The GfK Group at a glance
|
|
|
- Charlotte Reed
- 10 years ago
- Views:
Transcription
1 report for the first half year 2013
2 The GfK Group at a glance 2 GfK is one of the world s largest research companies, with more than 12,000 experts working to discover new insights into the way people live, think and shop, in over 100 markets, every day. GfK is constantly innovating and using the latest technologies and the smartest methodologies to give its clients the clearest understanding of the most important people in the world: their customers. In 2012, GfK s sales amounted to EUR 1.51 billion. in EUR million 1) 2. Quarter ) 2013 Change in % 1. Half Year ) 2013 Change in % Earnings situation Sales ,514.7 Gross income from sales EBITDA Adjusted operating income Margin in per cent 2) Operating income EBIT Other financial income / expenses Consolidated total income Basic earnings per share in EUR Adjusted earnings per share in EUR 3) Investment and finance Cash flow from operating activity Cash flow from investing activity Cash flow from financing activity Free cash flow after acquisitions, other investments and asset disposals ) Change as of in % ) Change as of in % Asset and capital position Total assets 1, , , , Equity Equity ratio in per cent Liquidity 4) Net debt 5) Employees No. of employees 12,678 12, % 12,028 12, Share of employees in the GfK companies outside Germany in per cent ) Rounded 2) Adjusted operating income in relation to sales 3) Consolidated total income attributable to equity holders of the parent plus highlighted items divided by the weighted average number of shares in the reporting period 4) Cash and cash equivalents plus securities and fixed-term deposits 5) Liabilities to banks plus pension obligations, liabilities under leases and other interest-bearing liabilities less cash and cash equivalents and securities and fixed-term deposits 6) Adjusted due to the retrospective application of IAS 19 (2011); cf. notes, section 2. Principles of consolidation and accounting policies
3 Business development at a glance of GfK Group 3 Sales in EUR million Adjusted operating income in EUR million Month Change Month Change % % % % 1-9 1, Earnings per share in EUR Cash flow from operating activity in EUR million Month Change Month Change % % % % Share of sectors in total sales in percent 1) 59.1 Consumer Experiences 40.5 Consumer Choices 0.4 Other Share of regions in total sales in percent 1) 40.8 Northern Europe 18.6 Southern & Western Europe 8.6 Central Eastern Europe/META 4.3 Latin America 17.5 North America 10.2 Asia and the Pacific ) Figures from the Management-Information System rounded 1) Figures from the Management-Information System rounded
4 The sectors at a glance 4 Consumer Experiences The Consumer Experiences sector concentrates on consumers attitudes, perceptions and behavior and answers the questions who is buying, why they are buying and how they are buying. These are explored though highly creative, robust and flexible methodologies. GfK is pioneering sophisticated new ways of understanding how people experience brands and services. In EUR million 2. Quarter Change in % 1. Half Year Change in % Sales Adjusted operating income Margin in per cent 1) Figures from the Management-Information System rounded 1) Adjusted operating income in relation to sales Consumer Choices The Consumer Choices sector investigates what s selling when and where. It focuses on the continuous assessment of market segments and trends by analyzing all major sales and information channels and media. In EUR million 2. Quarter Change in % 1. Half Year Change in % Sales Adjusted operating income Margin in per cent 1) Figures from the Management-Information System rounded 1) Adjusted operating income in relation to sales
5 contents 5 Letter to the shareholders 6 GfK share performance 7 Interim management report 8 1. General economic situation 9 2. Economic and financial development in the GfK Group 9 3. Cash flow and investment Assets and capital structure Trends in the sectors Regional trends Own the Future implementation of new corporate strategy is progressing Number of employees Research and development Organization and administration Changes in participations in the second quarter of Important events after the reporting date of 30 June Opportunity and risk position Outlook 16 Consolidated financial statements 17 Notes to the consolidated financial statements 26 Additional information 30
