Financial Statements and Independent Auditor s Report. Nonprofit Management Services of Colorado



From this document you will learn the answers to the following questions:

What kind of financial statements did the auditing of Nonprofit Management Services of Colorado provide?

What type of obligation is a nonprofit management services of Colorado under?

In what year did Nonprofit Management Services of Colorado have to pay for its financial statements?

Similar documents
MINNESOTA COUNCIL OF CHURCHES MINNEAPOLIS, MINNESOTA FINANCIAL STATEMENTS DECEMBER 31, 2012 AND 2011

ELife Church D.B.A. Experience Life Church. Financial Statements and Independent Auditor s Report. December 31, 2014 and 2013

VERMONT LONG TERM DISASTER RECOVERY GROUP, INC. (DOING BUSINESS AS VERMONT DISASTER RELIEF FUND )

FINANCIAL STATEMENTS. For the Years Ended March 31, 2014 and 2013 with Independent Auditors Report

WIKI EDUCATION FOUNDATION

THE SOUTH FLORIDA CHURCH OF CHRIST, INC.

KIPP NEW YORK, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS

BOSTON PARTNERS IN EDUCATION, INC. Financial Statements and Independent Auditors Report August 31, 2015

Financial Statements and Independent Auditor s Report. DDC Foothills Home (A Colorado Nonprofit Corporation) FHA Project No. 101 HD023 NP PD DD

FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT THE SUPPLY EDUCATION GROUP A NONPROFIT CORPORATION.

GRACE FELLOWSHIP CHURCH, INC. FINANCIAL STATEMENTS JUNE 30, 2013 AND 2012

FRIENDS OF KEXP dba KEXP-FM

NATIONAL ENERGY EDUCATION DEVELOPMENT PROJECT, INC. Financial Statements and Supplemental Information

CALVARY ALBUQUERQUE, INC. AND AFFILIATE

RAPE, ABUSE & INCEST NATIONAL NETWORK (RAINN) AUDITED FINANCIAL STATEMENTS YEARS ENDED MAY 31, 2014 AND 2013

Celebration Church of Jacksonville, Inc.

FINANCIAL STATEMENTS With Independent Auditors' Report. July 31, 2014 and 2013

Business for Social Responsibility. Consolidated Financial Statements. December 31, 2012 (With Comparative Totals for 2011)

BROOKWOOD CHURCH. Financial Statements With Independent Auditors Report. Year Ended September 30, 2013 and Thirteen Months Ended September 30, 2012

DRUG ABUSE COUNSELORS - POLITICAL ACTION COMMITTEE

NEW LIFE CHURCH AND AFFILIATE

SOS CHILDREN S VILLAGES USA, INC.

SOS CHILDREN S VILLAGES USA, INC.

SAMPLE AUDITOR S OPINION LETTER

igem Foundation, Inc. Financial Statements Years Ended December 31, 2014 and 2013

United Cerebral Palsy, Inc. Financial Report September 30, 2013

SHENANDOAH VALLEY SPAY & NEUTER CLINIC, INC. FINANCIAL REPORT

STARLIGHT CHILDREN S FOUNDATION GLOBAL OFFICE. Financial Statements. December 31, (With Independent Auditors Report Thereon)

GRACE CHURCH CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED MAY 31, 2012 AND 2011

The Virginia Society of Certified Public Accountants and The Virginia Society of Certified Public Accountants Political Action Committee

The Children's Museum of Memphis, Inc. Financial Statements June 30, 2015 and 2014

Sample Financial Statements from PPC Preparing Nonprofit Financial Statements

FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS JOSEPH S HOUSE, INC. (A NON-PROFIT ORGANIZATION)

TYRONE ANTHONY SELLERS Certified Public Accountant

BOISE RESCUE MISSION, INC. (a nonprofit organization) CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION

Grace Medical Home, Inc. Financial Statements

ATLANTA, GEORGIA REPORT ON AUDITS OF FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2012 AND 2011

FIRST UNITED METHODIST CHURCH OF FORT WORTH

NEW LIFE CHURCH AND AFFILIATE

Chordoma Foundation FINANCIAL STATEMENTS. for the year ended December 31, 2014

igem Foundation, Inc. Financial Statements Year Ended December 31, 2012

INDEPENDENT AUDITORS REPORT

NATIONAL LEADERSHIP ROUNDTABLE ON CHURCH MANAGEMENT

THE ASPEN EDUCATION FOUNDATION FINANCIAL STATEMENTS. June 30, 2013

Chicago Infrastructure Trust. Financial Statements and Independent Auditor's Report. December 31, 2013

