Torsås. Herrljunga. Hallabro. Bodö. Ulricehamn. Skara. Bromölla. Nynäshamn. Kristianstad. Photographers Petter Duvander (cover), Josefin Hofvander (5)
|
|
- Christine Nelson
- 8 years ago
- Views:
Transcription
1 Financial report 2012
2 Torsås Bodö Nynäshamn Skara Herrljunga Ulricehamn Hallabro Bromölla Kristianstad Photographers Petter Duvander (cover), Josefin Hofvander (5)
3 Höör Landskrona Eslöv Lund Ystad Hörby Örtofta Lomma Skurup Contents Sustainability - part of our business concept Excerpt from the 2012 Annual Report 4 6 Income statement 9 Balance sheet 10 Pledged securities and contingent liabilities 11 Summary of changes in share equity 12 Cash flow analysis 13 Supplementary disclosures regarding cash flow analysis 14
4 Sustainability - part of our business concept Lunds Energikoncernen presented a sustainability report for the first time in At the time, it provided a method for evaluating the present situation and reporting what we have already achieved. We are now taking the next step in this process by allowing sustainability issues to play a central role in our operations and business concept. In 2012, Lunds Energikoncernen commenced a journey of change, entailing innovation and a new approach to our operations and organisation. This journey means that we are actively including sustainability in our core operations, and also establishing a new Strategic Business Development unit. This unit will be responsible for developing and driving the Group s business intelligence, sustainability and CSR/CSV issues and introducing them into the Group s operations and reality. The energy sector is a key player as we move toward a sustainable society and thus has a major responsibility. We have based our work on a future scenario in 2021 and an energy supply based on today s social trends. In the transport sector, fossil fuels are giving way to a full palette of other fuels, and we currently invest in three of them: electricity, gas and biodiesel. This trend also demonstrates how people are increasingly interested in producing their own energy, which is a driving force behind the development of new services in small-scale electricity production and smart grids. The price trend for solar cells entails, for example, that a more wide-scale installation of solar cells in properties in southern Sweden will become profitable. The strong interest in building out wind power will also continue. As an energy company, environmental issues play a key role in our sustainability practices and in 1998, we were one of the first energy companies in Sweden to acquire ISO certification. Our environmental objectives are high and our key figures for 2012 show that we are constantly moving forward. But sustainability involves far more than environmental practices. For us, it also includes accepting responsibility for future generations by contributing to the progress of our owner municipalities and their sustainable development efforts. Our operations are committed to meeting the municipal regulatory requirements of acting in the public interest, while also complying with the Swedish Companies Act in terms of good financial housekeeping. This balance provides the basis of our operations and is both a challenge and one of our greatest strengths in sustainability practices. In today s society, we are increasingly dependent on constant access to different forms of energy. In other words, the energy supply is a vital parameter as we move toward a sustainable society, and welfare and growth are key components. Favourable profitability and financial stability are essential for long-term sustainable development. This year s results were a vast improvement on last year, due to a higher production volume and the insurance compensation we received. In 2012, earnings amounted to SEK 240 million, compared with SEK 68 million in For a municipal energy company, profit maximization is not our primary driver. We provide both commercial and public benefit, by ensuring that municipal residents have the best-possible access to energy while accounting for our social, financial and environmental responsibilities. We are also subject to yield requirements from our owner municipalities, which means that some of our profit is redistributed to municipal residents in the form of municipal services. 4 Annual Report 2012 Lunds Energikoncernen
5 For us, it also includes accepting responsibility for future generations by contributing to the progress of our owner municipalities and their sustainable development efforts. In recent years, we have set an upward trend in terms of customer satisfaction. The new approach to our organisation and operations includes a greater focus on the development of customer relations based on closer collaboration, with clarity and professionalism as our guiding principles. Our investment in research and innovation will also increase, in close collaboration with universities and colleges, to produce new and attractive customer solutions. This will provide latitude for meeting the future challenges and demands we face. Our aim is that all employees and owners will be familiar with our sustainability practices and what they entail at an overall level. We would also like our customers, suppliers and local residents to be aware of our endeavours. Continuous dialogue will increase our understanding of each other and how we can work toward a sustainable society. During the spring of 2013, the Group s vision and strategy work and implementation of the organisational changes that were identified in 2012 will continue. The new organisation, in which sustainability and commitment are the guiding principles, will be launched on 1 May. Lund, March 2013 Sylvia Michel, President and CEO Annual Report 2012 Lunds Energikoncernen 5
6 Excerpt from the 2012 Annual Report This is an excerpt from the Lunds Energi Group s annual report for The complete document is available to order from our Customer Services and on our website, where you can also download a digital copy immediately. The references to notes in tables on the following pages are still there, although the notes themselves can only be found in the 2012 Annual Report. Last year s figures are given in brackets. Operations in general Lunds Energikoncernen AB (publ) is a sub-group that is owned by Kraftringen AB ( ), with its registered office in Lund. This company is in turn owned by the municipalities of Lund (82.4 %), Eslöv (12.0 %), Hörby (3.5 %) and Lomma (2.1 %). The business encompasses energy production and energy distribution, contract operations and IT communication. The company owns and manages properties and facilities for the business requirements, shares and participations in companies in the energy sector, as well as conducting services related to the business. The company is run according to business principles, with due observance of the municipal purpose of the business as well as the principles set out in the Articles of Association and owners directives The Group must have a strong local presence, and must conduct and develop local energy activities with the focus on a good environment, high delivery reliability, a high level of service and rational energy usage. Lunds Energikoncernen has published a Sustainability Report since 2011 as a supplement to the Group s financial reporting. The purpose of the Sustainability Report is to disclose the Group s economic, environmental and social impact. Measuring, presenting and taking responsibility for what the