AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions)

Similar documents
Consolidated Balance Sheets

MITSUI SUMITOMO INSURANCE COMPANY, LIMITED AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS March 31, 2005 and 2006

Atthapol Charoenkietkrai ACG2021 Section 2

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

EQUINIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) (unaudited)

Consolidated Interim Earnings Report

NORWEGIAN CRUISE LINE HOLDINGS LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except share and per share data)

As of December 31, As of December 31, Assets Current assets:

CARDIOME PHARMA CORP.

Operating Revenues Service revenues and other $ 28,217 $ 28,611 (1.4) Wireless equipment revenues 3,954 3, Total Operating Revenues

SanDisk Corporation Preliminary Condensed Consolidated Statements of Operations (in thousands, except per share amounts, unaudited)

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

JOHN WILEY & SONS, INC. UNAUDITED SUMMARY OF OPERATIONS FOR THE FIRST QUARTER ENDED JULY 31, 2011 AND 2010 (in thousands, except per share amounts)

Definitions of Terms

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of June 30, 2014 in CZK Millions

MEDTRONIC, INC. WORLD WIDE REVENUE (Unaudited)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-Q

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of March 31, 2015 in CZK Millions

! "#$ %&!& "& ' &*!&-.,,5///2!(.//+ & $!- )!* & % +, -).//0)& 7+00///2 *&&.4 &*!&- 7.00///2 )!*.//+ 8 -!% %& "#$ ) &!&.

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

PART III. Consolidated Financial Statements of Hitachi, Ltd. and Subsidiaries: Independent Auditors Report 47

TIME WARNER CABLE INC. CONSOLIDATED BALANCE SHEET (Unaudited)

SUPPLEMENTAL INVESTOR INFORMATION. Fourth Quarter 2012

Boss Holdings, Inc Fiscal Year End Report

Three Months Ended March 31, 2015 Revenues $ 15,420 $ 17,258 Increase in revenues year over year 19% 12%

Audit Report of Independent Certified Public Accountants

Statement of Cash Flows

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)

AKAMAI REPORTS SECOND QUARTER 2015 FINANCIAL RESULTS

DTS CORPORATION and Consolidated Subsidiaries. Unaudited Quarterly Consolidated Financial Statements for the Three Months Ended June 30, 2008

Consolidated Statements of Profit or Loss Ricoh Company, Ltd. and Consolidated Subsidiaries For the Years Ended March 31, 2014 and 2015

Consolidated Balance Sheets March 31, 2001 and 2000

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts)

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS

Consolidated Financial Results for the nine months of Fiscal Year 2010

rv.wbn.rec.020 Recording entries using company disclosures, determining their financial-statement effects and analyzing related risks (HP)

Microsoft Cloud Strength Highlights Second Quarter Results

Zebra Technologies Announces Record Sales for Second Quarter of 2006

KYODO PRINTING CO., LTD. and Consolidated Subsidiaries

Alphabet Announces Fourth Quarter and Fiscal Year 2015 Results

Strength in Microsoft Cloud Highlights Q3 Results

EMC Q Financial Results

ADOBE SYSTEMS INCORPORATED (Exact name of registrant as specified in its charter)

Exhibit 1. General Motors Company and Subsidiaries Supplemental Material (Unaudited)

CONSOLIDATED STATEMENTS OF OPERATIONS

FLEET MANAGEMENT SOLUTIONS INC.

CONSOLIDATED STATEMENT OF INCOME

Financial Results. siemens.com

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts)

Consolidated Financial Statements (For the fiscal year ended March 31, 2013)

Paylocity Announces Second Quarter Fiscal Year 2016 Financial Results

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

YAHOO INC FORM 10-Q. (Quarterly Report) Filed 08/07/15 for the Period Ending 06/30/15

Investments and advances ,669

ACI Worldwide, Inc. Reports Financial Results for the Quarter Ended March 31, 2014

ORACLE CORPORATION. Q2 FISCAL 2016 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

The Kansai Electric Power Company, Incorporated and Subsidiaries

HOPKINTON, Mass., April 24, HIGHLIGHTS:

FINANCIAL SUMMARY. (All financial information has been prepared in accordance with U.S. generally accepted accounting principles)

Consolidated Statement of Profit or Loss

2-8. Identify whether each of the following items increases or decreases cash flow:

STATE OF FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION. BALANCE SHEET As of

ADOBE SYSTEMS INCORPORATED (Exact name of registrant as specified in its charter)

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

NETFLIX REPORTS PRO-FORMA NET INCOME ON RECORD 4 th QUARTER 2002 REVENUE

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013

FINANCIAL SUPPLEMENT December 31, 2015

Consolidated balance sheet

SanDisk Corporation Preliminary Condensed Consolidated Statements of Operations (in thousands, except per share amounts, unaudited)

