Fiscal Analysis of Sick Leave in the Federal Public Service. Ottawa, Canada February 6, 2014 www.pbo-dpb.gc.ca

Similar documents
Response on the financing of Employment Insurance and recent measures. Ottawa, Canada October 9,

Occupational Injuries and Diseases in Canada,

YOUR TAX DOLLAR. Here s a quick overview of where that money went and how it was raised.

Fiscal and Economic Impacts of Curtailing the Planned Tax Cut for Small Businesses

ACTUARIAL REPORT. on the Pension Plan for the

OVERVIEW Sick Leave/Short- and Long-Term Disability

Workforce planning in the public service : Calculating numbers and compensation costs in the Government of Canada

Employees. Table of Contents

Halifax Regional Municipality (HRM) A Performance Review of Employee Absence Leave

Office of the Chief Actuary

Health Care Cost Drivers. Strategic Services Division Alberta Health

Financial Statements of the. Office of the Secretary to the Governor General

Your. Tax Dollar. Here s a quick overview of where your Tax Dollar went and how it was raised in the Fiscal year ended March 31, 2012

Men retiring early: How How are they doing? Dave Gower

Federal Contaminated Sites Cost. Ottawa, Canada April 10,

Overview: Section A: Business Environment Employment and Unemployment Numbers and Rates. 2. Industry s Growth. 3. Facts, Trends and Outlook

2014 Public Service Pension Plan Annual Report

FORCES NON-PUBLIC FUNDS EMPLOYEES PENSION PLAN

PURPOSE PRINCIPLES REQUIREMENTS HALTON CATHOLIC DISTRICT SCHOOL BOARD ADMINISTRATIVE PROCEDURE NO.: VI-76 OCTOBER 2009 REVIEWED:

Human Resources Department FTE s

The Family Tax Cut. Ottawa, Canada 17 March

ACTUARIAL REPORT. on the Pension Plan for the PUBLIC SERVICE OF CANADA

EXAMINING PUBLIC SPENDING. Estimates Review: A Guide for Parliamentarians

Medicare versus Private Health Insurance: The Cost of Administration. Presented by: Mark E. Litow, FSA Consulting Actuary.

ACTUARIAL REPORT. 31 March Life Insurance Plan. Canadian Forces

GOVERNMENT EXPENDITURE & REVENUE SCOTLAND MARCH 2015

GAO EMPLOYEE COMPENSATION

Statistical Bulletin. Annual Survey of Hours and Earnings, 2014 Provisional Results. Key points

Actuarial Report. on the CANADA STUDENT LOANS PROGRAM

Iowa State University University Human Resources Classification and Compensation Unit 3810 Beardshear Hall

Canadian Association of University Business Officers

Financial Statements

LOS ANGELES UNIFIED SCHOOL DISTRICT PERSONNEL COMMISSION. Education Code 44043

GOVERNMENT OF YUKON. Financial Statement Discussion and Analysis for the year ended March 31, 2007

Knowledge & Insights 2014 Survey

Pension Sustainability

CANADIAN NORTHERN ECONOMIC DEVELOPMENT AGENCY. Statement of Management Responsibility

Federal Funding for First Nations Schools

Contact us. Hoa Bui T: + 61 (02) E: hbui@kpmg.com.au. Briallen Cummings T: + 61 (02) E: bcummings01@kpmg.com.au.

Employment Insurance Update by Judith Andrew, EI Commissioner (Employers)

COMMUNICATION THE BOARD OF TRUSTEES, FEDERAL OLD-AGE AND SURVIVORS INSURANCE AND FEDERAL DISABILITY INSURANCE TRUST FUNDS

My Time. Time Tracking. C&T Employees

Management/Non-union Employees, Accountability Officers and Elected Officials Compensation and Benefits

Pregnancy and Human Rights In the Workplace. A Guide for Employers

Student Loan Scheme Publicly Available Accountability Information. 23 June 2000

Q&A on tax relief for individuals & families

Bill C-27: First Nations Financial Transparency Act

West Virginia Department of Public Safety Death, Disability and Retirement Fund (Plan A)

