Q3 FY16 Analyst Presentation. February 2, 2016



Similar documents
Q2 FY11 Analyst Presentation. 10 th Nov 2010

Q1 FY11 Analyst Presentation. 28 th July 2010

Consolidated Financial Results for Six Months Ended September 30, 2007

Consolidated Financial Statements (For the fiscal year ended March 31, 2013)

Consolidated and Non-Consolidated Financial Statements

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

Overview of Business Results for the 2nd Quarter of Fiscal Year Ending March 31, 2012 (2Q FY2011)

Consolidated Financial Results for the nine months of Fiscal Year 2010

FINANCIAL RESULTS Q2 2015

RAJESH EXPORTS LIMITED GLOBAL PRESENCE IN GOLD AND GOLD PRODUCTS. Earnings Presentation Q2 FY16

November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP]

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

E.I.D.-PARRY (INDIA) LIMITED

Summary of Consolidated Financial Results for the Six Months Ended September 30, 2013

EXPLANATORY NOTES. 1. Summary of accounting policies

Jones Sample Accounts Limited. Company Registration Number: (England and Wales) Report of the Directors and Unaudited Financial Statements

WIPRO DOHA LLC FINANCIAL STATEMENTS AS AT AND FOR THE YEAR ENDED MARCH 31, 2016

Highlights of Consolidated Financial Results for FY2007 First Quarter (April 1,2006 through June 30,2006)

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

Un-audited Consolidated Financials Results for the Quarter ended 30th September 2015.

(2)Adoptions of simplified accounting methods and accounting methods particular to the presentation of quarterly financial statements: None

Diluted net income per share. Six months ended Sep. 30, Six months ended Sep. 30, 2011 (1.09) -

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

CHIYODA CORPORATION Financial Results for Fiscal 2004 Third Quarter Ended December 31, 2004

Consolidated Financial Statements for the Second Quarter of the Fiscal Year Ending March 31, 2014 (Japanese accounting standards)

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

Quarterly Financial Results for the Fiscal Year Ending September 30, 2016 (J-GAAP)

Closing Announcement of First Quarter of the Fiscal Year Ending March 31, 2009

Results PostNL Q3 2014

Consolidated Balance Sheets

of Fiscal 2006 (Consolidated)

Summary of Consolidated Financial Results for the Year Ended March 31, 2016 (Based on Japanese GAAP)

Transition to International Financial Reporting Standards

Overview of Business Results for the Second Quarter of Fiscal Year Ending March 2015 [Japanese Standard Form] (Consolidated)

AssetCo plc ( AssetCo or the Company ) Results for the six-month period ended 31 March 2012

Third quarter results as of December 31, Investor presentation

1 CONSOLIDATED FINANCIAL STATEMENTS (1) Consolidated Balance Sheets

Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows

Summary of Financial Results for the Third Quarter of Fiscal Year Ending March 31, 2009 (Nine Months Ended December 31, 2008)

Consolidated results for the third Quarter Period in FY2014

February 2, 2016 Consolidated Financial Results for the Third Quarter of Fiscal Year 2015 (From April 1, 2015 to December 31, 2015) [Japan GAAP]

Webcast on Revised Schedule VI. CA. Pankajj Goel

CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002

Consolidated Statements of Profit or Loss Ricoh Company, Ltd. and Consolidated Subsidiaries For the Years Ended March 31, 2014 and 2015

Brief Statement of the Third Quarter Financial Results for the Fiscal Year Ending March 2016 [Japanese GAAP (Consolidated)]

Analyst Presentation. for the year ended 28 February 2014

Consolidated Financial Review for the Second Quarter Ended September 30, 2014

VASSETI (UK) PLC CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013

Consolidated balance sheet

FORMATION GROUP PLC. ('Formation' or 'the Group') Preliminary Results for the year ended 31 August 2015

BUY. KELLTON TECH SOLUTIONS LTD Result Update (CONSOLIDATED): Q1 FY16. CMP Target Price JANUARY 9 th 2015 SYNOPSIS ISIN: INE164B01022

Financial Statements

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

Consolidated Settlement of Accounts for the First 3 Quarters Ended December 31, 2011 [Japanese Standards]

Jan-December 2014 Results. Madrid, May 2015

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts)

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

Year ended 31 Dec 2009

Additional Revision to Brief Report of Settlement of Accounts for Full Fiscal Year Ending March 31, 2007

Consolidated Financial Results for the Six Months Ended September 30, 2013 Japanese Standards

