Q1 FY11 Analyst Presentation. 28 th July 2010



Similar documents
Q2 FY11 Analyst Presentation. 10 th Nov 2010

Q3 FY16 Analyst Presentation. February 2, 2016

Quarterly Report. For the Quarter ended December 2014

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

Notes to the Consolidated Financial Results

Consolidated Financial Results for Six Months Ended September 30, 2007

E.I.D.-PARRY (INDIA) LIMITED

RAJESH EXPORTS LIMITED GLOBAL PRESENCE IN GOLD AND GOLD PRODUCTS. Earnings Presentation Q2 FY16

Half Year Financial Statement And Announcement for the Period Ended 31/12/2010

STATEMENT OF UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER ENDED DECEMBER 31, 2013 (` in crores) QUARTER ENDED

(2)Adoptions of simplified accounting methods and accounting methods particular to the presentation of quarterly financial statements: None

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER AND SIX MONTHS ENDED SEPTEMBER 30, 2015

SREI Infrastructure Ltd.

Third quarter results as of December 31, Investor presentation

Analyst Presentation. for the year ended 28 February 2014

BUY. KELLTON TECH SOLUTIONS LTD Result Update (CONSOLIDATED): Q1 FY16. CMP Target Price JANUARY 9 th 2015 SYNOPSIS ISIN: INE164B01022

DLF CMP: INR211 TP: INR260 Buy

Brookfield financial Review q2 2010

Fairpoint Group plc. Interim Results for the six months ended 30 June 2011

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

Page 69. Sutton Living Business Plan and Loan Agreement. Mary Morrissey, Strategic Director of Environment, Housing and Regeneration

PSG Solutions PLC 14 November PSG Solutions plc Interim Results for the six months ended 30 September Highlights

BUY. ECLERX SERVICES LIMITED (CONSOLIDATED) Result Update: Q1 FY16. CMP Target Price SEPTEMBER 2 nd, 2015 SYNOPSIS ISIN: INE738I01010

DATA GROUP LTD. ANNOUNCES FIRST QUARTER RESULTS FOR 2014

Holloway Lodging Corporation. Interim Consolidated Condensed Financial Statements (Unaudited) June 30, 2015 (in thousands of Canadian dollars)

WE ARE DEFINED BY OUR VALUES

Cash Flow Statement: Comparative Analysis of Financing, Operating and Investing Activities.

Un-audited Consolidated Financials Results for the Quarter ended 30th September 2015.

CEI CONTRACT MANUFACTURING LIMITED (Company Registration No H) Half Year Financial Statement

CONSOLIDATED STATEMENT OF INCOME

Indiabulls Housing Finance Limited (CIN: L65922DL2005PLC136029) Unaudited Consolidated Financial Results for the quarter and six months ended

MTI WIRELESS EDGE LTD FINANCIAL RESULTS FOR THE THREE MONTHS ENDED 31 MARCH 2008

WIPRO DOHA LLC FINANCIAL STATEMENTS AS AT AND FOR THE YEAR ENDED MARCH 31, 2016

SUPPLEMENTAL INVESTOR INFORMATION. Fourth Quarter 2012

Presentation to Analysts 2009 Preliminary Results. 16 March 2010

BUY. JYOTHY LABORATORIES LTD Result Update (CONSOLIDATED BASIS): Q2 FY16. CMP Target Price DECEMBER 29 th 2015.

Consolidated balance sheet

Herzogenaurach, Germany, July 27, 2004 PUMA AG announces its consolidated nd

November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP]

Tree House Education & Accessories

Burlington Stores, Inc. Announces Operating Results for the Fourth Quarter and Fiscal Year Ended February 1, 2014

PRELIMINARY RESULTS FOR HALF YEAR ENDED 30 SEPTEMBER 2015

Welcome to workshop on revised schedule VI. K. Chandra Sekhar Company Secretary Ace Designers Limited, Bangalore

ADVANCED SYSTEMS AUTOMATION LIMITED (Company Registration No: M) (Incorporated in the Republic of Singapore)

Diluted net income per share. Six months ended Sep. 30, Six months ended Sep. 30, 2011 (1.09) -

TLG IMMOBILIEN AG H Results August 2015

Disclaimer. This document has been prepared by Tele Columbus AG (the "Company") solely for informational purposes.