Human Resource Secretariat Business Plan to

CHAPTER 1, FINANCIAL MANAGEMENT AND CONTROL AND RISK MANAGEMENT, OF THE 2011 STATUS REPORT OF THE AUDITOR GENERAL OF CANADA

Province of Newfoundland and Labrador. Public Accounts. Volume II. Consolidated Revenue Fund Financial Statements. For The Year Ended 31 March 2004

Status Report of the Auditor General of Canada to the House of Commons

CITY OF SAN ANTONIO OFFICE OF THE CITY AUDITOR. Audit of Risk Management Division, Human Resources Department. Liability Insurance Fund

WorkCover claims. Report 18:

An introduction to Luxembourg Employment Law

Reality MYTH: PROPERTY TAXES ARE GOOD ENOUGH. Is the Property Tax Adequate?

OVERVIEW OF CURRENT SCHOOL ADMINISTRATORS

STIIP (Short Term Illness and Injury Plan)

ACTUARIAL REPORT. on the

SECTION III DISABILITY. A. Short-Term Disability 6 Months B. Long-Term Disability Benefits 18 Months

Future-oriented statement of operations (unaudited)

SIX-FIGURE CIVIL SERVANTS:

Benefits under the Short Term Disability Salary Continuation Plan described in the following pages are provided and funded by the Employer.

Province of Newfoundland and Labrador. Public Accounts Volume I Consolidated Summary Financial Statements

Fundamentals of Current Pension Funding and Accounting For Private Sector Pension Plans

Managing downsizing in the public service : Lessons learned from the Program Review of the Government of Canada

EXPOSURE DRAFT CONSOLIDATED STANDARDS OF PRACTICE PRACTICE-SPECIFIC STANDARDS FOR POST-EMPLOYMENT BENEFIT PLANS

The National Food Policy Council of Canada

COUNTY EMPLOYEES' ANNUITY AND BENEFIT FUND OF COOK COUNTY ACTUARIAL VALUATION AS OF DECEMBER 31,2011

Retirement Plan Of CITGO Petroleum Corporation And Participating Subsidiary Companies. Summary Plan Description As in effect January 1, 2012

Public and Private Sector Earnings - March 2014

Chapter 3 Province of New Brunswick Audit: Observations on Pension Plans

Province of Newfoundland and Labrador. Public Accounts. Volume I. Consolidated Summary Financial Statements. For The Year Ended 31 March 2004

Blackpool & The Fylde College SICK PAY POLICY. Agreed Date: April 2013

UPDATE ON SMOKING COSTS TO SOCIETY

Nursing. Nunavut. Recruitment and Retention Strategy NUNAVUT NURSES BE THE DIFFERENCE

Full-Time Employee Benefits

Policy Title OTHER INSURANCE Guide Adopted AUGUST 21, 1989

pwc.com.au NT WorkSafe Actuarial review of Northern Territory workers compensation scheme as at June 2014

The Liberal Family Care Plan

1. Introduction. Basis of Presentation

Cost to Northern Ireland of Workplace Injuries and Ill-health

SECTION 6: LEAVE PROVISIONS

Ministry of Labour Relations and Workplace Safety. Plan for

INSURANCE CORPORATION OF BRITISH COLUMBIA EXECUTIVE COMPENSATION DISCLOSURE STATEMENT

Employee Injury/Illness Reporting and Managed Return to Work. April 15, 2011 HR 23. Human Resources Responsible Key Business

Other Postemployment Benefits: A Plain-Language Summary of GASB Statements No. 43 and No. 45

Guideline. Subject: Guideline for Converting Plans from Defined Benefit to Defined Contribution. Date: August Purpose

PROVINCIAL COURT JUDGES AND MASTERS IN CHAMBERS COMPENSATION REGULATION

COMMUNICATION THE BOARD OF TRUSTEES, FEDERAL OLD-AGE AND SURVIVORS INSURANCE AND FEDERAL DISABILITY INSURANCE TRUST FUNDS

