11 0 T 2 R O P E L R A U N N A

Size: px
Start display at page:

Download "11 0 T 2 R O P E L R A U N N A"

Transcription

1 Minera Frisco ANNUAL REPORT 2011

2 Contents 01 Introduction 02 Overview of MINERA FRISCO 04 Key Financial and Operating Data 06 Letter to Shareholders 08 Units in Operation 22 Projects in Installation and Expansion 36 Projects under feasibility and implementation studies 38 Exploration 40 Sustainability Studies 42 Human Resources 46 Board of Directors 47 Report of the Corporate and Auditing Practices Committee 49 Consolidated Financial Statements El Coronel / Aerial view

3 CORPORATE PROFILE. MINERA FRISCO is a company with a deep history dedicated to the exploration and exploitation of mining lots for the production and sale of mainly gold doré and silver bars, as well as cathode copper and copper, lead-silver and zinc concentrates. The company currently has 3,500 employees and six mining units in Mexico: El Coronel, San Felipe, María, San Francisco del Oro, Tayahua and Asientos, developing six projects including new mines and expansions, as well as several exploration projects. Through alliances and its own resources, the company uses cutting-edge technology for the localization and processing of minerals and carries out environmental administration initiatives focused on minimizing the generation of residues and water consumption, while compensating for adverse environmental impacts.

4 VISION, MISSION AND PRINCIPLES Vision: To be a strong mining company in the global arena of the extraction of precious and base metals with processes that have minimal risks to guarantee the rate of return to shareholders and favor the development of sustainable communities. Mission: To work in a harmonious way with all stakeholders, promoting a culture of innovation and practices of technological and environmental efficiency that allow us to grow toward common objectives. Principles: Commitment with shareholders Integral human development Teamwork Environmental, security and hygiene consciousness Quality and ongoing improvement El Concheño / Open-pit

5 2011 was a milestone year for Minera Frisco. The company continued an ambitious investment plan to increase production at all of its mining units and increased exploration activities and metallurgical research with the goal of expanding reserve and resource bases across all of its projects. MINERA FRISCO has a long history that dates back to the 17 th century, when the first mineral deposits were discovered in San Francisco del Oro. Throughout the years the company has incorporated different mines to its portfolio and was constituted in 1962 as a 100% Mexican company. Since its founding to the present, Frisco has maintained its positioning as a solid mining company with the constant goal of high standards of efficiency, quality and security. San Felipe / Aerial view 1

6 Overview of Minera Frisco Breakdown of Sales by Product 45% Gold and silver doré bars 19% Lead-silver concentrates 15% Zinc concentrates 9% Copper concentrates 12% Cathodic copper 15 History Timeline Mining begins in Chihuahua during the second half of the 17 th century, with a mineral deposit discovery by Francisco de Molina. As a result of the new Mining Law, foreign and Mexican companies partner to create Minera Frisco, S.A. Minera Lampazos begins mining silver ore (closed in 1987). Minera Cumobabi, S.A. de C.V. begins operations, mining copper ore and molybdenum (closed in 1989). Minera María begins operations in the town of Cananea in Sonora, mining copper ore (closed in 1981). Empresas Frisco, S.A. de C.V. is created and acquired by Grupo Carso

7 Mining Units Name Metals Exploitation Type Process Units in Operation 1 El Coronel Au, Ag Open-Pit Heap Leaching 2 San Felipe Au, Ag Open-Pit Heap Leaching / Dynamic Leaching 3 Asientos Au, Ag, Pb, Zn, Cu Underground Milling and Flotation 4 Tayahua Au, Ag, Pb, Zn, Cu Underground Milling and Flotation 5 San Francisco del Oro Au, Ag, Pb, Zn, Cu Underground Milling and Flotation 6 María Cu Open-Pit Heap Leaching Expansion Projects 1 El Coronel - Secondary Crusher Crushing circuit, expansion of settling ponds and heap formation 2 San Felipe II Crushing circuit, settling ponds, heap formation and Merrill Crowe plant 3 Tayahua - Primary Copper Access ramp of 5.6 kms, crushing, grinding and flotation plant Installation Projects 7 El Concheño Au, Ag Open-Pit Dynamic Leaching 8 El Porvenir Au, Ag Open-Pit Heap Leaching 9 San Francisco del Oro Open-pit Au, Ag Open-Pit Flotation and Dynamic Leaching Projects under Feasibility and Implementation Studies 10 Espejeras Au, Ag Open-Pit Dynamic Leaching 11 Calcosita - Tayahua Cu Open-Pit Heap Leaching 12 Lampazos Au, Pb Open-Pit / Underground Flotation 13 Clarines Au, Ag Open-Pit Flotation and Dynamic Leaching 14 Vetas Negras Au, Ag Open-Pit Dynamic Leaching 15 Santa Fe Au, Ag Open-Pit Bulk Flotation 16 Federicos Au, Ag Open-Pit Heap Leaching Compañía San Felipe begins operations in Baja California (closed in 2001). Minera Tayahua is acquired (51%), located in Mazapil, Zacatecas. The Unidad de Manejo para la Conservación de la Vida Silvestre (UMA) (Unity of Conservation Management of Wildlife) creates the Reserva San Francisco del Oro in Chihuahua. The second phase of Minera María begins operations, mining copper ore for the production of cathodes. The Asientos unit in Aguascalientes and the El Coronel unit in Zacatecas begin operations to produce gold doré and silver bars. Beginning in the second half of 2010 Frisco begins a program of strong investment in six projects that contemplate expansions as well as new plants and facilities

8 Key Financial and Operating Data MINERA FRISCO (Thousand pesos at December 31, 2011*) Variación % Revenues 8,544,566 7,141, % Operating Income 3,669,712 3,237, % Operating Margin 42.90% 45.30% -2.4 EBITDA 4,309,534 3,657, % EBITDA Margin 50.40% 51.20% -0.8 Controlling participation in Net Income 545,750 1,397, % Percentage to Sales 6.40% 19.60% Total Assets 24,303,232 20,097, % Total Liabilities 12,300,424 18,339, % Consolidated Stockholder s Equity 12,002,808 1,758, % CapEx 7,984,478 3,087, % Total Debt 8,350,000 12,616, % Net Debt 3,488,644 6,276, % Net Debt/EBITDA (times) CapEx/Revenues 93.4% 43.2% 50.2 Shares Outstanding (thousand) 2,545,382 0 NA Income per Share** NA Stock Price at year end*** NA * Except outstanding shares and Income per share. ** Controlling Participation in Net Income divided by the compounded average number of oustanding shares. *** Price at the beginning of its trading on January 6, 2011 was of $30.14 pesos per share. EBITDA: Earnings before interest, taxes, depreciation and amortization. NA: Not applicable 4

9 3,087 3,489 7,142 3,238 3,657 8,545 3,670 4,309 7,984 6, Revenues (Million pesos) Operating Income (Million pesos) EBITDA (Million pesos) CapEx (Million pesos) Net Debt (Million pesos) 5

10 Letter to shareholders Global Economic Outlook The economic outlook since 2000 includes structural problems, mainly in developed countries, which have not been resolved and have only been faced with aggressive monetary and fiscal policies. With the change in civilizations from industrial to service societies, as well as rapid technological advances that have allowed large productivity increases and the ability to produce goods and services at lower costs, we should be seeing the generalized creation of value and wealth. However, fiscal and structural trade deficits, as well as an unsustainable welfare state and problems with the financial system that do not appropriately guide change are provoking high levels of unemployment that are most evident even among the bestprepared youth. Despite a global economic situation that is unfavorable for the exports of developed nations, the monetary policies of these nations have allowed important capital access and long-term, low-interest financing for developing nations. It has also permitted developing countries to focus on domestic economies and impulse the activities necessary for development with the formation of human and physical capital, as well as the promotion of activities that will be intensive job engines in coming years. Investments in coming years that are equivalent to 25% of GDP would create high sustained economic growth, as well as sustained job growth, which would allow developing countries to cross the threshold of per capita income of $15,000 dollars. This in turn would result in a larger middle class and bring currently marginalized and poverty-stricken groups to the benefits of better education and health, leading to a virtuous cycle of development for our countries. Even with the negative effects of the global economy, Mexico and other emerging countries are facing more growth opportunities than developed nations. Mexico has an adequatelycapitalized banking system, better public finances, low interest rates, long-term peso and dollar-indexed financing, and most importantly, many needs that become investment opportunities for the private sector, which in turn lead to potential for development and more employment. Metals Market In 2011, the precious metals market experienced an important increase in prices. In the case of gold, the global economic situation, negative real interest rates and the growing demand for the physical metal especially in China as well as the growing demand of exchange-traded funds have pushed prices to maximum historic levels. Gold traded at $1,925 USD/ Oz in September of 2011 and prices for the year were 25% above 2010 levels. Meanwhile, global production was 2,801 tons, a 5.7% increase from In the case of silver, it is being considered an investment in addition to industrial uses. Global mining production was 24,150 tons in 2011, a similar level to Throughout the year, there were large periods of volatility, with prices closing the year at 60% above In the case of base metals, copper has had an important upturn in recent years. Demand in China for the metal increased in 2011 to almost 8.0 Mt, which is 40% of global consumption. Meanwhile, the supply of deposits has been affected in recent years by labor strikes, climate and decreases in production laws. Global mining production was Mt for As for zinc and lead, there has been an increase in global supply in recent years, creating historically high inventories, with China as the principal consumer and producer. MINERA FRISCO Within this context there is a historic opportunity for the company, which in addition to having many years of operation, has a portfolio of important mining lots in Mexico and important growth potential for its operational units. Thanks to the experience of the company in executing and installing projects and taking advantage of specialization in process engineering, construction and the build-out of structures from affiliated companies, there are currently six expansion projects as well as the simultaneous installation of new mines. These projects are the principal present and near future challenge for the company. These projects represent an important increase in the production capacity of over 200% and a CapEx of $7.984 billion pesos for 2011, a figure that will be surpassed in

11 Frisco currently has one of the most aggressive expansion programs in the world for now and the near future, executing with the highest levels of quality, in record time and cost efficiency, offering experience and equipment integration that is fundamental for the execution of future projects. In the operation of our mining units, we have made an important effort to continue metallurgical investigation and the optimization of our processes. This translates into production cost improvements, efficiency in the recovery of metallurgical values, processes with better environmental sustainability and in general better economic viability of the projects. In terms of exploration, in 2011 we significantly increased the economic resources, equipment and specialists to increase our reserve base and mineral resources to support the operation of current projects, expansion plans and the viability of projects that are being installed. Additionally, there are many mining lots from our portfolio that are in geological study and exploration seeking viability to be exploited in the future. In terms of operations, higher year-on-year metals prices in 2011 and increases in produced volumes of mainly copper, gold and lead caused revenue to increase 20% to $8.545 billion pesos, while EBITDA increased 18% with a slight decrease of 0.8 percentage points in EBITDA margin, which was 50.4%. Total assets were $ billion pesos, while controlling stockholders equity was $ billion pesos. Debt to equity was 1.0 time, while net debt was 0.8 times 2011 EBITDA. Debt coverage was 7.1 times. Given the relevance of the investments in installation projects, the company considered the guarantee of minimum level of profitability to be fundamental and has hedged the price of metals. As the projects near operation and the new projects have a lesser weight with respect to the total production base, the company has significantly decreased its position of hedges with respect to production. Among the most important corporate events, at the beginning of the year the acquisition was completed of 39% of the shares of Minera Tayahua, raising the participation of Minera Frisco to 90.2% of equity. At the same time, an Extraordinary Shareholders Meeting was held to decree a capital increase of 250 million shares at a price of $47.00 pesos per share, of which million shares were subscribed. Sustainability activities in 2011 included environmental control operative plans, sustainability of water and energy resources, management of environmental liabilities, certifications, integral management systems and the analysis of stakeholders. Additionally, we increased our labor force by 30%, benefitting the communities where we operate with job creation. The labor climate and relation between the company and the unions remains healthy and cordial. Minera Frisco has a solid financial position that allows it to face its current, immediate and future expansion plans that will convert it into a company with world-class production levels, as well as the operating experience to achieve these goals with the highest standards. On behalf of the Board of Directors and the management team at Minera Frisco, we thank all of our employees, their effort, commitment, and our shareholders for their trust. Minera Frisco will seek to maintain the successful course to contribute to the development of our country. Sincerely, José Humberto Gutiérrez-Olvera Zubizarreta Chairman of the Board Alejandro Aboumrad González Chief Executive Officer 7

12 Operational Units MINING UNITS Frisco is the fastest-growing Mexican mining company, establishing an exceptional portfolio of high-quality assets. In recent years due to the recovery of metals prices, the company significantly increased exploration in the lots that has conserved, such as San Francisco del Oro, María, Tayahua and San Felipe. Additionally, new units were put into operation such as Asientos and El Coronel, both property of Minera Real de Ángeles and which began activities in As of the second half of 2010, the company began an important investment program in six projects that contemplates expansions as well as new facilities and plants to increase capacity of crushing and production. Units in Operation Installed Capacity Expansion Current + Start-Up of Ore Milled 2011 Name TPD at Dec 31, 2011 Projects Project Operations (t) El Coronel 35,000 30,000 65,000 2 nd Semester ,750,130 San Felipe 7,500 15,000 22,500 2 nd Semester ,354,832 Asientos 4, ,000-1,148,986 Tayahua Pb - Zn 1, , ,277 Tayahua Cu 3,700 20,000 23, ,950 San Francisco del Oro 4, , ,909 María 27, ,000-6,046,713 Total 82,700 65, ,700 26,880,797 Units in Installation Name Nominal Installed Start-Up of Capacity Operations El Concheño 20,000 2 nd Semester 2012 El Porvenir 10,000 3 rd Quarter 2012 San Francisco del Oro Tajo 10,000 3 rd Quarter 2012 Total 40,000 Annual estimated utilization factor 88% 8

13 STRATEGY Minera Frisco is making a great effort to continue metallurgical investigation, improvement of processes and explorations, which allow us: 1. To be more efficient in our operations 2. To increase our reserves 3. To consolidate sustainability activities 4. To improve recoveries 5. To lower costs Also create solid fundamentals for economic, operational and environmental viability of the projects in operation and installation, as well as those in the process of geological evaluation, exploration or beginning exploitation. Production of Metal Contents At December 31, 2011 Name Gold % Silver % Lead % Zinc % Copper % (Oz) total (Oz) total (t) total (t) total (t) total El Coronel 197, , San Felipe 24, , Asientos 4, ,656, , , Tayahua 5, ,837, , , , San Francisco del Oro 3, ,401, , , , María , Total , ,309, , , , Total ,791 5,496,360 20,744 91,571 16,830 Var%

14 El Coronel Aerial view of the mining unit Crushing circuit including mineral conveyor belts screening and hopper 10

15 Aerial view of the pit The El Coronel mining unit is located in Zacatecas. It is an open-pit mine that uses heap leaching and recovers the mineral through carbon absorption, stripping and electrolysis. Then the ore is sent to the foundry to be processed into doré gold and silver bars for sale. 11

16 San Felipe Panoramic view Crushing circuit 12

17 Loading a truck with mineral to be transported to the crushing process San Felipe is located in Baja California. It is an open-pit mine that uses heap leaching. Its milling capacity at the end of the year was 7,500 tons daily and it produces doré gold and silver bars for sale. 13

18 Asientos Aerial view of the plant Underground drilling 14

19 Night view of the milling area Asientos is located in the state of Aguascalientes. This is an underground mine that uses a milling and flotation process. In November of 2011 a new mill, floatation cells and a settling tank were installed to guarantee an installed milling capacity of 4,000 daily tons for the production of lead, zinc and copper. 15

20 Tayahua Milling and Flotation plant Rock transportation in the mine 16

21 Underground drilling in the mine Tayahua is in Zacatecas and is a polymetallic underground operation that exploits mainly bodies of primary copper and zinc. 17

22 San Fco. del Oro Underground mining Transportation system by aerial ropeway buckets 18

23 Milling and classification process San Francisco del Oro is where Minera Frisco gets its name and is a polymetal underground mine. 19

24 María Crushing circuit Mineral conveyor belt to the stockpile Production of cathode copper 20

25 Minera María is a copper mine. The mineral is extracted and sent to the crushing area to reduce its size and be stockpiled or terraced. 21