organisation has achieved by implementing sustainability initiatives increases transparency for the Group s stakeholders. Significant events during the year In 2012, the Group conducted an analysis of its existing operations and long-term conditions in the energy sector. This led to a decision concerning a new vision, business concept and changed organisational structure. In 2013, the Group s corporate structure will be consolidated through a number of mergers. Standard & Poor s rating is set at BBB+/negative outlook/a 2/K-1. The Group s small-scale operation is viewed negatively, although this is compensated by strong owner support and the stability within the monopolies. The negative outlook assessment principally reflects the project risks in the Örtofta building project. The Group s changeover from fossil dependence to more efficient electricity and district heating production via renewable energy sources continued during the year. Construction of a biofuel-fired combined heat and power plant, Örtoftaverket, commenced in 2012 and is expected to be in full operation by the first half of The well developed district heating network in the Eslöv-Lund-Lomma area, which is provided with heating from Sweden s largest geothermal heating system (heat storage in bedrock ) makes it possible to utilise surplus heat from the region s industries, agriculture and largescale households. In 2012, the 25 year-old geothermal wells in Värpinge, Lund, were extensively renovated. Electricity production in Norway was negatively impacted by low energy prices and a slightly less favourable exchange rate compared with preceding years. However, the earnings trend improved compared with 2011 due to a higher production volume and insurance compensation received for operational problems in A new model for regulating earnings from electricity supply networks entered into force in As a result, during 2011, the Energy Markets Inspectorate established the permitted extent of electricity supply network earnings, known as the earnings framework, for the period The Group s allocated earnings framework has been appealed, as it is not considered to have been calculated according to applicable regulations. In 2012, extensive reconstruction and reinvestment in the power transmission and distribution network was implemented to further enhance supply reliability. The electricity trading operation showed a positive trend. In 2012, the Group succeeded in maintaining its market position despite intensifying competition. 6 Annual Report 2012 Lunds Energikoncernen
7 The successful launch of new portfolio administration services, combined with strong sales initiatives, resulted in a number of contracts with major consumers of both electricity and gas. At the beginning of 2012, a partnership with Quadracom strengthened operations in the Open City Network. Growth increased in the black fibre operations. Development of the Group s energy contracts was relatively favourable despite a declining market and intense competition. Lunds Energikoncernen AB (publ) is the Parent Company of 12 (14) companies and prepares its own consolidated accounts. The Parent Company s activities include development work and Group-wide support functions. On 1 January 2012, Kviinge Energi AB was divested to Brittedals Elnät Ekonomisk Förening. Turnover and profit trend Operating profit amounted to SEK million (109.5). Profit after financial items amounted to SEK million (68.3). Profit for the year amounted to SEK million (50.0) for the Group. In the closing accounts for 2011, consolidated goodwill, etc. was written down by SEK 41.8 million, and SEK 30.4 million was reserved for future price hedging contracts in respect of fuel purchases. The reversal of provisions in 2011 had a positive impact of SEK 30.4 million in The results were also positively impacted by insurance compensation received and increased profitability in Norwegian electricity production. Net sales rose 2 per cent to SEK 2,682 million (2,623). Of these sales, electricity and electricity distribution accounted for SEK 1,572 million (1,638), district heating for SEK 701 million (662), gas for SEK 219 million (146), district cooling SEK 23 million (21), contracting SEK 6 million (5) and other items SEK 161 million (151). Investments during the year amounted to SEK 648 million (194). Expectations in respect of future developments The Group s profit for 2013 is expected to be on a par with the owners yield requirements. In December 2012, the Board of Directors adopted a new business strategy focus and organisation, including a consolidation of the Group s operations and increased customer focus. Risk exposure and financial instruments By nature of its business, the Group is exposed to various types of financial risk. Financial risks refer to fluctuations in the Group s profits and cash flow as a result of changes in energy prices (principally oil, natural gas and electricity), exchange rates, interest rates, refinancing and credit risks. The Group s risk policy is determined by the Group s Board of Directors, and forms a framework of guidelines and regulations in the form of risk mandates and limits for all financial risks on the energy, interest and currency markets. Responsibility for the Group s market risks associated with energy sales, principally electricity, district heating and natural gas, is handled by the Group s associated company, Modity Energy Trading AB. Correspondingly, the financial transactions and risks are handled by the Parent Company s finance unit. The overall objective is to supply cost-effective financing and hedging of all energy prices, and to minimise the effects of market fluctuations on the Group s results. In order to follow up the development and control of operations that are exposed to risks, the CEO is assisted by a Risk Committee and a Risk Controller. Environmental information In 2012, carbon dioxide emissions decreased compared with the preceding year, despite a somewhat higher level of production. With planned investments in new facilities, including the biopower and heat plant in Örtofta, our focus on fossil-free heating production by 2020 remains firm. The Group has facilities with compulsory licences in Lund, Lomma, Eslöv, Klippan and Ljungbyhed for the production of district heating, district cooling and electricity. All facilities have permits for operations in accordance with the Environmental Protection Act or the Environmental Code. The environmental impact of the business consists primarily of emissions to the air from the combustion of fuels (renewable/non-renewable) for the production of electricity and heat. Since 1998, the Group has held environmental certification in accordance with the ISO standard. Governance of the company The Board of Directors has decided, as far as is deemed appropriate and feasible, to adapt its working methods to the Swedish Code of Corporate Governance. Annual Report 2012 Lunds Energikoncernen 7