2011 Employment Insurance

A Portrait of First Nations and Education

ENGINEERING LABOUR MARKET

LOS ANGELES COMMUNITY COLLEGE DISTRICT PERSONNEL COMMISSION. 804 LAW AND RULES January 12, 1978

IT S YOUR PENSION A GUIDE TO THE OPSEU PENSION PLAN

Workplace Safety & Insurance Board of Ontario Organizational Structure

How To Manage Unplanned Absence

Annual Report to Parliament

SENIOR MANAGEMENT PERSONNEL POLICY

AUDIT OF LEAVE AND OVERTIME DEPARTMENT OF FINANCE CANADA FINAL AUDIT REPORT INTERNAL AUDIT AND EVALUATION

Transcription:

Fiscal Analysis of Sick Leave in the Federal Public Service Ottawa, Canada February 6, 2014 www.pbo-dpb.gc.ca

The mandate of the Parliamentary Budget Officer (PBO) is to provide independent analysis to Parliament on the state of the nation s finances, the government s estimates, and trends in the national economy; and upon request from a committee or parliamentarian, to estimate the financial cost of any proposal for matters over which Parliament has jurisdiction. The PBO received a request from the Member of Parliament for Ottawa Centre to undertake an independent fiscal analysis of absenteeism in the public service. Key Messages The average sick leave of 18.26 days reported by Treasury Board Secretariat (TBS) includes time missed due to workplace injuries and unpaid sick leave. The average number of paid sick days taken by public servants in the core public administration (CPA) was reported at 11.52 days per year in 2011-2012. Consistent with the methodology used by the Government of Canada, the PBO assumed the CPA rate of sick leave for calculating the salary paid for sick leave for the federal public service (FPS). PBO estimates the salary paid for sick days in the FPS at $871 million in 2011-2012, approximately 68% higher than the estimate for 2001-2002 after accounting for inflationary factors. Growth in the size of the FPS, wages and the number of paid sick days all materially contributed to the increase in salary dollars paid for time lost. Data obtained from individual CPA departments demonstrates significant variance between organizations in the use of sick leave. The PBO will undertake further analysis to determine the materiality of these differences. The sick leave data published by the TBS reflects data obtained from the CPA. According to Statistics Canada data, CPA includes approximately 76% of FPS employees, and 41% of the federal workforce. Prepared by: Erin K. Barkel The author wishes to thank Jason Jacques, Duncan MacDonald, Sahir Khan, Peter Weltman and Rod Story for their helpful comments. The author also thanks, without implicating, human resources professionals across the core public administration for their efforts in the preparation of data for this report. Any errors or omissions are the responsibility of the author. Please contact Erin Barkel (email: erin.barkel@parl.gc.ca) for further information. i

Contents 1 Introduction... 1 2 Methodology... 1 3 Results and Trend Analysis... 1 3.1 Population of the FPS... 2 3.2 Number of Paid Sick Days... 2 3.3 Wages... 4 4 Analysis and Discussion... 4 4.1 Disability Leave... 4 4.2 Expenses versus Liabilities... 5 4.3 Demographics... 6 Appendix A Comparison of Methodologies... 7 Appendix B Comparison of Sick Leave Calculations for Veterans Affairs... 8 Appendix C Treasury Board Secretariat Data for the Core Public Administration... 9 Appendix D Calculations... 10 ii