6 Letter to the shareholders 6 Following a modest start to the year in the first three months, GfK achieved significantly better results in the second quarter. The solid level of incoming orders in March had already signaled this upturn. In addition to a further, although moderate, increase in sales, we improved income in particular. Adjusted operating income in the second quarter reached 53.4 million, up 5.8 million compared to the previous year. It corresponds to a margin of 14.0%, outperforming the 12.7% achieved in the comparable period of the previous year. Halfway through the year we were thus able to more than halve the shortfall in profitability in comparison with the prior year. The cost-cutting measures had a positive impact on both the operating costs and on sales-related and general expenses. The proportion of these costs to total sales fell in comparison with the first quarter. This trend also led to a substantial increase in EBITDA, which went up from 55.7 million to 63.6 million in the second quarter. matthias hartmann Chief Executive Officer of GfK se Both of the sectors Consumer Experiences and Consumer Choices shared in this positive performance. As a consequence of the new matrix structure and the resulting pooling of technological and industry expertise, the Consumer Experiences sector is increasingly successful in winning international contracts. For example, we concluded agreement on a major tracking study for a telephone company in the US, which is based on our new digital platform. Another brand study was won in the US and six other countries in the health care segment. In addition to the cost-cutting measures, the key to the success of the Consumer Choices sector was primarily the major business segments of IT, telecoms and small domestic appliances. The automotive and lifestyle segments additionally saw double-digit growth rates. In the media segment, GfK took part in the bidding for several large contracts to track audience measurement outside Europe. Although there is fierce competition for these contracts, we believe that we have a good chance. This sector has grown considerably faster than in the first three months and its margin has increased. As a result we have come much closer to our goal of compensating for the modest first quarter and outperforming 2012 on a year-on-year basis. The market environment nevertheless remains challenging. Some countries are witnessing fluctuating developments within relatively short intervals of time. The market research industry itself is also changing. The challenge here is to provide new answers to the increasing digitalization. GfK is following this path, developing new solutions and will benefit from this trend. The analysis of data from the consumer use of mobile devices is an example of this. In the second quarter we gave the go-ahead for the market launch of our new products, Mobile and Location Insights. However, as we have indicated, this year s focus is on developing new business opportunities. In the Consumer Experiences sector we are placing emphasis on gaining more profitable business. In order to do so, we intend to enter into more large-scale multi-year tracking contracts with our clients. In the Consumer Choices sector we are setting three focal points: ongoing expansion of the business on the basis of the retail panel, new contracts to measure TV audience figures within Europe and beyond the continent, and new products to analyze data from the use of mobile devices. We expect up to 3% organic growth for this year. As in the last two years, this would mean that we are growing faster than the market. The margin is expected to be between 12.4% and 13%, again placing us in the top group of the world s largest market research firms. Over the medium term we intend to continue growing faster than the market, further adjust our portfolio of solutions and gain market share, especially in the new lines of business. We also intend to increase our margin gradually. In the short term we are therefore prioritizing the transformation of our business model in order to do so, as well as focusing on our processes of globalization and digitalization. This transformation is shouldered by our GfK colleagues around the world in addition to their daily work. The Management Board would like to express its thanks to our highly motivated employees who, together with us, are shaping a new and even better GfK. This commitment is very much appreciated. Sincerely yours, Matthias Hartmann
