14,100 936 7.1% (7.5%) (7.5%) (7.3%) (7.3%) 2,287 2,400 113 4.9% 4,509 4,800 291 6.4% (13.1%) (13.4%) (14.0%) (14.2%) 4,007 4,300 293 7.3% 8,654 9,300 646 7.5% 3,976 4,300 324 8.1% 8,756 9,400 644 7.4% 3,973 4,200 227 5.7% 8,675 9,050 375 4.3% (8.4%) (8.6%) (9.4%) (9.3%) 2,548 2,750 202 7.9% 5,817 6,100 283 4.9% The ratio on the upper-left comers are percentage to Net Sales. Copyright 2019 10

Financial Estimates for the Fiscal Year Ending March 31, 2020 Net Sales and Gross Profit by Business Segments Business segments are changed from FY2020/3 (Please refer to the next page for the details). Because of this, the results of FY2019/3 in the following table are reclassified into the new segments. Net Sales 2019/3 2020/3 2019/3 2020/3 1st-half 1st-half Estimate YoY YoY(%) Full-year Full-year Estimate YoY YoY(%) System Development New technology * System Services * System Products * Total "New Core Business" of Medium-term Management Plan (marked *) 26,920 28,500 1,580 5.9% 55,117 58,700 3,583 6.5% 215 700 485 225.5% 592 1,700 1,108 186.8% 2,125 2,400 275 12.9% 3,775 4,200 425 11.2% 1,281 1,100 181 14.2% 2,680 2,600 80 3.0% 30,327 32,000 1,673 5.5% 61,573 65,500 3,927 6.4% 3,622 4,200 578 16.0% 7,048 8,500 1,452 20.6% Gross Profit System Development New technology * System Services * System Products * Total "New Core Business" of Medium-term Management Plan (marked *) 2019/3 2020/3 2019/3 2020/3 1st-half 1st-half Estimate YoY YoY(%) Full-year Full-year Estimate (20.4%) (20.7%) (21.1%) (21.1%) YoY YoY(%) 5,483 5,900 417 7.6% 11,632 12,400 768 6.6% (25.4%) (25.7%) (25.6%) (26.5%) 54 180 126 229.9% 152 450 298 196.0% (15.4%) (22.9%) (14.2%) (23.8%) 327 550 223 67.7% 535 1,000 465 86.7% (30.6%) (22.7%) (30.5%) (26.9%) 392 250 142 36.3% 818 700 118 14.5% (20.5%) (20.9%) (21.1%) (21.5%) 6,203 6,700 497 8.0% 12,986 14,100 1,114 8.6% (21.4%) (23.3%) (21.4%) (25.3%) 775 980 205 26.4% 1,506 2,150 644 42.8% The ratio on the upper-left comers are percentage to Net Sales. Copyright 2019 11

Changing Business Segments Reclassification of Segments (2019/3 ) System Solution Services System Development Original Development Net Sales Gross Profit (Millions of yen) Net Sales Gross Profit System 48,353 10,122 55,117 11,632 Development 47,761 9,970 Original Development 47,761 9,970 New Technology 592 152 New Technology 592 152 1 IT Infrastructure Building 6,763 1,509 System Services 10,539 2,045 System Services 3,775 535 IT as a Service 3,775 535 IT as a Service 3,775 535 IT Infrastructure Building Old Segments New Segments 6,763 1,509 System Products 2,680 818 System Products 2,680 818 Real Estate Services 371 178 2 Details and Background of the Changes Business segments are changed from FY2020/3 as below. *1 : Change of Business classified into System Development Segment and System Service Segment System Development and IT Infrastructure Building have similar business characteristics, which are individually supported businesses based on customer needs. Therefore, they are classified into the same segment System Development Business. As a result, only IT as a Service (created in advance and provided) is included in System Service Business. *2 : Abolition of Real Estate Service Segment As most of hold real estates are planned to be sold in the first quarter, the segment Real Estate Services is abolished. Total 61,944 13,164 Total 61,573 12,986 Nonoperating Income Ordinary Income As a result, sales and cost of sales related to real estate service are recorded in nonoperating income and non-operating expenses, and gross profits are recorded in ordinary income, respectively. Copyright 2019 12