1 Introduction The Parliamentary Budget Officer (PBO) may, upon request from a committee or parliamentarian, estimate the financial cost of any proposal over which Parliament has jurisdiction. 1 Consistent with this mandate and at the request of a parliamentarian, this report provides a financial analysis of paid sick leave in the public service. In order to determine the impact of sick leave, the PBO differentiated paid sick leave from other categories of paid and unpaid medical leave. The PBO defined paid sick leave as the time during which an employee is: 1) absent from work for reason of illness not related to workplace injuries; and 2) paid a salary during his or her absence (i.e., is not collecting disability insurance or employment insurance benefits). In other words, the annual cost of sick leave is defined as the total amount of salary paid to employees while they are on sick leave. 2 Methodology The annual salary amount paid for sick leave may be calculated as a share of employee wages based on a 261-day work year 2, or: Where the inputs are: n Cost = days i wage i 261 i n : the number of full time equivalent (FTE) positions in the federal public service (FPS) wage i : the annual wage earned by employee i The PBO obtained sick leave data from the Treasury Board Secretariat (TBS) and salary data from the Receiver General. However, sick leave data was only available for the core public administration (CPA) and was already aggregated, not allowing the PBO to calculate sick leave on a per-employee basis (see Box 3.1 for definitions of CPA and FPS). Using the available data, the PBO approximated the annual salary amount paid for sick leave as follows: Where the inputs are: Cost = days 261 wages days : the average number of paid sick leave days taken by an employee in the CPA wages: sum of all FPS regular pay 3 Results and Trend Analysis The PBO estimates that the cost of wages paid while employees were on sick leave amounted to $871 million in 2011-2012. 3 Significant growth in the size of the FPS, wages, and the number of paid sick days materially contributed to the doubling of sick leave costs in the past decade. The following provides analysis of the contribution of each input to overall sick leave costs over the period from 2001-2002 until 2011-2012. days i : the number of paid sick days taken by employee i 1 Parliament of Canada Act (2007). 2 Salary paid for overtime hours worked was not included in this calculation as sick leave can only be claimed for regular work hours. 1 3 Note: 2011-2012 is the most recent year for which sick leave data is available.

3.1 Population of the FPS Data obtained from the TBS website 4 indicates that the population of the federal public service 5 (FPS) experienced consistent growth between 2001-2002 and 2009-2010. While the FPS shrunk by approximately 19,500 employees between 2010-2011 and 2012-2013, its population grew by more than 17% over the period of interest from 2001-2002 to 2011-2012 (Figure 1 - FPS Growth). Figure 1 - FPS Growth Number of Employees 300,000 250,000 200,000 150,000 100,000 50,000 0 Box 3.1- Categories of Federal Employees According to Statistics Canada data, the federal government employed approximately 530,000 parttime and full-time employees in 2012. This group, referred to in statistical tables as all federal employees, includes not only public servants, but also members of the Royal Canadian Mounted Police, members of the Canadian Forces, employees of Parliament, and employees of Crown Corporations such as Canada Post. The Federal Public Service (FPS) is made up of public servants who are employed by departments, agencies, and separate agencies, such as the Canada Revenue Agency and Parks Canada. Data posted on the TBS website estimated the population of the FPS at 262,817 in 2012-13. The Core Public Administration (CPA) excludes public servants who are employed by the separate agencies. TBS estimated the population of the CPA at 200,516 in 2012-2013, or about 76% of the FPS. All Federal Employees Source: Treasury Board Secretariat 6 Federal Public Service Core Public Administration 4 Refer to Population of the Federal Public Service (http://www.tbssct.gc.ca/res/stats/ssen-ane-eng.asp) for additional information. 5 The federal public service is composed of departments named in Schedules I, IV, and V of the Financial Administration Act (see http://laws-lois.justice.gc.ca/eng/acts/f-11/index.html). Refer to Box 3.1 for more information regarding the composition of the federal workforce. 6 Supra note 4. 2 3.2 Number of Paid Sick Days In response to an information request 7, the Treasury Board Secretariat provided the methodology and results of its estimates of health related absences. 7 For additional information, see response to Information Request IR0126 (http://www.pbodpb.gc.ca/files/files/response_ir0126_tbs_mod_sick_leave_benefits_e N.pdf).