Consolidated Financial Statements 2009

Module 2: Preparing for Capital Venture Financing Financial Forecasting Methods TABLE OF CONTENTS

CONSOLIDATED STATEMENT OF INCOME

Capcon Holdings plc. Interim Report Unaudited interim results for the six months ended 31 March 2011

Quarter Report 2014 ESSANELLE HAIR GROUP AG

FINANCIAL RESULTS Q May 2012

Financial Results. siemens.com

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

1. Parent company accounting policies

SUPPLEMENTAL INVESTOR INFORMATION. Fourth Quarter 2012

Investments and advances ,669

CEI CONTRACT MANUFACTURING LIMITED (Company Registration No H) Half Year Financial Statement

Western Energy Services Corp. Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited)

Welcome to workshop on revised schedule VI. K. Chandra Sekhar Company Secretary Ace Designers Limited, Bangalore

Charities Accounting Standard Accounting Template Explanatory Notes

Suruhanjaya Syarikat Malaysia Taxonomy Tagging List Templates ssmt_

As of December 31, As of December 31, Assets Current assets:

STATEMENT OF UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER ENDED DECEMBER 31, 2013 (` in crores) QUARTER ENDED

SUMMARY OF CONSOLIDATED BUSINESS RESULTS for the nine months ended December 31, 2012

2013 Second Quarter Review July 26,

Notes to Consolidated Financial Statements Notes to Non-consolidated Financial Statements

FACT BOOK. For the Nine Months Ended December 31, 2014 February 10, 2015

interim Consolidated financial statements For the nine months ended September 30, 2011 and 2010 (Unaudited)

ASML - Summary IFRS Consolidated Statement of Profit or Loss 1,2

1-3Q of FY Q of FY

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

HTC CORPORATION 4Q15 BUSINESS REVIEW. CHIALIN CHANG, CFO & PRESIDENT OF GLOBAL SALES EDWARD WANG, VP OF FINANCE February 3, 2016

Japan Exchange Group, Inc. and Consolidated Subsidiaries Consolidated financial results for nine months ended December 31, 2012, unaudited

Net sales Operating income Ordinary income

Consolidated Financial Summary For the third quarter of the fiscal year ending March 31, 2009

Consolidated Statement of Profit or Loss (in million Euro)

G8 Education Limited ABN: Accounting Policies

Consolidated Financial Review for the First Quarter Ended June 30, 2004

Quarterly Report. For the Quarter ended December 2014

Half Year Financial Statement And Announcement for the Period Ended 31/12/2010

COUNCIL FOR THE INDIAN SCHOOL CERTIFICATE EXAMINATIONS P-35,36, Sector VI, Pushp Vihar, New Delhi NEW DELHI ISC ACCOUNTS

BUY. ECLERX SERVICES LIMITED (CONSOLIDATED) Result Update: Q1 FY16. CMP Target Price SEPTEMBER 2 nd, 2015 SYNOPSIS ISIN: INE738I01010

Summary of Financial Report for the FY ending March 2015 (Non-Consolidated)

Transcription:

Q3 FY16 Analyst Presentation February 2, 2016 1

SAFE HARBOUR This presentation contains certain forward looking statements concerning DLF s future business prospects and business profitability, which are subject to a number of risks and uncertainties and the actual results could materially differ from those in such forward looking statements. The risks and uncertainties relating to these statements include, but not limited to, risks and uncertainties, regarding fluctuations in earnings, our ability to manage growth, competition, economic growth in India, ability to attract and retain highly skilled professionals, time and cost over runs on contracts, government policies and actions with respect to investments, fiscal deficits, regulation etc., interest and other fiscal cost generally prevailing in the economy. The company does not undertake to make any announcement in case any of these forward looking statements become materially incorrect in future or update any forward looking statements made from time to time on behalf of the company. 2

General Business Update Residential: Commercial As in the last 18 months, residential markets continue to be soft in most micro markets where DLF has presence The outlook continues to be weak; DLF continues to sell in its existing projects, albeit at a slower pace The strategy is to continue to remain focused on the execution of the live projects to create finished unlaunched stock and delivery of legacy projects to fulfill the customer commitments Once the GDP starts to grow at a higher rate and the sentiment improves, absorption shall automatically improve. Office: Demand conditions are stable although there is uptick on rentals as forecasted supply of office space has not crystalized Extinguished most of the inventory for leasing in Cybercity In order to create new inventory, broken ground on a new office project Cyber Park, ~ 1.6 msf, at a prime location just opposite Oberoi & Trident Hotels, Gurgaon Retail Malls: Mall of India, NOIDA has opened, with around 40% retail establishments & DT cinemas operational; full mall to open by mid-march; expected to contribute Rs. 225-240 crore per annum to the rental income All other retail malls in the DLF portfolio are performing well with >95% occupancy Finishing of Chanakyapuri mall has commenced; targeting soft launch in Q4 FY17 3