8 According to the Code s rules, the Board of Directors must issue a report annually in which it e.g. explains departures from the regulations. A corporate governance report has been prepared for 2012 and will be published separately. Significant events after the balance sheet date In January 2013, as part of the Group s ongoing consolidation process, the Board of Directors decided to merge the following subsidiaries and their operations, Kraftringen Produktion AB, Kraftringen Försäljning AB, Nynäshamn Energi Försäljning AB and Kraftringen Öppet Stadsnät AB with the Parent Company Lunds Energikoncernen AB. A decision was also made to merge the two subsidiaries, Nynäshamn Energi AB and Kraftringen Nät AB. No other events occurred after the balance-sheet date or before the signing of this annual report that are deemed to be significant. The balance sheet and income statement, as well as the allocation of profits, will be determined at the Annual General Meeting on 23 April Proposed allocation of the company s profit or loss The Board of Directors proposes that disposable funds, amounting to SEK 539,871,931.29, be allocated as follows: Balance carried forward 539,871,931 Total 539,871,931 As far as the company s profits and financial position in general are concerned, please refer to the following income statement and balance sheet and the associated notes to the accounts. Financial overview, the past 5 years Amounts in SEK million (if not specified otherwise) Turnover Profits after net interest income/expense 239,6 68,3 139,3 144,0 165,1 Equity ratio 42,9 % 42,1 % 40,1 % 39,7 % 37,0 % Yield equity 9,1 % 2,8 % 5,9 % 6,3 % 7,4 % Dividend per share (SEK) Group contribution per share (SEK) 0, ,33 12,33 12,30 Dividend Group contribution 0,0 0,0 60,0 60,0 59,8 Investments over the past 5 years Amounts in SEK million (if not specified otherwise) Investments Annual Report 2012 Lunds Energikoncernen
9 Income statement Amounts in TSEK Note Net turnover Capitalised work for own account Other operating income Operating expenses Raw materials and consumables Purchase of energy and energy taxes Other external costs 3, Personnel costs Depreciation and write-downs of tangible and intangible assets Other operating expenses Operating profit Profit from financial items Profit/loss from shares in associated companies Result from securities and receivables accounted for as fixed assets Other interest income and similar profit items Interest expenses and similar profit/loss items Profit after financial items Tax on year s profit Minority share of the profit/loss for the year Profit/loss for the year Profit per share Profit per share (SEK) 55,57 10,27 Annual Report 2012 Lunds Energikoncernen 9
10 Balance sheet Assets Amounts in TSEK Note Fixed assets Intangible assets Electricity certificate and emission rights Usage rights hydro-electric power Computer software Goodwill Advance payments regarding intangible assets Tangible assets Buildings and land Machinery and other technical assets Equipment, tools, fixtures and fittings New plants being built and advance payments for tangible assets Financial fixed assets Participations in associated companies Assets in associated companies Other long-term security holdings Deferred tax asset Other long-term receivables Total fixed assets Current assets Stock, etc. 27 Raw materials and consumables Current receivables Accounts receivable Receivables from Parent Company Income taxes recoverable Established but non-invoiced revenue Other receivables Prepaid expenses and accrued income Cash and bank balances Total current assets Total assets Annual Report 2012 Lunds Energikoncernen
11 Balance sheet Equity and debts Amounts in TSEK Note Shareholders equity Share capital Restricted reserves Non-restricted reserves Profit/loss for the year Minority interest Allocations Allocations for pensions and similar obligations Allocations for deferred tax Other provisions Long-term liabilities Other liabilities to credit institutes Other liabilities Current liabilities Liabilities to credit institutions Overdraft Accounts payable Current tax debts Other liabilities Accrued expenses and deferred income Total equity and liabilities Pledged securities and contingent liabilities Amounts in TSEK Pledged assets For own liabilities and provisions Floating charges Contingent liabilities Guarantee commitments for the benefit of associated companies * * According to the division of responsibility in the shareholder agreement between the owner companies (Lunds Energikoncernen AB and Öresundskraft AB) of Modity Energy Trading AB, the Group s right of recourse as at the balance sheet date amounts to SEK thousand (277,377). The corresponding figure for Öresundskraft AB at the same time amounts to SEK 0 thousand (27,527). Annual Report 2012 Lunds Energikoncernen 11
12 Summary of changes in share equity Amounts in TSEK Share capital Non-distributable reserves Non-restricted reserves Group Closing balance in accordance with balance sheet on 31 December Movement between restricted and non-restricted equity Profit/loss for the year Group contribution 38 Tax effect on Group contribution -10 Translation difference * 257 Equity on Movement between restricted and non-restricted equity Profit/loss for the year Group contribution Tax effect on Group contribution Translation difference * Equity on * Accumulated translation difference in foreign subsidiaries net assets amounts to TSEK (-6 576). The share capital consists of 4,867,242 shares and has a quota value of SEK Annual Report 2012 Lunds Energikoncernen
13 Cash flow analysis Amounts in TSEK Current operations Profit after financial items Adjustments for non-cash items, etc Taxes paid Cash flow from operating activities before changes in operating capital Cash flow from changes in operating capital Increase (-) /Decrease (+) in inventories Increase (-) /Decrease (+) in current receivables Increase (+) /Decrease (-) in current liabilities Cash flow from operating activities Investment activities Sale of subsidiary Acquisition of intangible assets Acquisition of tangible assets Sale of tangible assets Acquisition of financial assets Sale/decrease in financial assets Cash flow from investment activities Financing operations Loans raised Amortisation of loans Dividends paid Cash flow from financing activities Cash flow for the year Liquid assets at beginning of year Exchange rate difference in liquid assets 8 1 Liquid assets at end of year Annual Report 2012 Lunds Energikoncernen 13
14 Supplementary disclosures regarding cash flow analysis Amounts in TSEK Paid interest and dividends received Dividends received Interest received Interest paid Adjustments for non-cash items, etc. Less: profit participations in associated companies Received dividends Depreciation and write-downs of assets Unrealised currency rate differences Capital result from sale of fixed assets Capital result from sale of operations/subsidiary Pension allocations Other provisions Other earnings items not affecting liquidity Sale of subsidiaries and other business units Sold assets and liabilities Tangible assets Raw materials and consumables Current receivables 91 Liquid assets Total assets Allocations Current liabilities Total liabilities and provisions Sales price Sales price received Less: Liquid assets in the sold business operation Effect on liquid assets Liquid assets The following are included as liquid assets: Cash and bank balances The above items have been classified as liquid assets on the basis that: There is an insignificant risk of value fluctuations. They can easily be turned into cash. They have a duration of 3 months at the most from date of acquisition Annual Report 2012 Lunds Energikoncernen
15 Annual Report 2012 Lunds Energikoncernen 15
16 Lunds Energikoncernen AB (publ) Box Lund Visiting address: Scheelevägen 16 Telephone +46(0) Fax +46(0) Environmental certification: ISO CIN: Website
The Board of Directors and the Managing Director of. Modity Energy Trading AB. Corporate Id no 556643-4410. submit the following.