The estimates published by TBS are based on 10 years of data for the CPA. Included in the estimates are paid sick leave, unpaid sick leave, and injury on duty leave. Estimates of the amount of unpaid sick leave were based on a survey of 20 departments and agencies, employing 86% of CPA full-time equivalent employees. In 2011-2012, the breakdown of health-related leave was as follows: Paid Sick Leave 11.52 + Estimated Unpaid Sick Leave 8 6.3 + Injury on Duty Leave 0.44 Total Health-Related Absences 18.26 Since the objective of the PBO was to estimate the salary amount paid for sick leave, unpaid sick leave and injury on duty leave were excluded from the analysis. Between 2001-2002 and 2011-2012, the number of paid sick days taken per FTE in the CPA increased by nearly 23% (Figure 2). Figure 2 - CPA Paid Sick Days Average Paid Sick Days 14 12 10 8 6 4 2 0 Box 3.2 Calculation of Averages To undertake this analysis, the PBO requested information from the Treasury Board Secretariat (TBS) and the 20 departments and agencies which make up 86% of the CPA. However, the PBO was unable to reconcile the data obtained from TBS with the data provided by the departments due to differing methodologies and data sets. TBS bases its analysis on a calculation of the number of full-time full-year equivalents (FTFYE) working in the department by using information obtained from the pay system to determine how many hours were worked. In simplest terms, TBS calculates average sick days per FTE. In contrast, many departments base their calculations on the total number of people who work in the departments, including those who worked less than full-time hours during the fiscal year. The result of this difference is that TBS s denominator is usually less than the denominator used by the departments. Therefore, TBS s calculation will result in a greater number of average sick days. For illustrative purposes, a comparison of the two methodologies and results for Veterans Affairs Canada (VAC) is provided in Appendix A and Appendix B. The PBO has submitted a follow-up request to undertake additional analysis of absenteeism in departments. Fiscal Year Source: Treasury Board Secretariat 9 8 Includes days missed for both reasons of short-term illness and longterm disability. 3 9 Supra note 7.

3.3 Wages Wage data 10 from the Receiver General show that straight time civilian pay grew more than 68% over the period of interest (see Figure 3). After controlling for inflation and growth in the population of the CPA, the real wage growth is approximately 17% over a 10-year period, in 2012 dollars. Figure 3 Wage Growth $ Billions 25.00 20.00 15.00 10.00 increased wages for 25%; increased population of the FPS for 25%; and interactions between the three cost drivers for 17% (see Figure 5). Figure 4 - Estimated Salary Paid for Sick Leave $ Billions 1.00 0.90 0.80 0.70 0.60 0.50 0.40 0.30 0.20 0.10 0.00 5.00 0.00 Cost Estimate CPI Adjusted Source: PBO Analysis Regular Pay CPI Adjusted CPI and Population Adjusted Source: Receiver General data Figure 5 - CPI Adjusted Estimate of Sick Leave Increase, Decomposed by Cost Drivers 0.40 4 Analysis and Discussion The estimated salary paid for sick leave in the FPS grew by 107% between 2001-2002 and 2011-2012 (Figure 4), or 68% after accounting for inflationary factors. Growth in the size of the FPS, wages, and an increase in the number of paid sick days used all materially contributed to this increase. Using a decomposition methodology 11 the PBO determined that the increase in the number of paid sick days used accounted for 33% of the growth; Share of Growth ($ Billions) 0.35 0.30 0.25 0.20 0.15 0.10 0.05 0.00 Source: PBO Analysis 4.1 Disability Leave Interactions Wage Share Sick Share Population Share 10 In October 2013, the PBO published an analysis of federal public service wage growth over a 10-year period. Federal Public Service Wage Growth: 2001-02 to 2011-12 available online at: http://www.pbodpb.gc.ca/files/files/federal_public_service_wage_en.pdf 11 See Appendix D for methodology and calculations. 4 The health-related leave data collected by government departments and provided to the PBO by TBS does not differentiate between sick days taken for regular illness and those taken as part of disability leave. Consequently, the number of sick