DCCDL CCPS Transaction Update... Substantial work has been completed by Bankers & Advisors, both in the form of Preparation of Information Memorandum and Vendor Diligence. The transaction is ready to be shared with the prospective investors within the month of February once all the NDA s have been signed. More than 20 NDAs have been signed/confirmed. Many prospective institutional investors which include sovereign funds, pension funds and private equity supported by their LP s have evinced interest to participate in the bidding process Grow the commercial business, organically and inorganically, in partnership with institutional investors who have a long investment horizon The culmination of the transaction will be an important step to create two pure plays Residential business with zero debt and an independent Commercial business in partnership of long term institutional investors 4

Business Segment Performance. 5

Business Segment Performance Q3 FY 2016 DevCo: 0.21 msf net sales booking of Rs 405 crore booked in Q3FY16 vs 0.24 msf net sales booking of Rs 575 crore in Q2FY16 DLF 5 Gurgaon 0.19 msf [ Rs 468 crore ] New Gurgaon 0.07 msf [ Rs 67 crore ] Delhi / Rest of India (0.05) msf [ Rs -130 crore ] GIC Transaction Sales Rs 1990 crore [ Rs 1708 crore of Net of Stamp duty ] RentCo: Project Completions 4.49 msf vs 4.63 msf duirng Q2FY16 Project under Construction : 37 msf 0.49 msf Net Leasing [ Gross leasing 0.99 msf and terminations 0.49 msf ] during Q3FY16 vs (0.08) msf for Q2FY16. The terminations have been as per Budgetary plan. New leasing is happening at leasing rates substantially higher than the exit leasing rates of the terminations. Given the pipeline of new leasing & current status of negotiations, the Company is confident of ending the FY16 with the net leasing of 1-1.5 msf. 6

Business Segment Performance YTD 2016 DevCo: 0.61 msf net sales booking of Rs 2,020 crore booked in 9MFY16 vs 0.82 msf net sales booking of Rs 1320 crore in 9MFY15 DLF 5 Gurgaon 0.72 msf, Rs 2,060 crore New Gurgaon 0.06 msf, Rs 65 crore Delhi / Rest of India (0.17) msf, (-Rs 105 crore ) GIC Transaction Rs 1990 crore [ Rs 1708 crore of Net of Stamp duty ] RentCo: Project Completion 10.33 msf during 9MFY16 vs 11.92 msf 9MFY15 Projects under Construction : 37 msf vs 48 msf Net Leasing of 0.62 msf [ Gross leasing 2.41 msf and terminations 1.79 msf ] during 9MFY16 vs 1.35 msf [ Gross leasing 2.29 msf and termination 0.94 msf ] for 9MFY15 The terminations have been as per Budgetary plan; new leasing is happening at higher than planned rates, many at the advance stage Restarted Chennai IT Park Operations in the shortest possible time, despite the worst flood in a century Given the pipeline of new leasing, the Company is confident of achieving the net leasing of 1-1.5 msf for FY16. 7

Summary: Operating Performance Q3FY16 9MFY16 Sales (in msf) Avg Rate (psf) Sales (in msf) Avg Rate (psf) Sales Booking Gurgaon DLF 5 0.19 24970 0.72 28563 Garden City 0.07 9221 0.07 9663 National Dev Co Luxury 0.01 47792 0.03 40856 Premium-Major Cancellations -0.13 14647 -Net Sales 0.07 3546-0.20 11483 Q3FY16 9MFY16 Leasing in (msf) Avg Rate (psf) Leasing in (msf) Avg Rate (psf) Leasing Office 0.21 63 0.34 64 Retail Malls 0.28 98 0.28 99 8

Leased Assets Across India Cities/Projects Leasable Area (msf) % leased Gurgaon DLF Cyber City Developer * Office 10.59 94.50 Others Office 0.62 100.00 DAL ( SEZ's ) Office 13.47 94.34 Kolkata/Chandigarh Office 2.93 86.01 Delhi (Corporate Office) Office 0.17 87.36 Malls Delhi Retail 1.43 91.85 Noida Retail 1.97 86.43 Chandigarh Retail 0.19 88.83 * Includes Collaborator area. In FY16, annuity Income to grow to Rs. 2,400 crore, a growth of 10% 9