The Board of Directors and the Managing Director of Modity Energy Trading AB submit the following Annual report for the financial year January 1 - December 31 2011 Table of contents page Administration
More informationConsolidated Balance Sheets
Consolidated Balance Sheets March 31 2015 2014 2015 Assets: Current assets Cash and cash equivalents 726,888 604,571 $ 6,057,400 Marketable securities 19,033 16,635 158,608 Notes and accounts receivable:
More informationConsolidated balance sheet
83 Consolidated balance sheet December 31 Non-current assets Goodwill 14 675.1 978.4 Other intangible assets 14 317.4 303.8 Property, plant, and equipment 15 530.7 492.0 Investment in associates 16 2.5
More informationČEZ, a. s. BALANCE SHEET in accordance with IFRS as of June 30, 2014 in CZK Millions
BALANCE SHEET Assets Property, plant and equipment: 30. 6. 2014 31. 12. 2013 Plant in service 319 440 319 081 Less accumulated provision for depreciation (188 197) (182 282) Net plant in service 131 243
More informationČEZ, a. s. BALANCE SHEET in accordance with IFRS as of March 31, 2015 in CZK Millions
BALANCE SHEET Assets Property, plant and equipment: 31. 03. 2015 31. 12. 2014 Plant in service 345,012 344,246 Less accumulated provision for depreciation (199,841) (196,333) Net plant in service 145,171
More informationConsolidated financial statements of. BIOX Corporation. For the three month periods ended December 31, 2010 and 2009. (Unaudited)
Consolidated financial statements of BIOX Corporation Table of contents Consolidated statements of operations and comprehensive income (loss)... 1 Consolidated statements of deficit... 2 Consolidated balance
More informationManagement s Review. For more details, please see the Management s Review in the Consolidated Financial Statements.
Management s Review Principal activities Arla Foods amba and its subsidiary enterprises operate dairy activities based on milk weighed in by its members in Denmark, Sweden, Germany and now also the United
More informationJones Sample Accounts Limited. Company Registration Number: 04544332 (England and Wales) Report of the Directors and Unaudited Financial Statements
Company Registration Number: 04544332 (England and Wales) Report of the Directors and Unaudited Financial Statements Period of accounts Start date: 1st June 2008 End date: 31st May 2009 Contents of the
More informationCONSOLIDATED STATEMENT OF INCOME
CONSOLIDATED STATEMENT OF INCOME 4 th quarter (a) 3 rd quarter 4 th quarter 2009 Sales 40,157 40,180 36,228 Excise taxes (4,397) (4,952) (4,933) Revenues from sales 35,760 35,228 31,295 Purchases, net
More informationNEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS
NAS 03 NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS CONTENTS Paragraphs OBJECTIVE SCOPE 1-3 BENEFITS OF CASH FLOWS INFORMATION 4-5 DEFINITIONS 6-9 Cash and cash equivalents 7-9 PRESENTATION OF A
More informationHARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013
HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS
More informationThe Kansai Electric Power Company, Incorporated and Subsidiaries
The Kansai Electric Power Company, Incorporated and Subsidiaries Consolidated Financial Statements for the Years Ended March 31, 2003 and 2002 and for the Six Months Ended September 30, 2003 and 2002 The
More informationIndian Accounting Standard (Ind AS) 7 Statement of Cash Flows
Contents Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows Paragraphs OBJECTIVE SCOPE 1 3 BENEFITS OF CASH FLOW INFORMATION 4 5 DEFINITIONS 6 9 Cash and cash equivalents 7 9 PRESENTATION OF
More informationInterim Report January 1 st March 31 st, 2003
Interim Report January 1 st March 31 st, 2003 First Quarter 2003 Earnings before taxes increased by 23 per cent to 70 MSEK. Earnings after taxes increased by 36 per cent to 45 MSEK. Earnings per share
More informationSri Lanka Accounting Standard-LKAS 7. Statement of Cash Flows
Sri Lanka Accounting Standard-LKAS 7 Statement of Cash Flows CONTENTS SRI LANKA ACCOUNTING STANDARD-LKAS 7 STATEMENT OF CASH FLOWS paragraphs OBJECTIVE SCOPE 1 3 BENEFITS OF CASH FLOW INFORMATION 4 5 DEFINITIONS
More informationFINANCIAL RESULTS Q2 2015
FINANCIAL RESULTS Q2 2015 CEO CHRISTIAN RYNNING-TØNNESEN CFO HALLVARD GRANHEIM 23 July 2015 Highlights Solid underlying results (EBITDA) - Lower Nordic prices offset by increased production and contribution
More informationStatement of Financial Accounting Standards No. 25. Statement of Financial Accounting Standards No.25. Business Combinations
Statement of Financial Accounting Standards No. 25 Statement of Financial Accounting Standards No.25 Business Combinations Revised on 30 November 2006 Translated by Ling-Tai Lynette Chou, Professor (National
More informationInterim report April-June 2003
Interim report April-June 2003 Pre-tax profit for the second quarter amounted to SEK -34m, which is a SEK 30m improvement compared to last year (SEK -64m). Software revenue grew by 5% during the second
More informationInterim Report. Interim Report. 1 January 30 June 2005
Interim Report SVENSKA CELLULOSA AKTIEBOLAGET SCA (publ) Communications and Investor Relations Box 7827, 103 97 Stockholm, Sweden Tel +46 8 788 51 00, Fax +46 8 660 74 30 www.sca.com Reg.No. 556012-6293
More informationInterim Report for the period 1 January 31 March 2015
Interim Report for the period 1 January 31 March 2015 ALL FIGURES IN THIS REPORT ARE EXPRESSED IN SEK, UNLESS STATED OTHERWISE. FIGURES IN PARENTHESES REFER TO THE CORRESPONDING FIGURES FOR THE PREVIOUS
More informationCarnegie Investment Bank AB (publ) Year-end report
Carnegie Investment Bank AB (publ) (Corp. reg. no. 516406-0138) Year-end report 1 January 31 December 2009 Carnegie Investment Bank AB (publ) is a leading independent investment bank with Nordic focus.