days reported by the government is to some extent inflated by those on disability leave. The data provided by TBS does not enable analysis to determine how significantly sick days have been over-stated due to the inclusion of disability leave. However, the PBO received data from Aboriginal Affairs and Northern Development Canada (AANDC) which illustrates the significance of including healthrelated leaves of absence in the calculation of unpaid sick days (Box 4.1). 4.2 Expenses versus Liabilities This report outlines how the expense of sick days has grown in the FPA, which differs from the government s reporting of sick leave liabilities for the entirety of the public service. 12 In the 2013 Annual Financial Report of the Government of Canada, Finance Canada reported that accumulated sick leave entitlements had reached $1.4 billion. 13 This valuation and the net increase over the previous year of $59 million, approximately $225 per public service employee, were derived from an actuarial valuation. 14 The analysis contained in that report was also based on CPA and Canada Revenue Agency data, and scaled to arrive at estimates for the public service. Box 4.1 - AANDC Sick and Disability Data The Treasury Board Secretariat and most departments who responded to the PBO request include disability leave in the calculation of both paid and unpaid sick days because public servants are required to exhaust all banked sick days before becoming eligible for disability benefits. AANDC provided data to differentiate between regular unpaid sick days from health-related leaves of absence. The graph below illustrates that while AANDC s paid and unpaid sick days have remained relatively stable over the past decade, the number of days lost to leaves of absence has grown nearly four-fold. This finding suggests that the number of employees on a health-related leave of absence has grown, which implies that an increasing number of employees are exhausting all of their banked sick days. Unfortunately, the PBO was unable to obtain the data required to undertake an analysis of the impact of these long-term leaves on the consumption of paid sick days. Average Days (per epmloyee, per year) 12.00 10.00 8.00 6.00 4.00 2.00 0.00 Paid Sick Leave Sick Without Pay Leave of Absence* *Health-related leaves of absence inclusive of injury on duty, illness, and disability 12 The Government of Canada recently changed its accounting system for accumulated sick leave entitlements (i.e., banked sick days). Whereas in the past sick days were reported as an expense in the year in which they were used and no liability for banked sick days recorded, banked sick days are now reported as part of the accumulated deficit. See note iii on page 36 of the Annual Financial Report of the Government of Canada, available online at: http://www.fin.gc.ca/afr-rfa/2013/afr-rfa-eng.pdf. 13 Ibid page 9. 14 PBO obtained the actuarial valuation through Information Request IR0138 (http://www.pbodpb.gc.ca/files/files/response_ir0138_compt_gen_restatement_accum ulated_sick_leave_entitlements_en.pdf). 5

4.3 Demographics The results of this analysis should also be viewed in the context of the unique demographics of the public service. The population of the public sector employees differs from that of the private sector in three ways: 1) the average public sector employee is older than the average private sector employee; 2) there are more women in the public sector than in the private sector; and 3) more public sector employees are unionized than their private sector counterparts. 15 Statistics Canada found that accounting for these three factors reduced the difference in the absenteeism 16 of these two populations to 1.1 days (see chart below). Figure 6 - Statistics Canada Analysis 15 Ibid. 16 The PBO cannot extrapolate from this study as Statistics Canada uses a different data set and definition of absenteeism than does TBS. The source of data used in the Statistics Canada reports is the Labour Force Survey (LFS) data, which does not ask respondents to distinguish between paid and unpaid sick days, and includes personal and family leave. In 2011, Statistics Canada calculated the days lost per worker for federal public administration to be: Illness or disability 12.5 + Personal or family responsibilities 2.7 Total 15.2 6

Appendix A Comparison of Methodologies The following is a methodology comparison between Treasury Board Secretariat and Veterans Affairs Canada: Who is included in the population count? How is paid sick leave calculated? How are FTE s calculated? How is unpaid sick leave calculated? TBS Indeterminate employees, employees with terms of greater than or equal to three months, and persons employed on a casual basis. Average paid sick leave is calculated by dividing the total number of days of paid sick leave used by the total number of full-time full-year equivalents (FTFYE). FTFYE takes into consideration parttime employees hours of work when calculating the conversion to FTE s. By dividing the total number of days of unpaid sick leave used by the average number of employees in the organization during the fiscal year. Average number of employees is based on the total number of employees at the end of each month, added up for the year, and then divided by 12. VAC Indeterminate employees, employees with terms of greater than or equal to three months, persons employed on a casual basis, students, deputy ministers, ministerial staff, employees in France, and part-time persons not required to work more than 11.75 hrs per week. Average paid sick leave is calculated by dividing the total number of days of paid sick leave used by the employee population at the end of the fiscal year. Total FTE s represent the employee count at the end of the fiscal year. By dividing the total number of days of unpaid sick leave used by the employee count as of the last day of the fiscal year. 7