BENEVOLENT HEALTHCARE FOUNDATION DBA PROJECT C.U.R.E. FINANCIAL STATEMENTS MAY 31, 2014

Clean Water Fund. Financial Report December 31, 2013

THE AUTISM SOCIETY OF COLORADO FINANCIAL STATEMENTS DECEMBER 31, 2012

Consolidated Financial Statements December 31, 2012 Minnesota Council of Nonprofits and Subsidiary

Sistema Infantil Teleton USA, dba Children s Rehabilitation Institute of Teleton USA and Subsidiary

FINANCIAL STATEMENTS With Independent Auditors' Report. December 31, 2014 and 2013

BOB WOODRUFF FAMILY FOUNDATION, INC. FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2014 AND 2013

CAPE BRETON BUSINESS PARTNERSHIP INC.

MULTNOMAH BIBLE COLLEGE AND SEMINARY INDEPENDENT AUDITOR S REPORT AND FINANCIAL STATEMENTS

AMERICA CAN! CARS FOR KIDS

SOUTH ORANGE PERFORMING ARTS CENTER, INC. Financial Statements June 30, 2014 and 2013

MY OWN BOOK FUND, INC. (A NONPROFIT ORGANIZATION) FINANCIAL STATEMENTS JUNE 30, 2014 AND 2013

Community Christian Church and Affiliates

AVIVA CHILDREN'S SERVICES, INC. AUDITED FINANCIAL STATEMENTS YEARS ENDED JUNE 30, 2015 AND 2014

Cincinnati Public Radio, Inc. and Subsidiary

CONSOLIDATED FINANCIAL STATEMENTS With Independent Auditors' Report. December 31, 2013 and 2012

AUSTIN STONE COMMUNITY CHURCH FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT JULY 31, 2014 AND 2013

Boston College Financial Statements May 31, 2007 and 2006

Minnesota Council of Nonprofits, Inc. Consolidated Financial Statements Years Ended December 31, 2013 and 2012 (With Independent Auditor's Report

ROSWELL UNITED METHODIST CHURCH, INC. FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT For the Years Ended December 31, 2014 and 2013

THE ASSOCIATES OF THE UNIVERSITY OF TORONTO, INC. FINANCIAL STATEMENTS

October 7, To the Board of Elders of Christ Fellowship

Public Library of Science. Financial Statements

ATLANTA COMMUNITY FOOD BANK, INC.

National Safety Council. Consolidated Financial Report June 30, 2014 and 2013

ST. MARY SEMINARY AND GRADUATE SCHOOL OF THEOLOGY (OUR LADY OF THE LAKE) FINANCIAL REPORT. JUNE 30, 2015 and 2014

HIGHPOINT COMMUNITY CHURCH

FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT TOOLBANK USA, INC. DECEMBER 31, 2009

Orange County s United Way

September 30, 2015 and 2014

WISHES & MORE AUDITED FINANCIAL STATEMENTS DECEMBER 31, 2014

The Village Church. Financial Statements

How To Audit The Lotus House

SUMMIT BIBLE COLLEGE AND WORSHIP CENTER (A California NonProfit Organization)

MICROFINANCE OPPORTUNITIES, INC.

CORO SOUTHERN CALIFORNIA, INC. (A NONPROFIT ORGANIZATION) FINANCIAL STATEMENTS JUNE 30, 2015

California Fire Foundation Financial Statements December 31, 2013 and 2012

NONPROFIT ENTERPRISE AT WORK, INC.

HELPING HAND FOR RELIEF AND DEVELOPMENT, INC.

NATIONAL COALITION FOR CANCER SURVIVORSHIP, INC. D/B/A CANCER SURVIVORS COALITION FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT

California Interscholastic Federation Los Angeles City Section (A Nonprofit Organization) Financial Statements June 30, 2014

Collaborative For Children. Financial Statements and Independent Auditors Report for the years ended December 31, 2011 and 2010

Amateur Hockey Association Illinois, Inc. Financial Statements For the Year Ended May 31, 2014

TEXAS TRIBUNE, INC. Financial Statements as of and for the Years Ended December 31, 2013 and 2012 and Independent Auditors Report

AMERICAN CHILDHOOD CANCER ORGANIZATION FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT AUGUST 31, 2014 AND

Saint Simons Community Church, Inc. Financial Statements

COLORADO WOMEN'S EMPLOYMENT AND EDUCATION, INC. DBA CENTER FOR WORK EDUCATION AND EMPLOYMENT, INC.