Live Projects Across India Projects Size (msf) Sold till Q3-15- 16 (msf) Expected handing over Next 4 to 5 Qtr Legacy Express Greens* 0.62 0.48 Garden City-91-92-Ph-II 1.37 1.13 Corporate Greens* 0.87 0.14 Capital Greens 5.20 5.20 GK King's Court 0.23 0.21 NTH-Kolkata* 0.34 0.29 Kochi 1.16 0.90 Banglore* 3.26 3.21 Hyderabad 3.44 2.76 Lucknow* 1.58 1.23 Panchkula* 3.85 3.06 Mullanpur* 0.80 0.21 Shimla 0.07 0.06 Kasauli 0.57 0.23 23.37 19.13 New Projects SkyCourt 1.25 0.98 Ultima 2.18 0.65 Regal Garden 1.03 0.89 Primus 1.24 1.22 Crest 2.61 1.22 Camillias 3.55 1.39 My Pad Lucknow 0.57 0.32 12.43 6.67 * Area handed over is excluded from total size 10

Our Development Potential Land Bank as on 31st Dec 2015 Cities Development Business Lease Business Total Development Potential (msf) Gurgaon 107 26 133 Bangaluru 29 0 29 Delhi Metropolitan Region 17 3 20 Chennai 15 5 21 Hyderabad 14 1 15 Chandigarh Tri-City 19 0 19 Kolkata 3 2 5 Other Indian Cities 31 9 39 Total 235 46 281 The Development Potential is the Best estimate as per the Current Zoning plans on Land owned by the company/group companies, or lands for which the Company has entered into arrangements with third parties including Joint Development/Joint Venture Agreements/Other Arrangements for Economic Development of sid lands owned by such third parties. Some of these arrangements include making residual payments to the Land Owners before the development potential can be fully exploited. 11

DevCo Q3 FY16 Total msf Particulars Q3-16 Q2-16 Q3 15 Sales Status Opening Balance 33.05 35.65 39.27 Add:- Sale Booked During the Qty 0.21 0.24 0.36 Less : Completion (4.49) (2.84) (2.30) 40 35 30 25 20 15 10 5 Under Construction (Msf) Q2' 16 Q3' 16 Series1 Closing Balance 28.78 33.05 37.33 Development Potential (Msf) Under Construction 250 Opening Balance 39.42 42.26 46.73 New Launches / Additions / Suspended 0.00 0.00 0.57 Series1 Less:- Completion (4.49) (2.84) (2.30) Closing Balance 34.93 39.42 45.00 225 Q2' 16 Q3' 16 12

Ser ies1 Ser ies1 RentCo Q3 FY16 Particulars Total msf Q3-16 Q2-16 Q3 15 Development Potential (Msf) Lease Status Opening Balance # 28.71 28.79 26.67 Add:- Lease Booked During the Qty 0.99 0.83 0.71 Less :- Cancellation (0.49) (0.91) (0.36) Less :- Sold / Adjustment - - - 55 50 45 40 35 30 25 20 15 46 46 Q3' 16 Q2' 16 Closing Balance 29.20 28.71 27.01 Under Construction Under Construction (Msf) Opening Balance 1.73 1.96 1.96 New Launches / Additions ** 0.00 1.56 0.00 2 Less:- Handed over (0.00) (1.79) (0.00) Less :- Suspension/Adju - - - 1 2 2 Closing Balance 1.73 1.73 1.96 0 Q3' 16 Q2' 16 13