More informationConsolidated Balance Sheet
Consolidated Balance Sheet (As of March 31, 2010) Item Amount Item Amount [Assets] million yen [Liabilities] million yen Current assets 12,277Current liabilities 7,388 Notes payable and accounts 2,449
More informationAudit Report of Independent Certified Public Accountants
Audit Report of Independent Certified Public Accountants The Board of Directors Acer Incorporated: We have audited the non-consolidated balance sheets of Acer Incorporated (the Company ) as of June 30,
More information1 CONSOLIDATED FINANCIAL STATEMENTS (1) Consolidated Balance Sheets
1 CONSOLIDATED FINANCIAL STATEMENTS (1) Consolidated Balance Sheets As of March 31,2014 As of March 31,2015 Assets Cash and due from banks 478,425 339,266 Call loans and bills bought 23,088 58,740 Monetary
More informationConsolidated Financial Statements
Consolidated Financial Statements For the year ended February 20, 2016 Nitori Holdings Co., Ltd. Consolidated Balance Sheet Nitori Holdings Co., Ltd. and consolidated subsidiaries As at February 20, 2016
More informationInvestments and advances... 313,669
Consolidated Financial Statements of the Company The consolidated balance sheet, statement of income, and statement of equity of the Company are as follows. Please note the Company s consolidated financial
More informationARM Holdings plc Consolidated balance sheet - IFRS
ARM Holdings plc Consolidated balance sheet - IFRS 30 June 31 December 2010 2009 Unaudited Audited 000 000 Assets Current assets: Financial assets: Cash and cash equivalents 53,746 34,489 Short-term investments
More informationStatement of Cash Flows
STATUTORY BOARD FINANCIAL REPORTING STANDARD SB-FRS 7 Statement of Cash Flows This version of SB-FRS 7 does not include amendments that are effective for annual periods beginning after 1 January 2014.
More informationPublic Joint Stock Company Kuzbasskaya Toplivnaya Company (trading as KTK ) Unaudit Condensed Interim Consolidated Financial Statements for the six
Public Joint Stock Company Kuzbasskaya Toplivnaya Company (trading as KTK ) Unaudit Condensed Interim Consolidated Financial Statements for the six months ended 30 June 2015 Contents Consolidated Statement
More informationAalberts Industries increases earnings per share +10%
Aalberts Industries increases earnings per share +10% Langbroek, 26 February 2015 Highlights o Revenue EUR 2,201 million, increase +8% (organic +3.1%) o Operating profit (EBITA) +10% to EUR 247 million;
More informationAccounting and Reporting Policy FRS 102. Staff Education Note 1 Cash flow statements
Staff Education Note 1: Cash flow Statements Accounting and Reporting Policy FRS 102 Staff Education Note 1 Cash flow statements Disclaimer This Education Note has been prepared by FRC staff for the convenience
More information3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS
3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS (1) Consolidated Quarterly Balance Sheets September 30, 2014 and March 31, 2014 Supplementary Information 2Q FY March 2015 March 31, 2014 September 30, 2014
More informationATS AUTOMATION TOOLING SYSTEMS INC.
Interim Consolidated Financial Statements For the period ended June 29, 2014 (Unaudited) (Condensed) Interim Consolidated Statements of Financial Position (in thousands of Canadian dollars unaudited) June
More informationHowellust
Year-end report 1 January 31 December 2013 Net sales rose to SEK 479.4 M (433.8), up approximately 12%.* Order bookings totalled SEK 460.5 M (447.6), up about 4%.* Operating profit amounted to SEK 48.0
More informationIn addition, Outokumpu has adopted the following amended standards as of January 1, 2009:
1. Corporate information Outokumpu Oyj is a Finnish public limited liability company organised under the laws of Finland and domiciled in Espoo. The parent company, Outokumpu Oyj, has been listed on the
More information5. Provisions for decrease in value of marketable securities (-)
Balance sheet ASSETS I. CURRENT ASSETS A. Liquid Assets: 1. Cash. 2. Cheques received. 3. Banks. 4. Cheques given and payment orders (-). 5. Other liquid assets. B. Marketable Securities: 1. Share certificates.