JAMES A. MICHENER ART MUSEUM

Financial Statements September 30, 2014 and 2013 Utah Microenterprise Loan Fund

Transitional Living Centers of Oklahoma, Inc. Financial Statements and Independent Auditor s Report. December 31, 2014 and 2013

Partners for the Common Good Financial Statements December 31, 2014 and 2013

LeSea Global Feed the Hungry, Inc. and Subsidiary. Consolidated Financial Statements and Independent Auditor s Report. December 31, 2014 and 2013

WASHINGTON ANIMAL RESCUE LEAGUE

THE UNIVERSITY OF SOUTHERN MISSISSIPPI FOUNDATION. Consolidated Financial Statements. June 30, 2011 and 2010

NEWSONG COMMUNITY CHURCH OF ORANGE COUNTY

Transcription:

Financial Statements and Independent Auditor s Report Nonprofit Management Services of Colorado

TABLE OF CONTENTS INDEPENDENT AUDITOR S REPORT 3 Page FINANCIAL STATEMENTS STATEMENT OF FINANCIAL POSITION 6 STATEMENT OF ACTIVITIES 7 STATEMENT OF CASH FLOWS 8 NOTES TO FINANCIAL STATEMENTS 9

LTJ Logan, Thomas & Johnson, LLC Certified Public Accountants Board of Directors Nonprofit Management Services of Colorado INDEPENDENT AUDITOR S REPORT We have audited the accompanying financial statements of Nonprofit Management Services of Colorado (the Organization), which comprise the statement of financial position as of, and the related statements of activities and cash flows for the year then ended, and the related notes to the financial statements. Management s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor s Responsibility Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America as established by the Auditing Standards Board of the American Institute of Certified Public Accountants. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. 5023 W. 120 th Ave., #165, Broomfield, CO 80020 Calvin Logan Jan Thomas Pauline Davis Phone 303 532 1000 Phone 303 569 6030 Phone 719 640 1188 Fax 303 532 1080 Fax 303 569 6031 Fax 719 937 4271

Opinion In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Nonprofit Management Services of Colorado as of and the changes in its net assets and its cash flows for the year then ended in accordance with accounting principles generally accepted in the United States of America. Report on Summarized Comparative Information We have previously audited the Organization s 2014 financial statements, and our report dated April 27, 2015, expressed an unmodified opinion on those audited financial statements. In our opinion, the summarized comparative information presented herein as of and for the year ended June 30, 2014, is consistent, in all material respects, with the audited financial statements from which it has been derived. Emphasis of Matter As discussed in Note E to the financial statements, the Organization receives the majority of its revenue from related parties. Our opinion is not modified with respect to this matter. Broomfield, Colorado December 9, 2015

Financial Statements 5

STATEMENT OF FINANCIAL POSITION (With summarized financial information as of June 30, 2014) 2015 2014 ASSETS Current assets Cash and cash equivalents $ 608,837 $ 706,888 Accounts receivable Related party receivables 509,817 479,802 Other receivables 12,635 1,144 Prepaid expenses and other 248,600 176,128 Total current assets 1,379,889 1,363,962 Equipment, net 30,914 23,053 Total assets $ 1,410,803 $ 1,387,015 LIABILITIES AND NET ASSETS Current liabilities Accounts payable and accrued liabilities $ 492,518 $ 463,565 Current portion of capital lease obligations 5,375 5,165 Total current liabilities 497,893 468,730 Long term capital lease obligations, net of current portion 12,910 18,285 Total liabilities 510,803 487,015 Net assets Unrestricted Net investment in equipment 12,629 (397) Undesignated 887,371 900,397 Total unrestricted net assets 900,000 900,000 Total liabilities and net assets $ 1,410,803 $ 1,387,015 The accompanying notes are an integral part of this statement. 6

STATEMENT OF ACTIVITIES Year ended (With summarized financial information for the year ended June 30, 2014) Unrestricted 2015 2014 Revenues and support Public support contributions $ $ 901,500 Management services 6,056,728 5,654,160 Other revenue 415,849 380,314 Total revenues and support 6,472,577 6,935,974 Expenses Support services 5,811,835 5,372,017 Management and general 660,742 663,957 Total expenses 6,472,577 6,035,974 CHANGE IN NET ASSETS 900,000 Net assets, beginning of year 900,000 Net assets, end of year $ 900,000 $ 900,000 The accompanying notes are an integral part of this statement. 7