26 Installation and expansion projects MINERA FRISCO has formed a specialized team with an important execution capacity, which is fundamental for simultaneously installing six projects of the dimensions of those currently being built in record time, maintaining quality, cost and process efficiency. This has resulted in a CapEx of $7.984 billion pesos in 2011, a figure that is expected to be surpassed in Today Frisco is a mining company with one of the highest levels of investment in the world and is positioning itself in the near future as a company with the best capacity to face and execute these growth rates. Minera Frisco has one of the most aggressive expansion programs in the world today and in the near future, executing with the highest levels of quality, record execution times and cost efficiencies, generating an experience and integration of teams that are fundamental for the execution of the following projects: Mining Units Name Metals Exploitation Type Process Installation Projects 7 El Concheño Au, Ag Open-Pit Dynamic Leaching 8 El Porvenir Au, Ag Open-Pit Heap Leaching 9 San Francisco del Oro pen-pit Au, Ag Open-Pit Flotation and Dynamic Leaching Expansion Projects 1 El Coronel - Secondary Crusher Crushing circuit, expansion of settling ponds and heap formation 2 San Felipe II Crushing circuit, settling ponds, heap formation and Merrill Crowe plant 3 Tayahua - Primary Copper Access ramp of 5.6 kms, crushing, grinding and flotation plant Numeration corresponding to map on page 2 22

27 El Concheño Crushing area and leaching tanks / Installation Located in Chihuahua, El Concheño is a new unit for gold and silver ores, which will be exploited by open-pit and underground mine, recovering metals through dynamic leaching. 23

28 El Concheño General view of the plant / Installation Foundation of the grinding and hydrocyclone area 24

29 Foundation of the thickening tanks and leaching area 25

30 El Porvenir Formation of beds / Installation Installation of crushing circuits 26

31 Screening and crushing area El Porvenir is a new project located in Aguascalientes that consists of an open mining pit, using heap leaching. The plant will use the Merrill Crowe process and the metals will be smelted in an induction oven to produce doré bars of gold and silver. 27

32 San Fco. del Oro Tajo Open-pit / Installation Crushing area of 10 thousand tons per day 28

33 Installation of leaching tanks Within the San Francisco del Oro unit, a new project is being installed that includes open-pit mine extraction in areas such as Frisco, Sainas and Clarines. 29

34 El Coronel-Secondary Crusher Conveyor belts / Expansion Explosion to prepare the area for the second crushing circuit 30

35 Within the expansion plans of El Coronel, the installation of a new fixed crushing circuit began at the end of 2011 with an estimated capacity of 30,000 tons daily. This will increase the crushing capacity of El Coronel to 65,000 tons daily, almost doubling the current capacity. 31

36 San Felipe II Panoramic view / Expansion Screening and crushing area 32

37 Grinding area and conveyor belt to the stock-pile San Felipe II is an expansion project that contemplates the installation of a new crushing circuit, stockpiling and Merrill Crowe plant. 33

38 Tayahua-Primary Copper Access tunnel / Expansion Subterranean extraction equipment 34

39 Entry to the Gloria Estela access ramp This project contemplates the development of a 5,600 meter access ramp, a beltway around the ore body and the installation of an internal crusher with a capacity of 20,000 tons daily. 35

40 Feasibility studies and implementation projects The work plan to assess the viability of mining lots is centered on ongoing metallurgic research, geological studies and the evaluation of the environmental and social impact of projects. Seven exploration projects are currently being evaluated, in which probable gold and silver resources have been identified. Geological and geophysical exploration, as well as diamond tipped and reverse circulation drilling, are being carried out with copper and basic sulfur projects. Mineralogical and metallurgical test are continuously being done. Mining Units Name Metals Exploitation Type Process Projects under Feasibility and Implementation Studies 10 Espejeras Au, Ag Open-Pit Dynamic Leaching 11 Calcosita - Tayahua Cu Open-Pit Heap Leaching 12 Lampazos Au, Pb Open-Pit / Underground Flotation 13 Clarines Au, Ag Open-Pit Flotation and Dynamic Leaching 14 Vetas Negras Au, Ag Open-Pit Dynamic Leaching 15 Santa Fe Au, Ag Open-Pit Bulk Flotation 16 Federicos Au, Ag Open-Pit Heap Leaching Numeration corresponding to map on page 2 36

41 Topography Metallurgical tests Drilling 37

42 Exploration During 2011 the exploration budget was six times larger than the prior year. These resources were assigned to equipment as well as personnel, increasing the number of professionals with vast experience in mining and diamond drilling and inverse circulation equipment. The current and future exploration programs are focused on locating gold and silver deposits to increase reserves that can be mined with open-pit techniques. Geological and geophysical works, as well as drilling, are currently being carried out. In the more advanced exploration projects, surface land is being acquired for modeling of geological resources. 38

43 Conducting geological tests We have significantly increased the economic resources and exploration equipment, as well as specialists to increase the base of reserves and mineral resources to support the current operation, expansion plans and the feasibility of installation projects. 39

44 Sustainability activities A fundamental part of the strategy and culture of Minera Frisco is social responsibility, a commitment that beyond business activity maximizes the positive impact of its activities and transfers resources to benefit the communities where it operates. With this objective, in 2011 the following activities were carried out: In the area of hazardous waste management, we introduced an initiative so that all of our units have a registered plan with the Environmental and Natural Resources Ministry, with San Francisco del Oro receiving the first validation. We also began the process to identify and quantify environmental liabilities in all mining units to reduce the environmental footprint to comply with Mexican norms and the NIF C-18. CIDEC, Microm and Sinergia companies dedicated to the production of efficient energy technologies, diagnosed the lighting needs in all business units to soon implement eco technologies and solar and wind power to reduce greenhouse effects. As part of the activities aimed at the conservation of biodiversity, there was a second monitoring of the Royal Eagle in the Altamira hill in Aguascalientes, in accordance with the protection and conservation program that Asientos co-sponsors. In the El Concheño project, construction of the native plant nursery has begun according to the initiatives of the other units that have these production structures. It should be noted that Minera Frisco has maintained since 2001 the UMA wildlife conservation management unit Reserva San Francisco Oro, which includes 150 hectares of wild flora and fauna. The reserve promotes ecological consciousness and tourism. At midyear, the water project of the San Felipe unit began, including the installation of a desalinization plant that uses inverse osmosis technology, representing an environmental benefit as a smaller area would be impacted and a greater water recovery would be achieved. At El Coronel, the implementation has begun of the Environmental and Social Management System, which takes into account the ISO , ISO norms and the best practices of the International Code for Cyanide Handling. The objective is to reduce the health and environmental risks. Four units of the Group: Minera María, Tayahua, El Coronel and San Francisco del Oro maintain the Certificado de Industria Limpia (Certification for clean industry) that is awarded by the Federal Environmental Protection Agency. 40

45 Minera Frisco has maintained since 2001 the UMA wildlife conservation management unit Reserva San Francisco del Oro, which includes 150 hectares of wild flora and fauna. 41

46 Human Resources Due to the expansion projects and the construction of new units, 963 people were hired in the year, many of them local, benefitting neighboring communities with jobs. There were a total of 3,580 people in the operation, of which 6% were women and 94% men, without including outside contractors. Security of employees and neighboring communities is a priority for Minera Frisco. This is why the company offered training in industrial security and occupational health, the environment and operational processes. A total of 123,159 hours of training was provided for union and non-union collaborators. The relationship between the company and the national and local union is healthy and cordial, maintaining positive and direct communication that permits dialog and agreements. With respect to the social benefits to collaborators, the company pays equitable and fair wages, above those established by the Federal Work Law and based on performance evaluations. 42

47 Personnel installing irrigation pipes Security of employees is a priority for Minera Frisco. This is why the company offered training in industrial security and occupational health, the environment and operational processes. 43

48 Asientos / Drilling Tayahua / Underground operation San Felipe / Equipment 44

49 Tayahua / Metallurgical tests El Concheño / Construction El Coronel / Open-pit El Concheño / Panoramic view Tayahua / Aerial view San Fco. del Oro / Underground operation 45

50 Board of Directors Board Members Position* Years as Board Member** Type of Board Member* Carlos Slim Helú José Humberto Gutiérrez Olvera Zubizarreta Sergio W. Covarrubias Vázquez COB - Fundación Carlos Slim COB - Fundación Telmex COB - Impulsora del Desarrollo y el Empleo en América Latina COB - Carso Infraestructura y Construcción 1 Patrimonial Related COB - Minera Frisco CEO - Grupo Carso COB and CEO - Grupo Condumex 1 Related COB - Grupo IDESA CEO - Equipos Mecánicos Montebello 1 Independent Alejandro Gutiérrez Gutiérrez Business Consultant 1 Independent Guillermo Gutiérrez Saldívar COB - Grupo IDESA CEO - Equipos Mecánicos 1 Independent José Kuri Harfush COB - Janel 1 Related Gerardo Kuri Kaufmann CEO - Inmuebles Carso 1 Related Juan Rodríguez Torres Business Consultant 1 Independent José Shedid Mehry Business Consultant 1 Independent Patrick Slim Domit Vice Chairman - Grupo Carso COB - América Móvil Commercial Director of Mass Markets - Teléfonos de México COB - Sears Operadora México 1 Patrimonial Related Treasurer Quintín Humberto Botas Hernández Comptroller - Grupo Condumex 1 Secretary Sergio F. Medina Noriega Director of the Legal Department - Teléfonos de México 1 Pro-secretary Alejandro Archundia Becerra Manager of the Legal Department - Grupo Condumex 1 * Based on information from the Board members. ** The age as board members was considered from 2011, date on which the shares of Minera Frisco, S.A.B. de C.V. were listed on the Mexican Stock Exchange. COB: Chairman of the Board CEO: Chief Executive Officer 46

51 Report of the Corporate and Auditing Practices Committee of Minera Frisco, S.A.B. de C.V. Juan Rodríguez Torres Chairman Guillermo Gutiérrez Saldivar José Shedid Mehry To the Board of Directors: As the chairman of the Corporate and Auditing Practices Committee of Minera Frisco, S.A.B. de C.V. (the Committee ), I submit the following annual report of activities for the 2011 fiscal year. Corporate Practices, Evaluation and Compensation The CEO of Minera Frisco, S.A.B. de C.V. (the Company ) and the executives of the corporate entities controlled by the Company, satisfactorily complied with the stated goals and with their responsibilities. The transactions with affiliates submitted to the consideration of the Committee were approved. Among them are the following significant transactions, each of which represents more than 1% of the consolidated assets of the Company, executed successively: Cobre de México, S.A. de C.V., for the sale of cathode cable; and Condumex, Inc. for the purchase of machinery, equipment and parts. All transactions with related parties were reviewed by Galaz, Yamazaki, Ruiz Urquiza, S.C., and a summary of them is contained in a note of the certified financial statements of Minera Frisco, S.A.B. de C.V. and subsidiaries at December 31, The CEO of Minera Frisco, S.A.B. de C.V. receives no remuneration for his activity. The Company does not have employees, and as to remuneration of the relevant executives of the companies controlled by the Company, we verified that they complied with the policies approved by the Board of Directors. The Board of Directors of the Company granted no exemption to any members of the Board, relevant executives or anyone in an executive position to take advantage of business opportunities, either for himself or for third parties, that correspond to the Company or to the corporate entities it controls or in which it has a significant influence. The Committee, on its part, granted no exemptions for the operations referred to in paragraph c), Section III, Article 28 of the Securities Market Law. Auditing Functions The internal control and internal auditing system of Minera Frisco, S.A.B. de C.V. and of the corporate entities controlled by it are satisfactory and comply with the guidelines approved by the Board of Directors, as observed in the information provided to the Committee by management of the Company and in the external audit certification. The modifications of accounting policies of the Company were approved to elaborate its financial information based on International Financial Reporting Standards (IFRS) as of the 2012 fiscal year. We have no knowledge of any relevant default on the guidelines and operation and accounting registry policies of the Company or of the corporate entities controlled by it and, consequently, no preventive or corrective measures were implemented. The performance of the Galaz, Yamazaki, Ruiz Urquiza, S.C. and Camacho, Camacho y Asociados, S.C. accounting firms, the corporate entities that conducted the audit of the financial statements of Minera Frisco, S.A.B. de C.V. and subsidiaries to December 31, 2011, and of the external auditor in charge of said audit, was satisfactory and the objectives agreed at the time they were retained were achieved. In addition, according to the information provided by said firms to the management of the Company, their fees for the external audit represented a percentage less than 20% of their total revenue. 47

52 On the other hand, approval was given for Galaz, Yamazaki, Ruiz Urquiza, S.C. to provide to Minera Frisco, S.A.B. de C.V. and to some of its subsidiaries the following additional services: guidance to fulfill requirements of the Tax Administration System (SAT for initials in Spanish) for Compañía San Felipe, S.A. de C.V., Construcciones y Servicios Frisco, S.A. de C.V. and Minera Tayahua, S.A. de C.V.; various services provided to Minera CX, S.A. de C.V. and Minera Cra, S.A. de C.V.; preparation of financial statements, tax statement and annual report of the Company; revision of operations known as collars and the deferred employee profit sharing of some subsidiaries of the Company; and revision through the auditing of the initial balances for the IFRS. Pursuant to the information provided to us by the management of the Company and the meetings we held with the external and internal auditors without the presence of the Company s officers, and to the best of our knowledge, there were no relevant comments from shareholders, members of the Board, relevant executives, employees or, in general, any third party, related to the accounting, internal control and matters related to the internal or external audit, nor claims by said persons regarding any irregularity in the management of the Company. During the period to which this report refers, we verified that the resolutions adopted by shareholders meetings and the Board of Directors of the Company were duly complied with. In addition, according to the information provided to us by the management of the Company, we verified that it has controls that allow for determining that it complies with provisions applicable to the stock market and that the legal department conducts a review at least once a year to verify said compliance, and there were no comments in this respect or any adverse change in the legal situation. With respect to financial information prepared by the Company and filed with the Bolsa Mexicana de Valores (Mexican Stock Exchange) and the Comisión Nacional Bancaria y de Valores (National Banking and Securities Commission), we verified that the information was prepared under the same principles, criteria and accounting practices with which the annual information is prepared. Finance and Planning Functions During the 2011 fiscal year, the Company and some of the entities under its control effected significant investments. In this regard, we verified that the financing was carried out in accordance with the strategic plan of the Company over the medium and long terms. In addition, we evaluated from time to time that the strategic position of the Company was conformed to said plan. We also reviewed and evaluated the budget for the 2011 fiscal year together with financial projects that were taken into account for its preparation, which include the principal investments and financial transactions of the Company, which we consider are viable and congruent with investment and financing policies and with the strategic vision of the Company. For the preparation of this report, the Committee for Corporate and Auditing Practices evaluated information provided by the director general of the Company, the relevant executives of the corporate persons controlled by the Company and by the external auditor. The Chairman Juan Rodríguez Torres 48

53 Independent auditors report To the Board of Directors and Stockholders of Minera Frisco, S.A.B. de C.V. (formerly mining sector of Grupo Carso, S.A.B. de C.V.) We have audited the accompanying consolidated balance sheets and statements of changes in stockholders equity of Minera Frisco, S. A. B. de C. V. and Subsidiaries, formerly mining sector of Grupo Carso, S. A. B. de C. V. (the Company ) as of December 31, 2011 and 2010, and the related consolidated and combined statements of income and cash flows for the years then ended. These financial statements are the responsibility of the Company s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in Mexico. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and that they are prepared in accordance with Mexican Financial Reporting Standards. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the financial reporting standards used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. As mentioned in Note 2, on December 31, 2010 Grupo Carso, S. A. B. de C. V. split the mining sector and created a new public Company named Minera Frisco, S. A. B. de C. V. which is the direct and indirect owner, through its subsidiaries, of the assets of the mining sector of Grupo Carso, S. A. B. de C. V. and its subsidiaries. As mentioned in Note 3, beginning January 1, 2011, the Company adopted the following new provisions: Mexican Financial Reporting Standards (MFRSs/NIFs) C-4, Inventories; C-5, Prepaid Expenses; C-6, Property, Plant and Equipment; C-18, Obligations Associated with the Retirement of Property, Plant and Equipment; Improvements to Mexican Financial Reporting Standards 2011; Interpretation of Mexican Financial Reporting Standards 19, Changes Derived from the Adoption of International Financial Reporting Standards. The combined financial statements include the records and transactions of the mining sector companies as mentioned in Note 2. Such companies have common shareholders and administration. As such, the Company presents combined statements of income and cash flows for the year ended December 31, In our opinion, such consolidated and combined financial statements present fairly, in all material respects, the financial position of Minera Frisco, S.A. B de C.V. and subsidiaries as of December 31, 2011 and 2010, and the results of their operations, changes in their stockholders equity, and their cash flows for the years then ended, in conformity with Mexican Financial Reporting Standards. The accompanying consolidated and combined financial statements have been translated into English for the convenience of readers. Galaz, Yamazaki, Ruiz Urquiza, S. C. Member of Deloitte Touche Tohmatsu Limited C. P. C. Walter Fraschetto March 6,