More informationInternational Accounting Standard 7 Statement of cash flows *
International Accounting Standard 7 Statement of cash flows * Objective Information about the cash flows of an entity is useful in providing users of financial statements with a basis to assess the ability
More informationSUPPLEMENTAL INVESTOR INFORMATION. Fourth Quarter 2012
SUPPLEMENTAL INVESTOR INFORMATION Fourth Quarter 2012 Kevin Bryant Tony Carreño VP Investor Relations and Strategic Director Investor Relations Planning & Treasurer 816-556-2782 816-654-1763 anthony.carreno@kcpl.com
More informationJones Sample Accounts Limited. Company Registration Number: 04544332 (England and Wales) Report of the Directors and Unaudited Financial Statements
Company Registration Number: 04544332 (England and Wales) Report of the Directors and Unaudited Financial Statements Period of accounts Start date: 1st June 2009 End date: 31st May 2010 Contents of the
More informationCondensed consolidated income statement
RESTATED AND PREVIOUSLY COMMUNICATED (OLD) QUARTERLY INFORMATION FOR Fortum signed the agreement to sell its Swedish distribution business on 13 March 2015, which concludes Fortum s divestment of its electricity
More informationLarge Company Limited. Report and Accounts. 31 December 2009
Registered number 123456 Large Company Limited Report and Accounts 31 December 2009 Report and accounts Contents Page Company information 1 Directors' report 2 Statement of directors' responsibilities
More informationConsolidated Financial Report 2009
Consolidated Financial Report 2009 Fiscal year ended March 31, 2009 Management's Discussion and Analysis Forward-looking statements in this document represent the best judgment of the Kagome Group as of
More informationTransition to International Financial Reporting Standards
Transition to International Financial Reporting Standards Topps Tiles Plc In accordance with IFRS 1, First-time adoption of International Financial Reporting Standards ( IFRS ), Topps Tiles Plc, ( Topps
More informationIFRS brings a radical change to financial statement presentation
IFRS brings a radical change to financial statement presentation CMA MANAGEMENT 28 February 2009 Imagine having a balance sheet that doesn t look like it balances. If there is one thing that accountants
More informationNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (For consolidated balance sheets) (As of March 31, 2007) (As of March 31, 2008) 1. *1 Accumulated depreciation of property, plant and equipment 4,349,349 The
More informationJuly September 2013. July September 2014
Interim Report Interim Report Sales in the quarter increased to SEK 225.1 (216.9) million. In local currencies the decrease was 1.1 per cent. Operating profit for the quarter was SEK 12.9 (5.7) million.
More information! "#$ %&!& "& ' - 3+4 &*!&-.,,5///2!(.//+ & $!- )!* & % +, -).//0)& 7+00///2 *&&.4 &*!&- 7.00///2 )!*.//+ 8 -!% %& "#$ ) &!&.
! "#!""#$%$#$#$"& $'"()*+,$-).,/ 012! "#$ %&!& "& '!(&)!*&%+,-).//0 -#$#3-4' &,'1$1# $!-!(.//0)& +01+///2 *&& - 3+4 &*!&-.,,5///2!(.//+ &!(!-6%(!(.//.$(!(.//0)& 01,///2 //+2% &*!&- 5,0///2 //32%!(.//+
More informationLänsförsäkringar Sak Försäkrings AB Annual Report
2010 Länsförsäkringar Sak Försäkrings AB Annual Report Contents 2010 in brief 2 2010 in brief 4 Board of Directors Report 8 Proposed appropriation of profit 10 Five-year summary 11 Financial statements
More informationQ4 2003. Outlook. Getinge Group Financial Statement 2003
Getinge Group Financial Statement 2003 Orders received totalled SEK 9,153.8 million (8,772.9) Net sales rose to SEK 9,160.2 million (8,640.1) Profit before tax climbed by 25 % to SEK 1,095.4 million (875.6)
More informationEXPLANATORY NOTES. 1. Summary of accounting policies
1. Summary of accounting policies Reporting Entity Taranaki Regional Council is a regional local authority governed by the Local Government Act 2002. The Taranaki Regional Council group (TRC) consists
More informationNet sales increased with 16% to SEK 76.1 m (65.6). Net sales for the last four quarters totalled SEK 255.0 m (306.6)
HMS Networks AB (publ) Interim report January-March 2010 First quarter 2010 Net sales increased with 16% to SEK 76.1 m (65.6). Net sales for the last four quarters totalled SEK 255.0 m (306.6) Operating
More informationCONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002
CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002 Unaudited Unaudited Note Turnover 2 5,576 5,803 Other net losses (1) (39) 5,575 5,764 Direct costs and operating expenses (1,910)
More informationNotes to Consolidated Financial Statements Notes to Non-Consolidated Financial Statements
This document has been translated from the Japanese original for reference purposes only. In the event of discrepancy between this translated document and the Japanese original, the original shall prevail.
More informationUNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period
More information33 BUSINESS ACCOUNTING STANDARD FINANCIAL STATEMENTS OF FINANCIAL BROKERAGE FIRMS AND MANAGEMENT COMPANIES I. GENERAL PROVISIONS
APPROVED by Order No. VAS-6 of 12 May 2006 of the Director of the Public Establishment the Institute of Accounting of the Republic of Lithuania 33 BUSINESS ACCOUNTING STANDARD FINANCIAL STATEMENTS OF FINANCIAL
More informationAcal plc. Accounting policies March 2006
Acal plc Accounting policies March 2006 Basis of preparation The consolidated financial statements of Acal plc and all its subsidiaries have been prepared in accordance with International Financial Reporting
More informationAdopted by Posten Norden s Board of Directors, 11 November 2009
Adopted by Posten Norden s Board of Directors, 11 November 2009 Note 1 Accounting principles Compliance with legislation and regulations The consolidated financial statements were prepared in accordance
More informationACCOUNTING PRINCIPLES AND NOTES, CONSOLIDATED ACCOUNTS
ACCOUNTING PRINCIPLES AND NOTES, CONSOLIDATED ACCOUNTS NOTE 1. Accounting principles for the Group GENERAL INFORMATION Wallenstam AB (publ) is a Swedish public limited company with its registered office
More informationMITSUI SUMITOMO INSURANCE COMPANY, LIMITED AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS March 31, 2005 and 2006
CONSOLIDATED BALANCE SHEETS March 31, 2005 and 2006 2005 2006 ASSETS Investments - other than investments in affiliates: Securities available for sale: Fixed maturities, at fair value 3,043,851 3,193,503
More informationQ2 2003 Sales volume insurance (weighted*) Total 7,298 6,261 5,741 4,517 5,393 8,254 Q1 2003 Q4 2002 Q1 2002 Q3 2002
Appendix 1 SEB Trygg Liv SEB Trygg Liv represents the SEB Group s life insurance business according to a bank-assurance concept, i.e. an integrated banking and insurance business. The purpose of the concept
More informationConsolidated Balance Sheets March 31, 2001 and 2000
Financial Statements SEIKAGAKU CORPORATION AND CONSOLIDATED SUBSIDIARIES Consolidated Balance Sheets March 31, 2001 and 2000 Assets Current assets: Cash and cash equivalents... Short-term investments (Note
More informationConsolidated Financial Results for Six Months Ended September 30, 2007
Consolidated Financial Results for Six Months Ended September 30, 2007 SOHGO SECURITY SERVICES CO., LTD (URL http://ir.alsok.co.jp/english) (Code No.:2331, TSE 1 st Sec.) Representative: Atsushi Murai,
More informationCork Institute of Technology. Autumn 2006 Advanced Financial Accounting (Time: 3 Hours)
Cork Institute of Technology Bachelor of Business in Accounting Award Bachelor of Business in Management - Award Instructions Answer FOUR questions Answer all THREE questions in Section A and ONE question
More informationNote 24 Financial Risk Management
Note Financial Risk Management Risk management principles and process Stora Enso is exposed to several financial market risks that the Group is responsible for managing under policies approved by the Board
More informationPRINCIPLES FOR PRODUCING AND SUBMITTING REPORTS
December 2014 PRINCIPLES FOR PRODUCING AND SUBMITTING REPORTS (1) The balance sheet and income statement are in euros, rounded up to integers. Amounts recorded in foreign currencies must be converted into
More informationAssetCo plc ( AssetCo or the Company ) Results for the six-month period ended 31 March 2012
Issued on behalf of AssetCo plc Date: Friday 29 June 2012 Immediate Release Statement by the Chairman, Tudor Davies AssetCo plc ( AssetCo or the Company ) Results for the six-month period ended 31 March
More informationInterim Report 1 January 31 March Volvofinans Bank AB
Interim Report 1 January 31 March Volvofinans Bank AB Message from the President January March highlights Pre-tax profit SEK 75.7 million (58.7) Return on equity 7.5% (5.8) Lending at 31 March of SEK 23.9
More informationEVENTS AFTER THE END OF THE PERIOD
BE Q1 Interim report BE Group AB (publ) January March 2015 Malmö, April 28, 2015 FIRST QUARTER 2015 Net sales rose by 2 percent compared with the year-earlier period, amounting to SEK 1,104 M (1,083).
More informationConsolidated Interim Earnings Report
Consolidated Interim Earnings Report For the Six Months Ended 30th September, 2003 23th Octorber, 2003 Hitachi Capital Corporation These financial statements were prepared for the interim earnings release
More informationResidual carrying amounts and expected useful lives are reviewed at each reporting date and adjusted if necessary.
87 Accounting Policies Intangible assets a) Goodwill Goodwill represents the excess of the cost of an acquisition over the fair value of identifiable net assets and liabilities of the acquired company
More informationPer AarsleffA/S in the course offormation
Per AarsleffA/S in the course offormation Lokesvej 15 DK-823o Abyhoj Opening Balance Sheet at 1 October 2015 following contribution of activities from Per Aarsleff Holding A/S, CVR No 24 25 77 97 Contents
More informationNotes to Consolidated Financial Statements Notes to Non-consolidated Financial Statements
This document has been translated from the Japanese original for reference purposes only. In the event of discrepancy between this translated document and the Japanese original, the original shall prevail.
More informationConsolidated financial statements
Summary of significant accounting policies Basis of preparation DSM s consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted
More informationInvestments and advances... 344,499
Consolidated Financial Statements of the Company The consolidated balance sheet, statement of income, and statement of equity of the Company are as follows. Please note the Company s consolidated financial
More informationSIGNIFICANT GROUP ACCOUNTING POLICIES
SIGNIFICANT GROUP ACCOUNTING POLICIES Basis of consolidation Subsidiaries Subsidiaries are all entities over which the Group has the sole right to exercise control over the operations and govern the financial
More informationBrief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007
MARUHAN Co., Ltd. Brief Report on Closing of (connection) for the Term Ended March 31, 2007 (Amounts less than 1 million yen omitted) 1.Business Results for the term ended on March, 2007 (From April 1,
More information(SEA) : SeaDragon Limited
A: (SEA) : SeaDragon Limited Reporting Period Previous Reporting Period Results for announcement to the market 12 months to 31 March 2013 12 months to 31 March 2012 Revenue from continuing ordinary activities