Consolidated Profit and Loss Account for the year ended 31 December 2002

Capcon Holdings plc. Interim Report Unaudited interim results for the six months ended 31 March 2011

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

FINANCIAL DISCLOSURES FOR THE QUARTER ENDED JUNE 30, 2013

CONSOLIDATED FINANCIAL REPORT FIRST QUARTER FISCAL 2009

The first quarter was highlighted by:

Year ended 31 Dec 2009

Consolidated Financial Results for the nine months of Fiscal Year 2010

Module 2: Preparing for Capital Venture Financing Financial Forecasting Methods TABLE OF CONTENTS

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)

Half Year Report For the six months ended 30 September Dorchester

FOR IMMEDIATE RELEASE 17 September 2013 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS

BOARDROOM LIMITED (Registration No Z)

Consolidated Financial Statements for the Third Quarter of the Fiscal Year Ending March 31, 2008

Financial highlights:

In this chapter, we build on the basic knowledge of how businesses

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

Overview of Business Results for the 2nd Quarter of Fiscal Year Ending March 31, 2012 (2Q FY2011)

Quarter Report 2014 ESSANELLE HAIR GROUP AG

Financial Statements

WE ARE. SHOWROOMPRIVE.com FY2015 RESULTS February, 16 th 2016

Arman Financial Services Ltd.

Omaxe Limited Q2 FY16 Results Conference Call November 05, 2015

Results Announcement for the half year ending 31 December Centuria Capital Limited Presentation to Investors and Analysts

SECTOR: REALTY REPORTING DATE: 31 ST MAY, 2016 PVP Ventures Ltd

Consolidated Balance Sheets

Piramal Enterprises Limited. Q3 FY2016 Results Presentation 8 February 2016


Jones Sample Accounts Limited. Company Registration Number: (England and Wales) Report of the Directors and Unaudited Financial Statements

FINANCIAL REPORT H1 2014

UNIVERSAL OUTDOOR MEDIA GROUP PLC SEMI- ANNUAL ACCOUNTS STATEMENT AND MANAGEMENT REPORT (Unaudited) 31 DECEMBER 2014

Interim Report Fiscal 2003

Consolidated Financial Results (Japanese Accounting Standards) for the First Half of the Fiscal Year Ending February 28, 2013

Overview of Business Results for the Second Quarter of Fiscal Year Ending March 2015 [Japanese Standard Form] (Consolidated)

Interim Condensed Consolidated Financial Statements TEXADA SOFTWARE INC. For the three months ended March 31, 2012 and 2011 (Unaudited)

Summary of Financial Results for the Third Quarter of Fiscal Year Ending March 31, 2009 (Nine Months Ended December 31, 2008)

Aalberts Industries realises strong growth in revenue (15%) and earnings per share (24%)

2015 Results and Prospects

IMMEDIA GROUP PLC. ( Immedia or the Company ) INTERIM RESULTS

Additional Revision to Brief Report of Settlement of Accounts for Full Fiscal Year Ending March 31, 2007

An income statement and statement of comprehensive income (continued)

Significant reduction in net loss

Western Energy Services Corp. Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited)

Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings

WILLIAMS-SONOMA, INC.

INTERIM REPORT JANUARY 1 SEPTEMBER 30, 2011

Financial Results. siemens.com

Ellipsiz Ltd and its Subsidiaries Registration Number: R

SMITHS CITY GROUP LIMITED HALF YEAR REPORT

Zensar revenues up 12.8% in Third Quarter

NIGHTINGALE REPORTS FISCAL 2014 RESULTS

Transcription:

Q1 FY11 Analyst Presentation 28 th July 2010 1

SAFE HARBOUR This presentation contains certain forward looking statements concerning DLF s future business prospects and business profitability, which are subject to a number of risks and uncertainties and the actual results could materially differ from those in such forward looking statements. The risks and uncertainties relating to these statements include, but not limited to, risks and uncertainties, regarding fluctuations in earnings, our ability to manage growth, competition, economic growth in India, ability to attract and retain highly skilled professionals, time and cost over runs on contracts, government policies and actions with respect to investments, fiscal deficits, regulation etc., interest and other fiscal cost generally prevailing in the economy. The company does not undertake to make any announcement in case any of these forward looking statements become materially incorrect in future or update any forward looking statements made from time to time on behalf of the company. 2