Consolidated Financial Statements 2009

MGC Diagnostics Corporation Reports Fiscal Year 2015 Financial Results

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 10 - Q

COMPONENTS OF CAPITAL

China Clean Energy Announces Third Quarter 2011 Financial Results

Interim Condensed Consolidated Financial Statements TEXADA SOFTWARE INC. For the three months ended March 31, 2012 and 2011 (Unaudited)

EQUINIX, INC. (Exact name of registrant as specified in its charter)

VIVINT SOLAR ANNOUNCES FIRST QUARTER 2015 FINANCIAL RESULTS

Consolidated Financial Review for the First Quarter Ended June 30, 2004

Investments and advances ,499

Analyzing the Statement of Cash Flows

Exhibit 1. General Motors Company and Subsidiaries Supplemental Material (Unaudited)

Consolidated Financial Summary under IFRS for the fiscal year ending March 31, 2015 (April 1, March 31, 2015)

ACC 255 FINAL EXAM REVIEW PACKET (NEW MATERIAL)

THIRD QUARTER 2015 RECORD RESULTS REPORTED BY AMPHENOL CORPORATION

Anadolu Hayat Emeklilik Anonim Şirketi Consolidated Balance Sheet As At 31 December 2015 (Currency: Turkish Lira (TRY))

Ricoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000)

Salesforce Announces Fiscal 2016 First Quarter Results Becomes First Enterprise Cloud Computing Company to Reach $6 Billion Revenue Run Rate

FY2011 Third Quarter Consolidated Financial Results (Prepared in accordance with U.S. GAAP) (Period ended December 31, 2011) (Unaudited)

GAAP quarterly net income of $1.9 billion or $0.80 per share including non-cash, non-operating

Carbonite Reports Record Revenue for Second Quarter of 2014

Consolidated Income Statements SAP-Group 3rd quarter

SAP BUSINESS PLANNING AND CONSOLIDATION 10.0, VERSION FOR SAP NETWEAVER, POWERED BY SAP HANA STARTER KIT FOR USGAAP

PAYCHEX, INC. REPORTS THIRD QUARTER RESULTS

VII. Consolidated financial statements Credit Suisse (Bank) 281 Report of the Group Auditors. 283 Consolidated statements of income

Interim Consolidated Financial Statements (Unaudited)

Transcription:

CONSOLIDATED STATEMENTS OF CASH FLOWS CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD $ 8,084 $ 5,269 $ 3,777 OPERATING ACTIVITIES: Net income (loss) 274 (39) 631 Adjustments to reconcile net income (loss) to net cash from operating activities: Depreciation of property and equipment, including internal-use software and website development, and other amortization 3,253 2,159 1,083 Stock-based compensation 1,134 833 557 Other operating expense (income), net 114 154 154 Losses (gains) on sales of marketable securities, net 1 (9) (4) Other expense (income), net 166 253 (56) Deferred income taxes (156) (265) 136 compensation (78) (429) (62) Changes in operating assets and liabilities: Inventories (1,410) (999) (1,777) Accounts receivable, net and other (846) (861) (866) Accounts payable 1,888 2,070 2,997 Accrued expenses and other 736 1,038 1,067 Additions to unearned revenue 2,691 1,796 1,064 Amortization of previously unearned revenue (2,292) (1,521) (1,021) Net cash provided by (used in) operating activities 5,475 4,180 3,903 INVESTING ACTIVITIES: Purchases of property and equipment, including internal-use software and website development (3,444) (3,785) (1,811) Acquisitions, net of cash acquired, and other (312) (745) (705) Sales and maturities of marketable securities and other investments 2,306 4,237 6,843 Purchases of marketable securities and other investments (2,826) (3,302) (6,257) Net cash provided by (used in) investing activities (4,276) (3,595) (1,930) FINANCING ACTIVITIES: compensation 78 429 62 Common stock repurchased (960) (277) Proceeds from long-term debt and other 394 3,378 177 Repayments of long-term debt, capital lease, and finance lease obligations (1,011) (588) (444) Net cash provided by (used in) financing activities (539) 2,259 (482) Foreign-currency effect on cash and cash equivalents (86) (29) 1 Net increase (decrease) in cash and cash equivalents 574 2,815 1,492 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 8,658 $ 8,084 $ 5,269 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid for interest on long-term debt $ 97 $ 31 $ 14 Cash paid for income taxes (net of refunds) 169 112 33 Property and equipment acquired under capital leases 1,867 802 753 Property and equipment acquired under build-to-suit leases 877 29 259 35

CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) Net product sales $ 60,903 $ 51,733 $ 42,000 Net services sales 13,549 9,360 6,077 Total net sales 74,452 61,093 48,077 Operating expenses (1): Cost of sales 54,181 45,971 37,288 Fulfillment 8,585 6,419 4,576 Marketing 3,133 2,408 1,630 Technology and content 6,565 4,564 2,909 General and administrative 1,129 896 658 Other operating expense (income), net 114 159 154 Total operating expenses 73,707 60,417 47,215 Income from operations 745 676 862 Interest income 38 40 61 Interest expense (141) (92) (65) Other income (expense), net (136) (80) 76 Total non-operating income (expense) (239) (132) 72 Income before income taxes 506 544 934 Provision for income taxes (161) (428) (291) Equity-method investment activity, net of tax (71) (155) (12) Net income (loss) $ 274 $ (39) $ 631 Basic earnings per share $ 0.60 $ (0.09) $ 1.39 Diluted earnings per share $ 0.59 $ (0.09) $ 1.37 Weighted average shares used in computation of earnings per share: Basic 457 453 453 Diluted 465 453 461 (1) Includes stock-based compensation as follows: Fulfillment $ 294 $ 212 $ 133 Marketing 88 61 39 Technology and content 603 434 292 General and administrative 149 126 93 36

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME Net income (loss) $ 274 $ (39) $ 631 Other comprehensive income (loss): Foreign currency translation adjustments, net of tax of $(20), $(30), and $20 63 76 (123) Net change in unrealized gains on available-for-sale securities: Unrealized gains (losses), net of tax of $3, $(3), and $1 (10) 8 (1) Reclassification adjustment for losses (gains) included in Other income (expense), net, net of tax of $(1), $3, and $1 1 (7) (2) Net unrealized gains (losses) on available-for-sale securities (9) 1 (3) Total other comprehensive income (loss) 54 77 (126) Comprehensive income $ 328 $ 38 $ 505 37

CONSOLIDATED BALANCE SHEETS (in millions, except per share data) ASSETS December 31, 2013 2012 Current assets: Cash and cash equivalents $ 8,658 $ 8,084 Marketable securities 3,789 3,364 Inventories 7,411 6,031 Accounts receivable, net and other 4,767 3,817 Total current assets 24,625 21,296 Property and equipment, net 10,949 7,060 Goodwill 2,655 2,552 Other assets 1,930 1,647 Total assets $ 40,159 $ 32,555 LIABILITIES AND STOCKHOLDERS EQUITY Current liabilities: Accounts payable $ 15,133 $ 13,318 Accrued expenses and other 6,688 4,892 Unearned revenue 1,159 792 Total current liabilities 22,980 19,002 Long-term debt 3,191 3,084 Other long-term liabilities 4,242 2,277 Commitments and contingencies Stockholders equity: Preferred stock, $0.01 par value: Authorized shares 500 Issued and outstanding shares none Common stock, $0.01 par value: Authorized shares 5,000 Issued shares 483 and 478 Outstanding shares 459 and 454 5 5 Treasury stock, at cost (1,837) (1,837) Additional paid-in capital 9,573 8,347 Accumulated other comprehensive loss (185) (239) Retained earnings 2,190 1,916 Total stockholders equity 9,746 8,192 Total liabilities and stockholders equity $ 40,159 $ 32,555 38

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY Common Stock Shares Amount Treasury Stock Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss) Retained Earnings Total Stockholders Equity Balance as of January 1, 2011 451 $ 5 $ (600) $ 6,325 $ (190) $ 1,324 $ 6,864 Net income 631 631 Other comprehensive income (loss) (126) (126) Exercise of common stock options 5 7 7 Repurchase of common stock (1) (277) (277) compensation 62 62 employee benefit plan stock 569 569 Issuance of common stock for acquisition activity 27 27 Balance as of December 31, 2011 455 5 (877) 6,990 (316) 1,955 7,757 Net income (loss) (39) (39) Other comprehensive income 77 77 Exercise of common stock options 4 8 8 Repurchase of common stock (5) (960) (960) compensation 429 429 employee benefit plan stock 854 854 Issuance of common stock for acquisition activity 66 66 Balance as of December 31, 2012 454 5 (1,837) 8,347 (239) 1,916 8,192 Net income 274 274 Other comprehensive income 54 54 Exercise of common stock options 5 4 4 Repurchase of common stock compensation 73 73 employee benefit plan stock 1,149 1,149 Balance as of December 31, 2013 459 $ 5 $ (1,837) $ 9,573 $ (185) $ 2,190 $ 9,746 39