Appendix B Comparison of Sick Leave Calculations for Veterans Affairs Veterans Affairs Sick Leave Average # of days/year 30 25 20 15 10 5 0 TBS VAC TBS VAC TBS VAC 2009-2010 2010-2011 2011-2012 Data Source by Year Unpaid Paid 2009-2010 2010-2011 2011-2012 TBS VAC TBS VAC TBS VAC Paid 12.4 11.5 12.4 11.5 13.3 11.5 Unpaid 10.2 7.4 9.9 10.2 10.8 10.8 8

Appendix C Treasury Board Secretariat Data for the Core Public Administration 17 Fiscal year 2000-2001 2001-2002 2002-2003 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 2011-2012 Special Management Sick Leave Paid Sick leave (average leave in days/year) Sick Leave Special (for executives) Sick Leave (uncertified) Sick Leave (certified) 18 Total Injury on Duty Leave N/A N/A 4.48 4.67 9.15 0.35 Estimated Unpaid Sick Leave Data unavailable Total Average Annualized Salary ($) 9.50 $ 47,069 N/A N/A 4.87 4.52 9.39 0.37 9.76 $ 49,322 N/A N/A 5.93 4.05 9.99 0.32 10.31 $ 52,903 N/A N/A 6.16 3.89 10.06 0.37 10.43 $ 54,545 N/A N/A 6.48 4.39 10.87 0.40 11.27 $ 56,065 N/A N/A 6.72 4.23 10.95 0.39 11.34 $ 58,997 N/A N/A 6.99 4.16 11.14 0.38 11.52 $ 60,847 N/A 0.00 7.03 3.92 10.96 0.37 11.33 $ 61,928 N/A 0.00 7.25 3.86 11.11 0.44 11.55 $ 62,311 N/A 0.01 7.38 3.80 11.18 0.43 6.10 17.71 $ 65,114 N/A 0.01 7.52 3.84 11.37 0.43 6.00 17.80 $ 67,273 0.00 0.01 7.69 3.83 11.52 0.44 6.30 18.26 $ 68,629 Figure 7 - CPA Health Related Leave Days Missed for Health Reasons 20 15 10 5 0 Estimated Unpaid Sick Leave Injury on Duty Leave Sick Leave (certified) Sick Leave (uncertified) Sick Leave Special (for executives) Special Management Sick Leave Fiscal Year Source: Treasury Board Secretariat 17 Data provided by TBS in response to PBO Information Request IR0126 (http://www.pbo-dpb.gc.ca/files/files/response_ir0126_tbs_mod_sick_leave_benefits_en.pdf). 18 Certified sick leave denotes that a medical note was provided for the absence. 9

Appendix D Calculations Share of Salary In 2002: Cost 2002 = days wages 261 CPI Cost 2002 = 9.3 261 14.4B Cost 2002 = $0.52B In 2012: Cost 2012 = days wages 261 Cost 2012 = 11.52 261 19.7B Cost 2012 = $0.87B Total Growth Growth Total = Cost 2012 Cost 2002 Growth Total = 0.87B 0.52B Growth Total = $0.35B Sick Growth Share Growth Sick = Cost 2002 days 2012 days Cost 2002 2002 Growth Sick = 0.52B 11.52 9.39 0.52B Growth Sick = $0.12B Population Growth Share Growth Pop = Cost 2002 Pop 2012 Pop 2002 Cost 2002 Growth Pop = 0.52B 278,092 237,251 0.52B Growth Pop = $0.09B 10

Wage Growth Share Growth Wage = Cost 2002 wages 2012 wages 2002 Pop 2002 Pop 2012 Cost 2002 Growth Wage = 0.52B 19.7B 14.4B 237,251 278,092 0.52B Growth Wage = $0.09B Interaction Growth Share Growth Int = Growth Total Growth Sick Growth Pop Growth Wage Growth Int = 0.35B 0.12B 0.09B 0.09B Growth Int = $0.05B 11