7 GfK share performance GfK share price performance from January 1, 2013, to June 30, ) in EUR January February March April May June 1) All values are indexed to the GfK share price, closing prices, in EUR GfK dax 30 Performance sdax Performance Dow Jones Euro Stoxx Media The opening price of GfK shares at the beginning of the year was By mid- February, the share price had climbed to a high of 45. Up to the publication date of the quarterly results in the middle of May, the shares performed parallel to the SDAX. Subsequently, the share price performance was weaker. This was after GfK reported modest business development in the first three months of 2013 and a rise in incoming orders. Since then, the share price has fluctuated around the 38 mark. The average trading volume for GfK shares was 11,789 per day in the first half of the year, with the trading volume in the second quarter of 2013 exceeding that of the first quarter by approximately 50%. On 17 May 2013, more than 200 shareholders and shareholder representatives (attendance rate of 81.4%) voted at the 5th Annual General Meeting of GfK SE. The resolutions were accepted by at least 99.6% of the votes. Hans Van Bylen, member of the Henkel Management AG Management Board, was elected as new Supervisory Board member, and shareholders voted in favor of a dividend of 0.65 per no-par share. The distribution rate in relation to consolidated total income was 36.9% compared with 26.9% in the previous year. The Management Board confirmed that it will also aim to deliver a dividend ratio of between 25% and 35% in the future. The higher distribution ratio achieved this year was attributable to non-recurring factors. Analyst rating as of Analyst rating as of Sell 6 Hold 6 Buy Sell 9 Hold 6 Buy As at 31 July 2013, the number of shares in free float stood at an unchanged 43.9%. At the same time, 0.02% of the shares were held by GfK s Management and Supervisory Boards, with 39.24% in institutional hands and 4.6% held by private investors. The majority of the shares in free float are held outside Germany almost 13% by institutional investors in the USA and 12% by investors in the UK. Other European shareholders (excluding Germany) hold just under 10%. GfK share 1) 2012 Q Q Number of shares No. 36,503 36,503 36,503 Market Capitalization EUR bn 1,409 1,436 1,424 High/Low EUR 41.00/ / /35.92 Close EUR Earnings per share EUR ) as of reporting dates
8 GfK posts sharp rise in second quarter income 8 Sales up 1.7% in organic terms to million, with organic growth totaling 2.8% in the second quarter of 2013 Second quarter adjusted operating income rises by 15.7% in organic terms, with half-year figure only slightly below the previous year s level Cash flow from operating activities increased to 30.7 million (previous year: 25.2 million) Outlook: organic growth of up to 3% and a margin between 12.4% and 13% expected for 2013 The GfK Group achieved sales growth of 1.2% to million in the first half of 2013 (same period in the previous year: million). This corresponds to organic growth of 1.7%, which was essentially achieved as a result of the 2.8% rise in the second quarter of Growth was primarily driven by the Consumer Choices sector, which generated organic growth of 3.8% for the first half of the year and of 5.2% in the second quarter of The regions Asia/Pacific, Latin America and Central Eastern Europe/META recorded double-digit growth in organic terms for the second quarter of the year. At 5.2%, Northern Europe, which recorded the highest sales overall, also achieved a strong organic growth rate. The weak business trend in South-western Europe was in line with expectations as was that of North America, although to a lesser extent. As a result of the strong income trend in the second quarter of 2013, a large part of the first quarter s shortfall was compensated. The margin was 14.0% in the second quarter of 2013 and 10.5% for the full half-year. Adjusted operating income for the first six months of 2013 was only 5.9% below the previous year s figure at 76.4 million. EBIT of 67.9 million almost matched the previous year s figure of 68.7 million. Consolidated total income was down by 3.1 million to 37.9 million. The trend in the second quarter of 2013 was also positive in respect of this figure. At the end of March, the gap compared with the previous year still amounted to 8.6 million in terms of EBIT and 5.5 million for consolidated total income. A significant reduction in working capital was achieved, with the cash flow from operating activities up by 5.5 million to 30.7 million in the first half of The order situation in the GfK Group remains satisfactory. At the end of June, a total of 79.4% of the annual sales required to achieve the forecast had already been posted or were in the order book. As the key performance indicator for the order book was changed from an invoicing based approach to a sales based approach, an exact comparison with the previous year s figure is not possible. However, the trend indicates that this measure has improved compared with the previous year. The previous year s invoicing based figure was 78.8%.
