Presentation for Investor Conference Call Thursday 26 th March 2015



Similar documents
Presentation for Investor Conference Call Wednesday 30 th September 2015

HMS Group 3 months 2015 IFRS Results Conference call presentation. 16 June 2015

Focus on fleet customers SAF-HOLLAND Annual Financial Statements 2013

PEGAS NONWOVENS SA. First quarter 2010 unaudited consolidated financial results

Aalberts Industries Net profit and earnings per share +15%

2013 Half Year Results

SAF-HOLLAND Annual Financial Statements Detlef Borghardt, CEO Wilfried Trepels, CFO. March 14, 2013

Aalberts Industries increases earnings per share +10%

Reece Australia Limited (ABN ) and controlled entities Financial Information

MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

33 Financial risk management and supplementary disclosures regarding financial instruments

Full Year Results 2014

Financial Analysis Project. Apple Inc.

Report of the Executive Board. In millions of EUR

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)

O KEY GROUP ANNOUNCES AUDITED FINANCIAL RESULTS FOR 2014

Hydrogenics Reports Fourth Quarter and Full Year 2015 Results

Q CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE 9 MONTHS ENDED 30 September 2012

GrandVision reports 2.8 billion Revenue and 449 million EBITDA for 2014

ICAP GROUP S.A. FINANCIAL RATIOS EXPLANATION

1 CONSOLIDATED FINANCIAL STATEMENTS (1) Consolidated Balance Sheets

Condensed consolidated income statement

FOR IMMEDIATE RELEASE

Group sales stable on a currency-neutral basis Results significantly impacted by negative currency effects adidas Group confirms full year guidance

Ternium Announces First Quarter 2015 Results

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

Supplementary Material on Consolidated Financial Results for the First Six Months of the Fiscal Year Ending December 31, 2015

Note 24 Financial Risk Management

Consolidated and Non-Consolidated Financial Statements

Cork Institute of Technology. Autumn 2006 Advanced Financial Accounting (Time: 3 Hours)

CONFERENCE CALL RESULTS JANUARY MARCH 2014

ZAMIL INDUSTRIAL INVESTMENT COMPANY (SAUDI JOINT STOCK COMPANY)

Ricoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000)

Key figures as of June 30, st half

TO OUR SHAREHOLDERS DYNAMIC FIRST HALF YEAR

SBERBANK GROUP S IFRS RESULTS. March 2015

GrandVision reports Revenue growth of 13.8% and EPS growth of 31.7%

Confirmation Code:

Full Year Results Conference Call Presentation, 21 st March 2013

INVESTOR NEWSLETTER. Contents Financial Highlights 6... Share Price History 7... About LTLS. November 4 th, 2015

November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP]

2014 HALF YEAR RESULTS 4 September 2014

Consolidated balance sheet

CONSOLIDATED STATEMENT OF INCOME

A X A L T A C O A T I N G S Y S T E M S. Q FINANCIAL RESULTS April 28, 2016

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statements of Profit or Loss Ricoh Company, Ltd. and Consolidated Subsidiaries For the Years Ended March 31, 2014 and 2015

Financial Results. siemens.com

Audited Prior Period 31 December 2014

Half year results 2011

TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS

Second Quarter 2015 Investor Conference Call

Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007

Nordex SE Conference Call Q Frankfurt/Main May 15, 2013

FINANCIAL INFORMATION CONSOLIDATED FINANCIAL STATEMENTS. Risk management

Results Presentation Jan-Sep November 25 th, 2014

OPTION REPORTS FULL YEAR 2013 RESULTS

eqube Gaming Limited Management Discussion and Analysis For the Three and Nine Month Periods Ended November 30, 2015

Refinancing Presentation October Sonic Tasmania, Australia

Consolidated Statement of Profit or Loss

21 August Company Announcements Office Australian Stock Exchange Limited, Melbourne. By E-lodgement. Preliminary Final Report

Financial Results for the First Quarter Ended June 30, 2014

Logwin AG. Interim Financial Report as of 31 March 2015

(2)Adoptions of simplified accounting methods and accounting methods particular to the presentation of quarterly financial statements: None

