EVERYDAY HEALTH, INC.



Similar documents
AMN HEALTHCARE SERVICES INC

Morningstar Document Research

DHI GROUP, INC. FORM 8-K. (Current report filing) Filed 01/29/15 for the Period Ending 01/29/15

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

LMI AEROSPACE INC FORM 8-K. (Current report filing) Filed 05/09/16 for the Period Ending 05/09/16

N E W S R E L E A S E

DHI GROUP, INC. FORM 8-K. (Current report filing) Filed 04/30/14 for the Period Ending 04/30/14

VECTOR GROUP LTD FORM 8-K. (Current report filing) Filed 07/30/14 for the Period Ending 07/30/14

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

NEUSTAR INC FORM 8-K. (Current report filing) Filed 05/02/13 for the Period Ending 05/02/13

REALNETWORKS INC. FORM 8-K (Unscheduled Material Events) Filed 8/2/2005 For Period Ending 8/2/2005

Illumina, Inc. (Exact name of registrant as specified in its charter)

General Cable Corporation (Exact name of registrant as specified in its charter)

JACOBS ENGINEERING GROUP INC /DE/

VIVINT SOLAR ANNOUNCES FIRST QUARTER 2015 FINANCIAL RESULTS

AMERISAFE INC FORM 8-K. (Current report filing) Filed 04/29/15 for the Period Ending 04/29/15

Oracle Corporation (Exact name of registrant as specified in its charter)

Paylocity Announces Second Quarter Fiscal Year 2016 Financial Results

Capmark Financial Group Inc. Announces Stand Alone Third Quarter 2014 Earnings Results for its Wholly Owned Subsidiary, Bluestem Brands, Inc.

Carbonite Reports Record Revenue for Second Quarter of 2014

ORACLE CORP FORM 8-K. (Current report filing) Filed 09/18/14 for the Period Ending 09/18/14

APPLE INC FORM 8-K. (Current report filing) Filed 10/27/15 for the Period Ending 10/27/15

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K

Morningstar Document Research

HubSpot's Momentum Accelerates in Q with 53% Revenue Growth and 35% Customer Growth

American Electric Technologies Inc

TripAdvisor Reports Fourth Quarter and Full Year 2013 Financial Results

AGILYSYS FISCAL 2016 SECOND QUARTER REVENUE INCREASES 13% TO $29.6 MILLION INCLUSIVE OF 35% YEAR OVER YEAR INCREASE IN SUBSCRIPTION REVENUE

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K

SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K CURRENT REPORT

INTERNATIONAL FLAVORS & FRAGRANCES INC

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K

How To Understand How Twitter Works

Zayo Group Holdings, Inc. Reports Financial Results for the Third Fiscal Quarter Ended March 31, 2016

LIVE NATION ENTERTAINMENT REPORTS FIRST QUARTER 2011 FINANCIAL RESULTS

SOLARCITY CORP FORM 8-K. (Current report filing) Filed 10/29/15 for the Period Ending 10/29/15

Tableau Announces First Quarter 2014 Financial Results

Enclosed is a press release announcing the 2015 second quarter results for:

ACI Worldwide, Inc. Reports Financial Results for the Quarter Ended March 31, 2014

MAZOR ROBOTICS LTD. FORM 6-K. (Report of Foreign Issuer) Filed 05/10/16 for the Period Ending 05/10/16

James L. Dunn, Jr. Senior Vice President and Chief Financial Officer (602)

Salesforce Announces Fiscal 2016 First Quarter Results Becomes First Enterprise Cloud Computing Company to Reach $6 Billion Revenue Run Rate

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

NORWEGIAN CRUISE LINE HOLDINGS LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except share and per share data)

TransUnion Reports Third Quarter 2014 Results

Property and equipment, net 1, Goodwill, net 59,169 - Other intangibles, net 3,005 - Other assets

Salesforce delivered the following results for its fiscal fourth quarter and full fiscal year 2015:

Burlington Stores, Inc. Announces Operating Results for the Fourth Quarter and Fiscal Year Ended February 1, 2014

SECURITIES & EXCHANGE COMMISSION EDGAR FILING. NaturalShrimp Inc. Form: 8-K/A. Date Filed:

Jones Lang LaSalle Income Property Trust, Inc.