9 Interim management report 1. General economic situation As was already the case last year, global economic growth was not uniform in the first half of In Europe, the effects of the debt crisis had an adverse impact overall. The recession continued, in particular in southern Europe. Some northern European countries and most of the eastern European countries achieved positive growth rates. Despite government spending cuts, the USA also recorded slight growth. In South America and Asia, the trend remained positive, although growth was somewhat less dynamic here compared with previous years. However, in a number of countries including Argentina and Japan, this growth trend was associated with high inflation and marked devaluation of the local currency respectively Economic and financial development in the GfK Group In the first six months of 2013, GfK achieved a slight increase in sales year-on-year while operating income remained at an almost unchanged level. The trend in the second quarter of 2013 was pleasing and made up for much of the weaker income development in first three months of the year. Compared with the first half of 2012, sales were up by 1.2% in total to million. Organic growth amounted to 1.7 percentage points. Acquisitions pushed up sales by a further percentage point, whereas currency effects impacted negatively with 1.5 percentage points. Viewed in isolation, organic sales growth in the second quarter of 2013 totaled 2.8% while overall growth of 1.5% was achieved. Both sectors achieved sales growth. The Consumer Experiences sector achieved a slight increase of 0.5%, returning to a positive growth rate. In view of the higher number of orders recorded at the end of the first quarter and beginning of the second quarter, better utilization of human resources contributed to higher income. This 0.5% growth was equal to the organic growth rate, since growth from acquisitions was offset by currency effects. At 2.4%, growth in the Consumer Choices sector was considerably stronger than in Consumer Experiences. Currency effects had a negative impact of 1.5 percentage points. Organic growth in the first six months of 2013 amounted to 3.8% and in the second quarter to just over 5.2%. The sector s strong performance in Retail Tracking now provides a stable basis for the second half of GfK Group: key figures In EUR million (rounded) 2. Quarter ) 2. Quarter 2013 Change in % 1. Half Year ) 1. Half Year 2013 Change in % Sales EBITDA Adjusted operating income Margin in percent 1) Operating income EBIT Other financial income / expenses Consolidated total income Cash flow from operating activities Earnings per share in EUR Adjusted earnings per share in EUR 3) ) Adjusted operating income in relation to sales 2) Consolidated total income attributable to equity holders of the parent plus highlighted items divided by the weighted average number of shares in the reporting period 3) Adjusted due to the retrospective application of IAS 19 (2011); cf. notes, section 2. Principles of consolidation and accounting policies As a result of the revision of accounting requirements, an adjustment to various figures for the previous year was necessary in both the income statement and balance sheet. The reason for this was the amendment of the provisions in IAS 19 (2011), the retrospective application of which is mandatory in the accounting for financial years from 2013 onwards. An explanation of the amendment is provided in the notes to this report, along with reconciliation figures. In the coming years, the amendment of this standard will result in slightly increased allocations to pension provisions.
10 10 In EUR million Adjusted operating income 1) 1. Half Year 1. Half Year ) 2013 Operating income Write-ups and write-downs of additional assets identified on acquisitions Income and expenses in connection with share and asset deals Income and expenses in connection with reorganization and improvement projects Personnel expenses for share-based incentive payments Currency conversion differences Income and expenses related to one-off effects and other exceptional circumstances Total highlighted items Adjusted operating income ) rounded 2) Adjusted due to the retrospective application of IAS 19 (2011); cf. notes, section 2. Principles of consolidation and accounting policies Operating income of 67.2 million was virtually at the previous year s level (first half of 2012: 67.4 million). Adjusted operating income (hereinafter: income) totaled 76.4 million in the first six months of 2013, which represents a decrease of 5.9% on the same figure for the previous year ( 81.2 million). In the second quarter of 2013, income rose by 12.1%. Following a decline of 31.5% in the first quarter of 2013, this was a pleasing trend reversal. The development was mainly attributable to an increase in business, as well as further cost management measures introduced since the beginning of the year. In addition to the weak first quarter of 2013, the devaluation of several currencies that are important to GfK, including pound sterling as well as Latin