STATEMENT OF CASH FLOWS Year ended (With summarized financial information for the year ended June 30, 2014) 2015 2014 Cash flows from operating activities Change in net assets $ $ 900,000 Adjustments to reconcile change in net assets to net cash provided by (used in) operating activities Depreciation and amortization 6,237 4,611 Change in assets and liabilities Increase in accounts and related party receivables (41,506) (480,946) Increase in prepaid expenses and other (72,472) (176,128) Increase in accounts payable and accrued liabilities 28,953 463,565 Net cash provided by (used in) operating activities (78,788) 711,102 Cash flows from investing activities Purchase of equipment (14,098) Cash flows from financing activities Payments on capital leases (5,165) (4,214) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (98,051) 706,888 Cash and cash equivalents, beginning of year 706,888 Cash and cash equivalents, end of year $ 608,837 $ 706,888 Supplemental data Cash paid for interest $ 844 $ 760 Noncash investing and financing activities Equipment acquired through a capital lease 27,664 The accompanying notes are an integral part of this statement. 8

NOTES TO FINANCIAL STATEMENTS NOTE A NATURE OF ACTIVITIES AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES This description of Nonprofit Management Services of Colorado s (the Organization) nature of activities and summary of significant accounting policies is presented to assist in understanding the Organization s financial statements. 1. Summary of Business Activities Nonprofit Management Services of Colorado, a Colorado nonprofit corporation, was incorporated under the laws of the State of Colorado in 2013 to support charitable or nonprofit organizations supporting individuals with developmental disabilities. The Organization s revenue comes primarily from related parties. 2. Description of Services Provided The major program services or supports and functional activities directly provided or purchased by the Organization are: Support Services provide management and support services to Developmental Pathways, Incorporated (DPI), Continuum of Colorado, Inc. (COC), and the SUN Foundation (SUN) which are nonprofit organizations providing services and supports to individuals with developmental disabilities. The Organization provides services including finance, human resources, information technology, facilities management, training, communications, transportation and other administrative supports. Management and General includes those activities necessary for planning, coordination and overall direction of the Organization, financial administration, general board activities and other related activities indispensable to the Organization s corporate existence. 3. Basis of Accounting Financial statements of the Organization have been prepared on the accrual basis, whereby revenues are recorded when services are provided and expenses are recognized when incurred. 4. Use of Estimates In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues, support and expenses during the reporting period. Actual results could differ from those estimates. 9

NOTES TO FINANCIAL STATEMENTS NOTE A NATURE OF ACTIVITIES AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 5. Subsequent Events The Organization has evaluated events and transactions occurring subsequent to the end of the fiscal year for potential recognition or disclosure through December 9, 2015, the date on which the financial statements were issued. The Organization did not identify any events or transactions that would have a material impact on the financial statements. 6. Cash and Cash Equivalents For purposes of the statement of cash flows, the Organization considers cash to be cash on hand and cash on deposit, subject to immediate withdrawal, and considers cash equivalents to be certificates of deposit with an original maturity of three months or less. The Organization maintains some of its cash balances in financial institutions which, at times, may exceed federally insured limits. The Organization has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents. 7. Accounts Receivable The majority of the Organization s accounts receivable are due from related parties. Accounts receivable are due according to contractual terms and are stated at the amounts management expects to collect from outstanding balances. The Organization believes all receivables are collectible and that no allowance for doubtful accounts is necessary. The Organization writes off accounts receivable to bad debt expense after reasonable collection efforts have been made. Payments subsequently received on such receivables, if any, are recorded as other revenue. 8. Equipment Equipment is reported at cost for purchased assets and at estimated fair value, at the date of receipt, for donated property. Any asset purchased for more than $5,000 and any computer that has a life expectancy of more than one year is capitalized. Depreciation is provided on the straight line method over estimated useful lives of 3 to 5 years on transportation equipment. 9. Cash Surrender Value of Life Insurance Policies The Organization maintains variable universal life insurance policies on a group of executives, which are recorded at their cash surrender values as determined by the insurance carrier. As of, the carrying value associated with these policies is $159,549 and is recorded in prepaid expenses and other in the statement of financial position. 10