INTERIM REPORT JANUARY 1 SEPTEMBER 30, 2011

9-MONTHS REPORT. Stable development of business in Q3 Lila Logistik confirms full-year forecast

How To Account For Paid Advances In Russia

CORRAL PETROLEUM HOLDINGS AB (publ)

2Q2014 IFRS Consolidated Financial Results. October 15, 2014

Bonds. Accounting for Long-Term Debt. Agenda Long-Term Debt /516 Accounting Spring 2004

Quarterly Report. Grupo Clarín announces its Results for the Nine Months (9M15) and Third Quarter of 2015 (3Q15)

Europe: Growth of +7.8% in Recurring Operating Income France: New half of improved profitability

Major Drilling Reports First Quarter Results and Declares Dividend

IIJ Announces Full Year and Fourth Quarter Financial Results for the Fiscal Year Ended March 31, 2013


MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

News Release POLLARD BANKNOTE ANNOUCES STRONG GROWTH IN FIRST QUARTER 2013 RESULTS

FINANCIAL REPORT Q3 2014

Consolidated Financial Results for the First Two Quarters of the Fiscal Year Ending March 31, 2016 (Japan GAAP)

2015 FIRST QUARTER RESULTS. 13 May 2015

Rakon Limited. Annual Report 2016

ACC 255 FINAL EXAM REVIEW PACKET (NEW MATERIAL)

Sappi Limited. Debt Update. March Sappi Debt Update March 2014

Rubicor Group Limited and Controlled Entities

Consolidated balance sheet

Dr. Reddy s Q3 and 9M FY16 Financial Results

Consolidated Financial Results for the nine months of Fiscal Year 2010

Consolidated Financial Results for the Third Quarter Ended December 31, 2014

FOR IMMEDIATE RELEASE 17 September 2013 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS

Prosegur 9M 2013 Results

1stH 2014 CONSOLIDATED RESULTS

Net interest-bearing debt at 30 June 2015 was DKK 560 million (30 June 2014: DKK 595 million).

Press Release July

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

Volex Group plc. Transition to International Financial Reporting Standards Supporting document for 2 October 2005 Interim Statement. 1.

Elements of a Pharmaceutical Spending in the United Kingdom

Transcription:

Presentation for Investor Conference Call Thursday 26 th March 2015 2015

Contents Slide Number Facts & Figures 3 Borets Company Position in ESP Global Market 2013 4 Borets Technologies and Solutions 5 Borets Manufacturing Facilities Worldwide 6 Service Capabilities 7 Borets Service Company Worldwide 8 ESP System Design and Configuration 9 Revenues remain stable 10 Real Revenue keeps on growing while nominal being effected by exchange rate 11 Continuous EBITDA growth and margin improvement 12 Successful business development and growth in existing international operations 13 Leverage ratios are compliant with Leverage Policy 14 Consolidated Net Leverage Ratio calculation 15 Guarantors test 2014 passed successfully 16 Net Capex Breakdown 17 Details of 2014 IFRS Accounts 18 Income Statement 19-22 EBITDA 23-24 Balance Sheet 25-29 Risk Management 30-32

Facts & Figures 1897 the year Borets began business in Russia $767MM annual revenue in 2013 #3 ESP global market position in 2014 #1 ESP global market position by number of units sold 9 000 employees worldwide 3 500+ dedicated field personnel 500+ Clients served internationally 10 Manufacturing Facilities in 5 countries 10 000+ ESP manufactured annually 43 000 ESPs installed base 3 000+ innovative Permanent Magnet Motors in operation worldwide 24 Service & repair bases in 10 countries 19 000+ serviced wells 3

Borets Company Position in ESP Global Market 2013 Borets Company had 15% of the global ESP market in 2014 Borets Company dominates in the Russian ESP market holding share 41% Borets Company has significant share in the Northern American ESP market- 7%, in Egypt- 20%, in Colombia 20% Global ESP Market in 2014 Broken Down by Competitors, % 3% 4% 6% 10% 8% BHI Centrilift 28% SLB Reda Borets (inc. WFT ESP) Wood Group Novomet 15% 26% Al-Khoraef Alnas Others

Borets Technologies and Solutions The only vertically integrated ESP provider in the world supplying complete ESP systems 5