NETAPP, INC. FORM 8-K. (Current report filing) Filed 08/19/15 for the Period Ending 08/19/15

Numerex Reports First Quarter 2015 Financial Results

PAYCHEX, INC. REPORTS THIRD QUARTER RESULTS

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8 K

Monster Worldwide Reports Third Quarter 2015 Results

THE GOLDMAN SACHS GROUP, INC. (Exact name of registrant as specified in its charter)

IMS HEALTH HOLDINGS, INC.

PAYCHEX, INC. REPORTS THIRD QUARTER RESULTS

AKAMAI REPORTS SECOND QUARTER 2015 FINANCIAL RESULTS

LIVE NATION ENTERTAINMENT REPORTS THIRD QUARTER AND NINE MONTHS 2014 FINANCIAL RESULTS

CATAMARAN CORPORATION ANNOUNCES RECORD FINANCIAL RESULTS FOR 2014 CATAMARAN TO ACQUIRE HEALTHCARE SOLUTIONS, INC.

Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings

Three Months Ended March 31, 2015 Revenues $ 15,420 $ 17,258 Increase in revenues year over year 19% 12%

LIVE NATION ENTERTAINMENT REPORTS SECOND QUARTER 2010 FINANCIAL RESULTS

BMC Software Announces Fiscal 2008 First Quarter Results

FEDERAL DEPOSIT INSURANCE CORPORATION Washington, D.C FORM 8-K. Summit State Bank (Exact name of registrant as specified in its charter)

PAYCHEX, INC. REPORTS FOURTH QUARTER AND FISCAL 2015 RESULTS

PAYCHEX, INC. REPORTS SECOND QUARTER RESULTS

Alphabet Announces Fourth Quarter and Fiscal Year 2015 Results

Global Telecom & Technology Reports Fourth Quarter and Full Year 2010 Results

GGP REPORTS FULL YEAR 2015 RESULTS AND DECLARES FIRST QUARTER DIVIDEND

XENOPORT INC FORM 8-K. (Current report filing) Filed 05/08/14 for the Period Ending 05/08/14

PAYCHEX, INC. REPORTS SECOND QUARTER RESULTS

Riverbed Technology, Inc. Reports Third Quarter 2007 Financial Results

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C FORM 8-K

Westmoreland Reports First Quarter 2016 Results and Affirms Full-year Guidance

Sapiens results in the first quarter represent a solid start to achieving our financial targets for the full year.

Citrix Reports Fourth Quarter and Fiscal Year Financial Results

Select Medical Holdings Corporation Announces Results for Second Quarter Ended June 30, 2015

JOHN WILEY & SONS, INC. UNAUDITED SUMMARY OF OPERATIONS FOR THE FIRST QUARTER ENDED JULY 31, 2011 AND 2010 (in thousands, except per share amounts)

Baidu Announces Second Quarter 2014 Results

Baidu Announces Second Quarter 2015 Results

LightPath Technologies Reports 61% Revenue Increase with Fiscal 2016 First Quarter Financial Results

Third Quarter 2015 Financial Highlights:

SeaWorld Entertainment, Inc. Reports First Quarter 2015 Results

INCONTACT, INC. FORM 8-K. (Current report filing) Filed 03/25/15 for the Period Ending 03/23/15

FOR IMMEDIATE RELEASE

RE/MAX HOLDINGS REPORTS THIRD QUARTER 2013 RESULTS Increased Agent Count 4% Grew Revenue 5% and Adjusted EBITDA 13% Completed IPO in October 2013

BROADWAY FINANCIAL CORPORATION

News Release. 3D Systems Reports Second Quarter and Six Months 2014 Financial Results