FY 11..An Optimistic Start.. Strong GDP growth outlook, robust business confidence parameters and positive consumer sentiment continue to lead the India growth story On going recovery in real estate seems well entrenched & broad based across segments Homes Focus on ongoing project execution, lower number of new launches Continuing buyer interest Pricing at reasonable levels, price volume equation stabilized Offices Leasing momentum improving Uncertainty on DTC impacting IT SEZs in the near term Retail Signs of enquiry / interest in select locations footfalls improving significantly Clarity on FDI policy in multi-brand retail could be potential trigger for growth Industry Outlook - FY11 Inflationary concerns and aggressive policy actions may impact demand / margins in the near term Select developers more focused on execution than in the past Pace of launches to increase over progressive quarters with more emphasis in H2 FY 11 3

Performance of Company Q1 FY11 DevCo: 1.9 msf sales booked vs 2.7 msf in Q1 10 & 3.6 msf in Q4 10 Phase V city center projects 0.66 msf MICO city center Chennai (soft launch) 0.23 msf New Gurgaon, Chennai, Bangalore and Panchkula mid-income homes 0.84 msf RentCo : 0.98 msf of leasing vs 0.01 msf in Q1 10 & 0.69 msf in Q4 10 Higher number of enquiries / transactions being converted into actual leasing. Rentals stable, current 0.93 msf (offices) leasing done within the range prevalent in respective micro markets Divestment of non-core assets - Rs. 294 Crs Delivery- 1.37 msf handed over during the Qtr comprising of offices & commercial complexes Started handing over Magnolias towers for starting interior works 4

Profit & Loss Summary Q1 FY11 Q1 FY 11 vs Q4 FY 10 Sales(incl Other Income) at Rs 2161 Cr, compared to Rs 2146 Cr in Q4 FY 10. Net profit at Rs 411 Cr, as against Rs 426 Cr in Q4 FY 10; Rs 396 Cr in Q1 FY10 EBIDTA margins at 51% versus 53% Profitability All figures in Rs. Crs Particulars Q1 11 Q4 10 Change Q1 11 Q1 10 Change Sales 2161 2146 1% 2161 1746 24% EBIDTA ( Core Operations ) 1164 1222-5% 1164 874 33% EBIDTA ( Consolidated ) 1112 1152-3% 1112 840 32% % 51 53 51 47 PBT ( Consolidated ) 574 742-23% 574 478 20% PAT 411 426-4% 411 396 4% 5

Consolidated P&L Q1 FY11 Q1 FY11 (reviewed) Q1 FY10 (reviewed) Q4 FY10 (reviewed) Year Ended FY10 (Audited) Sl.No. Consolidated Financials Rs. Crs. Percentage of Total Revenue Rs. Crs. Percentage of Total Revenue Rs. Crs. Percentage of Total Revenue A) 1 Sales and Other Receipts 2,029 1,650 1,994 7,423 2 Other Income 132 96 152 428 Rs. Crs. Percentage of Total Revenue Total Income(A1+A2) 2,161 100% 1,746 100% 2,146 100% 7,851 100% B) Total Expenditure(B1+B2+B3) 1,049 49 906 52 994 46 3,912 50 1 Construction Cost 734 34 666 38 607 28 2,580 33 2 Staff cost 129 6 113 6 119 6 467 6 3 Other Expenditure 186 9 127 7 268 12 865 11 C) Gross Profit Margin(%) 66% 62% 72% 67% D) EBITDA (D/A1) 1,112 51 840 48 1,152 54 3,939 50 E) EBIDTA ( Margin) 51% 47% 53% 50% F) Financial charges 388 18 287 16 315 15 1,110 14 G) Depreciation 150 7 73 4 95 4 325 4 H) Profit/loss before taxes 574 27 478 27 742 35 2,504 32 I) Taxes expense 168 8 99 5 236 11 702 9 J) Prior period expense/(income) (net) (3) 0 87 4 94 1 K) Net Profit after Taxes before Minority Interest 409 19 381 22 419 20 1,708 22 L) Minority Interest (3) 0 16 1 3 0 11 0 M) Profit/(losss) of Associates 5 0 (1) 0 5 0 1 0 N) Net Profit 411 19 396 23 426 20 1,720 22 Note : 1 2 Construction Cost Includes Cost of Land, Plots and Constructed Properties and Cost of Revenue-others Gross Profit Margin = (Total Income - Construction Cost) / Total Income Above figures includes losses from non-core businesses.i.e. Hotels & the DLF Pramerica Life Insurance businesses 6