54 Consolidated balance sheets Minera Frisco, S.A.B. de C.V. (formerly mining sector of Grupo Carso, S.A.B. de C.V.) As of December 31, 2011 and 2010 (In thousands of Mexican pesos) Assets Current assets: Cash and cash equivalents $ 4,861,356 $ 6,340,031 Derivative financial instruments 726,179 47,097 Accounts receivable Net 1,645,861 1,377,643 Due from related parties 612, ,058 Inventories Net 1,161,581 1,278,242 Prepaid expenses 150, ,313 Total current assets 9,157,234 9,975,384 Property, plant and equipment Net 12,436,162 5,079,228 Deferred income taxes 751,314 2,572,931 Deferred profit sharing 370,724 Other assets Net 1,958,522 2,099,532 Total $ 24,303,232 $ 20,097,799 Liabilities and stockholders equity Current liabilities: Marketable notes $ 8,350,000 $ Derivative financial instruments 410, ,398 Accounts payables, taxes and accrued expenses 588, ,627 Direct employee benefits 191, ,475 Current portion of long term debt due to related parties 116,715 Due to related parties 170, ,913 Income taxes 523 Total current liabilities 9,711,094 1,639,651 Derivative financial instruments 2,244,207 3,977,221 Employee benefits 17,869 15,210 Provision for environment remediation 215, ,969 Deferred profit sharing 112,182 Long term debt due to related parties 12,499,330 Total liabilities 12,300,424 18,339,381 Stockholders equity: Capital stock 74,362 67,274 Additional paid-in capital 11,396,656 Retained earnings 2,638,360 6,821,752 Loss of valuation of derivative financial instruments (2,522,480) (6,498,987) Controlling interest 11,586, ,039 Noncontrolling interest in consolidated subsidiaries 415,910 1,368,379 Total stockholders equity 12,002,808 1,758,418 Total $ 24,303,232 $ 20,097,799 See accompanying notes to consolidated and combined financial statements. 50

55 Consolidated and combined statements of income Minera Frisco, S.A.B. de C.V. (formerly mining sector of Grupo Carso, S.A.B. de C.V.) For the years ended December 31, 2011 and 2010 (In thousands of Mexican pesos) Consolidated Combined Net sales $ 8,544,566 $ 7,141,703 Costs and expenses: Cost of sales 3,936,544 3,147,380 Project exploration expenses and mining concessions rights 425, ,856 4,362,180 3,452,236 Gross profit 4,182,386 3,689,467 Operating expenses 512, ,855 Income from operations 3,669,712 3,237,612 Other expenses Net (157,071) (194,157) Impairment of long-lived assets (37,727) (3,870) Comprehensive financing cost: Interest income 44, ,706 Interest expense (606,061) (365,977) Loss of valuation of forwards Net (2,332,968) (230,773) Exchange gain (loss) Net 264,134 (129,299) (2,630,237) (617,343) Income before income taxes 844,677 2,422,242 Income taxes 175, ,439 Net income $ 669,030 $ 1,690,803 Controlling interest $ 545,750 $ 1,397,208 Noncontrolling interest 123, ,595 $ 669,030 $ 1,690,803 Basic earnings per common share $ $ Average of shares in transit ( 000) $ 2,448,330 $ 2,302,750 See accompanying notes to consolidated and combined financial statements. 51

56 Consolidated statements of changes in stockholders equity Minera Frisco, S.A.B. de C.V. (formerly mining sector of Grupo Carso, S.A.B. de C.V.) For the years ended December 31, 2011 and 2010 (In thousands of Mexican pesos) Capital stock Additional paid-in capital Combined balances at the beginning of 2010 $ 3,732,802 $ 251,790 Effect from adoption of NIF C-4 Inventorie Balances at the beginning of 2010, as adjusted 3,732, ,790 Additional capital contribution in Minera San Francisco del Oro, Minera Real de Angeles and Minera Tayahua 2,500, ,796 Decrease due to split of Inmuebles Riama (81,041) Dividends paid for subsidiary Effect of split (6,084,488) (448,586) Balances before comprehensive loss 67,274 Loss of valuation of derivative financial instrument Net income Comprehensive loss Consolidated balances as of December 31, ,274 Decrease in noncontrolling interest of subsidiaries due to purchase of share Increase in capital stock 7,088 11,396,656 Dividends paid for subsidiary Balances before comprehensive income 74,362 11,396,656 Income (loss) of valuation of derivative financial instrument Net income Comprehensive income Consolidated balances as of December 31, 2011 $ 74,362 $ 11,396,656 See accompanying notes to consolidated and combined financial statements. 52

57 Loss of valuation of Noncontrolling derivative interest Total Retained financial Controlling in consolidated stockholders earnings (losses) instruments interest subsidiaries equity $ (1,056,369) $ (109,200) $ 2,819,023 $ 1,274,832 $ 4,093,855 28,247 28, ,599 (1,028,122) (109,200) 2,847,270 1,275,184 4,122,454 2,696, ,079 2,885,876 25,889 (55,152) (55,152) (76,500) (76,500) (73,500) (150,000) 6,503,277 27,847 (1,950) 2, ,424,544 (81,353) 5,410,465 1,392,763 6,803,228 (6,417,634) (6,417,634) (317,979) (6,735,613) 1,397,208 1,397, ,595 1,690,803 1,397,208 (6,417,634) (5,020,426) (24,384) (5,044,810) 6,821,752 (6,498,987) 390,039 1,368,379 1,758,418 (4,729,142) (4,729,142) (898,779) (5,627,921) 11,403,744 11,403,744 (73,500) (73,500) 2,092,610 (6,498,987) 7,064, ,100 7,460,741 3,976,507 3,976,507 (103,470) 3,873, , , , , ,750 3,976,507 4,522,257 19,810 4,542,067 $ 2,638,360 $ (2,522,480) $ 11,586,898 $ 415,910 $ 12,002,808 53

58 Consolidated and combined statements of cash flows Minera Frisco, S.A.B. de C.V. (formerly mining sector of Grupo Carso, S.A.B. de C.V.) For the years ended December 31, 2011 and 2010 (In thousands of Mexican pesos) Consolidated Combined Operating activities: Income before income taxes $ 844,677 $ 2,422,242 Items related to investing activities: Depreciation and amortization 639, ,442 Loss in sale of property, plant and equipment 11,075 5,266 Impairment of property, plant and equipment 37,727 3,870 Interest income (44,658) (108,706) Adjustment in useful lives of property, plant and equipment (11,847) Items related to financing activities: Interest expense 606, ,977 2,082,857 3,108,091 (Increase) decrease in: Accounts receivable Net (353,690) (373,291) Due from related parties (345,946) 60,246 Inventories Net 93,794 (739,773) Prepaid expenses 516,060 Deferred profit sharing 10,426 48,772 Other assets (170,370) (111,460) Increase (decrease) in: Accounts payable, taxes and accrued expenses 63, ,227 Employees benefits 40,009 21,812 Provision for environment remediation 7,103 56,407 Due to related parties (375,523) 524,372 Income taxes (111,479) (662,479) Net cash flows from operating activities 1,456,271 2,148,924 Investing activities: Purchase of subsidiaries shares (5,627,921) Purchase of property, plant and equipment (7,984,478) (3,087,281) Purchase of mining concessions (22,535) (309,331) Proceeds from sale of property, plant and equipment 41,858 62,059 Interest received 44, ,706 Effect of split 50 Net cash flows from investing activities (13,548,418) (3,225,797) Cash to be obtained from financing activities (12,092,147) (1,076,873) Financing activities: Increase in capital stock and additional paid-in capital 11,403,744 2,885,876 Interest paid (606,061) (365,977) Dividends paid (73,500) (150,000) Derivative financial instruments 4,155,334 (7,703,922) Marketable notes 8,350,000 Net (decrease) increase of loans received from related parties (12,616,045) 9,746,273 Net cash flows from financing activities 10,613,472 4,412,250 Net (decrease) increase in cash and cash equivalents (1,478,675) 3,335,377 Cash and cash equivalents at beginning of the year 6,340,031 3,004,654 Cash and cash equivalents at end of year $ 4,861,356 $ 6,340,031 See accompanying notes to consolidated and combined financial statements. 54

59 Notes to consolidated and combined financial statements Minera Frisco, S.A.B. de C.V. (formerly mining sector of Grupo Carso, S.A.B. de C.V.) For the years ended December 31, 2011 and 2010 (In thousands of Mexican pesos) 1. Activity and important events a. Activity The subsidiaries of Minera Frisco, S. A. B. de C. V. ( Minera Frisco or the Company ) are engaged in the exploration and exploitation of mining lands for the production and sale of concentrates of lead-silver, zinc, copper, dore (gold and silver) and copper cathodes. Such activity corresponds to the mining industry. b. Important events Since 2010, the Company has been in a process of accelerated growth. The Company has increased its exploration activity within the mining concessions owned by its subsidiaries. During 2011, the Company invested in the installation of new mining units and in the expansion of mining units that were already placed into operation. Company s investment in 2011 was $7,170,119 (accumulated as of December 31, 2011 $9,707,892) and the expected investment for 2012 and 2013 is $10,000,000. The projects under construction or expansion are detailed as follows: 1. Minera Real de Angeles, S. A. de C. V. ( Real de Angeles ) El Coronel unit. This mining unit is located in Zacatecas. It has a trituration capacity of 35,000 tons per day. El Coronel is a surfacing mining unit. The mineral is extracted through a leaching process in which the crushed mineral is placed in layers and it is irrigated with a chemical solution. Once the solution runs through the mineral layers it is processed in a plant to produce dore bars. Such bars contain gold and silver. As part of the unit s expansion plans, at the end of 2011, the Company began to install a new trituration train which will have a capacity of 65,000 daily tons approximately. Once placed into service, the new train will double the current trituration capacity of the unit. The Company estimates the new installed capacity will be placed into service at the end of Concheño unit. It is located in Chihuahua. Currently, the Company is building a new mine and plant to produce gold and silver. This unit will be a new surface mine and will have a trituration capacity of 20,000 daily tons. It will produce dore bars with silver and gold content through a leaching process. Concheño will have a significant contribution to the future production of gold and silver of Minera Frisco. The Company expects to initiate operation of the unit at the end of Asientos unit. It is located in Aguascalientes. Within this unit is the sub-surface mine called Santa Francisca with a capacity of 4,000 daily tons. The mineral produced in this unit is lead, zinc and copper which are produced using a flotation process. Additionally, as part of the Asientos unit, the Company is installing a new project called El Porvenir that will have an independent operation. El Porvenir will be a surface mine and it will have a trituration daily capacity of 10,000 tons. El Porvenir will produce dore bars with silver and gold content through a leaching process. The Company expects to conclude this project at the end of San Felipe unit. This surface mining unit is located in Baja California. It has a daily trituration capacity of 7,500 tons. As part of the expansion plans for this unit, the Company is installing a new trituration train which will increase the total trituration capacity of the unit to 37,500 daily tons, approximately. This means that the current capacity will increase 5 times. The Company expects to conclude the new trituration train at the end of Minera San Francisco del Oro, S. A. de C. V. ( San Francisco del Oro ) It is a sub-surface mine located in Chihuahua. The mineral extracted in this mine is crushed in a plant with a capacity of 4,000 daily tons. After such process, the mineral is placed into a flotation process to produce concentrates of lead, zinc and copper. The Company is installing a new surface mine project that will operate independently to exploit mineral areas such as Frisco, Sainas and Clarines. After crashed in a train with a capacity above the 10,000 daily tons, the mineral will be processed in a new plant which is currently being installed. The mineral will be produced through leaching and flotation processes to obtain concentrates of lead, zinc, copper and dore with silver and gold contents. The Company expects to place this unit into service at the end of

60 3. Minera Tayahua, S. A. de C. V. ( Tayahua ) It is a sub-surface mine located in Zacatecas which produces mainly copper and zinc. The mineral is extracted and crashed in a plant with a capacity of 5,200 daily tons. The mineral is distributed in a lead-zinc and copper- zinc circuit and later goes to a flotation process to obtain concentrates of lead, zinc and copper with contents of gold, silver, lead, zinc and copper. The Company is developing a new project that considers an access ramp with a length of approximately 5,300 meters and the installation of a new trituration train with a daily capacity of 20,000 tons. The mineral will be crushed and later processed in a new flotation plant with a capacity of 20,000 daily tons. The Company expects to place into service this unit at the end of Minera María, S. A. de C. V. ( Maria ) It is a copper surface mine located in Sonora. It s capacity is 27,000 daily tons. The crashed mineral is placed in layers to run the leaching process to obtain copper cathodes. During 2011, Maria contributed with 53.5% of the total copper production of Minera Frisco. 2. Basis of presentation a. Explanation for translation into English - The accompanying consolidated and combined financial statements have been translated from Spanish into English for use outside of Mexico. These consolidated financial statements are presented on the basis of Mexican Financial Reporting Standards ( MFRS, individually referred to as Normas de Información Financiera or NIFs ). Certain accounting practices applied by the Company that conform with MFRS may not conform with accounting principles generally accepted in the country of use. b. Split from Grupo Carso, S. A. B. de C. V. - As of December 31, 2010, Grupo Carso, S. A. B. de C. V. ( Grupo Carso ), split its mining sector net assets, resulting in the constitution of Minera Frisco, which is the direct and indirect owner, through its subsidiaries, of the mining concessions that until that date, were owned by Grupo Carso and its subsidiaries. The main activity of the Company is the exploration and exploitation of mining lands to produce and sale concentrated lead-silver, zinc and copper, copper cathodes and dore (gold and silver) bars. c. Corporate restructuring - At the beginning of the restructuring process the entities that currently are subsidiaries of Minera Frisco, used to be subsidiaries of Grupo Condumex, S. A. de C. V. ( Grupo Condumex ) which was a subsidiary of Grupo Carso. The restructuring process is detailed as follows: 1. As of October 22, 2010, the board of Directors and stockholders approved the split of Maria. In such split process Maria did not ceased to exist and the entity called Inmuebles Riama, S. A. de C. V. ( Inmuebles Riama ) was created. As a consequence of the split, Maria transferred to Inmuebles Riama the ownership of a property that does not belong to the economic group led by Minera Frisco. 2. Once approved the split of Maria, on October 22, 2010, the Board of Directors and Stockholders also approved the split of Grupo Condumex, without ceasing its existence, to create a new entity called Minera CX, S. A. de C. V. ( Minera CX ). 3. As a result of the above split, Grupo Condumex transferred the ownership of its shares to Minera CX as follows: (i) 51.00% of capital stock of Tayahua (ii) 68.00% of capital stock of Compañía Internacional Minera. S.A. de C.V. ( Internacional Minera ); (iii) 99.99% of capital stock of Compañía San Felipe, S.A. de C.V. ( San Felipe ); (iv) 99.99% of capital stock of San Francisco del Oro (v) 99.99% of capital stock of Real de Angeles (vi) 98.00% of capital stock of Construcciones y Servicios Frisco, S.A. de C.V. ( Construcciones y Servicios Frisco ); (vii) 99.90% of capital stock of Servicios Minera Real de Angeles, S. A. de C. V. ( Servicios Minera Real de Angeles ); and (viii) 99.99% of capital stock of Maria 4. On October 26, 2010, the Board of Directors and Stockholders of Inmuebles Cantabria, S. A. de C. V. ( Inmuebles Cantabria ) approved the split of such entity, without ceasing its existence, to create a new entity called Minera CRA, S. A. de C. V. ( Minera CRA ). 5. As a result of the above split, Inmuebles Cantabria transferred to Minera CRA the ownership of its shares of Minera CX. 6. On November 4, 2010 the board of Directors and stockholders of Grupo Carso approved, with the previous accomplishment of certain conditions, the split of Grupo Carso, without ceasing its existence, to create a new entity called Minera Frisco. 7. As a result of the above split and once the conditions were accomplished, Grupo Carso transferred its shares of Minera CRA and Minera CX to Minera Frisco. Such shares represent the total capital stock of Minera CRA and Minera CX. 56