Sierra Wireless Reports Second Quarter 2015 Results

Transcription:

EVERYDAY HEALTH, INC. FORM 8-K (Current report filing) Filed 05/11/15 for the Period Ending 05/11/15 Address 345 HUDSON STREET 16TH FLOOR NEW YORK, NY 10014 Telephone 718-797-0722 CIK 0001358483 Symbol EVDY SIC Code 7389 - Business Services, Not Elsewhere Classified Fiscal Year 12/31 http://www.edgar-online.com Copyright 2015, EDGAR Online, Inc. All Rights Reserved. Distribution and use of this document restricted under EDGAR Online, Inc. Terms of Use.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): May 11, 2015 Everyday Health, Inc. (Exact name of registrant as specified in its charter) Delaware 001-36371 80-0036062 (State or other jurisdiction of incorporation) (Commission File No.) (I.R.S. Employer Identification No.) 345 Hudson Street, 16th Floor New York, NY 10014 (Address of principal executive office) (Zip Code) Registrant s telephone number, including area code: (646) 728-9500 (Former name or former address, if changed since last report.) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 2.02. Results of Operations and Financial Condition. On May 11, 2015, Everyday Health, Inc. (the Company ) issued a press release announcing its financial results for the quarter ended March 31, 2015. The text of the press release is included as Exhibit 99.1 to this Current Report on Form 8-K. Pursuant to the rules and regulations of the Securities and Exchange Commission, such exhibit and the information set forth therein and herein are deemed to be furnished and shall not be deemed to be filed. Item 9.01. Financial Statements and Exhibits. (d) Exhibits. Exhibit Number Description 99.1 Press release dated May 11, 2015

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. Everyday Health, Inc. Date: May 11, 2015 By: /s/ Alan Shapiro Name: Alan Shapiro Title: Executive Vice President and General Counsel

EXHIBIT INDEX Exhibit Number Description 99.1 Press release dated May 11, 2015

Exhibit 99.1 Everyday Health Reports First Quarter 2015 Financial Results NEW YORK May 11, 2015 Everyday Health, Inc. (NYSE: EVDY), a leading provider of digital health and wellness solutions, today announced financial results for the first quarter ended March 31, 2015. For the first quarter: Advertising and sponsorship revenue grew 11% year-over-year. Average revenue per top 30 strategic advertiser increased 16% year-over-year. Mobile revenue grew 35% year-over-year. Cash flow from operations grew 54% year-over-year. Average monthly unique visitors increased 45% year-over-year. 2015 is off to a great start. In Q1 2015, we delivered our financial guidance and also made significant strides in building the most complete digital health marketing platform. With our recent acquisitions of Cambridge BioMarketing and DoctorDirectory, we can provide our pharma customers an unparalleled suite of marketing and communications solutions across their entire portfolio, said Ben Wolin, Co-Founder and CEO of Everyday Health. We expect continued strong growth in our advertising revenue for the remainder of 2015, as we also focus on utilizing our unique capabilities - especially our data and analytics expertise - to monetize exciting new opportunities. Financial Highlights For the three months ended March 31, 2015: Total revenue was $41.2 million, a 10% increase from the prior year period. o Advertising and sponsorship revenue was $36.3 million, an 11% increase from the prior year period. o Premium services revenue was $4.8 million, consistent with the prior year period. Adjusted EBITDA was $0.3 million. Net loss on a GAAP basis was $(8.1) million, compared to a net loss of $(7.8) million in the prior year period. Loss per share on a GAAP basic and diluted basis was $(0.26), compared to $(1.44) basic and diluted loss per share in the first quarter of 2014. Net loss on a non-gaap basis was $(4.4) million, compared to a non-gaap net loss of $(2.5) million in the prior year period. Loss per share on a non-gaap basic and diluted basis was $(0.14), compared to $(0.46) basic and diluted loss per share in the first quarter of 2014. A description of the non-gaap calculations and reconciliation to comparable GAAP measures is provided in the accompanying tables entitled Adjusted EBITDA Reconciliation and Reconciliation of Non-GAAP Net Loss. Cash flow from operations was $3.2 million, a 54% increase from $2.1 million in the first quarter of 2014.