Summary Financials. 14

Consolidated P&L Q3 FY16 Q3 FY16 (Reviewed) Percentage Sl.No. Consolidated Financials Rs. Crs. of Total Revenue Q2 FY16 (Reviewed) Percentage Rs. Crs. of Total Revenue Q3 FY15 (Reviewed) Percentage Rs. Crs. of Total Revenue Nine month FY16 (Reviewed) Percentage Rs. Crs. of Total Revenue A) 1 Sales and Other Receipts 2,828 1,865 1,957 6,924 5,695 Other Income 153 132 123 399 372 Nine Months FY15 (Reviewed) Percentage Rs. Crs. of Total Revenue Total Income(A1+A2) 2,981 100% 1,997 100% 2,080 100% 7,323 100% 6,067 100% B) Total Expenditure(B1+B2+B3) 1,602 54 926 46 1,162 56 3,932 54 3,367 55 1 Construction Cost 1,199 40 678 34 847 41 3,027 41 2,397 40 2 Staff cost 89 3 81 4 94 5 241 3 261 4 3 Other Expenditure 314 11 168 8 220 11 664 9 709 12 C) EBITDA (D/A1) 1,379 * 46 1,071 54 918 44 3,391 46 2,700 45 D) EBIDTA ( Margin) 46% 54% 44% 46% 44% E) Financial charges 672 23 706 35 648 31 1,982 27 1,809 30 F) Depreciation 345 12 145 7 141 7 626 9 415 7 G) Profit/loss before exceptional items 361 12 220 11 129 6 783 11 476 8 H) Exceptional items - (net) (15) -1 (15) -1-0 (78) -1 (68) -1 I) Profit/loss before taxes and after exceptional items 346 12 205 10 129 6 705 10 408 7 J) Taxes expense 211 7 78 4 8 0 319 4 81 1 K) Extraordinary Items (1) 0-0 - 0 (1) 0 L) Prior period expense/(income) (net) 8 0 1 0 0 0 9 0 2 0 M) Net Profit after Taxes before Minority Interest 127 4 127 6 121 6 376 5 326 5 N) Minority Interest 56 2 9 0 15 1 68 1 47 1 O) Profit/(losss) of Associates (19) -1 (4) 0 (4) 0 (27) 0 (4) 0 P) Net Profit 164 6 131 7 132 6 417 6 369 6 * ( Refer to slide no 18) 15

Consolidated Balance Sheet DLF LIMITED Unaudited Consolidated Balance Sheet as at December 31, 2015 A. Equity and Liabilities 1. Shareholders funds As on December 31 2015 (Reviewed) Rs. Crs. As on September 30 2015 (Reviewed) (a) Share capital* 1,954 2,156 (b) Reserves and surplus 27,135 27,037 Sub-total - Shareholders' funds 29,089 29,193 2. Minority interests 118 174 3. Non-current liabilities (a) Long-term borrowings 19,807 18,992 (b) Other long-term liabilities 2,644 2,529 (c) Long-term provisions 64 61 Sub-total - Non-current liabilities 22,514 21,583 4. Current liabilities Particulars (a) Short-term borrowings 3,188 3,439 (b) Trade payables 1,798 1,557 (c ) Other current liabilities 9,162 9,183 (d) Short-term provisions 340 454 Sub-total - Current liabilities 14,489 14,634 Total Equity and Liabilities 66,210 65,583 16

Consolidated Balance Sheet Contd.. DLF LIMITED Unaudited Consolidated Balance Sheet as at December 31, 2015 B. Assets 1. Non-current assets As on December 31 2015 (Reviewed) Rs. Crs. As on September 30 2015 (Reviewed) (a) Fixed assets 24,384 24,309 (b) Goodwill on consolidation 1,066 1,266 (c) Non-current investments 880 833 (d) Deferred tax assets (net) 1,917 1,749 (e) Long-term loans and advances 4,700 4,758 (f) Other non-current assets 190 188 Sub-total - Non-current assets 33,138 33,103 2. Current assets Particulars (a) Current investments 97 99 (b) Inventories 16,202 16,488 (c) Trade receivables 1,792 1,703 (d) Cash and bank balances 3,620 2,338 (e) Short-term loans and advances 2,531 2,329 (f) Other current assets 8,831 9,523 Sub-total - Current assets 33,072 32,480 Total Assets 66,210 65,583 17

EBIDTA ANALYSIS ONE TIME EBIDTA ANYALYSIS Increase in Cost to Completion on Capital Greens ~(Rs. 200 crore) ( Final settlement of Contractor / PMC on account of delays / force majeure etc Substantial Up-specking of Camellias to make it world class interiors / finishing / landscaping / construction ~Rs (Rs 200 crore ) (POCM impact on DLF 5 Sales reversal ~(Rs 500 crore) ). The Camellias Pricing has been increased by Rs 3,500 psf to reflect high specking VAT impact ~(Rs. 65 crore) Rebate for Capital Green Phase I ~(Rs. 65 crore ) One Time Pre Tax Profit in DHDL due to sale of Land to two DHDL-GIC JV s ~Rs. 1,200 crore One Time EBIDTA impact ~Rs. 370 crore Ongoing normal EBIDTA ~Rs. 1,009 crore Total EBIDTA ~Rs 1,379 crore 18