61 8. The Company is a pure holding with indirect subsidiaries that are controlled by Minera CX. Such subsidiaries are engaged in the exploration and exploitation of mining lands for the production and sale of concentrates of lead-silver, zinc, copper, dore (gold and silver) and copper cathodes. 9. The Company s direct and indirect subsidiaries and its respective ownership as of December 31, 2011 and 2010 are: Ownership percentage Subsidiary Activity Minera CRA, S. A de C.V Holding. Minera CX, S.A. de C.V Holding. Minera Tayahua, S.A. de C.V Production and sale of concentrates of lead silver, zinc and copper. Compañía Minera Tayahua, S.A. de C.V Services. Compañía San Felipe, S.A. de C.V Rent of equipment and machinery. Minera San Francisco del Oro, S.A. de C.V Production and sale of concentrates of lead silver, zinc and copper. Minera Real de Angeles, S.A. de C.V Production and sale of concentrates of lead silver, zinc and dore (gold and silver). Minera Maria, S.A. de C.V Production and sale of copper cathodes. Construcciones y Servicios Frisco, S.A. de C.V Services. Compañía Internacional Minera, S.A. de C.V In exploration stage. Servicios Minera Real de Angeles, S.A. de C.V Personnel services. Compañía Minera San Francisco del Oro, S.A. de C.V Services. Empresa Minera de San Francisco del Oro, S.A. de C.V Services. d. Monetary unit of the financial statements - The financial statements and notes as of December 31, 2011 and 2010 and for the years then ended include balances and transactions denominated in Mexican pesos of different purchasing power. e. Consolidation of financial statements - The consolidated financial statements include the financial statements of Minera Frisco and those of its subsidiaries where it holds control, as of December 31, 2011 and 2010 and for the years then ended. The Balance Sheet and the Statement of Changes in Stockholders Equity as of December 31, 2010 include consolidated balances which represent the balances of the Company and its subsidiaries as an integrated economic entity. As such, during its elaboration the balances and operations between the Company and its subsidiaries were eliminated. The Income Statement and the Statement of Cash Flows as of December 31, 2010 represent combined balances which correspond to the addition of the balances of the entities that were part of the mining sector of Grupo Carso. As such, the balances and transactions between related parties were eliminated. e. Comprehensive income (loss) - Represents changes in stockholders equity during the year, for concepts other than capital contributions, reductions and distributions, and is comprised of the net income (loss) of the year, plus other comprehensive income (loss) items of the same period, which are presented directly in stockholders equity without affecting the statements of income (loss). Other comprehensive income (loss) is represented by the loss of valuation of derivative financial instruments net of the respective deferred taxes. f. Classification of costs and expenses - Costs and expenses presented in the consolidated and combined statements of income were classified according to their function because this is the practice of the sector to which the Company belongs. g. Income from operations - Income from operations is the result of subtracting the exploration expenses, mining concessions rights and general expenses from net sales. While NIF B-3, Statement of Income, does not require inclusion of this line item in the consolidated Statements of Income, it has been included for a better understanding of the Company s economic and financial performance. 57

62 3. Summary of significant accounting policies The accompanying consolidated financial statements have been prepared in conformity with Mexican Financial Reporting Standards (MFRSs/NIFs), which require that management make certain estimates and use certain assumptions that affect the amounts reported in the financial statements and their related disclosures; however, actual results may differ from such estimates. The Company s management, upon applying professional judgment, considers that estimates made and assumptions used were adequate under the circumstances. The significant accounting policies of the Company are as follows: a. Accounting changes Beginning January 1, 2011, the Company adopted the following new NIFs and Interpretations to the Financial Reporting Standards (INIFs): NIF C-4, Inventories, eliminates the direct cost and last-in, first-out valuation methods. It establishes that any change in the purchase cost of inventories based on the lower of cost or market, be made only based on net realizable value. It also requires additional disclosures of inventory reduction and impairment losses. The effect of the change represented an increase in the value of inventories of $28,599 and a decrease in the retained earnings for the same amount. Such effect was recorded retroactively. NIF C-5, Prepaid Expenses, establishes that their basic feature is that they do not transfer to the Company the risks and rewards inherent in the goods and services to be acquired or received. It also requires that impairment be recognized when such payments lose their ability to generate such benefits and how they should be presented in the balance sheet, as current or long-term assets. The change represented an increase in the balance of prepaid expenses for $656,374, a decrease in inventory for $17,722 and a decrease in the property, plant and equipment for $638,652, as of December 31, Improvements to Mexican Financial Reporting Standards The main improvements that generate accounting changes are as follows: NIF B-1, Accounting Changes and Correction of Errors, requires that, if an accounting change is made or an error is corrected, a retroactively adjusted balance sheet be presented as of the start of the earliest period for which financial information is compared to that of the current period. Improvements generating accounting changes in Bulletin C-10, Derivative Financial Instruments and Hedging Transactions ( C-10 ) Hedging with options Due to their nature, options are used to hedge changes in the cash flows or fair value of a hedged item above or below its specific strike price, which means that the risk is located on one side, due to upward or downward changes, as applicable. It is clarified that the effective portion of these hedges, subject to recognition in comprehensive income (loss), is represented only by the intrinsic value of the option, maintaining the criterion to recognize in current earnings any fluctuation in valuation of the excluded portion of the hedging instrument at the time effectiveness is measured (time value of money or extrinsic value). Under this criterion, the practice of recording fluctuations in overall valuation in other comprehensive income (loss) (change with retroactive application) is unjustified. Forecasted intragroup transactions There is a limitation to hedging among entities belonging to the same group, since these transactions are eliminated in the consolidation of their financial statements. Hedge accounting may be applied in the separate financial statements of the entity hedging the risk. As an exception, in consolidated financial statements, the hedging of a transaction is allowed if it is carried out between related parties with different functional currencies and if the exchange rate risk has an impact on the consolidated financial statements. Hedging the fair value of a portfolio portion Bulletin C-10 states that for fair value hedges (where both the derivative and the hedged item are valued), the effect of valuing the primary position attributable to the hedged risk should be adjusted to the book value of such position. It also states that if a portfolio of financial assets or liabilities is partially hedged, the effect of the valuation of the hedged interest rate risk should be presented in an auxiliary account of the primary position as a separate line item, making the effects of partial hedging more transparent. Margin accounts Improvements require that margin accounts be presented as a line item separate from that of derivative financial instruments in order to not affect the fair value included in the balance sheet. Previously, margin accounts were presented under derivative financial instruments. 58

63 Inability to establish a hedging relationship for a portion of the life of the hedging instrument A portion of the overall amount of a hedging instrument may be designated in a hedging relationship. However, a hedging relationship may not be designated only for a portion of the period in which the instrument intended to be used as hedge is in effect. Improvements not generating accounting changes in Bulletins C-2, Financial Instruments and C-10, Derivative Financial Instruments and Hedging Transactions Bulletin C-2, Financial Instruments, eliminates net presentation of effects of derivatives and their hedged items. Bulletin C-10, Derivative Financial Instruments and Hedging Transactions, explains that when only a portion of a position subject to risk is hedged, any effects of unhedged risks of the primary position should be recognized in accordance with the valuation method related to such primary position. b. Reclassifications - Certain amounts in the financial statements as of and for the year ended December 31, 2010 have been reclassified to conform to the presentation of the 2011 financial statements. c. Recognition of the effects of inflation - Since the cumulative inflation for the three fiscal years prior to those ended December 31, 2011 and 2010 was 15.19% and 14.48%, respectively, the economic environment may be considered non-inflationary in both years and, consequently, no inflationary effects are recognized in the accompanying consolidated financial statements. Inflation rates for the years ended December 31, 2011 and 2010 were 3.82% and 4.40%, respectively. Beginning on January 1, 2008, the Company discontinued recognition of the effects of inflation in its financial statements. However, non-monetary assets and liabilities and stockholders equity include the restatement effects recognized through December 31, d. Cash and cash equivalents - Consist mainly of bank deposits in checking accounts and short-term investments, highly liquid and easily convertible into cash, maturing within three months as of their acquisition date, which are subject to immaterial value change risks. Cash is stated at nominal value and cash equivalents are valued at fair value; any fluctuations in value are recognized in comprehensive financing (cost) income of the period. Cash equivalents are represented mainly by investment funds and money market funds e. Restricted cash - Represents deposits in bank accounts which availability is restricted in conformity with the terms of some derivative financial instruments agreements. f. Investments in securities - According to its intent, from the date of acquisition the Company classifies investments in debt and equity securities in one of the following categories: (1) trading, when the Company intends to trade debt and equity instruments in the short-term, prior to maturity, if any, and are stated at fair value. Any value fluctuations are recognized within current earnings. (2) held-to-maturity, when they represent debt instruments and the Company intends to, and is financially capable of, holding such investments until maturity. These investments are recognized and maintained at amortized cost; and (3) available-for-sale. These investments include those that are classified neither as trading nor held-tomaturity. These investments are stated at fair value; any unrealized gains or losses, net of income taxes and statutory employee profit sharing, are recorded as a component of comprehensive income (loss) within stockholders equity, and reclassified to current earnings upon their sale. Fair value is determined using prices quoted on recognized markets. If such securities are not traded, fair value is determined by applying recognized technical valuation models. Investments in securities classified as held-to-maturity and available-for-sale are subject to impairment tests. If there is evidence that the reduction in fair value is other than temporary, impairment is recognized in current earnings. g. Derivative financial instruments - The derivative financial instruments with speculation purposes or hedge against metal price fluctuations purposes are recognized as assets or liabilities in the balance sheet at fair value, regardless of the purpose for which they are held. Fair value is determined based on recognized market prices and when not traded on a market, it is determined based on valuation techniques accepted in the financial sector. Trading in derivative instruments is carried out only with institutions of recognized financial strength and limits for each institution have been established. The Company s policy is not to carry out transactions with derivative financial instruments for the purpose of speculation. When derivatives are entered into to hedge risks, and such derivatives meet all hedging requirements, their designation is documented at the beginning of the hedging transaction, describing the transaction s objective, characteristics, accounting treatment and how the effectiveness of the instrument will be measured. Changes in the fair value of derivative instruments designated as hedges are recognized as follows: (1) for fair value hedges, changes in both the derivative instrument and the hedged item are stated at fair value and recognized in current earnings; (2) for cash flow hedges, changes in the effective portion are temporarily recognized as a component of other comprehensive income (loss) in stockholders equity and then reclassified to current earnings when affected by the hedged item. The ineffective portion of the change in fair value is immediately recognized in current earnings; (3) for hedges of an investment in a foreign subsidiary, the effective portion is recognized as a component of other comprehensive income (loss) as part of the cumulative translation adjustment. The ineffective portion of the gain or loss on the hedging instrument is recognized in current earnings, if it is a derivative financial instrument. Otherwise, it is recognized as a component of other comprehensive income (loss) until the investment is sold or transferred. The Company discontinues hedge accounting when the derivative instrument matures, is sold, cancelled or exercised; when the derivative instrument does not reach a high percentage of effectiveness to compensate for changes in fair value or cash flows of the hedged item, or when the Company decides to cancel its designation as a hedge. 59

64 For cash flow hedges, upon discontinuing hedge accounting, the amounts recorded in stockholders equity as a component of other comprehensive income (loss) remain there until the time when the effects of the forecasted transaction or firm commitment affect current earnings. If it is not likely that the firm commitment or forecasted transaction will occur, the gains or losses accumulated in other comprehensive income (loss) are immediately recognized in current earnings. When the hedge of a forecasted transaction has proven satisfactory, but subsequently the hedge fails the effectiveness test, the cumulative effects recorded within other comprehensive income (loss) in stockholders equity are proportionately recorded in current earnings, to the extent that the forecasted asset or liability affects current earnings. While certain derivative financial instruments are contracted for hedging from an economic point of view, they are not designated as hedges because they do not meet all of the requirements and are instead classified as held-for-trading for accounting purposes. Changes in fair value are recognized as a component of other comprehensive income (loss). h. Inventories - Inventories are stated at the lower of cost or realizable value, using the first-in, first-out method. i. Property, plant and equipment - Are recorded at acquisition cost. Balances from acquisitions made through December 31, 2007 were restated for the effects of inflation by applying factors derived from the National Consumer Price Index (NCPI) through that date. Depreciation is calculated using the straight-line method based on the remaining useful lives of the related assets, as follows: % Machinery and equipment 4 to 20 Buildings 4 and 10 Computers 33 Vehicles 20 Office furniture and equipment 10 Major maintenance that increases the remaining useful lives are amortized during the remaining useful life of the respective asset. The regular maintaining expenses are recorded within the results of the period. Comprehensive financing cost incurred during the period of construction and installation of qualifying property, plant and equipment was capitalized. j. Impairment of long-lived assets in use - The Company reviews the carrying amounts of long-lived assets in use when an impairment indicator suggests that such amounts might not be recoverable, considering the greater of the present value of future net cash flows or the net sales price upon disposal. Impairment is recorded when the carrying amounts exceed the greater of the aforementioned amounts. Impairment indicators considered for these purposes are, among others, operating losses or negative cash flows in the period if they are combined with a history or projection of losses, depreciation and amortization charged to results, which in percentage terms in relation to revenues are substantially higher than that of previous years, obsolescence, reduction in the demand for the products manufactured, competition and other legal and economic factors. The company recognized impairment in the value of long-lived assets for $37,727 and $3,870 in 2011 and 2010, respectively. k. Financial risk management policy - The activities carried out by the Company expose it to a number of financial risks, including market risk (which encompasses foreign exchange, interest rate and price risks such as investment in share certificates and commodity prices futures), credit risk and liquidity risks. The Company seeks to minimize the potential negative effects of these risks on its financial performance through an overall risk management program. The Company uses derivative and non-derivative financial instruments to hedge against some exposures to financial risks embedded in the balance sheet (recognized assets and liabilities) and off-balance sheet risks (firm commitments and highly probable forecasted transactions). Both, financial risk management and the use of derivative and non-derivative financial instruments are ruled by Company policies approved by the Board of Directors and are carried out by the Company s treasury. The Company identifies, assesses and hedges financial risks in collaboration with its subsidiaries. The Board of Directors has approved written policies of a general nature with respect to the management of financial risks, as well as policies and limits associated to other specific risks; guidelines for permissible losses, when the use of certain derivative financial instruments is approved, or when such instruments can be designated as hedges, or when they do not qualify for hedge accounting, but rather for trading. l. Other assets - Intangibles and deferred costs are recognized in the balance sheet when they can be identified, provide future economic benefits and the Company can control such benefits. Intangibles and deferred costs are systematically amortized based on the best estimate of their useful life which is determined in accordance to the expectation of future economic benefits. The value of these assets is subject of an annual impairment evaluation. Other assets include: i) Investments in mining concessions, which are amortized using the straight-line method on the remaining useful lives which are determined based on the mine useful life, ii) costs incurred in mountaintop removal and costs incurred in preparation of leaching layers. Such costs provide future long-term economic benefits and are amortized using the straight-line method over their estimated useful lives. The value of other assets is subject to impairment tests. m. Provisions - Provisions are recognized for current obligations that arise from a past event, that will probably result in the use of economic resources, and that can be reasonably estimated. n. Direct employee benefits - Direct employee benefits are calculated based on the services rendered by employees, considering their most recent salaries. The liability is recognized as it accrues. These benefits include mainly statutory employee profit sharing payable, compensated absences, such as vacation and vacation premiums, and incentives. o. Employee benefits from termination, retirement and other - Liabilities from seniority premiums, pension plans and severance payments are recognized as they accrue and are calculated by independent actuaries based on the projected unit credit method using nominal interest rates. 60