Return to Shareholders 1. Maintain consolidated dividend payout ratio, 40% or more. 2. Actively return profits to shareholders, judging business performance and stock price trends comprehensively. In commemoration of the 50th anniversary in the FY2020/3, the following memorial dividend is scheduled. 1 Consolidated dividend payout ratio is 50% or more. (commemorative dividend 10% + usual dividend 40% or more.) 2 Furthermore, the total dividend amount increased by 500 million yen. (commemorative dividend) 2020/3 estimate of dividend per share: 91 yen Second quarter dividend 28 yen (commemorative dividend), year end dividend 63 yen Dividend Per Share and Payout Ratio Total Payout of Dividends and Share Buy Back (yen) Forecast (Million yen) Result 91yen 13 +500million yen increase +10% Total Return Ratio Result Forecast 40% We have canceled our treasury stock for 1 million shares on July 18, 2017. Copyright 2019 13 ( )

Reference1 : Trends of Financial 2015/3 2016/3 2017/3 2018/3 2019/3 2020/3 YoY YoY(%) Estimate YoY YoY(%) Net Sales 42,990 51,585 55,234 58,080 61,944 3,864 6.7% 65,500 3,556 5.7% Gross Profit SG & A Expenses Operating Income (21.4%) (21.2%) (20.8%) (20.5%) (21.3%) (21.5%) 9,213 10,911 11,472 11,907 13,164 1,256 10.6% 14,100 936 7.1% (9.5%) (8.8%) (7.8%) (6.9%) (7.3%) (7.3%) 4,069 4,532 4,298 3,989 4,509 520 0.1 4,800 291 6.4% (12.0%) (12.4%) (13.0%) (13.6%) (14.0%) (14.2%) 5,144 6,378 7,173 7,918 8,654 736 9.3% 9,300 646 7.5% Ordinary Income 5,326 6,456 7,300 8,119 8,756 636 7.8% 9,400 644 7.4% Net Income Attributable to Owners of the Parent Net Income per Share(yen) DPS(yen) Dividend Payout Ratio (6.9%) (6.0%) (8.2%) (9.2%) (9.4%) (9.3%) 2 2,973 3,110 4,543 5,368 5,817 448 8.3% 6,100 283 4.9% 72.04 70.98 105.81 126.76 139.31 12.55 9.9% 149.86 10.55 7.6% 33 37 44 52 60 ーー 63 ーー (78) 2 (91) 45.8% 52.1% 41.6% 41.0% 43.1% ーー 42.1% ーー 2 (108.3%) 2 (60.8%) Shareholder Equity 42,229 40,999 43,374 45,368 46,898 ーー Shareholder Equity Ratio 84.8% 85.1% 85.2% 83.9% 83.9% 0.0% ー ROE 6.9% 7.5% 10.8% 12.1% 12.6% 0.5% ー 1 The rates on the upper-left comers are percentage to Net Sales. 2 Numbers inside the brackets are DPS or dividend payout ratio including commemorative dividends. Copyright 2019 14

Reference2 : Summary of Medium-Term Management Plan Changes in the environment New technologies (AI, IoT) are progressing. Customers strategic IT technologies are accelerating. Needs to enhance capability for new technologies. Net Sales 70billion yen Net Sales from New core business 12billion yen Basic Strategies 1. Seek additional growth opportunities in new business and new technologies area. 2. Improve adaptability of new technologies in system development. 3. Further enhancement of human resource and capability of organization. On May 8, 2019, considering the financial results and the favorable trend of orders, the consolidated target was revised upwards. (FY2021/3) 2018/3 2019/3 Operating Income margin More than13% 2020/3 Revised Target (Financial Estimates) 1 New core business refers to system development business related to new technologies, system service business, and system product business. 2 Extra ordinary losses about 500 million yen is planned to be accounted as anniversary event cost. Copyright 2019 15 ROE More than12% ( Million) 2021/3 Revised Target Diff between Estimates Announced in 2019/1 Net Sales 58,080 61,944 65,500 70,000 3,500 New core business ( 1) 5,595 7,048 8,500 12,000 1,000 Operating Income 7,918 8,654 9,300 10,000 700 Operating Income margin(%) 13.6 14.0 14.2 14.3 0.3 Ordinary Income 8,119 8,756 9,400 10,100 700 Net Income 5,368 5,817 ( 2) 6,100 6,800 600 ROE(%) 12.1 12.6 12.9 13.7 0.9