Financial Outlook For the second quarter of 2015 and full year 2015, the Company anticipates achieving financial results as set forth below: Second Quarter of 2015 Total Revenue Advertising & Sponsorship Revenue Adjusted EBITDA Full Year 2015 Total Revenue Advertising & Sponsorship Revenue Adjusted EBITDA $53.5 million $56.5 million $49.5 million $52.5 million $10.0 million $11.0 million $236.0 million $244.0 million $222.0 million $230.0 million $49.5 million $52.5 million We are very pleased with our first quarter results. Our positive outlook for the second quarter and the full year reflects the success we are having in expanding our relationships with our largest customers and monetizing mobile engagement, said Brian Cooper, CFO of Everyday Health. Our growth strategy is clearly working, and we expect 2015 will be our third straight year of advertising revenue growth exceeding 20% and Adjusted EBITDA growth over 40%. Earnings Teleconference Information The Company will discuss its first quarter 2015 financial results and business outlook during a teleconference today, May 11, 2015, at 4:30 PM ET. The conference call can be accessed at (877) 201-0168 or (647) 788-4901 (International), conference ID# 23062005. The call will also be broadcast simultaneously at http://ir.everydayhealth.com. Following completion of the call, a recorded replay of the webcast will be available on Everyday Health s website. To listen to the telephone replay, call toll-free (855) 859-2056 or (404) 537-3406 (International), conference ID# 23062005. The telephone replay will be available from 7:30 PM ET May 11, 2015 through 11:59 PM ET May 18, 2015. Additional investor information can be accessed at http://ir.everydayhealth.com. About Everyday Health, Inc. Everyday Health, Inc. (NYSE: EVDY) is a leading provider of digital health and wellness solutions. Everyday Health attracts a large and engaged audience of consumers and healthcare professionals to its premier health and wellness properties, and utilizes its data and analytics expertise to deliver highly personalized content experiences and efficient and effective marketing and engagement solutions. Everyday Health enables consumers to manage their daily health and wellness needs, healthcare professionals to stay informed and make better decisions for their patients, and marketers, health payors and providers to communicate and engage with consumers and healthcare professionals to drive better health outcomes. Everyday Health s content and solutions are delivered through multiple channels, including desktop, mobile web, and mobile phone and tablet applications, as well as video and social media.

Safe Harbor Provision This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by their use of terms and phrases such as anticipate, enable, expect, will, believe, continue and other similar terms and phrases, and such forward-looking statements include, but are not limited to, the statements regarding our future financial performance set forth under the heading Financial Outlook. The outcome of the events described in these forward-looking statements is subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated by these forward-looking statements, including, but not limited to: our ability to attract and retain users to our portfolio of properties; our ability to attract and retain customers; the timing and amount of advertising spending by our current and future customers; our ability to effectively integrate acquisitions we make; our ability to enter into new, or extend existing, partnership arrangements; our ability to successfully pursue opportunities in the broader health and wellness sectors; as well as those factors contained in the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2014, filed with the SEC on March 5, 2015, and our other SEC filings. All information in this release is as of May 11, 2015. Except as required by law, we undertake no obligation to update publicly any forward-looking statement made herein for any reason to conform the statement to actual results or changes in our expectations. Use of Non-GAAP Financial Measures To supplement the financial measures presented in the Company s press release and related conference call or webcast in accordance with accounting principles generally accepted in the United States ( GAAP ), we also present the following non-gaap measures of financial performance: Adjusted EBITDA, non-gaap net loss and non-gaap loss per share ( EPS ). A non-gaap financial measure refers to a numerical measure of the Company s historical or future financial performance, financial position, or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP in the Company s financial statements. The Company provides certain non-gaap measures as additional information relating to its operating results as a complement to results provided in accordance with GAAP. The non-gaap financial information presented here should be considered in conjunction with, and not as a substitute for or superior to, the financial information presented in accordance with GAAP and should not be considered a measure of the Company s liquidity. There are significant limitations associated with the use of non-gaap financial measures. Further, these measures may differ from the non-gaap information, even where similarly titled, used by other companies and therefore should not be used to compare the Company s performance to that of other companies. The Company has presented Adjusted EBITDA, non-gaap net loss and non-gaap EPS as non-gaap financial measures in this press release. We define Adjusted EBITDA as net loss plus: interest expense, net; income tax expense (benefit); depreciation and amortization expense; stock-based compensation expense; compensation expense related to acquisition earnout arrangements; write-offs of unamortized deferred financing and other debt extinguishment costs; executive transition charges; and certain other non-cash charges such as preferred stock warrant mark-to-market adjustments. We define non-gaap net loss as net loss, plus non-cash stock-based compensation, compensation expense related to acquisition earnout arrangements, and other unusual or significant adjustments such as the write-off of deferred financing costs and other debt extinguishment costs, executive transition charges, and the preferred stock mark-to-market adjustment. We define non-gaap EPS as non-gaap net loss