65 p. Provisions of environment remediation - The Company policy is to develop environment control plans and projects to accomplish with regulations about remediation of environment at the end of the exploitation of mining concessions. Costs incurred during the period to remediate the environment are applied against the related provision. Current obligations of such provision are debited to the period expenses. If such obligations correspond to the retirement of property, plant and equipment are amortized based on the useful lives of such assets. During 2010, the Company incurred in remediation costs for $2,094 that were applied against the provision for the remediation of environment. In 2011 the Company did not incurred in any costs related to remediation. q. Statutory employee profit sharing (PTU) - PTU is recorded in the results of the year in which it is incurred and presented under other income and expenses in the accompanying consolidated statements of income. Deferred PTU is derived from temporary differences that result from comparing the accounting and tax bases of assets and liabilities and is recognized only when it can be reasonably assumed that a liability may be settled or a benefit is generated, and there is no indication that circumstances will change in such a way that the liabilities will not be paid or benefits will not be realized. r. Income taxes - Income tax ( ISR ) and the Business Flat Tax ( IETU ) are recorded in the results of the year they are incurred. To recognize deferred income taxes, based on its financial projections, the Company determines whether it expects to incur ISR or IETU and, accordingly, recognizes deferred taxes based on the tax it expects to pay. Deferred taxes are calculated by applying the corresponding tax rate to temporary differences resulting from comparing the accounting and tax bases of assets and liabilities and including, if any, future benefits from tax loss carry forwards and certain tax credit. Deferred tax assets are recorded only when there is a high probability of recovery. s. Foreign currency transactions - Foreign currency transactions are recorded at the applicable exchange rate in effect at the transaction date. Monetary assets and liabilities denominated in foreign currency are translated into Mexican pesos at the applicable exchange rate in effect at the balance sheet date. Exchange fluctuations are recorded as a component of net comprehensive financing cost (income) in the consolidated statements of income (loss). t. Revenue recognition - Revenues for sales of concentrates of lead, silver, zinc, copper, molybdenum and cathodes of copper are recognized in the period in which the risks and rewards of ownership of the inventories are transferred to customers, which generally coincides when the inventories are delivered or shipped to customers and the customer assumes responsibility for them. u. Projects exploration expenses - Such expenses are recognized in the results of the period in which they are incurred. v. Earnings per share - Basic earnings per common share are calculated by dividing consolidated net income of controlling interest by the weighted average number of common shares outstanding during the year. 4. Cash and cash equivalents Cash and bank deposits $ 17,503 $ 1,730,770 Cash equivalents 2,716,680 1,597,652 Investments in Grupo Condumex, S.A. de C.V., related party 56,738 Restricted cash 2,127,173 2,954,871 $ 4,861,356 $ 6,340, Accounts receivable Trade $ 747,294 $ 687,049 Recoverable taxes, mainly Value-added Tax 799, ,018 Sundry debtors 98,682 30,576 $ 1,645,861 $ 1,377, Inventories Materials, supplies and spare parts $ 1,076,812 $ 796,680 Concentrates and dore 102,307 25,502 1,179, ,182 Allowance for slow movement inventory (17,538) (17,330) 1,161, ,852 Inventory in transit 473,390 $ 1,161,581 $ 1,278,242 61

66 7. Property, plant and equipment Balances as of December 31, 2010 Additions Reclassifications Investment: Land $ 139,122 $ $ Buildings 1,714,304 Machinery and equipment 6,086,793 Office furniture and equipment 29,758 Vehicles 96,494 Computers 39,229 Spare parts 22,868 Projects in process 1,899,124 7,984,478 (180,248) Site restoration 175,921 Total investment 10,180,745 7,984,478 (157,380) Depreciation: Buildings (1,105,984) (63,145) Machinery and equipment (3,853,047) (306,199) Office furniture and equipment (22,123) (2,221) Vehicles (52,673) (10,652) Computers (31,278) (1,252) Site restoration (36,412) (7,881) Total accumulated depreciation (5,101,517) (391,350) Net investment $ 5,079,228 $ 7,593,128 $ (157,380) Balances as of January 1, 2010 Additions Reclassifications Investment: Land $ 126,295 $ $ Buildings 1,663,593 Machinery and equipment 5,521,736 Office furniture and equipment 27,632 Vehicles 75,983 Computers 35,893 Spare parts 406,727 2,971,967 (638,652) Projects in process 60, ,314 Site restoration 7,918,466 3,087,281 (638,652) Total investment Depreciation: Buildings (1,068,217) (37,376) Machinery and equipment (3,718,089) (249,409) Office furniture and equipment (21,432) (706) Vehicles (46,931) (7,291) Computers (27,695) (3,118) Site restoration (28,531) (7,881) Total accumulated depreciation (4,910,895) (305,781) Net investment $ 3,007,571 $ 2,781,500 $ (638,652) 62

67 Effect of adjustment in Balances as of Transfers Disposals Impairment effect useful-lives December 31, 2011 $ 2,647 $ $ $ $ 141, ,818 1,877,122 1,554,238 (61,659) 7,579,372 2,767 32,525 35,299 (1,979) 129,814 4,009 (24) 43,214 22,868 (1,761,778) 7,941,576 (6,923) 168,998 (70,585) 17,937,258 (861) 3,014 (1,166,976) 16,994 (36,828) 12,075 (4,167,005) 1,264 (23,080) 634 (38) (2,517) (65,246) 24 (1,990) (34,496) (44,293) 17,652 (37,727) 11,846 (5,501,096) $ $ (52,933) $ (37,727) $ 11,846 $ 12,436,162 Effect of adjustment in Balances as of Transfers Disposals Impairment effect useful-lives December 31, 2010 $ 29,145 $ (16,318) $ $ $ 139,122 91,236 (40,525) 1,714, ,567 (125,510) 6,086,793 2,142 (16) 29,758 24,492 (3,981) 96,494 3,336 39,229 (840,918) 1,899, ,921 (186,350) 10,180,745 1,515 (1,906) (1,105,984) 115,937 (1,486) (3,853,047) 15 (22,123) 1,560 (11) (52,673) (465) (31,278) (36,412) 119,027 (3,868) (5,101,517) $ $ (67,323) $ (3,868) $ $ 5,079,228 63

68 8. Other assets Derivative financial instruments $ 1,262,931 $ 1,528,622 Mining concession, Net 331, ,331 Deferred costs, Net 363, ,579 $ 1,958,522 $ 2,099, Derivative financial instruments The objectives of entered into derivative financial instruments agreements are: (i) To reduce exposure to the risk metal prices fluctuations or (ii) expectation of a good economic performance due to the behavior of the underlying asset. The decision of enter into a financial instrument agreement depends on the market conditions, the expectation of such financial instrument to a given date and the international and national economic context of the economic indicators that have influence in the Company s activities. Company s operations with derivative financial instruments are held mainly with hedging purposes. As of December 31, 2011 the Company has the following derivative financial instruments operations Fair value as of December 31, Notional 2011 (Income) Amount Maturity Asset Comprehensive loss in Instrument Type ( 000) Unit date (liability) (income) loss liquidation Forward dollar Negotiation Purchase 60,000 Dollars During 2011 $ $ $ 5,409 Forward dollar Negotiation Sale 2,191,000 Dollars During ,060,808 Forward dollar Negotiation Sale 1,315,500 Dollars February 2012 (221,570) 221,570 Total as of December 31, 2011 $ (221,570) $ 221,570 $ 1,066,217 Open and closed operations with forwards and swaps of metal prices with hedging purposes, as of December 31, 2011 are: (Income) Valuation at December 31, loss in Notional 2011 liquidation Comprehensive Asset (income) Instrument Amount Unit Maturity date (Liability) loss Sales Silver forwards (1) 10,840 Thousands of ounces July and December 2013 $ 146,468 $ 519,547 $ Silver collars (put) (call) 56,080 Thousands of ounces January 2012 to December ,374,398 (859,389) Silver forwards 21,520 Thousands of ounces During ,023 Gold forwards and swaps (1) 652 Thousands of ounces January 2012 to December 2013 (1,327,220) 2,952,835 Gold collars (put) (call) 756 Thousands of ounces January 2011 to December 2014 (606,100) 424,271 Gold forwards and swaps 299 Thousands of ounces During ,062,911 Copper forwards and swaps 49,306 Tons During ,850 Copper forwards and swaps Tons Anticipated maturity (14,387) Lead swaps 57,700 Tons During ,019 Lead forwards and swaps Tons Anticipated maturity (38,398) Zinc swaps 180,100 Tons During 2011 (27,227) Zinc swaps 81,504 Tons Anticipated maturity 21,013 Total as of December 31, 2011 $ (444,226) $3,037,264 $ 1,740,576 (1) Rolling Hedge Strategy As of December 31, 2011, the fair value of the silver forwards for $(400,330) is presented, within the Balance Sheet, net of the cash and cash equivalents balance, due to there were margin calls to guarantee the instruments. As of December 31, 2011, the fair value of the gold forwards and swaps for $(1,458,843) is presented, within the Balance Sheet, net of the cash and cash equivalents balance, due to there were margin calls to guarantee the instruments. As of December 31, 2011, there were anticipated liquidations resulting in an ineffectiveness effect which generated a loss of $2,332,968 presented in the comprehensive financing cost. 64

69 Open and closed operations with forwards and swaps of metal prices with hedging purposes, as of December 31, 2010 are: (Income) Valuation at December 31, loss in Notional 2010 liquidation Comprehensive Asset (income) Instrument Amount Unit Maturity date (Liability) loss Sales Silver forwards 24,841 Thousands of ounces January 2011 to December 2013 $ $ 2,515,185 $ Silver collars (put) 45,280 Thousands of ounces April 2011 to December ,026,619 (647,397) Silver collars (call) 45,280 Thousands of ounces April 2011 to December 2013 (1,852,424) 1,163,306 Silver forwards (1) 4,705 Thousands of ounces During , ,286 Gold forwards and swaps 915 Thousands of ounces January 2011 to December 2013 (1,004,386) 2,015,355 Gold collars (put) 480 Thousands of ounces January 2011 to December ,329 (381,067) Gold collars (call) 480 Thousands of ounces January 2011 to December 2013 (710,514) 502,648 Gold forwards and swaps (1) 144 Thousands of ounces During , ,123 Copper forwards and swaps (1) 41,815 Tons January 2011 to December 2012 (558,976) 692,335 Copper forwards and swaps 16,424 Tons During ,888 Lead swaps 38,262 Tons January 2011 to December 2012 (100,236) 63,500 Lead swaps 19,520 Tons During 2010 (38,984) Zinc swaps 136,448 Tons January 2011 to December 2012 (37,312) 53,859 Zinc swaps 81,504 Tons During 2010 (67,326) Total as of December, $ (2,698,900) $ 6,910,301 $ 443,987 (1) Rolling Hedge Strategy As of December 31, 2010 the fair value of the silver forwards for $(3,836,953) is presented, within the Balance Sheet, net of the cash and cash equivalents balance, due to there were margin calls to guarantee the instruments. As of December 31, 2010 the fair value of the gold and copper forwards and swaps for $(1,863,136) and $(588,984), respectively is presented, within the Balance Sheet, net of the cash and cash equivalents balance, due to there were margin calls to guarantee the instruments. As of December 31, 2010, the evaluation of collars transactions do not resulted in ineffectiveness. In the rest of the transactions the ineffectiveness effect was a loss of $185,703 presented within the comprehensive financing cost. Open and closed operations with forwards of metal prices available for sale, as of December 31, 2010 are: (Income) Valuation at loss in December 31, 2010 liquidation Comprehensive Comprehensive Assets financing financing (Liabilities) cost cost Gold forwards 23 Thousands of ounces During 2010 $ $ $ 51,327 Copper forwards 3,742 Tons During 2010 (6,257) Total as of December 31, 2010 $ $ $ 45,070 65

70 10. Employee benefits a. The company has plans to make payments for retirement and dead or disability to the employees not enrolled in the union. This plan also provides seniority premium benefits to all employees, which consist of a lump sum payment of 12 days wage for each year worked, calculated using the most recent salary, not to exceed twice the minimum wage established by law. The related liability and annual cost of such benefits are calculated by an independent actuary on the basis of formulas defined in the plans using the projected unit credit method. b. Present value of these obligations are: Defined benefit obligation (unfunded) $ (19,153) $ (16,701) Actuarial gains and losses 1,284 1,491 Net projected liability $ (17,869) $ (15,210) c. Nominal rates used in actuarial calculations are as follows: % % Discount of the projected benefit obligation at present value Salary increase to employees not enrolled in the union Salary increase to employees enrolled in the union d. Net cost for the period includes the following items: Service cost $ 2,982 $ 3,378 Financing cost 1,077 1,461 Amortization of transition liability 39 2,070 Prior service costs 449 1,359 Net actuarial gains (1,286) (7,340) Effect of anticipated reduction of obligations other than a restructuring or discontinued operation) (443) Net cost for the period $ 3,261 $ 485 e. Under Mexican legislation, the Company must make payments equivalent to 2% of its workers daily integrated salary (ceiling) to a defined contribution plan that is part of the retirement savings system. The expense in 2011 was $10,293 and $6,663 in Provision for environment remediation 2011 Beginning Provision Ending balance Additions used Reversals balance Provision $ 207,969 $ 24,604 $ $ (17,501) $ 215, Beginning Provision Ending balance Additions used Reversals balance Provision $ 151,562 $ 60,013 $ (2,094) $ (1,512) $ 207,969 The Company policy is to develop environment control plans and projects to accomplish with regulations about remediation of environment at the end of the exploitation of mining concessions. 12. Stockholders equity a. Common stock at par value (historical pesos) as of December 31, is as follows: Number of shares Amount Fixed capital Series A 2,545,382 2,302,750 $ 74,362 $ 67,274 Common stock consists of nominative shares Series A -1 with no-par value. 66

71 b. As mentioned in Note 2, as of December 31, 2010 Grupo Carso split and Minera Frisco was created. The following equity was transferred as result of such split: Concept Amount Capital stock $ 67,274 Retained earnings 6,821,752 Loss of valuation of derivative financial instruments (6,498,987) Controlling interest $ 390,039 c. Pursuant to a resolution of the general extraordinary stockholders meeting on April 29, 2011, fixed common stock was increased by $7,304 through the emission of 250 million of series A-1 shares of which 242,632,864 shares were subscribed and paid with a price of $47 pesos each share. The amount of $ pesos for each share which represents a total of $7,088 was recorded as capital stock and the remaining $11,396,656, was recorded as additional paid-in capital. d. Pursuant to a resolution of the general ordinary stockholders meeting on April 29, 2011, the Company acquired 39.2% of the shares of Tayahua on May 27, As such, the Company increased its controlling interest in $5,627,921 which represents the 89.98% of the equity of Tayahua. e. Pursuant to a resolution of the general ordinary stockholders meeting of Tayahua on April 6, 2011, payment of dividends in cash, for $150,000 was approved against the Net Tax Income Account (CUFIN), equivalent to $ pesos per share. The dividend portion that corresponds to the noncontrolling interest is $73,500. f. Controlling interest of equity as of January 1, 2010 corresponds to the addition of the equity of all the indirect subsidiaries of the mining sector of Grupo Carso at such date. g. As of December 31, 2010, Maria split without ceasing its existence and a new entity called Inmuebles Riama was created. Maria transferred part of its assets and equity and as a consequence the variable part of the capital stock decreased in $43,004 at nominal value ($81,041 with inflation effect). No shares were canceled in this transaction. h. Pursuant to a resolution of the general ordinary stockholders meeting on December 27, 2010, variable common stock of San Francisco del Oro was increased by $500,000 through the emission of 46,969,838 Series A shares and 1,957,075 Series B shares. All of them are ordinary shares without par value and paid with a subscription price of $ each share. i. Pursuant to a resolution of the general ordinary stockholders meeting on December 27, 2010, variable common stock of Real de Angeles was increased by $2,000,000 through the emission of 40,105,659 Series A shares and 38,532,889 Series B shares. All of them are ordinary shares without par value and paid with a subscription price of $ each share. j. Pursuant to a resolution of the general ordinary stockholders meeting of Tayahua on June 4, 2010, payment of dividends in cash, for $150,000 was approved against the Net Tax Income Account (CUFIN), equivalent to $ pesos per share. Additionally, variable common stock was increased by $1 through the emission of 1000 shares. All of them are ordinary shares without par value and paid with a subscription price of $1 peso each share. Additionally, a subscription premium for 30 million dollars was paid to Grupo Condumex which represents $385,875 Mexican pesos. k. Retained earnings include the statutory legal reserve. The General Corporate Law requires that at least 5% of net income of the year be transferred to the legal reserve until the reserve equals 20% of capital stock at par value (historical pesos). The legal reserve may be capitalized but may not be distributed unless the entity is dissolved. The legal reserve must be replenished if it is reduced for any reason. l. Stockholders equity, except for restated paid-in capital and tax retained earnings will be subject to ISR payable by the Company at the rate in effect upon distribution. Any tax paid on such distribution may be credited against annual and estimated ISR of the year in which the tax on dividends is paid and the following two fiscal years. m. The balances of the stockholders equity tax accounts as of December 31; 2011, are: Contributed capital account $ 11,851,600 Net tax income account (CUFIN) 347,584 Total $ 12,199, Foreign currency balances and transactions a. As of December 31, the foreign currency monetary position is as follows: Thousands of U. S. dollars: Monetary assets 307, ,536 Current monetary liabilities (30,223) (76,142) Noncurrent monetary liabilities (366,857) Net monetary asset position 277,474 56,537 Equivalent in Mexican pesos $ 3,878,725 $ 698,633 67