Consolidated Balance Sheet Q1 FY11 (Rs. In Crores) As at 30-Jun-10 30-Jun-09 31-Mar-10 SOURCES OF FUNDS Shareholders' funds Capital 3361 1735 6259 Reserves and surplus 23736 22804 24174 27097 24539 30433 Minority Interests 653 606 628 Loan funds Secured loans 20946 13386 19302 Unsecured loans 2428 1389 2375 Deferred tax liabilities (net) 297-251 51,421 39,920 52,989 APPLICATION OF FUNDS Fixed assets Gross block 18197 8561 17884 Less: Depreciation 1472 643 1326 Net block 16725 7918 16558 Capital work in progress 11079 5851 11129 Investments 3006 2138 5505 Goodwill on consolidation Deferred Tax Assets 1258 2208 1268 0 34 0 Current assets, loans and advances Stocks 13096 11296 12528 Sundry debtors 1439 1821 1619 Cash and bank balances 1297 717 928 Loans and advances 7364 8593 7594 Other Current Assets 4768 6494 4637 27964 28921 27306 Less : Current liabilities and provisions Liabilities 5059 3557 4637 Provisions 3552 3593 4140 8611 7150 8777 Net current assets 19353 21771 18529 51421 39920 52989 Reduction in share capital is on account of buyback/redemption of CCPS / RPS 7

Consolidated Cash Flow Q1 FY11 Rs in crores Period ended Period ended Period ended Particulars 30-Jun-10 31-Mar-10 30-Jun-09 A. Cash flow from operating activities: Net profit before tax 573 2,489 479 Adjustments for: Depreciation 150 326 73 Loss/(profit) on sale of fixed assets, net 1 (58) - Provision for doubtful debts/unclaimed balances written back (2) 107 8 Loss/(profit) on sale of current Investments (12) (9) (1) Amortisation cost of Employee Stock Option 15 41 12 Interest/gurantee expense 388 1,110 287 Interest/dividend income (97) (259) (82) Operating profit before working capital changes 1,016 3,747 776 Adjustments for: Trade and other receivables (84) 5,893 2,485 Inventories (389) (960) (180) Trade and other payables 380 732 (388) Taxes paid (268) (857) (70) Net cash (used in) / from operating activities 655 8,555 2,623 B. Cash flow from investing activities: Sale/Purchases of fixed assets(net) (172) (14,384) (227) Interest/Dividend received 123 179 61 Sale/Purchases of Investment(net) 2,559 (2,050) (652) Net cash used in investing activities 2,510 (16,255) (818) C. Cash flow from financing activities: Proceeds/(repayment) from long term borrowings (net) 1,302 4,957 (1,039) Proceeds from issuance of preference shares 4,524 Proceeds from issue of debentures 500 1,067 Buy back of Preference shares of group companies (3,752) - Proceeds of short term borrowings (net) (107) (644) (532) Proceeds from issuance of prefernce shares Interest paid (550) (2,103) (683) Share premium - 13 - Dividend Paid (207) (383) - Increase in share capital (1) Net cash used in financing activities (2,814) 7,431 (2,255) Net increase / (decrease) in cash and cash equivalents 351 (269) (449) Opening cash and cash equivalents 827 1,096 1,096 Closing cash and cash equivalents 1,178 827 647 Net Increase / (decrease) 351 (269) (449) Difference 8

Debt Position Q1-11 DEBT STATUS Rs.\ Crs. Rs.\ Crs. Gross Opening Debt ( as on 1 st April-10 ) 21,677 Less / Add : Repaid during Q1-11 (732) : New loan availed 2,330 : Debt Increase due to Consolidation 100 : Net Increase in Debt 1,697 Gross Debt position ( as on 30th June-10 ) 23,374 Less : Cash in hand 3,533 : Equity shown as Debt / JV Co. Debt 1,378 4,911 Net Debt ( Rs. 14,820 Crs was at 31 st Mar-10) 18,463 DEBT REPAYMENT ACTION PLAN Mandatory Debt Repayment in f.y.2010-11 ( as on 30 th June-10 ) 2,890 Less : Paid till 30 th June-10 732 BALANCE OBLIGATION 2,158 9