Reference2 : Summary of Medium-Term Management Plan Factors for achievement of the plan +2.3 1. Enhance the system service. 70bn Healthcare IT Educational IT Human Resource IT Expansion of functions of the remote health support service CAReNA. Deployment of e-portfolio ManaBOX through collaborating with major learning cram schools. Realizing of synergy effects among NMsystems and Japan Job Posting Service. *Merged both companies in Oct 1st (Current name:stellas) +1.5 2. Seek additional growth opportunities in new business and new technology area. 58bn 5.5bn + 6.5bn 12bn New core business ( ) Original business Establish Advanced Technology Research Institute Establish Advanced Technology Division Cooperate with venture companies +0.5 3. Strengthen system products. Create new services through joint development with user companies. ~ Cooperate with one user company per business sector as a standard Strengthen new technology development capabilities utilizing AI and IoT. Develop new business models utilizing new technologies. Strengthen and improve our sales force, promote cross-selling. Develop new products through technical collaboration with other companies. +2.2 4. Strengthen people and organizational capabilities in system development. 2018/3 2021/3 New core business refers to system development business related to new technologies, system service business, and system product business. Improve consulting capabilities and enhance proposal capabilities. Laterally collaborate sales division with each business division and strengthen capabilities of finding a new market. Speeding up raising project managers and project leaders and raising overall skill level. Copyright 2019 16

Reference3 : Efforts of New Technology New technology field Advanced technology field Data service field Established NSD Advanced Technology Promotion Division (April 2018) and NSD Advanced Technology Research Institute (April 2019) In April 2018, we integrated 3 related departments and established Advanced Technology Promotion Division to expand businesses in the new technology field. In order to further strengthen business in the advanced technology fields as NSD Group, the R&D function of the Promotion Division is separated to the Institute, a newly established subsidiary. The Division s name is changed to Advanced Technology Business Division and is strengthened as an development division. Purposes of establishing the Institute The Institute shares issues with customers through investment and membership, and creates new services and products that utilize advanced technology from a field perspective. Plan and develop services and products which can be actually used. Signed strategic alliance with Palsbots Inc., a venture company (September 2018) Established Data Vision Business Division (April 2019) Develop new services for storing, managing, and using data, which is increasing as the progress of IoT and AI technologies, through the IT infrastructure building capabilities, which we have been cultivating. (*) In the future, we will provide integrated solutions from data management to data analytics in cooperation with AI / IoT solutions provided by our new subsidiary, NSD Advanced Technology Research Institute. Started strategic cooperation with Lenovo Enterprise Solutions Ltd. (April 2019) Start strategic cooperation regarding platform businesses for data management and IoT/AI to expand digital transformation related businesses. Develop data management services by integrating data management solutions utilizing Lenovo group s data integration management tool, and our technological capabilities. Work in joint development of new services/systems using "IFRO", an interactive communication engine installed with an AI system, which Palsbots Inc. is developing. ~ Speed up and optimize development by developing AI systems with Palsbots Inc. (*) together. (*) A venture company which has strength in developing robot-related communication engines and VUI (Voice User Interface) for smart speakers. Copyright 2019 17

Reference4 : Efforts in the Field of Advanced Technology Assigned Roles of NSD Group Advanced Technology Research Institute: Research of advanced technologies such as AI, and Proof of Concept services Planning of new services and products in the new technology field, and verification of concept models Advanced Technology Business Division: Development of systems utilized by advanced technologies, which orders are received by Research Institute and other NSD group companies Product development of new services and products which are planned by Research Institute Market Development Business Division and NBI: Sales of new services and products which Research Institute planned Customers Image of NSD group collaboration NSD Shareholder Companies Deposit Companies NSD Advanced Technology Research Institute (Specialty) Advanced Technology Business Division (Conventional IT Development) SE 3,000 people Other Companies (Product Sales) NBI (Solution Sales) Market Development Business Division Copyright 2019 18

Reference5 : News (1/3) Release Date Category Details April / 11 / 2018 Strategic Alliance NSD signed partner alliance with ABBYY Japan Co., Ltd. NSD became an official agent of ABBYY products in Japan. Provide solutions in AI-OCR field together. April / 20 / 2018 Strategic Alliance NSD signed basic agreement on establishment of joint venture company with Konoike Transport Co., Ltd. Established joint venture company of system development. (July 2018) Improving SE s skill of Konoike group on advanced technology and introducing IT services to customers of Konoike group. May / 10 / 2018 May / 10 / 2018 Medium-term Management Plan Corporate Finance Released Medium-term Management Plan (FY2018~FY2020). Target Net Sales on FY2020 is 63 billion yen. Enhancement of New Core Business focusing on new technologies. Memorial dividend of the 50 th anniversary is scheduled in FY2019. Resolved Share Repurchase. Resolved share purchase to exercise agile management of capital policy and to return our profits to shareholders furthermore. (Released on June 25) ~Period:2018/5/11~6/22 Total number:414 thousand shares Total amount:999 million yen July / 30 / 2018 Organization Restructuring Merger of subsidiaries and Change of the Company s Trade Name. NMsystems CO., LTD. and Japan Job Posting Service, Inc. are merged and the trade name will be changed to StellaS CO., LTD. (October 2018) Try to improve management efficiency and further demonstrate synergy effects, thereby expand our business in human resources management system. Copyright 2019 19