American and Asian currencies, accounted for an adverse effect of 3.2 percentage points on income for the first half of the year. Net of these currency effects, the reduction in the first half of 2013 only amounted to 2.7%. The GfK Group margin was 10.5% after 11.3% in the first half of Viewed in isolation for the second quarter, the margin of 14.0% significantly exceeded the previous year s figure (12.7%). Like its competitors, the GfK Group uses adjusted operating income as a key performance indicator. The explanations regarding business performance using the adjusted operating income facilitate interpretation of the GfK Group s business development and enhance the informative value in comparison with other major companies operating in the market research sector. Adjusted operating income is determined by eliminating expenses and income items that distort the evaluation of operating earnings power from operating income. The balance of these expenses and income, which are referred to as highlighted items, was substantially reduced compared with the same period in the previous year. In the first six months of 2013, highlighted items totaled -9.2 million after million in the same period of the previous year. The most marked reduction in highlighted items occurred in terms of personnel expenses for share-based remuneration. This was due to the fact that only two of four tranches of the new program, which will exist concurrently once in place, were launched following a reorganization of long-term share-based remuneration for the senior management. At 67.9 million, EBIT almost matched the previous year s level ( 68.7 million). In the wake of a weak first quarter, the EBIT trend in the second quarter of 2013 was very positive. At the end of March, the gap on the previous year still amounted to 8.6 million. The same applies to EBITDA. At 95.9 million for the first half of 2013, the EBITDA figure was similar to the previous year s level of 96.9 million. The other financial result, which represents the balance of other financial income and other financial expenses, stood at million in the first six months of 2013 after -8.5 million in the first half of In the previous year, this figure included an amount of 2.6 million relating to the revaluation of a put option. The tax ratio rose slightly from 31.8% in the previous year to 32.9%. Earnings per share were down by 0.07 compared with the same period in the previous year and amounted to 0.89 Euro. As at 30 June 2013, the total number of GfK SE shares in circulation was 36,503,896 and unchanged compared with year-end To increase comparability with its peer group, GfK additionally publishes adjusted earnings per share. This is the consolidated total income attributable to the shareholders of the parent company plus highlighted items divided by the average number of shares in the reporting period. In the reporting period, adjusted earnings per share totaled 1.14 and therefore fell short of the previous year s figure of 1.33.
11 3. Cash flow and investment Cash flow from operating activities for the first six months of 2013 improved by 5.5 million to 30.7 million compared with the same period in the previous year. This was achieved through a considerable reduction in working capital of 17.4 million. 11 The cash outflow from investing activities was reduced by 55.3 million to 62.7 million as a result of fewer acquisitions and a lower volume invested in tangible assets. In the first half of 2013, an aggregated amount of 33.1 million was used for acquisitions whereas 79.9 million were invested in the same period of the previous year. The amount of 33.1 million was largely used to increase the shareholdings in media control GfK and GfK Etilize USA, which are now wholly-owned by GfK. Investments in tangible assets amounted to 9.8 million after 21.7 million in the first half of Only investments in intangible assets were 3.3 million higher than in the previous year, with a total of 20.0 million invested. Accordingly, the deficit in free cash flow after acquisitions, other investments and asset disposals was considerably reduced from million in same period of the previous year to million in the first six months of At the end of June 2013, GfK had cash and cash equivalents of 60.2 million (30 June 2012: 66.4 million). The unutilized credit lines amounted to million as at 30 June Assets and capital structure During the first six months of 2013, GfK SE s total assets rose marginally by 2.3 million to 1,882 million on the figure at year-end At the end of the first quarter, total assets were a little higher at 1,905 million in view of the temporary increase in cash and cash equivalents. Due to currency fluctuations, especially relating to the pound sterling, equity was slightly down. As at 30 June 2013, it amounted to 764 million (31 December 2012: 782 million). Accordingly, the equity ratio decreased by one percentage point to 40.6%. GfK SE s share was constant at 153 million. On 30 June 2013, net debt amounted to million. This represents an increase on year-end 2012 of 46.5 