Consolidated Cashflow Consolidated Cash flow for the period ended December 31, 2015 Particulars Period ended 31-De c-15 A. Cash flow from operating activities: Profit before tax, minority interest and share of profit in associates 705 Adjustments for: - Depreciation 626 Profit on sale of fixed assets, net Provision for doubtful debts/ unclaimed balances written back/ exchange Exceptional items 3 17 78 Amortisation cost of Employee Stock Option Loss / (Profit) on sale of investments (net) 3 - Prior period items (9) Interest / gurantee charges 1,982 Interest / dividend income (338) Ope rating profit be fore working capital change s 3,067 Move me nts in working capital: Trade and other receivables (159) Inventories 302 Trade and other payables (65) Direct taxes paid ( net of refunds) (426) Net cash generated from operating activities 2,718 B. Cash flow from investing activities: (Purchase) / Sale of fixed assets (Including capital work in progress /capital advances), net (492) Interest/Dividend received 218 Movement in fixed deposits with banks (943) (Purchase)/Proceeds from Investment(net) (173) Net cash used in investing activities (1,389) C. Cas h flow from financing activitie s: Proceeds from / (repayment) of borrowings (net) 1,406 Interest paid (2,330) Dividend Paid (including dividend distribution tax) (447) Ne t cas h us e d in financing activitie s (1,371) Net decrease in cash and cash equivalents (42) Ope ning cas h and cas h e quivale nts 2,432 Clos ing cas h and cas h e quivale nts 2,390 Net decrease (42) 19

Liquidity Update Net Debt Position Q2 16 Q3 16 Net Change Actual Actual Opening Gross Debt 24451 25040 Less : Repayment during the Qtr -1751-762 Add : New Loans [ including CCD ] 2340 1138 Gross Debt as per Balance Sheet 25040 25416 376 Less : Equity shown as Debt / JV Co Debt 380 382 2 Gross Debt ( Net of Equity shown as Debt / JV Co Debt ) 24660 25034 374 Pref. Shares 202 0 Gross Debt Position ( Net of Equity shown as Debt / JV Co Debt ) 24862 25034 172 Less : Cash in hand -2342-3623 Net Debt Position 22520 21411-1109 Cost of debt on a consolidated basis has moved down from 12.5% as on April 1, 2015 to 11.6% as on Dec 31, 2015 20

Attributable Debt Current Status Commercial Rental EBITDA (Exit Run Rate FY16): Rs. 2,700 crore Current LRD tenor: 72 months Debt Attributed to Rental business: Rs. 16,200 crore Net Debt Attributable to Residential Business: Rs. 6,000 crore (approx) 21

Impact of Ind AS The New Accounting Standards ( Ind AS ) will need to be implemented wef 1 st April,2016 This will entail restatement of Financial books as of 31 st Mar 2016 Full impact being studied Could lead to some impact on assessment of cost on day one ( e.g. TPR / Compensation / Subvention Cost ) / Lease accounting / POCM accounting / Financial instruments Certain Restatements / Reclassifications of Liabilities / Contingent Liabilities The Net impact due to Changes in Ind AS will be passed through Restated opening Reserves and Surplus as on 1 st April 2016 22

Annexure DLF s Rental Business 23

DCCDL Holding Structure DLF Promoters Public 75% 25% Retail assets Saket Mall, Mall of India (Noida) & 55% interest in DLF Emporio CCPS Proposed Transaction Sale of CCPS held by Promoters of DLF 40% DLF Ltd ( DLF ) 60% Office assets: Amex Tower I & II, One Horizon Center (50%), Kolkata IT SEZ, Gateway Tower, MLCP Over 300 acres of Land Bank earmarked for Commercial development: Tidel Park (Chennai), Pune, Jhandewalan, Gandhinagar, Sonepat, Bhubaneshwar, Nagpur Held outside of DCCDL Structure Cyber Park DLF Cyber City Developers Ltd ( DCCDL ) Cyber-City ~ 91% DLF Utilities (DUL) Power & Maintenance Utility Services 45% ~100% 99% 100% 100% 100% DLF Emporio DLF Promenade DLF City Centre Ltd: Mall Of India (Gurgaon) (33 acres) DLF Info City Developers: Kolkata IT Park 1 DLF Info City Developers: Chandigarh Office & Mall Caraf Builders and Constructions Pvt Ltd Other assets Privana Garden City Panchkula Residential assets within DCCDL DCCDL Snapshot - Operational Portfolio ~ 26.8 msf - Development potential: - Current pipeline ~ 6.7 msf DLF Assets Pvt Ltd ( DAL ) World Tech, Gurgaon (Silokhera) iq / Trio (Cyber SEZ) Chennai SEZ Hyderabad SEZ Office assets holding companies Properties under the asset Retail assets holding companies Land / Under construction assets / Other assets 24 24