NOTES TO FINANCIAL STATEMENTS NOTE A NATURE OF ACTIVITIES AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 10. Accounting for Contributions All contributions are considered to be available for unrestricted use unless specifically restricted by the donor. Amounts received that are designated for future periods, or are restricted by the donor for specific purposes are reported as temporarily restricted or permanently restricted support that increases those net asset classes. Unconditional promises to give, which do not state a due date, are presumed to be time restricted by the donor until received and are reported as temporarily restricted net assets. A donor restriction expires when a stipulated time restriction ends, when an unconditional promise with an implied time restriction is collected, or when a purpose restriction is accomplished. Upon expiration, temporarily restricted net assets are reclassified to unrestricted net assets and are reported in the statement of activities as net assets released from restrictions. Restricted contributions received in the same year in which the restrictions are met are reported as unrestricted revenues rather than temporarily restricted. Permanently restricted net assets include the principal amount of contributions accepted with the stipulation from the donor that the principal be maintained in perpetuity, and only the income from investment thereof be expended for either general purposes or a purpose specified by the donor. In the current fiscal year, the Organization has no donor restricted contributions whose restrictions were not currently met. 11. Income Taxes The Organization is operated as a nonprofit organization exempt from federal income tax under Section 501(c)(3) of the Internal Revenue Code. The Organization recognizes tax liabilities when, despite the Organization s belief that its tax return positions are supportable, the Organization believes that certain positions may not be fully sustained upon review by tax authorities. Benefits from tax positions are measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon settlement. The Organization has concluded there is no tax liability or benefit required to be recorded as of. The Organization is subject to routine audits by taxing jurisdictions; however, there are currently no audits in progress for any tax periods. The Organization believes it is subject to income tax examinations for all years including the year ended. 12. Prior Year Summarized Information The financial statements include certain prior year summarized comparative information in total but not by net asset class. Such information does not include sufficient detail to constitute a presentation in conformity with accounting principles generally accepted in the United States of America. Accordingly, such information should be read in conjunction with the Organization s financial statements for the year ended June 30, 2014, from which the summarized information was derived. 11

NOTES TO FINANCIAL STATEMENTS NOTE B EQUIPMENT Equipment consists of the following at : Transportation equipment $ 41,762 Less accumulated depreciation 10,848 Depreciation expense was $6,237 for the year ended. $ 30,914 NOTE C PENSION PLAN The Organization s employees participate in Developmental Pathways, Inc. 401(k) Plan which is available for all employees, age 18 and over, who have completed 12 months of service. Under the Plan, employees can contribute up to the maximum amount allowed by law, and the Organization will match up to 4% of all employee contributions. The contribution for the year ended June 30, 2015 was $94,035. NOTE D LEASES Capital Lease Obligation The Organization leases a vehicle under a capital lease arrangement. For financial reporting purposes, minimum lease rentals relating to the vehicle have been capitalized. The following is a schedule, by years, of future minimum lease payments under these capital leases together with the present value of the net minimum lease payments as of : Year ending June 30, 2016 $ 6,009 2017 6,009 2018 6,009 2019 1,502 19,529 Less amount representing interest 1,244 18,285 Less current portion 5,375 $ 12,910 12

NOTES TO FINANCIAL STATEMENTS NOTE D LEASES (CONTINUED) Capital Lease Obligation (Continued) Property recorded under the capital lease includes the following amounts at : Transportation equipment $ 27,664 Less accumulated amortization (10,143) $ 17,521 Amortization expense related to property recorded under the capital lease is combined with depreciation expense. Operating Leases The Organization leases from a related party and others equipment and facilities of which some are month to month leases. The leases expire at various dates through fiscal year 2018 and are classified as operating leases. For the year ended, rental expense under operating leases was $694,698. Future minimum rental payments for these noncancelable operating leases at are: Year ending June 30, 2016 $ 20,314 2017 15,215 2018 11,263 $ 46,792 NOTE E RELATED PARTY TRANSACTIONS The Organization is affiliated with three other nonprofit corporations, DPI, a Colorado nonprofit corporation; COC, a Colorado nonprofit corporation; and SUN, a Colorado nonprofit corporation. Transactions between the related corporations include sales of services and contributions from one related corporation to another, as well as one related corporation receiving funds from or paying funds to outside entities on behalf of another related corporation. Transactions that the Organization makes on behalf of another related corporation are not recorded as revenue or expense on the Organization s financial statements, but are added to the related party receivable or payable. Transactions that other related corporations make on behalf of the Organization are recognized as revenue or expense in the Organization s financial statements, and are added to the related party receivable or payable. Generally, intercompany receivables and payables are settled monthly. The following are the related party transactions recorded as of and for the year ended : 13

NOTES TO FINANCIAL STATEMENTS NOTE E RELATED PARTY TRANSACTIONS (CONTINUED) DPI COC SUN Accounts receivable $ 128,384 $ 357,184 $ 24,249 Transactions related to intercompany sales of services and contributions Management services revenue 2,329,159 3,623,425 104,144 Occupancy and vehicle expenses 700,277 Organization s payments on behalf of others 140,360 130,240 24,172 Others payments on behalf of the Organization 786,587 69,967 3,402 Others receipts on behalf of the Organization 381,365 Approximately 94 percent of the Organization s total revenues and support is from sales of services to related parties. 14