million. As at 30 June 2013, the ratio of modified net debt to EBITDA was 1.98 (30 June 2012: 1.76) and the ratio of EBITDA to modified interest expenses 9.22 (30 June 2012: 11.63). The covenants agreed with the banks were therefore comfortably met once again. Of the revolving credit facility amounting to 200 million, 185 million had been drawn as at 30 June A portion of the amount raised by issuing a loan note in the first quarter of 2013 was used to repay bank loans due in the short term. 5. Trends in the sectors GfK conducts its business activities in two sectors, Consumer Experiences and Consumer Choices. The Consumer Experiences sector deals with consumer habits, behavior, perceptions and attitudes and answers the who, why and how of consumption. GfK is developing pioneering and complex new procedures to deliver a profound understanding of how consumers experience brands and services. The Consumer Choices sector investigates what is bought by consumers, when and where. The main focus here is on continuous measurement of market volumes and trends. All the significant sales and information channels and media are included in the process of analysis. Structure of sales growth by sectors 1) Total 1.5% 0.5% 1.5% Consumer Experiences 0.5 % 1.5% 0.1% 3.8% Consumer Choices 2.4 % 1.2% 13.4% 0.0% Other 2) 14.6 % 1.5% 1.0% 1.7% Total 1.2 % 1) Figures from the Management-Information System rounded Currency Acquisitions Organic 2) Other division
12 12 Consumer Experiences 1) in EUR million Half Year 2013 Change in % Sales Adjusted operating income Margin in per cent 2) ) Figures from the Management-Information System rounded 2) Adjusted operating income in relation to sales Consumer Experiences: In the first half of 2013, the Consumer Experiences sector achieved a minor sales increase of 0.5% on the previous year s figure to million. Sales growth in organic terms also amounted to 0.5 percentage points, since acquisitions accounting for 1.5 percentage points and currency effects of -1.5 percentage points offset each other. The matrix structure introduced as part of the new corporate strategy and the resultant possibility of pooling technological and sector knowledge has been the basis for winning several major contracts. A leading US telecommunications provider has ordered a comprehensive tracking survey, and a global customer-satisfaction analysis in the business-to-business segment is being conducted on behalf of a supplier to the automotive industry. In the second quarter of 2013, income rose by 7.3% in organic terms. Consequently, this sector also reversed the very unsatisfactory trend of the first quarter. The like-for-like comparison of the first six months indicates a decrease in income compared with the previous year from 21.0 million to 16.3 million, which represents a reduction of 22.6%. In the second quarter of 2013, the margin of 6.2% was up on the previous year s figure of 5.8%. For the first six months of 2013, the margin of 3.8% fell somewhat short of the previous year s level (4.9%) as a result of the weak first quarter. Consumer Choices 1) in EUR million Half Year 2013 Change in % Sales Adjusted operating income Margin in per cent 2) ) Figures from the Management-Information System rounded 2) Adjusted operating income in relation to sales Consumer Choices: At 2.4 percentage points, growth in the Consumer Choices sector was again stronger than in the Consumer Experiences sector. Organic growth accounted for 3.8%, with a sharper rise of 5.2% recorded in the second quarter of Currency effects reduced sales for the first half of 2013 by 1.5 percentage points. With the exception of Southern and Western Europe, where the consequences of the ongoing recession are also increasingly felt in the sector s business, all regions contributed to sales growth. The positive trend was supported by all product groups. Growth was particularly robust in the major product categories IT, telecommunications and small domestic appliances (SDA). However, the relatively recent product categories automotive and lifestyle also achieved double-digit growth rates. Income of the Consumer Choices sector increased by 3.9% in the first half of 2013, and organically by as much as 7.2 percentage points. The margin of 22.5% slightly exceeded the previous year s figure of 22.2%. In line with expectations, the effect of delayed contracts, which was evident in the first quarter of the year, has meanwhile been compensated. Investments as part of implementing the new corporate strategy occurred along with further expenses for the current roll-out of products, namely Mobile and Location Insights. Other: Complementary to these two sectors is the Other category, which unites the central services that GfK provides for its subsidiary companies and other services unrelated to market research. In the first six months of 2013, sales generated by the Other category amounted to 2.5 million (previous year: 2.9 million). Of the costs incurred by the segment 6.3 million were not covered, compared with 3.7 million in the same period of the previous year.