DLF Cyber City Development, Gurgaon 25

DCCDL Consolidated Profitability CONSOLIDATED PROFITABILITY - DCCDL (UNAUDITED) Profitability Sept-15 Mar-15 All figures in Rs Crs Sales & Other Income 1848 3455 Operating Expenses 661 1312 Staff Cost 44 95 EBIDTA 1144 2048 Finance Charges 319 562 Depreciation, Amortisation & impairment 218 459 PBT 607 1027 Exceptional Items -15-38 PBT 591 988 Tax 78 118 Minority Interest -20-47 Prior Period 0 2 PAT 533 916 26

DCCDL Consolidated Balance Sheet Sep-15 ( Unaudited ) DLF Cyber City Developers Limited Unaudited Consolidated Balance Sheet as at Sept 30, 2015 (Rs in Crs) Unaudited Unaudited Sept-15 Mar-15 EQUITY AND LIABILITIES Shareholders funds Equity share capital 3,097 3,581 Preference shares issued by subsidiary companies - - 3,097 3,581 Reserves and surplus 4,918 4,400 Money received against share warrants 8,016 7,981 Share application money pending allotment - - Minority interests 954 3,598 Non-current liabilities Long-term borrowings 6,978 4,324 Deferred tax liabilities (net) 87 81 Other long term liabilities 2,144 2,262 Long-term provisions 12 11 9,221 6,678 Current liabilities Short-term borrowings 856 628 Trade payables 256 246 Other current liabilities 1,739 1,958 Short-term provisions 38 475 2,889 3,306 21,080 21,563 27

DCCDL Consolidated Balance Sheet Sep-15 ( Unaudited ) DLF Cyber City Developers Limited Unaudited Consolidated Balance Sheet as at Sept 30, 2015 Unaudited Sept-15 Unaudited Sept-15 ASSETS Non-current assets Fixed assets 16,018 16,163 Tangible assets 13,530 13,675 Intangible assets 1 2 Capital work-in-progress 2,486 2,486 Intangible assets under development - - Goodwill on consolidation 68 68 Non-current investments 175 158 Deferred tax assets (Net) 184 186 Long-term loans and advances 1,561 1,335 Other non-current assets 126 114 18,131 18,024 Current assets Current investments - - Inventories 1,186 1,103 Trade receivables 189 207 Cash and bank balances 486 1,038 Short-term loans and advances 838 988 Other current assets 250 202 2,949 3,538 21,080 21,563 28

A Glimpse of the Portfolio Office DLF s Assets Office Platform Overview Office Asset Portfolio Cybercity, Gurgaon Area: 132.2 acres TLA~13.3msf 1 Includes Cyber Hub (~0.4msf) Cybercity has transformed into the CBD of NCR region attracting top multinational World corporates Tech Park, Gurgaon Area: 37.0 acres TLA~2.0msf Only integrated work space on NH8, Gurgaon Chandigarh IT Park Area: 12.4 acres TLA: 0.7msf Occupancy: 96% Gurgaon Chandigarh [Sonepat] 25.3 acres [Jhandewalan, Delhi] 1 acres Sonepat Delhi Other Assets (Gurgaon) Amex Towers (I & II) TLA~0.5mm One Horizon Centre (50% Equity Share) TLA~0.8msf 4 Gateway Tower [Gandhinagar] TLA: 0.1msf 25 acres Nagpur IT Park 140.2 acres DCCDL assets Other assets Gandhinagar Pune Hyderabad Hyderabad SEZ Area: 26.2 acres TLA~2.9msf Located in the IT hub of the city Chennai Pune IT Park 29.7 acres Kolkata Bhubaneshwar Chennai SEZ Area: 43.7 acres TLA~5.7msf Chennai s largest operational IT SEZ located ~3km from the CBD Kolkata Park 1 Area: 10.0 acres TLA~1.3msf Strategically located IT SEZ Kolkata Park 2 Area: 25.9 acres TLA~1.0msf Tidel Park, Chennai 26.6 acres [Bhubaneshwar] 54 acres Source: Company information; TLA Total Lettable Area; Note: Occupancy and TLA as of Sep-15 1 Including SEZ TLA and entertainment area (Cyber Hub); 2 Multiple project commissioning dates within asset; 4 Excluding area sold to third party 29 29