Borets Manufacturing Facilities Worldwide 10 Manufacturing Facilities: Russia: Lebedyan, Lysva, Kurgan, Yuryev-Polsky, Stary Oskol; China: Shanghai; Slovakia: Dubnica; Canada: Edmonton; USA: Midland (Texas), Tulsa (Oklahoma). 6

Service Capabilities Borets is the largest ESP service provider worldwide More than 19 000 serviced wells 24 Service Centers located globally Capable of servicing and repairing equipment manufactured by all global ESP manufacturers Capable of providing turnkey ESP solutions to clients Maintained stock of equipment & components for repair and equipment maintenance Knowledgeable, fully-trained professionals to meet the needs of our clients 24 hours per day 7

Borets Service Company Worldwide 24 Service Centers: Russia: Nizhnevartovsk, Muravlenko, Nefteyugansk, Neftekumsk, Krasnodar, Usinsk, Buzuluk; USA: Midland (Texas), Breckenridge (Texas), Oklahoma City (Oklahoma), Norman (Oklahoma), Kilgore (Texas); Canada: Medicine Hat, Estevan, Nisku; Egypt: Alexandria; Venezuela: Maracaibo; Brazil: Carmopolis, Catu; Colombia: Bogota, Villavicencio, Neiva, Serbia: Zrenjanin; Congo: Pointe-Noire; 8

ESP System Design and Configuration VFD Cable Pump Intake MLE Downhole Sensor Motor Seal Motor 9

Revenues remain stable Revenues, $mm 800 700 742,7 766,9 720,1 600 500 400 566,0 579,1 510,1 Consolidated Russia 300 200 173,6 187,8 210,0 International 100 0 2012 2013 2014 Growth Drivers Russia: Maintained strong performance in 2014 with Revenue increasing 4% in Ruble terms International: Business Development Healthy improvement in all established operations 10

Real Revenue keeps on growing while nominal being effected by exchange rate Total revenue 2011-2015, $mm 950 900 850 800 750 700 650 600 550 500 872 899 817 844 778 767 743 761 767 713 741 720 713 728 709 625 555* 2011 2012 2013 2014 2015B Actual, actual rate Actual, rate 29,3 RUR/USD Budget (rate 60 RUR/USD*) Budget, rate 29,3 RUR/USD 11

Continuous EBITDA growth and margin improvement Consolidated EBITDA ($mm) and EBITDA margin (%) 180 20% 20% 21% 150 120 90 101,0 17% 107,1 15% 148,3 17% 131,3 144,2 14% EBITDA 60 7% EBITDA margin 30 0 2010 2011 2012 2013 2014 0% 12

Successful business development and growth in existing international operations International Revenues breakdown*, $mm 100% 90% 80% 70% 60% 50% 40% 141 187 193 210 248 30 36 33 30 34 16 21 16 19 18 25 7 19 35 7 15 27 20 13 21 1 30 39 31 39 30% 20% 10% 73 81 75 68 102 0% 2011 2012 2013 2014 2015B USA Colombia Egypt Venezuela Canada Other 13

Leverage ratios are compliant with Leverage Policy Net Debt (US$, mm) and Net Debt /EBITDA multiple 600 3,0 500 2,6 2,4 2,5 400 339,2 341,5 2,0 300 1,1 1,5 200 100 116,2 84,8 0,8 0,2 32,8 1,0 0,5 0 2010 2011 2012 2013 2014 0,0 Net debt Net debt/ebitda According to the conditions of the Notes the Consolidated Net Leverage Ratio should not exceed 3 to 1 on an incurrence basis For 2014 the Consolidated Net Leverage Ratio equals 2,37 with headroom of 21% to the covenant restriction value 14

Consolidated Net Leverage Ratio calculation $ mm 2013 2014 Total Debt 426,5 416,9 Cash 87,4 75,5 Net Debt 339,1 341,4 EBITDA 131,3 144,3 Ratio (<3.0x) 2,58 2,37 Strength reserve (%) 13,9 21,1 15