Debt De-Leveraging Plan Continued Focus on de-leveraging continues with monies from operational cash flows & non-core asset divestments Plans ongoing for achieving the divestment targets of non-core assets / businesses over the medium term Improved cash flows from operations given the success of recent launches as well as launches yet to be done With commencement of construction of many projects, the cash flows are expected to further improve as installments are linked to constructions Reduction in Cost of Debt Average cost of debt has come down from 11.9% in Dec 2008 to 10.5% in Jun 2010 Current net debt/equity ratio: 0.68 Targeting net debt equity of 0.4x 0.5x versus a peak range of 0.65x - 0.75x On-going Strategy Continue to use all free cash flows to reduce debt on an accelerated basis Keep improving the tenure and quality of debt Further reduction of cost of debt through refinancing 10

Divestments Plans of Non-core assets / businesses Progress on divestment plan on track Targeting potential divestment proceeds in excess of Rs 2500 Crores in 15-18 months Rs. 294 Crs recovered during the quarter DLF Retail Brands - Wholly owned subsidiary, having paid up equity capital of Rs. 8 Crs, engaged in the business of retailing various life style / luxury brands. For FY10, the business had revenue s of approx.rs 33 Crs, with losses of approx. Rs 25 Crs (cumulative losses of approx. Rs.45 Crs) Preferential allotment to a promoter company at par resulting in - Infusion of Rs 92 crores by the promoter company to take 92% stake at par via new share allotment - Dilution of DLF stake from 100% to 8% post promoter infusion - Rationale identified as non-core business, recovers shareholder loans Aman Resorts - Operating performance continues to improve as global economic environment stabilizes - Explore possibilities for strategic partnerships to further strengthen the business model 11

Business Operations 12

Execution Capability Area in msf Region Q1 11 Q4 10 Q1 10 Gurgaon 21 21 15 Super Metro 5 6 3 Rest of India 12 12 7 For Rent Co 16 17 17 Area under construction 55 56 42 Strong focus on timely approvals, faster execution and meeting delivery commitment to customers Handed over 1.37 msf during the Qtr, (Offices - 0.86, Comm. Complex 0.51) ~ 30 msf expected to be delivered through 2012-13 Addition to execution of another 3-4 msf expected during the year 13

Nationwide Execution Footprint Chandigarh Gurgaon Delhi Jalandhar Noida Indore Kolkatta Mumbai Pune Goa Bangalore Hyderabad Chennai Cochin 14

DevCo Homes Q1-FY 11 witnessed sales of 1.44 msf, comprising 1.21 msf of existing stock & 0.23 msf of Sales from new launch in Chennai New launches in Q1 low as approvals are awaited. Sales in coming quarters to come from both existing inventory & new launches / subsequent phases of existing launches Cost visibility & execution scale up to provide sustainability to margins On track to meet planned sales (more from existing projects already launched) of > 15 msf in 2011, subject to market conditions remaining stable Mumbai NTC mills project launch - timing dependent on all approvals being received New launches keeping volume-margin mix in balance 15

DevCo - Q1 FY11 Particulars Total Mn sqft Q1-11 Q1-10 Q4-10 Sales Status Opening Balance 38.85 28.25 35.21 Add:- Sale Booked During the Qty 1.90 2.67 3.64 Less : Handed over 0.51 0.83 - Closing Balance 40.24 30.09 38.85 Under Construction Opening Balance 38.83 18.31 33.4 New Launches / Additions 0.00 7.53 5.43 Less:- Handed over 0.51 0.83 0.00 Closing Balance 38.32 25.01 38.83 Wt. Avg. Sale Rate Homes (in Rs.sqft ) 6074 5369 4180 C.Comples (in Rs.sqft ) 8965 13132 0 50 40 30 20 10 350 300 250 Under Construction (msf) 39 38 Q4' 10 Q1' 11 Development Potential (Msf) 315 313 Wt. Avg. Project Cost Homes (in Rs.sqft ) 2667 2452 1934 C.Complex (in Rs.sqft ) 2225 5372 0 200 Q4' 10 Q1' 11 16

DevCo Commercial Complexes - Buying being witnessed in select locations as interest coming back (Q1 sales 0.46 msf) - Incremental sales of unsold inventory to contribute to profitability going forward Sale of Commercial Office Towers Strategic extension to the Dev Co model Sale of commercial Office Towers in select locations to large MNC s on specific demand Utilizing available Commercial development opportunities in vicinity of Townships Attractive profit margins with strong cash flows Fortifying existing large customer relationships ( tenant + customer profile ) Complimenting and not in conflict with company s primary commercial office developments ( i.e. Cyber City & SEZ s ) Does not impact strategic & continuing focus on increasing the Rental portfolio 17