72 b. Transactions denominated in foreign currency were as follows: (Thousands of U. S. dollars) Export sales 116, ,434 Domestic sales 572, ,335 Import purchases 249, ,060 Loss in financial instruments 214, Other expenses 689 Net financing expenses 467 3,630 Concentrates, copper cathodes and dore produced by the Company are sold in U. S. dollars based on metal prices in international markets. c. Mexican peso exchange rates in effect at the dates of the consolidated balance sheets and at the date of issuance of these financial statements were as follows: December 31, March 6, U. S. dollar $ $ Transactions and balances with related parties a. Transactions with related parties, carried out in the ordinary course of business were as follows: Income: Sales $ 1,258,133 $ 846,575 Services 11,582 10,017 Expenses: Operating services (1) 1,418, ,876 Exploration services 136,703 94,297 Administrative services 128, ,813 Insurance 89,635 54,358 Other income Net 21,590 4,044 Interest expense Net 360, ,440 Purchases for investment projects (2) 4,027,815 1,619,846 (1) Correspond, mainly, to the rent of machinery, spare parts, tools, equipment and shipping expenses. (2) Correspond, mainly, to machinery and equipment, spare parts, commissions and shipping expenses. b. Balances with related parties are as follows: Due from related parties: Cobre de México, S.A. de C.V. $ 513,095 $ 193,636 Condumex, Inc. 94,789 Servicios Condumex, S.A. de C.V. 3,140 72,332 Other $ 612,004 $ 266,058 Due to related parties: Grupo Condumex, S.A. de C.V. $ $ 112,097 Logtec, S.A. de C.V. 16,046 2,198 Conductores Mexicanos Eléctricos y de Telecomunicaciones, S.A. de C.V. 4,208 2,056 Sinergia Soluciones Integrales para la Construcción, S.A. de C.V. 91,758 17,025 Carso Infraestructura y Construcción, S.A.B. de C.V. 2,544 Condumex, Inc. 401,090 Selmec Equipos Industriales, S.A. de C.V. 2,294 5,850 Operadora Cicsa, S.A. de C.V. 48,138 2,967 Microm, S.A. de C.V. 3,056 1,543 Other 2,346 1,087 $ 170,390 $ 545,913 Debt: Grupo Condumex, S.A. de C.V. (3) $ $ 12,616,045 Less current portion (116,715) $ $ 12,499,330 (3) As of December 31, 2010, the Company has short term revolving credits for $116,715 and long term credits for $11,943,260 and 45 million U. S. dollars which represent $556,070 Mexican pesos with an annual interest rate of 7%, 7.14% and 3%, respectively. 68

73 15. Marketable notes As of December 31, 2011, the Company issued marketable notes that were approved by the National Banking and Securities Commission ( CNBV ) on May, 31, Such issuance has the following characteristics: Amount: $ 8,350,000 Total approved amount: $ 10,000,000 Issuance date: December 15, 2011 Maturity date: January 26, 2012 Interest rate: 4.65% Discount interest: % Authorization s validity date: May 30, Other expenses a. Detail is as follows: PTU $ 186,465 $ 187,289 Maintenance of mines and not-in use equipment 1,777 7,751 Sales of scrap and other materials (23,513) Federal taxes actualization by inflation (9,993) Other expenses (income), net 2,335 (883) $ 157,071 $ 194,157 b. PTU is as follows: Current $ 172,039 $ 138,833 Deferred 14,426 48,456 $ 186,465 $ 187,289 c. The main items that give rise to a deferred PTU asset (liability) are: Deferred PTU (liability) asset: Inventory Net $ 840 $ 688 Property, plant and equipment Net (6,426) (9,911) Deferred expenses Net (8,445) Loss (income) of derivative financial instruments (91,415) 373,800 Environment remediation and site restoration 5,950 4,962 Unrealized exchange fluctuation (13,934) Other, net 1,248 1,185 $ (112,182) $ 370, Income taxes The Company is subject to ISR and IETU. The ISR rate is 30% for 2010 to 2012; it will be 29% for 2013, and 28% for IETU - Revenues, as well as deductions and certain tax credits, are determined based on cash flows of each fiscal year. Beginning in 2010, the IETU rate is 17.5%. The Asset Tax (IMPAC) Law was repealed upon enactment of the IETU Law; however, under certain circumstances, IMPAC paid in the ten years prior to the year in which ISR is paid for the first time, may be recovered, according to the terms of the law. Income tax incurred will be the higher of ISR and IETU. Based on its financial projections and according to INIF 8, Effects of the Business Flat Tax, the Company determined that it will basically pay ISR. Therefore, it only recognizes deferred ISR. a. Income tax is as follows: Current $ 198,385 $ 191,593 Deferred (22,738) 539,846 $ 175,647 $ 731,439 69

74 b. The reconciliation between the effective and legal tax rates is as follows: % % Legal tax rate: Plus (less) effect of permanent items: Inflation effect (6) (1) Nondeductible items effect (1) Other item (2) 1 Effective tax rate c. The main items that give rise to a deferred ISR asset (liability) are: Deferred ISR asset (liability): Effect of tax loss carry forwards $ 774,260 $ 366,893 Inventories (555) 1,383 Property, plant and equipment - Net (754,666) (539,432) Deferred costs Net (13,880) Loss of derivative financial instruments 669,736 2,673,484 PTU 51,508 42,231 Environment remediation 26,607 20,578 Other (1,696) 7,794 Recoverable IMPAC 12,477 12,188 Valuation allowance for deferred recoverable IMPAC paid (12,477) (12,188) Net deferred ISR asset $ 751,314 $ 2,572,931 d. The benefits of restated tax loss carry forwards and recoverable IMPAC for which the deferred ISR asset and tax credit, respectively, have been recognized, can be recovered subject to certain conditions. Expiration dates and restated amounts as of December 31, 2011, are: Year of Tax loss Recoverable expiration carry forward IMPAC 2012 $ $ 3, , , ,513 4, ,094 7, ,698 18, , , , ,542,363 $ 2,594,859 $ 41,590 e. As of December 31, 2011, the Company recovered $189,202 of tax loss carry forwards applied against the fiscal income of the year f. In calculating deferred ISR according to the above paragraphs, the effects of tax loss carry forwards and recoverable IMPAC paid of $4,198 and $20,864, respectively, were included; however, they have been fully reserved because there is not a high probability of recovering such amounts. 18. Commitments The Company sells the concentrates, copper cathodes and dore to its clients based on sales agreements which are generally renewed on an annual basis. Such agreements established the conditions and references to the metal prices in international markets. 70

75 19. Effects of adopting International Financial Reporting Standards The National Banking and Securities Commission (CNBV) requires certain entities that disclose their financial information to the public through the Mexican Stock Exchange, that beginning in 2012, they must prepare and disclose their financial information according to International Financial Reporting Standards (IFRS), issued by the International Accounting Standards Board (IASB). The consolidated financial statements for the year ending December 31, 2012 to be issued by the Company will be its first annual financial statements that comply with IFRS. The transition date is January 1, 2011 and, therefore, the year ended December 31, 2011 will be the comparative period established by IFRS 1, s According to IFRS 1, the Company will apply the relevant mandatory exceptions and certain optional exemptions to the retroactive application of IFRS. The effect of significant changes in accounting policies that the Company has identified as result of the adoption of IFRS are: 1.- Property, plant and equipment: The Company modified its policy to include the requirements of IAS 16 Property, plant and equipment related to the depreciation of components. Additionally, there is an option of valuate the fixed assets using the fair value or the historic cost. The Company adopted the valuation using historic cost. 2.- Investment in subsidiaries, associates and other: There is an option to valuate the investments using the cost method or the fair value method. The Company adopted the cost method to valuate the investments. 3.- Intangible assets: There is an option to valuate the intangible assets using the cost method or the fair value method. The Company adopted the cost method to valuate the intangible assets. 4.- Functional currency: The functional currency of the Company was not modified as result of the adoption of IFRS. However, the functional currency of some subsidiaries was modified due to IAS 21 The Effects of Changes in Foreign Exchange Rates emphasizes certain factors and economic indicators which are defined in such IAS Cash flows: There is an option to present the Statement of cash flow using the direct method or indirect method. The Company decided to adopt the indirect method. 6.- Employees benefits: The Company chose to take an early adoption of the new IFRS which will have effects starting in As such, the Company recognizes the actuarial gains and losses in the results of the period. Additionally, the Company recognizes the termination costs and the liabilities for past services when they are realized. 7.- Comprehensive income in the financial statements: There is the option of presenting the comprehensive income within the statement of income or as separate financial statement. As of December 31, 2011, the Company does not include the comprehensive income as part of the Statement of Income even when starting in 2013 it is mandatory to present it in such way. As of the date of issuance of the financial statements the Company has determined some transition adjustments in the Balance Sheet as of January 1, 2011 in the following items: accounts receivable, property, plant and equipment, deferred PTU and employees benefits. The Company considers these adjustments have a significant impact in the financial statements. Impact in accounting policies due to the adoption of IFRS: a. In accordance to IAS 16 Property, plant and equipment the Company determined the significant components of property, plant and equipment. As consequence, the useful-lives and the residual values were adjusted with the respective effect in the accumulated depreciation as of the transition date. Additionally, the Company capitalized the spare parts that are expected to be consumed in more than a year. Such spare parts qualify as a component and part of the fixed assets. In prior years, this kind of spare parts were recorded as an expense when they were acquired. The total effect was a credit in property, plant and equipment for $8,486. b. In accordance to IAS 19, Benefits to employees, the Company is allowed to record only expenses for the current PTU. IAS 19 requires, among others, that the present legal or assumed obligation to pay to the employees for his services be the result of a past event. As such, the Company eliminated the balance of deferred PTU since the transition date. The effect of this change is $370,724. c. The Company took an early adoption of IFRS 1 and recorded, as of the transition date, all the accumulated actuarial gains and losses not recognized at the end of the period. The effect of the adoption is $9,597. d. The Company recalculated its deferred taxes in accordance to IAS 12 Income taxes. Using the new adjusted values of assets and liabilities the effect recorded was $10,930. e. In accordance to IAS 29 Financial Reporting in Hyperinflationary Economies, the inflation effects must be recognized for the economies in which the inflation is above the 100% in 3 years. Mexican economy has not being a hyperinflationary economy since As consequence, the Company cancelled the effects of inflation that were recognized since 1999 until 2007, except for the fixed assets portion. The fixed assets cancelation effect of $1,109,348 was reclassified to retained earnings in accordance to IFRS 1 71

76 The Company is in process of evaluating the impacts within the financial statements during However, the net effect in the cash flow must not be modified for the adoption of IFRS. The information contained in this Note has been prepared in accordance with the standards and interpretations issued and in effect, or issued and adopted in advance of the date of preparation of these consolidated financial statements. Standards and interpretations that will be applicable as of December 31, 2012, including those that may be applied optionally, are not known with certainty at the time of preparation of the consolidated financial statements as of December 31, 2011 and In addition, the accounting policies selected by the Company could be modified as a consequence of changes in the economic environment or industry trends that occur after the issuance of these consolidated financial statements. The information contained in this Note is not intended to comply with IFRS, as only a group of financial statements that includes the statements of financial position, comprehensive income, changes in stockholders equity and cash flows, along with comparative information and explanatory notes, can provide an appropriate presentation of the financial position of the Company, the result of its operations and its cash flows in accordance with IFRS. 20. Recently issued new and revised IFRSs not yet effective The international accounting standard board (IASB) issued a new series of International Financial Reporting Standards (IFRS) and modifications to the International Accounting Standards (IAS) as follows: Amendments to IFRS 7 IFRS 9 IFRS 10 IFRS 11 IFRS 12 IFRS 13 Amendments to IAS 1 Amendments to IAS 12 Amendments to IAS 32 Amendments to IAS 27 Amendments to IAS 28 Financial Instruments: Disclosures Financial Instruments Consolidated Financial Statements Joint Arrangements Disclosure of Interests in Other Entities Fair Value Measurement Presentation of Financial Statements Income Taxes Financial Instruments: Presentation Separate Financial Statements Investments in Associates and Joint Ventures The amendments (October 2010) to IFRS 7 increase the disclosure requirements for transactions involving transfers of financial assets. These amendments are intended to provide greater transparency around risk exposures when a financial asset is transferred but the transferor retains some level of continuing exposure in the asset. The amendments also require disclosures where transfers of financial assets are not evenly distributed throughout the period. Other amendments (December 2011) to the disclosure requirements in IFRS 7 require information about all recognized financial instruments that are set off in accordance with paragraph 42 of IAS 32. The amendments also require disclosure of information about recognized financial instruments subject to enforceable master netting arrangements and similar agreements even if they are not set off under IAS 32. The IASB believes that these disclosures will allow financial statement users to evaluate the effect or potential effect of netting arrangements, including rights of set-off associated with an entity s recognized financial assets and recognized financial liabilities, on the entity s financial position. The amendments (October 2010) to IFRS 7 are effective for annual periods beginning on or after 1 July 2011, with earlier application permitted. Other amendments (December 2011) are effective for annual periods beginning on or after 1 January 2013 and interim periods within those periods. IFRS 9 issued in November 2009 introduces new requirements for the classification and measurement of financial assets. IFRS 9 amended in October 2010 includes the requirements for the classification and measurement of financial liabilities and for derecognition. Key requirements of IFRS 9 are described as follows: IFRS 9 requires all recognized financial assets that are within the scope of IAS 39 Financial Instruments: Recognition and Measurement to be subsequently measured at amortized cost or fair value. Specifically, debt investments that are held within a business model whose objective is to collect the contractual cash flows, and that have contractual cash flows that are solely payments of principal and interest on the principal outstanding are generally measured at amortized cost at the end of subsequent accounting periods. All other debt investments and equity investments are measured at their fair values at the end of subsequent accounting periods. The most significant effect of IFRS 9 regarding the classification and measurement of financial liabilities relates to the accounting for changes in the fair value of a financial liability (designated as at fair value through profit or loss) attributable to changes in the credit risk of that liability. Specifically, under IFRS 9, for financial liabilities that are designated as at fair value through profit or loss, the amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of that liability is presented in other comprehensive income, unless the recognition of the effects of changes in the liability s credit risk in other comprehensive income would create or enlarge an accounting mismatch in profit or loss. Changes in fair value attributable to a financial liability s credit risk are not subsequently reclassified to profit or loss. Previously, under IAS 39, the entire amount of the change in the fair value of the financial liability designated as at fair value through profit or loss was presented in profit or loss. 72

77 IFRS 9 is effective for annual periods beginning on or after 1 January 2015 (mandatory application date amended December 2011), with earlier application permitted. In May 2011, a package of five Standards on consolidation, joint arrangements, associates and disclosures was issued, including IFRS 10, IFRS 11, IFRS 12, IAS 27 (as revised in 2011) and IAS 28 (as revised in 2011). Key requirements of these five Standards are described below. IFRS 10 replaces the parts of IAS 27 Consolidated and Separate Financial Statements that deal with consolidated financial statements. SIC-12 Consolidation Special Purpose Entities has been withdrawn upon the issuance of IFRS 10. Under IFRS 10, there is only one basis for consolidation, that is control. In addition, IFRS 10 includes a new definition of control that contains three elements: (a) power over an investee, (b) exposure, or rights, to variable returns from its involvement with the investee, and (c) the ability to use its power over the investee to affect the amount of the investor s returns. Extensive guidance has been added in IFRS 10 to deal with complex scenarios. IFRS 11 replaces IAS 31 Interests in Joint Ventures. IFRS 11 deals with how a joint arrangement of which two or more parties have joint control should be classified. SIC-13 Jointly Controlled Entities Non-monetary Contributions by Venturers has been withdrawn upon the issuance of IFRS 11. Under IFRS 11, joint arrangements are classified as joint operations or joint ventures, depending on the rights and obligations of the parties to the arrangements. In contrast, under IAS 31, there are three types of joint arrangements: jointly controlled entities, jointly controlled assets and jointly controlled operations. In addition, joint ventures under IFRS 11 are required to be accounted for using the equity method of accounting, whereas jointly controlled entities under IAS 31 can be accounted for using the equity method of accounting or proportionate accounting. IFRS 12 is a disclosure standard and is applicable to entities that have interests in subsidiaries, joint arrangements, associates and/or unconsolidated structured entities. In general, the disclosure requirements in IFRS 12 are more extensive than those in the current standards. IAS 27 (as revised in 2011) contains accounting and disclosure requirements for investments in subsidiaries, joint ventures and associates when an entity prepares separate financial statements. The Standard requires an entity preparing separate financial statements to account for those investments at cost or in accordance with IFRS 9. IAS 28 (as revised in 2011) prescribes the accounting for investments in associates and sets out the requirements for the application of the equity method when accounting for investments in associates and joint ventures. The revised standard is to be applied by all entities that are investors with joint control of, or significant influence over, an investee. An entity applies IFRS 11 to determine the type of joint arrangement in which it is involved. Once it has determined that it has an interest in a joint venture, the entity recognizes an investment and accounts for it using the equity method in accordance with IAS 28 (as amended in 2011), unless the entity is exempted from applying the equity method as specified in the Standard. These five standards are effective for annual periods beginning on or after 1 January Earlier application is permitted provided that all of these five standards are applied early at the same time. IFRS 13 establishes a single source of guidance for fair value measurements and disclosures about fair value measurements. The Standard defines fair value, establishes a framework for measuring fair value, and requires disclosures about fair value measurements. The scope of IFRS 13 is broad; it applies to both financial instrument items and non-financial instrument items for which other IFRSs require or permit fair value measurements and disclosures about fair value measurements, except in specified circumstances. In general, the disclosure requirements in IFRS 13 are more extensive than those required in the current standards. For example, quantitative and qualitative disclosures based on the three-level fair value hierarchy currently required for financial instruments only under IFRS 7 will be extended by IFRS 13 to cover all assets and liabilities within its scope. IFRS 13 is effective for annual periods beginning on or after 1 January 2013, with earlier application permitted. The amendments to IAS 1 retain the option to present profit or loss and other comprehensive income in either a single statement or in two separate but consecutive statements. However, the amendments to IAS 1 require additional disclosures to be made in the other comprehensive income section such that items of other comprehensive income are grouped into two categories: (a) items that will not be reclassified subsequently to profit or loss; and (b) items that will be reclassified subsequently to profit or loss when specific conditions are met. Income tax on items of other comprehensive income is required to be allocated on the same basis. The amendments to IAS 1 are effective for annual periods beginning on or after 1 July The amendments to IAS 12 provide an exception to the general principles in IAS 12 that the measurement of deferred tax assets and deferred tax liabilities should reflect the tax consequences that would follow from the manner in which the entity expects to recover the carrying amount of an asset. Specifically, under the amendments, investment properties that are measured using the fair value model in accordance with IAS 40 Investment Property are presumed to be recovered through sale for the purposes of measuring deferred taxes, unless the presumption is rebutted in certain circumstances. 73