Guarantors test 2014 passed successfully Net Assets and EBITDA of the Guarantors, $mm 2014 Guarantors Test NA EBITDA Borets Company 178,0 126,7 Lemaz 17,7 0,8 SK Borets 17,8 4,3 Borets US 76,9-8,8 Borets Canada 13,1-2,1 ZTS-Kabel sro 12,4 1,4 Borets Int. Ltd. including Colombian branch 143,8-3,0 Total Guarantors 459,7 119,3 Total Consolidated 132,7 144,2 % of Consolidated Accounts 346,4% 82,7% According to the bond issuance documentation after the publication of the annual or interim financial statements the Guarantors undergo Guarantors Test, which implies compliance with the following: (i)aggregate consolidated net assets after intragroup eliminations of the Guarantors comprises 80 per cent. or more of the consolidated net assets of the Group (ii)ebitda of the Guarantors comprises 80 per cent. or more of the EBITDA of the Group 16

Net Capex Breakdown Capex calculation $ mm 2012 2013 2014 Purchase of PPE 21,4 33,5 30,155 Rental Capex 14,1 17,3 10,7 R&D 9,3 8,0 7,513 Net Capex 44,8 58,7 48,4 Divestments -1,1-9,2-3,9 Total Capex 43,7 49,5 44,4 17

Details of 2014 IFRS Accounts 18

Income Statement (1/4) 1. Sales Revenues $766,9 mm 2013 2014 $720,1 mm - 6,1% - Product Sales $mm: 522,3 474,8 Growth (%): 1,9 (9,1) Contribution (%) 68,1 65,9 - Services $mm: 244,6 245,3 Growth (%): 6,3 0,3 Contribution (%) 31,9 34,1 2013 2014 19

Income Statement (2/4) 2. Gross Profit Cost of Sales: 2014 2013 Gross Profit $mm % $205,1 mm $203,7 mm Materials 317,2 (6,3)% - 0,7% Labour 147,5 (4,9)% D&A 45,8 (7,1)% Prod. overheads 27,8 (8,9)% Transport 16,9 (19,7)% Rental tools sold 4,3 (14,4)% Other (43,1) 13,7% Total COS 516,3 (8,1) 2013 2014 Margin: 26,7% Margin: 28,3% 20

Income Statement (3/4) 3. Operating Profit Operating Costs: 2014 Sales and Marketing $mm 2013 % 7,5 (10,2)% Operating Profit $61,0 mm $68,7 mm 12,7% Administrative Other expenses 111,1 (0,02)% 16,3 (33,8)% 2013 2014 Margin: 8,0% Margin: 9,5% 21

Income Statement (4/4) 4. Profit before income tax Profit before income tax is slightly lower Profit before tax $47,1 mm $45,3 mm - 3,8% But PBT Margin even improved from 6,1% to 6,3% 2013 2014 5. Net Profit Net Profit $58,0 mm Net Profit decreased by 22,8%, but 2013 figure contained $11mm tax benefit $11 mm $44,8 mm - 22,8% Net Profit Margin declined from 7,6% to 6,2% 22 2013 2014 22

EBITDA (1/2) 1.EBITDA 2014 vs. 2013 EBITDA $144,2mm $144,2 mm Up 9,9% $ 131,3 mm 9,9% 2013 2014 23

EBITDA (2/2) 2. EBITDA Reconciliation 2013 ($mm) 2014 ($mm) Net Profit 58,0 44,8 Adjustments for: Income Tax (11,0) 0,5 Interest Expense (net) 13,8 33,1 Service Agreement 11,3 15,0 D&A 52,5 50,8 Extraordinary item 6,7 - EBITDA 131,3 144,2 24

Balance Sheet (1/5) 1. Cash Cash down 13,6% Days Cash on Hand Ratio* $87,4 mm 2013: 221 days 2014: 204 days Δ 2013 % (7,69%) $75,5 mm - 13,6% Cash Balance Ratio** 2013: 57 days 2014: 54 days Δ 2013 % (5,26%) 2013 2014 * Cash (operating expenses/365) * * Cash (cost of sales {excluding depreciation}/365) 25