divided by weighted-average shares outstanding, which reflects the issuance of the shares sold in the Company s IPO, which closed on April 2, 2014, as well as the conversion of all outstanding shares of preferred stock into common stock in connection with the IPO. The Company believes the use of non-gaap financial measures, as a supplement to GAAP measures, is useful to investors in that they eliminate items that are either not part of the Company s core operations or do not require a cash outlay, such as stockbased compensation. Our management uses these non-gaap financial measures when evaluating the Company s operating performance and for internal planning and forecasting purposes. The Company believes that these non-gaap financial measures help indicate underlying trends in the Company s business, are important in comparing current results with prior period results, and are useful to investors and financial analysts in assessing the Company s operating performance. Source: Everyday Health Investor Relations Contact: Melanie Goldey, SVP, Strategic Planning & IR (646) 728-9768 ir@everydayhealthinc.com Denise Garcia, ICR (646) 728-9768 ir@everydayhealthinc.com

EVERYDAY HEALTH, INC. Consolidated Balance Sheets (in thousands, except share and per share data) March 31, 2015 (unaudited) December 31, 2014 Assets Current assets: Cash and cash equivalents $ 48,530 $ 50,729 Accounts receivable, net of allowance for doubtful accounts of $523 and $637 as of March 31, 2015 and December 31, 2014, respectively 57,611 68,007 Deferred tax asset 656 656 Prepaid expenses and other current assets 9,377 5,529 Total current assets 116,174 124,921 Property and equipment, net 25,847 25,502 Goodwill 143,165 127,115 Intangible assets, net 43,777 30,716 Other assets 5,811 5,237 Total assets $ 334,774 $ 313,491 Liabilities and stockholders equity Current liabilities: Accounts payable and accrued expenses $ 25,060 $ 31,722 Deferred revenue 8,821 6,740 Current portion of long-term debt 2,625 3,000 Other current liabilities 8,977 965 Total current liabilities 45,483 42,427 Long-term debt 110,125 87,000 Deferred tax liabilities 6,912 6,673 Other long-term liabilities 4,016 4,105 Stockholders equity: Preferred stock, $0.01 par value: 10,000,000 shares authorized at March 31, 2015 and December 31, 2014; no shares issued and outstanding at March 31, 2015 and December 31, 2014 Common stock, $0.01 par value: 90,000,000 shares authorized at March 31, 2015 and December 31, 2014; 31,562,028 and 31,489,196 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively 315 314 Treasury stock (55) (55) Additional paid-in capital 295,136 292,117 Accumulated deficit (127,158) (119,090) Total stockholders equity 168,238 173,286 Total liabilities and stockholders equity $ 334,774 $ 313,491