Reference5 : News (2/3) Release Date Category Details Sept / 27 / 2018 Oct / 31 / 2018 Jan / 30 / 2019 Jan / 30 / 2019 Feb / 21 / 2019 Feb / 25 / 2019 Strategic Alliance Corporate Finance Medium-term Management Plan Corporate Finance Non-financial Organization Restructuring NSD signed strategic alliance with Palsbots Inc., an AI venture company. Speed up and improve efficiency of developments through joint development of AI system with Palsbots Inc., by using "IFRO", an interactive communication engine installed with an AI function, which Palsbots Inc. is developing. Resolved Share Repurchase. Resolved share purchase to exercise agile management of capital policy and to return our profits to shareholders furthermore. (Released on December 11) ~Period:2018/11/1~12/10 Total number:211 thousand shares Total amount:499 million yen Resolved upward revision of the Medium-Term Management Plan (FY2018~FY2020), considering the financial results and the favorable trend of orders. Resolved Share Repurchase. Resolved share purchase to exercise agile management of capital policy and to return our profits to shareholders furthermore. (Released on February 25) ~Period:2019/1/31~2/22 Total number:205 thousand shares Total amount:499 million yen Certified as Health & Productivity Management Outstanding Organization (White 500). (2 years in a row) Efforts such as strengthening employees health management and providing comfortable working environment were evaluated. Restructure organizations as of April 1. Integrate Business Development Division and Global Business Division, as Healthcare Business Division. Transfer the R&D function of Advanced Technology Promotion Division to the established subsidiary, and change the division s name to Advanced Technology Business Division. Establish Data Vision Business Division. Copyright 2019 20

Reference5 : News (3/3) Release Date Category Details Feb / 25 / 2019 Organization Restructuring Establish a subsidiary NSD Advanced Technology Research Institute CO., LTD. (April). ~ Speed up collaboration with customers and create new businesses in the advanced technology field such as AI. April / 1 / 2019 Strategic Alliance Started strategic cooperation with Lenovo Enterprise Solutions Ltd. (April) ~ Started strategic cooperation regarding platform businesses for data management and IoT/AI to respond to the expanding digital transformation related businesses. April / 11 / 2019 Subsidiary Related A subsidiary NSD Business Innovation Co., Ltd. signed master partner contract with VENAFI, INC. ~ Secure technical support systems for cyber security solutions and promote NSD activities from sales to operations supports. May / 8 / 2019 Corporate Finance Resolved Share Repurchase. Resolved share purchase to exercise agile management of capital policy and to return our profits to shareholders furthermore. ~ Planned period:2019/5/9~6/21 Planned total number:800 thousand shares (maximum) Planned total amount:2,000 million yen (maximum) May / 8 / 2019 Medium-term Management Plan Resolved upward revision of the Medium-Term Management Plan (FY2018~FY2020), considering the financial results and the favorable trend of orders. May / 8 / 2019 Strategic Alliance A subsidiary RX Technology Japan Ltd. and Chengdu Winnersoft Co., Ltd. (WNS) agreed on join businesses. ~ Strengthen engineer mobilization and flexibly respond to customer s various needs by cooperating with WNS. Copyright 2019 21

[As of March 31, 2019 ] Name of Company : Foundation : Capital : Number of Shares : Number of Shareholders : 19,243 NSD CO., LTD. April 8, 1969 7,205 million yen Outstanding : 47,172,160 Treasury stocks : 5,768,424 Major Shareholders * Treasury stocks and Employee Stock Ownership Association are excluded Japan Trustee Services Bank,Ltd. IPC Co., Ltd. The Nomura Trust and Banking Co., Ltd. The Master Trust Bank of Japan,Ltd. KD Associates, Ltd. State Street Bank and Trust Company Stock Listing : Tokyo Stock Exchange, 1st Section Reiko Hashida Number of Employees : Consolidated 3,428 JP Morgan Chase Bank RBC IST [Disclaimer] This report is intended to provide information about the business performance and strategy of NSD CO., LTD. (NSD) and the NSD Group. It is not intended and should not be construed as an inducement to purchase or sell stock in NSD or NSD Group companies. Statements in this presentation that are not historical facts are forward-looking statements, based on the current beliefs, estimates and expectations of management. As these beliefs, estimates and expectations are subject to a number of risks, uncertainties, and assumptions, actual results may be materially different. NSD undertakes no obligation to update any forward-looking statements, and shall in no event be liable for any damages arising out of the use or interpretation of this material. Please refrain from copying, disseminating or distributing this material without the prior consent of NSD. Copyright 2019 22