78 The amendments to IAS 12 are effective for annual periods beginning on or after 1 January Amendments to IAS 32 provide clarifications on the application of the offsetting rules. This joint project between the IASB and FASB was intended to address the differences in their respective accounting standards regarding offsetting of financial instruments. However, the FASB decided to retain the current US GAAP guidance. Therefore, the Boards decided to jointly focus on developing converged disclosure requirements to allow financial statement users the ability to more easily compare financial instruments exposures under IFRS and US GAAP. Additionally, the IASB decided to amend IAS 32 to clarify certain aspects because of diversity in application that was identified during the IASB constituent outreach. The project to amend IAS 32 focused on four main areas: the meaning of currently has a legally enforceable right of set-off the application of simultaneous realization and settlement the offsetting of collateral amounts the unit of account for applying the offsetting requirements. The amendments to IAS 32 are not effective until annual periods beginning on or after 1 January Except for the amendments to IAS 1 whose presentation of items of other comprehensive income will be modified accordingly when the amendments are applied in the future accounting periods, the Company has not yet performed a detailed analysis of the effect derived from the application of these new and revised Standards and hence has not yet quantified the extent of the impact. 21. Authorization to issue the financial statements On March 6, 2012, the issuance of the accompanying consolidated and combined financial statements was authorized by C. P. Quintín Botas Hernández and C. P. Andrés Santiago López; consequently, they do not reflect events occurred after that date. These consolidated financial statements are subject to the approval of the Company s general ordinary stockholders meeting, where they may be modified, based on provisions set forth in the Mexican General Corporate Law. 74

79 INVESTOR INFORMATION Bolsa Mexicana de Valores The shares Series A-1 of Minera Frisco, S.A.B de C.V. are listed in the Mexican Stock Exchange under the ticker symbol MFRISCO. OTC Market ADR s Level 1 Symbol: MSNFY 2:1 Cusip: 60283E101 Depositary Bank BNY Mellon P.O. Box New York, N.Y Tel BNY-ADRS ( ) [email protected] Contacts Jorge Serrano Esponda [email protected] Angélica Piña Garnica [email protected] Design: signi.com.mx

80 Lago Zurich No. 245 Frisco Building, 7th Floor Plaza Carso Colonia Granada Ampliación México, D.F María / Aerial view

FOURTH QUARTER 2011 RESULTS

FOURTH QUARTER 2011 RESULTS FOURTH QUARTER 2011 RESULTS Mexico City, February 27, 2012, Minera Frisco, S.A.B. de C.V. ( Frisco, BMV: FRISCO OTC: MSNFY) announced today its results for the fourth quarter and full year 2011. Highlights

More information

FOR IMMEDIATE RELEASE

FOR IMMEDIATE RELEASE FOR IMMEDIATE RELEASE March 19, 2014 NEWS NYSE MKT: GORO GOLD RESOURCE CORPORATION REPORTS $16.2M NET INCOME AND RECORD ANNUAL METAL PRODUCTION FOR 2014; PROVIDES 2015 PRODUCTION OUTLOOK COLORADO SPRINGS

More information

IMPACT Silver Corp. Interim Consolidated Financial Statements March 31, 2009 Unaudited

IMPACT Silver Corp. Interim Consolidated Financial Statements March 31, 2009 Unaudited Interim Consolidated Financial Statements Statement 1 Consolidated Balance Sheets ASSETS March 31 2009 December 31 2008 Current Cash and cash equivalents $ 5,357,480 $ 5,433,480 Accounts receivable and

More information

Consolidated Balance Sheets

Consolidated Balance Sheets Consolidated Balance Sheets March 31 2015 2014 2015 Assets: Current assets Cash and cash equivalents 726,888 604,571 $ 6,057,400 Marketable securities 19,033 16,635 158,608 Notes and accounts receivable:

More information

Organización Soriana S.A. de C.V. y Subsidiarias. Informe Anual AnnualReport. Estados Financieros. Financial Statements

Organización Soriana S.A. de C.V. y Subsidiarias. Informe Anual AnnualReport. Estados Financieros. Financial Statements Organización Soriana S.A. de C.V. y Subsidiarias Informe Anual AnnualReport 2 0 0 0 Estados Financieros Financial Statements 19 ÍNDICE INDEX Informe del Comisario Report of Shareholder Examiner 22 Informe

More information

MASUPARIA GOLD CORPORATION

MASUPARIA GOLD CORPORATION CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS THREE MONTHS ENDED DECEMBER 31, 2011 and 2010 (expressed in Canadian Dollars) NOTICE TO READERS Under National Instrument 51-102, Part 4.3 (3)(a), if

More information

Amerigo Resources Ltd. Condensed Consolidated Interim Financial Statements For the quarter ended March 31, 2012 Unaudited (expressed in U.S.

Amerigo Resources Ltd. Condensed Consolidated Interim Financial Statements For the quarter ended March 31, 2012 Unaudited (expressed in U.S. Condensed Consolidated Interim Financial Statements For the quarter Unaudited Condensed Consolidated Interim Statements of Financial Position - Unaudited December 31, Notes Assets Current assets Cash and

More information

MEXICAN STOCK EXCHANGE

MEXICAN STOCK EXCHANGE STOCK EXCHANGE CODE: STATEMENT OF FINANCIAL POSITION QUARTER: 4 YEAR: 214 REF AT 31 DECEMBER 214 AND 31 DECEMBER 213 (Thousand Pesos) ACCOUNT / SUBACCOUNT ENDING CURRENT PREVIOUS YEAR END Amount Amount

More information

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS 3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS (1) Consolidated Quarterly Balance Sheets September 30, 2014 and March 31, 2014 Supplementary Information 2Q FY March 2015 March 31, 2014 September 30, 2014

More information

RESULTS Second Quarter 2015

RESULTS Second Quarter 2015 RESULTS Second Quarter 2015 Investors Contact: Marlene Finny (55) 11035320 [email protected] www.gmexico.com Financial Highlights In Dollars 1 México City, July 28, 2015 Grupo México, S.A.B. de C.V. (

More information

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES Consolidated Financial Statements Report of Independent Public Accountants To the Board of Directors of Sumitomo Densetsu Co., Ltd. : We have audited the consolidated

More information

Tower International Reports Solid Third Quarter And Raises Full Year Outlook

Tower International Reports Solid Third Quarter And Raises Full Year Outlook FOR IMMEDIATE RELEASE Tower International Reports Solid Third Quarter And Raises Full Year Outlook LIVONIA, Mich., November 3, 2011 Tower International, Inc. [NYSE: TOWR], a leading integrated global manufacturer

More information

Audit Report of Independent Certified Public Accountants

Audit Report of Independent Certified Public Accountants Audit Report of Independent Certified Public Accountants The Board of Directors Acer Incorporated: We have audited the non-consolidated balance sheets of Acer Incorporated (the Company ) as of June 30,

More information

SEMIANNUAL REPORT 2005

SEMIANNUAL REPORT 2005 SEMIANNUAL REPORT 2005 For the Six-Month Period Ended September 30, 2005 NOHMI BOSAI LTD. A MESSAGE FROM THE PRESIDENT Operating Results and Business Report Despite the harsh business climate, seeds of

More information

Thomas A. Bessant, Jr. (817) 335-1100

Thomas A. Bessant, Jr. (817) 335-1100 Additional Information: Thomas A. Bessant, Jr. (817) 335-1100 For Immediate Release ********************************************************************************** CASH AMERICA FIRST QUARTER NET INCOME

More information

Year End 2014 Earnings Conference Call

Year End 2014 Earnings Conference Call SECOND FOURTH QUARTER OVERVIEW FINANCIAL REVIEW OPERATIONS REVIEW EXPLORATION & PRE-DEVELOPMENT REVIEW Year End 2014 Earnings Conference Call February 18, 2015 Cautionary Statements HECLA MINING COMPANY

More information

Quarterly Securities Report

Quarterly Securities Report Quarterly Securities Report (The third quarter of the 39th fiscal year) ACOM CO., LTD. Quarterly Securities Report 1. This document has been outputted and printed by adding a table of contents and page

More information

Ternium Announces First Quarter 2015 Results

Ternium Announces First Quarter 2015 Results Sebastián Martí Ternium - Investor Relations +1 (866) 890 0443 +54 (11) 4018 2389 www.ternium.com Ternium Announces First Quarter 2015 Results Luxembourg, April 29, 2015 Ternium S.A. (NYSE: TX) today announced

More information

Westmoreland Reports First Quarter 2016 Results and Affirms Full-year Guidance

Westmoreland Reports First Quarter 2016 Results and Affirms Full-year Guidance News Release Westmoreland Reports First Quarter 2016 Results and Affirms Full-year Guidance Englewood, CO May 10, 2016 - Westmoreland Coal Company (NasdaqGM:WLB) today reported financial results for the

More information

As at June 30, 2010 December 31, 2009

As at June 30, 2010 December 31, 2009 LAKE SHORE GOLD CORP. CONSOLIDATED BALANCE SHEETS (in thousands of dollars) (Unaudited) As at June 30, 2010 December 31, 2009 Assets Current Cash and cash equivalents $69,929 $132,920 Exploration advances

More information

KYODO PRINTING CO., LTD. and Consolidated Subsidiaries

KYODO PRINTING CO., LTD. and Consolidated Subsidiaries KYODO PRINTING CO., LTD. and Consolidated Subsidiaries Interim Consolidated Financial Statements (Unaudited) for the, Interim Consolidated Balance Sheets, as compared with March 31, (Unaudited) ASSETS,

More information

GRUPO GIGANTE REPORTS RESULTS FOR THE FIRST QUARTER 2011

GRUPO GIGANTE REPORTS RESULTS FOR THE FIRST QUARTER 2011 GRUPO GIGANTE REPORTS RESULTS FOR THE FIRST QUARTER 2011 Mexico City, April 27 2011. Grupo Gigante, P.L.C, (hereinafter, Grupo Gigante, or the Company ) reported its first quarter results today. Grupo

More information

Condensed Interim Financial Statements of MANITOU GOLD INC. Three months ended March 31, 2011 (Unaudited prepared by management)

Condensed Interim Financial Statements of MANITOU GOLD INC. Three months ended March 31, 2011 (Unaudited prepared by management) Condensed Interim Financial Statements of MANITOU GOLD INC. (Unaudited prepared by management) NOTICE TO READER The condensed interim balance sheets of Manitou Gold Inc. as at March 31, 2011 and December

More information

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements FUJIFILM Holdings Corporation and Subsidiaries March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements March 31, 2015 Contents Report of Independent

More information

GEOLOGIX EXPLORATIONS INC. CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2003

GEOLOGIX EXPLORATIONS INC. CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2003 CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2003 AUDITORS REPORT To the Shareholders of Geologix Explorations Inc.: We have audited the consolidated balance sheets of Geologix Explorations Inc. as at

More information

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS

More information

Consolidated Financial Statements (For the fiscal year ended March 31, 2013)

Consolidated Financial Statements (For the fiscal year ended March 31, 2013) Consolidated Financial Statements (For the fiscal year ended ) Consolidated Balance Sheets Current assets: Cash and deposits Other Assets Notes receivable, accounts receivable from completed construction

More information

BALANCE SHEET (Translation) As of March 31, 2009 (Millions of yen) Account item Amount Account item Amount

BALANCE SHEET (Translation) As of March 31, 2009 (Millions of yen) Account item Amount Account item Amount BALANCE SHEET (Translation) As of March 31, 2009 Account item Amount Account item Amount ASSETS LIABILITIES Current assets 1,240,376 Current liabilities 747,651 Cash and deposits 52,627 Notes payable-trade

More information

Positioned for Production: Exploring for Growth

Positioned for Production: Exploring for Growth ASX Code: AYN Positioned for Production: Exploring for Growth Andrew King, Managing Director May 2010 Pg 1 Disclaimer and Key Information Disclaimer This presentation has been prepared by the Directors

More information

MOHAMMAD AL MOJIL GROUP COMPANY (A SAUDI JOINT STOCK COMPANY) FINANCIAL STATEMENTS AND AUDITORS REVIEW REPORT FOR THE YEAR ENDED DECEMBER 31, 2010

MOHAMMAD AL MOJIL GROUP COMPANY (A SAUDI JOINT STOCK COMPANY) FINANCIAL STATEMENTS AND AUDITORS REVIEW REPORT FOR THE YEAR ENDED DECEMBER 31, 2010 FINANCIAL STATEMENTS AND AUDITORS REVIEW REPORT FOR THE YEAR ENDED DECEMBER 31, FINANCIAL STATEMENTS AND AUDITORS REVIEW REPORT FOR THE YEAR ENDED DECEMBER 31, INDEX PAGE Auditors report 1 Balance sheet

More information

ARSO GRUPO C www.carso.com.mx

ARSO GRUPO C www.carso.com.mx ANNUAL REPORT 2012 Grupo Carso is one of the largest and most important diversified conglomerates in Latin America, consisting of three sectors defined as strategic: Retail, Industrial, and Infrastructure

More information

INFONAVIT. Alejandro Murat Hinojosa

INFONAVIT. Alejandro Murat Hinojosa INFONAVIT Alejandro Murat Hinojosa INSTITUTO DEL FONDO NACIONAL DE LA VIVIENDA PARA LOS TRABAJADORES This presentation may contain forward looking statements. These statements may include the plans and

More information

Consolidated Balance Sheets March 31, 2001 and 2000

Consolidated Balance Sheets March 31, 2001 and 2000 Financial Statements SEIKAGAKU CORPORATION AND CONSOLIDATED SUBSIDIARIES Consolidated Balance Sheets March 31, 2001 and 2000 Assets Current assets: Cash and cash equivalents... Short-term investments (Note

More information

1. Basis of Preparation. 2. Summary of Significant Accounting Policies. Principles of consolidation. (a) Foreign currency translation.