A Glimpse of the Portfolio DLF s Retail Mall Platform Retail Assets DCCDL has a Portfolio of Leading Malls in India Overview Retail Asset Portfolio CityCentre Location: Chandigarh Commission Date: May 08 TLA~0.2msf Occupancy: 89% DLF Emporio 3 Location: Vasant Kunj, Delhi Commission Date: Aug 08 TLA~0.3msf Occupancy: 99% North Delhi North East Delhi North West Delhi East Delhi Central Delhi South West Delhi DLF Place Location: Saket, Delhi Commission Date: Nov 08 TLA~0.5msf Occupancy: 79% DLF Promenade Location: Vasant Kunj, Delhi Commission Date: Jan 09 TLA~0.5msf Occupancy: 95% Gurgaon South Delhi Noida Mall of India. Noida Location: Noida, NCR 2 Commission Date: Q32015 TLA~2.0msf Source: Company information Note: CityCentre is part Chandigarh IT Park; Occupancy as of Sep-15 2 National Capital Region; 3 DCCDL owns ~45% in DLF Emporio 30 30

DLF Cybercity India s DCCDL Largest Integrated Overview Business of District Key Buildings within CyberCity, Gurgaon Building 10 TLA~2.2msf Design by renowned architect, Hafeez Contractor Spectacular complex with futuristic amenities Cyber Greens TLA~0.9msf Design by renowned architect Mohit Gujral; DLF s first project with amenities and breakout areas Epitome (Building 5) TLA~2.0msf Designed by renowned architect, Hafeez Contractor Iconic Building over 10.6 acres with 40MW captive gas power plant Innov8 (Building 8) TLA~1.6msf Building 7A & 7B TLA~0.4msf Ericsson Forum TLA~0.2msf Represents Ericsson s Indian corporate office Building 9 A & B TLA~1.5msf Elegant 16 floor mirror image twin towers iq SEZ (Building 14) TLA~2.0msf Aesthetically designed architectural wonder with modern and well planned work spaces Infinity Tower TLA~1.3msf Design by renowned architect, Hafeez Contractor Trio SEZ (Building 6) TLA~0.9msf One of the premier emerging technology centers in the country Source: Company information; TLA Total Lettable Area SEZ Projects Notified IT SEZ covered as part of DLF Assets Ltd. 31 31

DCCDL Overview of CyberCity 32

DLF Assets Limited Leading DCCDL IT Parks in Overview the country of Key Buildings within DLF Assets Ltd. DLF Chennai SEZ TLA~5.7msf DLF Hyderabad SEZ TLA~2.9msf Design by renowned architect Mohit Gujral; DLF s first project with amenities and breakout areas iq SEZ (Building 14) TLA~2.0msf Aesthetically designed architectural wonder with modern and well planned work spaces DLF World Tech Park TLA~2.0msf Destination of choice for corporates in Gurgaon Trio SEZ (Building 6) TLA~0.9msf One of the premier emerging technology centers in the country Source: Company information; TLA Total Lettable Area 33 33

DLF Kolkata IT Park 1 & 2 DCCDL Overview of Key Developments in Kolkata Ultramodern Integrated Tech City Asset Details IT Park Kolkata Project Statistics Location Location Kolkata OC Date May 11 Jun 12 Total Lettable Area 1 No. of floors Architect Main contractor 1.3msf Car parking 1,072 Occupancy 1 75% 1 As of September 30, 2015 Block A: Ground + 12 + Basement 1 Block B: Ground + 9 + Basement 1 Block C: Ground + 15 + Basement 1 Block D: Ground + 11 + Basement 1 Block E: Ground + 3 + Basement 1 Mohit Gujral DLF LOR NSCB Airport Distance: 10km Travel Time: ~15min Chitpur Railway Station Distance: 11km Travel Time: ~20min Bus Terminus Distance: 1km Travel Time: ~5min ITC Salt Lake City Iconic Destination and IT Hub Hyatt Nicco Park Airport Swissotel Inox New Town Action Area Bus Terminus IT Park 1 Proposed Hotel New Town Action Area Shortcut to Airport Proposed Hotel IT Corridor IT Park 2 34 34

DLF Info City Chandigarh DCCDL Overview of Chandigarh IT Park Integrated IT Park Asset Details IT Park Chandigarh Project Statistics Location Location Chandigarh OC Date Oct 05 Total Lettable Area 1 0.7msf No. of floors Ground + 3 + Basement 1 Architect Design Plus Main contractor J.J.Ram and B.L.Gupta Airport Distance: 10km Travel Time: ~20min Chandigarh Railway Station Distance: 6km Travel Time: ~10min Lake State Border Golf Course Manimajr a Railway Line To Shimla Panchkul a Car parking 669 Madhyamarg Occupancy 1 96% 1 As of September 30, 2015 Source: Company information 35 35

Thank You 36