More information37 Orkla Annual Report 2012. Notes Group. Note 5 use of estimates in preparing the consolidated financial statements 45
37 notes Group Notes Group Accounting principles Note General information 38 Note 2 Basis for preparation of the consolidated financial statements 39 Note 3 New accounting standards 40 Note 4 Key accounting
More informationJapan Vilene Company, Ltd. and Subsidiaries
- 27 - Japan Vilene Company, Ltd. and Subsidiaries Notes to Consolidated Financial Statements Year Ended March 31, 2015 1. BASIS OF PRESENTATION OF CONSOLIDATED FINANCIAL STATEMENTS The accompanying consolidated
More informationSALADA FOODS JAMAICA LIMITED
AUDITED ACCOUNTS TO STOCKHOLDERS The Directors are pleased to present the Audited Accounts of the Company for the year ended September 30, 2005. Turnover of $269 million reflects an increase of $20 million
More informationInterim report for the 3rd quarter of 2008. Glitnir Bank ASA
Interim report for the 3rd quarter of 2008 Glitnir Bank ASA contents Report of the Directors...3 Consolidated Income Statement...5 Consolidated Balance Sheet...6 Consolidated Statement of Changes in Equity...7
More information2014/2015 The IndusTrIal Group
Q1 2014/2015 Interim Report 1 April to 30 june 2014 The Industrial Group The essentials at a glance in the first quarter Big increase in incoming orders, sales on par with previous year, earnings considerably
More informationAnnual report for the financial year 2014-05-28-2014-12-31
1 PZU Finance AB (publ) Org nr Office translation Annual report for the financial year 2014-05-28-2014-12-31 The Board of Directors presents the following annual report Contents Page - Administration Report
More informationWIPRO DOHA LLC FINANCIAL STATEMENTS AS AT AND FOR THE YEAR ENDED MARCH 31, 2016
WIPRO DOHA LLC FINANCIAL STATEMENTS AS AT AND FOR THE YEAR ENDED MARCH 31, 2016 WIPRO DOHA LLC BALANCE SHEET (Amount in ` except share and per share data, unless otherwise stated) As at March 31, 2016
More informationRicoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000)
Ricoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000) *Date of approval for the financial results for the half year ended September 30, 2000, at the Board of Directors'
More informationG8 Education Limited ABN: 95 123 828 553. Accounting Policies
G8 Education Limited ABN: 95 123 828 553 Accounting Policies Table of Contents Note 1: Summary of significant accounting policies... 3 (a) Basis of preparation... 3 (b) Principles of consolidation... 3
More informationConsolidated Financial Statements. Nippon Unipac Holding and Consolidated Subsidiaries
Consolidated Financial Statements Nippon Unipac Holding and Consolidated Subsidiaries Period from March 30, 2001 (date inception) to September 30, 2001 Nippon Unipac Holding and Consolidated Subsidiaries
More informationThe Awa Bank, Ltd. Consolidated Financial Statements. The Awa Bank, Ltd. and its Consolidated Subsidiaries. Years ended March 31, 2011 and 2012
The Awa Bank, Ltd. Consolidated Financial Statements Years ended March 31, 2011 and 2012 Consolidated Balance Sheets (Note 1) 2011 2012 2012 Assets Cash and due from banks (Notes 3 and 4) \ 230,831 \
More informationANALYSIS OF THE CHANGEOVER FROM FRENCH GAAP TO IFRS
ANALYSIS OF THE CHANGEOVER FROM FRENCH GAAP TO 1 BACKGROUND 2 PRINCIPLES ADOPTED TO PREPARE THE GROUP S FIRST FINANCIAL STATEMENTS IN ACCORDANCE WITH 3 IMPACT ON THE BALANCE SHEET AT 01/01/2004 4 IMPACT
More informationCash Flow Statements
Compiled Accounting Standard AASB 107 Cash Flow Statements This compiled Standard applies to annual reporting periods beginning on or after 1 July 2007. Early application is permitted. It incorporates
More informationAcerinox, S.A. and Subsidiaries. Consolidated Annual Accounts 31 December 2013. Consolidated Directors' Report 2013. (With Auditors Report Thereon)
Acerinox, S.A. and Subsidiaries Consolidated Annual Accounts 31 December 2013 Consolidated Directors' Report 2013 (With Auditors Report Thereon) (Free translation from the original in Spanish. In the event
More informationConsolidated balance sheet
Consolidated balance sheet Non current assets 31/12/2009 31/12/2008 (*) 01/01/2008 (*) Property, plant and equipment 1,352 1,350 1,144 Investment property 7 11 11 Fixed assets held under concessions 13,089
More informationCONSOLIDATED INCOME STATEMENT for the year ended 31st December
CONSOLIDATED INCOME STATEMENT for the year ended 31st December HK$ million Notes 2012 2011 Group turnover 5 4,105 3,493 Share of turnover of jointly controlled entities 5 1,644 1,532 5,749 5,025 Group
More informationFINANCIAL RESULTS Q1 2012. 16 May 2012
FINANCIAL RESULTS Q1 2012 16 May 2012 Highlights Q1 2012 Satisfactory Q1 financials underlying EBITDA and profit before tax on a par with Q1 2011 - Lower power prices partly offset by increased power generation
More informationSmall Company Limited. Report and Accounts. 31 December 2007
Registered number 123456 Small Company Limited Report and Accounts 31 December 2007 Report and accounts Contents Page Company information 1 Directors' report 2 Accountants' report 3 Profit and loss account
More informationPRELIMINARY RESULTS FOR HALF YEAR ENDED 30 SEPTEMBER 2015
Page 1 PRELIMINARY RESULTS FOR HALF YEAR ENDED 30 SEPTEMBER 2015 Reporting Period 6 months to 30 September 2015 Reporting Period 6 months to 30 September 2014 Amount NZ$ 000 Percentage Change % Revenue
More informationAuriant Mining AB (publ)
Auriant Mining AB (publ) Interim report for the period from January March Highlights: Total gold production in the first quarter was 84 kg (2,699 oz) which was the same as in Q1 : 84 kg (2,690 oz). Consolidated
More informationThe 14th Ordinary General Meeting of Shareholders Matters for Internet Disclosure
To Shareholders The 14th Ordinary General Meeting of Shareholders Matters for Internet Disclosure The 14th Business Period from April 1, 2015 to March 31, 2016 Notes to Consolidated Financial Statements
More informationThe Effects of Changes in Foreign Exchange Rates
STATUTORY BOARD FINANCIAL REPORTING STANDARD SB-FRS 21 The Effects of Changes in Foreign Exchange Rates SB-FRS 21 The Effects of Changes in Foreign Exchange Rates was operative for Statutory Boards financial
More informationCEZ GROUP CONSOLIDATED FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS AS OF DECEMBER 31, 2010
CEZ GROUP CONSOLIDATED FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS AS OF DECEMBER 31, 2010 TOGETHER WITH INDEPENDENT AUDITOR S REPORT INDEPENDENT AUDITOR'S
More information