Proposed Commercial Office Towers 18

RentCo Offices Current Lease portfolio of 20 msf providing annualized Rental of > Rs.1400 Crs (Q1 2011 ~ Rs 300 Crs of rental income) Improving momentum in leasing with 1.12 msf done in Q1 2011, more than whole of last year(net leasing of 0.93 msf) Average rentals across locations at Rs.48 psf pm for current leasing done rentals stabilizing across micro markets ( e.g. Gurgaon current leasing at Rs 55 psf pm) Subject to clarity in the proposed DTC & its impact of SEZ s, volume improvement may take place in coming quarters as tenants will have to move in prior to March 2011 to avail benefits. Targeting leasing of 3-4 msf in the year, assuming no significant change in Govt. policy actions / macro environment Retail Malls Increased traction in mall occupancy witnessed in the quarter with enquiries increasing and interest coming back ( Q1 FY 11 leasing of 0.05 msf) Mall rentals across micro markets are likely to remain stable in the medium term. 19

RentCo Particulars Total Mn sqft Q1-11 Q1-10 Q4-10 Lease Status Opening Balance 19.40 17.50 18.71 Add:- Lease Booked During the Qty 1.17 0.01 0.69 Less :- Cancellation / Adjustment (0.18) (0.56) 0.0 Closing Balance 20.38 16.95 19.40 Under Construction Opening Balance 17.13 17.69 17.13 New Launches / Additions 0.00 0.00 0.00 Less:- Handed over 0.86 0.56 0.00 Less :- Suspension/Adju 0.00 0.00 0.00 Closing Balance 16.27 17.13 17.13 20 18 16 14 12 10 Under Construction (Annuity) ( Msf) Q 4 Q 1 17 16 Wt. Avg. Leasing Rate Office Building (in Rs.sqft ) 48 30 41 Retail Building (in Rs.sqft ) 77 152 0 Wt. Avg. Project Cost Office Building (in Rs.sqft ) 2173 1891 1858 Retail Building (in Rs.sqft ) 7530 7762 0 20

Our Land Resources Area ( msf ) Other Land Hotel Land G.Total Gross Area as on 1 st April-10 405 12 416 Less : Projects Disposed off ( Net ) 3-3 Net Land Bank - as on 30 th June-10 402 12 413 Cost ( Rs \ Crs ) Total Payable as on 30 th June-10 1584 2 1586 Amt payable includes Rs.1,533 crs outstanding towards HSIIDC New Golf Course land payable over 13 half yearly Instilments. Break up of 413 msf of Land Resources available Particulars Dev. Co Rent. Co Hotel Total Break up 313 89 11 413 Project Under Construction 39 16 0 55 Notes 1. Short / medium term development potential land parcels not impacted 2. Projects disposed off ( 3 msf ) relate to non-core, non-strategic land parcels across various locations and amounts recovered thereof are a part of non core sales made in Q1-11. 21

Going Forward Further strengthening of cash flows / profitability via - Right pricing strategy Budgetary controls Value engineering Timely execution / deliveries Material Inflation could impact EBIDTA margins going forward Continue to focus on the Balance Sheet through debt reduction and improving the quality of the debt portfolio Focus on execution and sale of stock in existing projects, with selective launches in ensuing quarters Sale of commercial office towers to provide impetus to profitability Focus on non-core asset divestment to continue, leading to rationalization of our core real estate portfolio Given stable cash flows, Company is comfortable with a debt equity of 0.75x. On a longer term sustainable basis, this ratio is expected to be lower for FY11 targeting between 0.4x -0.5x Well positioned to capture increased momentum in leasing demand provided clarity on the Govt. policy front; improved leasing seen in Q1 22

EXECUTION UPDATE 23

NEW DELHI PROJECTS SIEL COMMERCIAL COMPLEX NEW DELHI OKHLA COMMERCIAL COMPLEX BKS MLCP, NEW DELHI 24

GURGAON PROJECTS Belaire DLF Phase V, Gurgaon Magnolias DLF Phase V, Gugaon NTH Sector-91, New Gurgaon Corporate Greens Sector 74A, New Gurgaon 25

REST OF INDIA PROJECTS KAKANAD HOMES - COCHIN JALANDHAR COMMERCIAL COMPLEX GARDEN CITY OMR, CHENNAI HOMES 26

SEZ PROJECTS SILOKHERA - GURGAON PUNE IT PARK PUNE 27

Thank You 28