1. Basis of Preparation. 2. Summary of Significant Accounting Policies. Principles of consolidation. (a) Foreign currency translation. Nitta Corporation and Subsidiaries Notes to Consolidated Financial Statements March 31, 1. Basis of Preparation The accompanying consolidated financial statements of Nitta Corporation (the Company ) and

More information

StormGeo, Inc. and Subsidiary Consolidated Financial Statements December 31, 2012 StormGeo, Inc. and Subsidiary December 31, 2012 Table of Contents Page Independent Auditors Report... 1-2 Consolidated

More information

Notes to Consolidated Financial Statements Year ended March 31, 2014

Notes to Consolidated Financial Statements Year ended March 31, 2014 Notes to Consolidated Financial Statements Year ended March 31, 2014 Mitsui Oil Exploration Co., Ltd. and Consolidated Subsidiaries 1. Basis of Presenting Consolidated Financial Statements The accompanying

More information

DTS CORPORATION and Consolidated Subsidiaries. Unaudited Quarterly Consolidated Financial Statements for the Three Months Ended June 30, 2008

DTS CORPORATION and Consolidated Subsidiaries. Unaudited Quarterly Consolidated Financial Statements for the Three Months Ended June 30, 2008 DTS CORPORATION and Consolidated Subsidiaries Unaudited Quarterly Consolidated Financial Statements for the Three Months Ended June 30, 2008 DTS CORPORATION and Consolidated Subsidiaries Quarterly Consolidated

More information

Interim Consolidated Financial Statements (Unaudited)

Interim Consolidated Financial Statements (Unaudited) Interim Consolidated Financial Statements (Unaudited) For the Six Months Ended, NTT FINANCE CORPORATION This document has been translated and reclassified from a part of the Japanese

More information

El cinturón de oro del río Narcea: el futuro de la minería de oro en España. Dr. Vern N. Rampton Presidente y CEO de Kinbauri Gold Corp.

El cinturón de oro del río Narcea: el futuro de la minería de oro en España. Dr. Vern N. Rampton Presidente y CEO de Kinbauri Gold Corp. El cinturón de oro del río Narcea: el futuro de la minería de oro en España Dr. Vern N. Rampton Presidente y CEO de Kinbauri Gold Corp. CORPORATE PRESENTATION JUNE 16, 2009 TARGETED TO BECOME ONE OF WESTERN

More information

Quarterly Financial Results for the Fiscal Year Ending September 30, 2016 (J-GAAP)

Quarterly Financial Results for the Fiscal Year Ending September 30, 2016 (J-GAAP) February 10, 2016 Quarterly Financial Results for the Fiscal Year Ending September 30, 2016 (J-GAAP) (1st Quarter / October 1, 2015 December 31, 2015) Company Name Hosokawa Micron Corporation Stock Exchange

More information

Financial Results for the First Quarter Ended June 30, 2014

Financial Results for the First Quarter Ended June 30, 2014 July 28, 2014 Company name : Nissan Motor Co., Ltd. Code no : 7201 (URL http://www.nissan-global.com/en/ir/) Representative : Carlos Ghosn, President Contact person : Joji

More information

GUYANA GOLDFIELDS INC.

GUYANA GOLDFIELDS INC. Interim Consolidated Financial Statements MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING The accompanying unaudited interim consolidated financial statements of Guyana Goldfields Inc. (An exploration

More information

BALANCE SHEET AND INCOME STATEMENT

BALANCE SHEET AND INCOME STATEMENT BANCOLOMBIA S.A. (NYSE: CIB; BVC: BCOLOMBIA, PFBCOLOM) REPORTS CONSOLIDATED NET INCOME OF COP 1,879 BILLION FOR 2014, AN INCREASE OF 24% COMPARED TO 2013. Operating income increased 23.8% during 2014 and

More information

China Gold International Resources Corp. Ltd.

China Gold International Resources Corp. Ltd. Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness

More information

FLEET MANAGEMENT SOLUTIONS INC.

FLEET MANAGEMENT SOLUTIONS INC. FLEET MANAGEMENT SOLUTIONS INC. (Formerly: Silverton Mining Corp.) CONSOLIDATED FINANCIAL STATEMENTS (unaudited prepared by management) March 31, 2013 (Expressed in US Dollars) 1 FLEET MANAGEMENT SOLUTIONS

More information

FINANCIAL RESULTS FOR THE THREE MONTH ENDED JUNE 2013

FINANCIAL RESULTS FOR THE THREE MONTH ENDED JUNE 2013 FINANCIAL RESULTS FOR THE THREE MONTH ENDED JUNE 2013 Based on US GAAP Mitsubishi Corporation 2-3-1 Marunouchi, Chiyoda-ku, Tokyo, JAPAN 100-8086 http://www.mitsubishicorp.com/ Mitsubishi Corporation and

More information

Notes to Consolidated Financial Statements Kikkoman Corporation and Consolidated Subsidiaries Years ended March 31, 2009 and 2008

Notes to Consolidated Financial Statements Kikkoman Corporation and Consolidated Subsidiaries Years ended March 31, 2009 and 2008 Notes to Consolidated Financial Statements Kikkoman Corporation and Consolidated Subsidiaries Years ended March 31, 2009 and 2008 1. Basis of Preparation KIKKOMAN CORPORATION (the Company ) and its domestic

More information

General Cable Corporation (Exact name of registrant as specified in its charter)

General Cable Corporation (Exact name of registrant as specified in its charter) UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K/A CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest

More information

Tower International Posts Third Quarter 2010 Adjusted EBITDA of $39.1 million

Tower International Posts Third Quarter 2010 Adjusted EBITDA of $39.1 million For Immediate Release Derek Fiebig Director, Investor & External Relations (248) 675-6457 [email protected] Tower International Posts Third Quarter 2010 of $39.1 million LIVONIA, Mich.,

More information

Brief Statement of the Third Quarter Financial Results for the Fiscal Year Ending March 2016 [Japanese GAAP (Consolidated)]

Brief Statement of the Third Quarter Financial Results for the Fiscal Year Ending March 2016 [Japanese GAAP (Consolidated)] (Translation for reference only) In the event of any discrepancy between this translated document and the original Japanese document the original document shall prevail. Brief Statement of the Third Quarter

More information

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS Condensed Interim Consolidated Financial Statements of THE BRICK LTD. For the three months ended March 31, 2013 NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS Under National Instrument 51-102,

More information

MECHEL REPORTS THE 1Q 2015 FINANCIAL RESULTS

MECHEL REPORTS THE 1Q 2015 FINANCIAL RESULTS MECHEL REPORTS THE 1Q 2015 FINANCIAL RESULTS amounted to $1.1 billion Consolidated EBITDA(a) * amounted to $211 million Net loss attributable to shareholders of Mechel OAO amounted to $273 million Moscow,

More information

Holloway Lodging Corporation. Interim Consolidated Condensed Financial Statements (Unaudited) June 30, 2015 (in thousands of Canadian dollars)

Holloway Lodging Corporation. Interim Consolidated Condensed Financial Statements (Unaudited) June 30, 2015 (in thousands of Canadian dollars) Interim Consolidated Condensed Financial Statements August 12, Management s Report The accompanying unaudited interim consolidated condensed financial statements of Holloway Lodging Corporation (the Company

More information

This discussion and analysis contains forward-looking statements. Please refer to the cautionary language on page 19.

This discussion and analysis contains forward-looking statements. Please refer to the cautionary language on page 19. This discussion and analysis of financial condition and results of operation of Thompson Creek Metals Company Inc. ( Thompson Creek or the Corporation ) is prepared as at August 7, 2008, and should be

More information

How To Calculate Net Income In Ani

How To Calculate Net Income In Ani Advanced Vision Technology Ltd. 3 Months Report 2015 January 1st - March 31st Dear Shareholder, In the first quarter of 2015, total order bookings were $12.9 million, compared with $13.1 million in the

More information

ASTUR GOLD CORP. INTERIM CONSOLIDATED FINANCIAL STATEMENTS NINE MONTH PERIOD ENDED AUGUST 31, 2011

ASTUR GOLD CORP. INTERIM CONSOLIDATED FINANCIAL STATEMENTS NINE MONTH PERIOD ENDED AUGUST 31, 2011 INTERIM CONSOLIDATED FINANCIAL STATEMENTS NINE MONTH PERIOD ENDED UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS In accordance with National Instrument 51-102 released by the Canadian Securities Administrators,

More information

1. Highlights of Consolidated Results through Third Quarter of Fiscal Year ending March 31, 2010 (1) Statements of Income

1. Highlights of Consolidated Results through Third Quarter of Fiscal Year ending March 31, 2010 (1) Statements of Income Financial Results through Third Quarter of Fiscal Year ending March 31, 2010 (All financial information has been prepared in accordance with generally accepted accounting principles in Japan) English translation

More information

MANAGEMENT S DISCUSSION AND ANALYSIS INTRODUCTION

MANAGEMENT S DISCUSSION AND ANALYSIS INTRODUCTION MANAGEMENT S DISCUSSION & ANALYSIS FOR THE THREE AND SIX MONTHS ENDED June 30, 2014 August 11, 2014-1- MANAGEMENT S DISCUSSION AND ANALYSIS INTRODUCTION This Management's Discussion & Analysis ("MD&A")

More information

Consolidated Summary Report of Operating Results for the First Quarter of Fiscal 2011 (Year ending December 2011) [Japan GAAP]

Consolidated Summary Report of Operating Results for the First Quarter of Fiscal 2011 (Year ending December 2011) [Japan GAAP] April 26, 2011 Consolidated Summary Report of Operating Results for the First Quarter of Fiscal 2011 (Year ending December 2011) [Japan GAAP] Company name: Future Architect, Inc. Shares listed on: First

More information

Total domestic volume grew 1.3% Gross profit increased 5.9% Operating income grew 1.7%

Total domestic volume grew 1.3% Gross profit increased 5.9% Operating income grew 1.7% Total domestic volume grew 1.3% Gross profit increased 5.9% Operating income grew 1.7% Mexico City, April 21, 2009 Grupo Modelo, S.A.B. de C.V. and Subsidiaries (BMV:GMODELO) ( Grupo Modelo or the Company

More information

5N PLUS INC. Condensed Interim Consolidated Financial Statements (Unaudited) For the three month periods ended March 31, 2016 and 2015 (in thousands

5N PLUS INC. Condensed Interim Consolidated Financial Statements (Unaudited) For the three month periods ended March 31, 2016 and 2015 (in thousands Condensed Interim Consolidated Financial Statements (Unaudited) (in thousands of United States dollars) Condensed Interim Consolidated Statements of Financial Position (in thousands of United States dollars)

More information

Consolidated Financial Statements

Consolidated Financial Statements Consolidated Financial Statements For the year ended February 20, 2016 Nitori Holdings Co., Ltd. Consolidated Balance Sheet Nitori Holdings Co., Ltd. and consolidated subsidiaries As at February 20, 2016

More information

China Cord Blood Corporation Reports Financial Results for the Fourth Quarter and Full Year Fiscal 2010

China Cord Blood Corporation Reports Financial Results for the Fourth Quarter and Full Year Fiscal 2010 China Cord Blood Corporation Reports Financial Results for the Fourth Quarter and Full Year Fiscal 2010 Annual Revenue up 34.4% to RMB 261.5 Million Fiscal 2010 New Subscribers grew 30.5% Conference Call

More information

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts)

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) Three months ended March 31, 2006 2005 As Restated Net sales $ 1,262 $ 1,050 Cost of sales 689 621 Gross margin

More information

Nature of operations and basis of preparation (Note 1) Commitments and contingencies (Note 10) Subsequent events (Note 12)

Nature of operations and basis of preparation (Note 1) Commitments and contingencies (Note 10) Subsequent events (Note 12) Unaudited Interim Consolidated Financial Statements For the nine months ended September 30, 2005 Contents Interim Consolidated Financial Statements Interim Consolidated Balance Sheets Interim Consolidated

More information

November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP]

November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP] November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP] Company Name: Idemitsu Kosan Co., Ltd. (URL http://www.idemitsu.com)

More information

ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS

ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS 2 MANAGEMENT S RESPONSIBILITY FOR FINANCIAL REPORTING To the Shareholders of ENGINEERING.com Incorporated: The consolidated financial statements and

More information

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets Consolidated Balance Sheets June 30, 2015, December 31, 2014, and (June 30, 2015 and 2014 are reviewed, not audited) Assets 2015.6.30 2014.12.31 2014.6.30 Current assets: Cash and cash equivalents $ 36,400,657

More information

Investments and advances... 313,669

Investments and advances... 313,669 Consolidated Financial Statements of the Company The consolidated balance sheet, statement of income, and statement of equity of the Company are as follows. Please note the Company s consolidated financial

More information

3 4 5 6 FINANCIAL SECTION Five-Year Summary (Consolidated) TSUKISHIMA KIKAI CO., LTD. and its consolidated subsidiaries Years ended March 31 (Note 1) 2005 2004 2003 2002 2001 2005 For the year: Net sales...

More information

The Financial Statements of Israel - Q2 2015

The Financial Statements of Israel - Q2 2015 Advanced Vision Technology Ltd. 6 Months Report 2015 January 1 st June 30 th 1 Dear Shareholder, In the first half of 2015, total order bookings were $27.3 million, compared with $26.7 million in the same

More information

The Mexico Fund, Inc.

The Mexico Fund, Inc. The Mexico Fund, Inc. Monthly Summary Report March 212 Prepared By: Impulsora del Fondo México, sc Investment Advisor to the Fund www.themexicofund.com The information presented in this report has been

More information

Consolidated Financial Results for Six Months Ended September 30, 2007

Consolidated Financial Results for Six Months Ended September 30, 2007 Consolidated Financial Results for Six Months Ended September 30, 2007 SOHGO SECURITY SERVICES CO., LTD (URL http://ir.alsok.co.jp/english) (Code No.:2331, TSE 1 st Sec.) Representative: Atsushi Murai,

More information

Shin Kong Investment Trust Co., Ltd. Financial Statements for the Years Ended December 31, 2014 and 2013 and Independent Auditors Report

Shin Kong Investment Trust Co., Ltd. Financial Statements for the Years Ended December 31, 2014 and 2013 and Independent Auditors Report Shin Kong Investment Trust Co., Ltd. Financial Statements for the Years Ended, 2014 and 2013 and Independent Auditors Report INDEPENDENT AUDITORS REPORT The Board of Directors and stockholder Shin Kong

More information

ASM INTERNATIONAL N.V. REPORTS THIRD QUARTER 2015 RESULTS

ASM INTERNATIONAL N.V. REPORTS THIRD QUARTER 2015 RESULTS Almere, The Netherlands October 28, 2015 ASM INTERNATIONAL N.V. REPORTS THIRD QUARTER 2015 RESULTS ASM International N.V. (Euronext Amsterdam: ASM) today reports its third quarter 2015 operating results

More information

Financial Statements

Financial Statements Financial Statements Years ended March 31,2002 and 2003 Contents Consolidated Financial Statements...1 Report of Independent Auditors on Consolidated Financial Statements...2 Consolidated Balance Sheets...3

More information

Resources Rising Stars

Resources Rising Stars ASX Code: AYN Resources Rising Stars Andrew King, Managing Director September 2010 Pg 1 Disclaimer and Key Information Disclaimer This presentation has been prepared by the Directors of Alcyone Resources

More information

Consolidated Financial Statements 2009

Consolidated Financial Statements 2009 Consolidated Financial Statements 2009 (April 1, 2009 - March 31, 2010) Senkon Logistics Co., Ltd. CONSOLIDATED BALANCE SHEET ASSETS (As of March 31,2009) (As of March 31,2010) Current assets Cash and

More information

! "#$ %&!& "& ' - 3+4 &*!&-.,,5///2!(.//+ & $!- )!* & % +, -).//0)& 7+00///2 *&&.4 &*!&- 7.00///2 )!*.//+ 8 -!% %& "#$ ) &!&.

! #$ %&!& & ' - 3+4 &*!&-.,,5///2!(.//+ & $!- )!* & % +, -).//0)& 7+00///2 *&&.4 &*!&- 7.00///2 )!*.//+ 8 -!% %& #$ ) &!&. ! "#!""#$%$#$#$"& $'"()*+,$-).,/ 012! "#$ %&!& "& '!(&)!*&%+,-).//0 -#$#3-4' &,'1$1# $!-!(.//0)& +01+///2 *&& - 3+4 &*!&-.,,5///2!(.//+ &!(!-6%(!(.//.$(!(.//0)& 01,///2 //+2% &*!&- 5,0///2 //32%!(.//+

More information

Consolidated Financial Results for the Fiscal Year Ended March 31, 2016 [under Japanese GAAP]

Consolidated Financial Results for the Fiscal Year Ended March 31, 2016 [under Japanese GAAP] This English version is a translation of the original Japanese document and is only for reference purposes. In the case where any differences occur between the English version and the original Japanese

More information

FIRST QUARTER CONFERENCE CALL MAY 4, 2010

FIRST QUARTER CONFERENCE CALL MAY 4, 2010 FIRST QUARTER CONFERENCE CALL MAY 4, 2010 1 Cautionary Statement CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS: This presentation contains or incorporates by reference forwardlooking statements

More information