EVERYDAY HEALTH, INC. Consolidated Statements of Operations (in thousands, except share and per share data, unaudited) Three months ended March 31, 2015 2014 Revenues: Advertising and sponsorship revenues $ 36,338 $ 32,692 Premium services revenues 4,836 4,813 Total revenues 41,174 37,505 Operating expenses: Cost of revenues 14,076 11,421 Sales and marketing 12,725 10,970 Product development 12,602 10,196 General and administrative 9,804 6,411 Total operating expenses 49,207 38,998 Loss from operations (8,033) (1,493) Interest expense, net (953) (1,863) Other expense (4,114) Loss from operations before benefit (provision) for income taxes (8,986) (7,470) Benefit (provision) for income taxes 918 (289) Net loss (8,068) (7,759) Net loss per common share-basic and diluted $ (0.26) $ (1.44) Weighted-average common shares outstanding-basic and diluted 31,525,559 5,403,846

EVERYDAY HEALTH, INC. Consolidated Statements of Cash Flows (in thousands, unaudited) Three months ended March 31, 2015 2014 Cash flows from operating activities Net loss $ (8,068) $ (7,759) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization 4,662 3,558 Provision for doubtful accounts 215 Stock-based compensation 2,491 1,069 Amortization and write-off of financing costs 107 4,169 Provision for deferred income taxes 241 241 Changes in operating assets and liabilities: Accounts receivable 14,802 10,935 Prepaid expenses and other current assets (3,641) (2,645) Accounts payable and accrued expenses (9,322) (8,610) Deferred revenue 1,884 568 Other current liabilities 32 32 Other long-term liabilities 17 307 Net cash provided by operating activities 3,205 2,080 Cash flows from investing activities Additions to property and equipment, net (3,005) (3,476) Proceeds from sale of business 152 Payment for business purchased, net of cash acquired (24,747) Payment of security deposits and other assets 40 5 Net cash used in investing activities (27,712) (3,319) Cash flows from financing activities Proceeds from the exercise of stock options 460 1,172 Repayments of principal under former revolver credit facility (30,000) Repayment of principal under former term loan facility (41,333) Borrowings under revolver credit facility 25,000 32,300 Repayment of principal under revolver credit facility (10,000) Borrowings under term loan facility 8,500 40,000 Repayment of principal under term loan facility (750) Principal payments on capital lease obligations (180) (145) Payments of credit facility financing costs (722) (2,227) Net cash provided by (used in) financing activities 22,308 (233) Net decrease in cash and cash equivalents (2,199) (1,472) Cash and cash equivalents, beginning of period 50,729 16,242 Cash and cash equivalents, end of period $ 48,530 $ 14,770

EVERYDAY HEALTH, INC. Adjusted EBITDA Reconciliation (in thousands, unaudited) Three months ended March 31, 2015 2014 Adjusted EBITDA $ 270 $ 3,217 Less: Interest expense, net 953 1,863 Income tax (benefit) expense (918) 289 Depreciation and amortization expense 4,662 3,558 Stock-based compensation expense 2,491 1,069 Executive transition charges 1,150 Warrant mark-to-market adjustment 252 Compensation expense related to acquisition earnout 84 Write-off of unamortized deferred financing costs 3,861 Net loss $ (8,068) $ (7,759) EVERYDAY HEALTH, INC. Reconciliation of Non-GAAP Net Loss (in thousands, except share and per share data, unaudited) Three months ended March 31, 2015 2014 Net loss $ (8,068) $ (7,759) Stock-based compensation expense 2,491 1,069 Executive transition charges 1,150 Write-off of unamortized deferred financing costs 3,861 Warrant mark-to-market adjustment 252 Compensation expense related to acquisition earnout 84 Non-GAAP net loss $ (4,427) $ (2,493) Weighted-average common shares outstanding-basic and diluted 31,525,559 5,403,846 Non-GAAP net loss per common share-basic and diluted $ (0.14 ) $ (0.46 )