Balance Sheet (2/5) 2. Trade & Other Receivables 2013 ($mm) 2014 ($mm) $130,2mm $129,8mm - 0,3% Trade Receivables 124,5 126,5 Impairment (2,2) (4,9) Net 122,3 121,6 Others (net) 7,9 9,4 Total 130,2 129,8 Days Receivable* 62 66 Δ 2013 Days Receivable (%) 6,45 (%) 2013 2014 *Total Receivables (Sales Revenues/365) 26

Balance Sheet (3/5) 3. Inventories Inventories: 2013 $mm 2014 $mm $164,6mm $137,2mm - 16,6% Raw Materials 91,9 72,1 W.I.P 20,2 16,0 Goods for Sale 67,2 62,9 179,3 151,0 Impairment 14,7 13,9 Total (net) 164,6 137,2 Days Inventory*: 78 70 Δ 2013 Days Inventory (%) (10,26)% 2013 2014 *Total Inventory (Sales/365) 27

Balance Sheet (4/5) 4. Current Ratio 2013 $mm 2014 $mm Current Assets Inventories 164,6 137,2 Receivables 130,2 129,8 Tax 6,1 2,5 Others 20,6 10,8 Cash 88,1 75,5 Total 409,7 355,8 Current Liabilities Loans 14,0 9,5 Payables 87,5 92,1 Tax 0,7 0,7 Others 30,8 23,1 Total 133,0 125,4 Current Ratio* (x): Covenant > 1.20x 3,08 2,84 Δ 2013 Current Ratio* (x): Covenant > 1.20x (%) (7,79)% 28

Balance Sheet (5/5) 5. Property, Plant & Equipment ($mm) 245,8 76,9 26,1 17,4 41,2 237,7 95,1 10,7 111,5 36,4 174,2 Additions Disposals Translation Depreciation Additions Disposals Translation Depreciation 31/12/12 & other 31/12/13 & other 31/12/14 2013 2014 Non-current Assets 396,9 $mm 316,2 $mm % of Non-current Assets 59,9% 55,1%

Risk Management (1/3) Four largest balances of accounts receivable of the major counterparties : 2014 $mm 2014 % of total AR Days Sales Outstanding* Rosneft Group 38,5 29,7 90 ECOPETROL S.A. 10,5 8,2 103 Petrόleos de Venezuela S.A. Group 9,8 7,5 102 Surgutneftegas Group 7,0 5,4 60 Total 65,9 50,8 * Days Sales Outstanding (DSO) = (Accounts Receivable / Revenue) * 365 30

Risk Management (2/3) 2. Currency Exchange Risk Analysis Contractual currency analysis of monetary assets and liabilities is as follows: Monetary assets (2014 $mm) USD RUR EUR Other Total Trade and other receivables 50,9 74,0 0,05 4,9 129,8 Current tax assets 0,8 0,2 1,4 2,4 Other assets net of prepayments made 0,2 1,7 1,2 3,3 6,3 Cash and cash equivalents 40,2 27,4 1,8 6,1 75,5 Total monetary assets 91,3 103,9 3,25 15,7 214,0 Monetary liabilities (2014 $mm) USD RUR EUR Other Total Loans and borrowings (416,9) - - (0,001) (416,9) Trade and other payables (25,1) (60,8) (1,8) (4,4) (92,1) Current tax liabilities (0,3) (0,17) (0,2) (0,039) (0,6) Other liabilities net of advances from customers and warranty provision (1,2) (13,9) (0,1) (2,1) (17,3) Total monetary liabilities (443,5) (74,9) (2,1) (6,5) (526,9) Net position (352,2) 29,0 1,1 9,2 (313,0) If the USD strengthened against the RUR, Euro and other currencies by 10% then this would have the following impact: Foreign currency 2014 ($mm) RUR (2,9) EUR (0,1) Other (0,9) If the USD weakened against the RUR, Euro and other currencies by 10% then this would have the equal but opposite effect on the amounts shown above being the other variables remain constant. 31

Risk Management (3/3) 3. Interest Rate Risk Analysis At the reporting date the interest rate profile of the Group s interest bearing financial instruments was: Fixed rate instruments 2013 ($mm) 2014 ($mm) Term deposits 32,9 24,6 Loans received (426,5) (416,9) Total (393,5) (392,4) Variable rate instruments Loans received - - Total - - 32