13 Other 1) in EUR million Half Year 2013 Change in % Sales Adjusted operating income ) Figures from the Management-Information System rounded 6. Regional trends The GfK Group s network of subsidiaries covers over 100 countries. In geographic terms, business is divided into six regions: Northern Europe, Southern and Western Europe, Central Eastern Europe/META, Latin America, North America as well as Asia and the Pacific. In Northern Europe, the region with the highest sales volume, sales of the GfK companies were up 1.4% in the first six months of 2013 from million to million. Despite the continuing difficult environment, organic growth in sales of 5.2% was achieved in the second quarter of This trend also reflects the success of global business, as a large number of major global contracts are posted in this region and then processed via the worldwide GfK network. In many countries in the region Southern and Western Europe, including Greece, Portugal and France, the prevailing business climate was difficult, as was already the case in the previous year. This was also increasingly evident for GfK s business. The minor decrease in sales during the first three months of the year accelerated in the second quarter of 2013 and amounted to -4.2% for the half-year. In the Central Eastern Europe/Meta (Middle East, Turkey and Africa) region, GfK again recorded significant sales growth. The Group achieved a 12.9% increase in sales to 62.5 million in the first six months of In this region, the measures taken as part of implementing the new strategy impacted favorably. Particularly the larger countries in the region, such as Russia, contributed to growth with new global solutions based on a sharper focus on syndicated products and the Consumer Panel. In addition, the process of combining some smaller countries was launched to create a more efficient structure. The Latin America region also achieved significant growth in the second quarter of 2013, and of 5.6% in total for the first half of the year. However, currency effects had a considerable negative impact, mainly as a result of the high rate of inflation in Argentina. Organic growth amounted to an impressive 11.4%. In the North America region, the business trend was weaker with sales down 0.9 percentage points to million. An increase of 3.8 percentage points resulted from acquisitions while sales in organic terms decreased by 3.9 percentage points. The shares of the two sectors in regional business shifted slightly in favor of the Consumer Choices sector. This in turn had a positive impact on the margin. The GfK companies in Asia and the Pacific increased sales by 3.9% to 74.2 million. Organic growth of 10.2 percentage points was considerably stronger, although currency effects of -6.3 percentage points had the opposite effect. Structure of sales growth in the regions 1) Total 0.9% 0.2% 2.0% Northern Europe 1.4 % 4.2% Southern & Western Europe 4.2 % 1.5% 2.3% 12.1% Central Eastern Europe/META 12.9 % 5.9% 11.4% Latin America 5.6 % 3.9% 0.8% 3.8% North America 0.9 % 6.3% 10.2% Asia and the Pacific 3.9 % 1.5% 1.0% 1.7% Total 1.2 % 1) Figures from the Management-Information System rounded Currency Acquisitions Organic
14 14 Regions: sales growth 1) in EUR million Half Year 2013 Change in % Northern Europe Southern & Western Europe Central Eastern Europe/META Latin America North America Asia and the Pacific Total ) Figures from the Management-Information System rounded 7. Own the Future implementation of the new corporate strategy is progressing Since 1 January 2012, GfK has pursued its new strategy Own the Future. The aim of the strategy is to make global use of the numerous strengths existing within GfK for specific client groups and in various regions in the future. For this purpose, products are being harmonized and adapted for an increasingly networked digital world. A new organizational structure with global and regional responsibilities has been created to support shared utilization of existing data and resources as well as the transfer of expertise on various sectors, client groups and regions among GfK experts. In the first half of 2013, key areas of implementing the strategy included the continuing set-up of global centers to increase efficiency in the two business sectors in the future as well as in operations. Improvements in terms of operations within the Consumer Experiences sector, which cover data collection, processing and delivery, are particularly aimed at the two important aspects of scalability and speed. To achieve these, the existing platforms are to be standardized. The process has progressed to the extent that a global contract was signed with an IT company, which will develop two uniform applications based on the 16 existing software solutions. In addition, roll-out of the new global core products continued and the regional organizations have been aligned accordingly. Client platforms will also gradually be pooled. The pilot phase for introducing the standardized gfk connect customer portal was concluded and migration of the 700 existing customer platforms in total has started. The digital product platforms nurago and DRIVE System, an in-house development, were the prerequisites for securing major orders relating to the digital segment in the reporting period. The GfK Management Board had presented long-term sales and income targets in the context of the new Own the Future corporate strategy. By the end of 2015, the GfK Group s sales volume was expected to range between 1.9 billion and 2.0 billion, assuming that future acquisitions would account for a sales contribution of around 100 million in The target profit margin was stated as 15% to 16%. The forecast for organic growth was based on the assumption that market growth would continue at a high level of 5% p.a. on average, which GfK was to outperform in every year. In view of the considerable slowdown in market growth and the company s adapted acquisition strategy to focus on digital business, the management has decided to revise its original forecast. GfK still anticipates that it will achieve organic growth of 1 to 2 percentage points above market level and will therefore gain market shares. With regard to increasing the profit margin, a somewhat more moderate trend is now expected compared with the original target, since the new services like Mobile and Location Insights as well as new contracts in media business will only develop their full earnings potential later than previously expected while expenses and write-downs of IT investments will already impact on the margin at an earlier stage in parallel with the switch to digital business. The target profit margin for 2015 now ranges from 14% to 15%. GfK will continue to focus on long-term growth. High priority is given to the transformation of the business model, which has commenced and is geared to digitization and system-supported automation of business processes. The aim is to gradually increase digital and data-supported sales potential. On this basis, the Group s intention is for the Consumer Choices sector to expand more rapidly while the Consumer Experiences sector will essentially grow at a slower pace during the phase of transformation, given the planned portfolio alignment to include new business areas and digital products. This may produce greater volatility of quarterly results.
15 8. Number of employees The HR expansion was substantially curbed during the second quarter of As at 30 June 2013, the GfK Group had 12,910 employees, 232 more than at the end of 2012 and 29 more than at the end of the first quarter of A large number of new employees joined the Group as part of creating centralized services in line with the corporate strategy, especially the new coding centre in Bulgaria for the Consumer Choices sector. In addition, many ex-freelancers have been employed following legal changes and changes in the organizational structure. There was no increase in staff numbers resulting from the firsttime consolidation of companies in the reporting period. At the end of the second quarter of 2013, the Group employed 10,737 staff outside Germany and 2,173 in Germany. In the first six months of the current year, personnel expenses amounted to million (same period in the previous year: million). The personnel cost ratio, which expresses the ratio of personnel expenses to sales, increased from 45.8% to 46.8%. Alongside the above-mentioned employment of ex-freelancers, services in some countries have been insourced. These two factors mean that costs which were previously reported as services bought in are now stated under personnel expenses Research and development GfK Drive is a comprehensive technological platform GfK is developing for the integration of data, projects and products. Aims include increasing quality and efficiency, removing isolated data silos and significantly accelerating speed right up to real-time analysis. This will enable GfK s clients to carry out complex analysis and evaluation in real time, draw comparisons and use these to generate ideas. Continual fine-tuning of prototype analysis models will rapidly deliver new insights. To facilitate this, it was necessary to adopt a new and comprehensive data viewing approach which, for example, requires no predefinition of aggregation and diagrams. Big and deep data technology has made this development possible. GfK Drive also provides the implementation basis for new GfK products and has already been used successfully for some time, predominantly in large-scale surveys involving several countries that are conducted for Group clients. 10. Organization and administration The Group has embraced the challenges associated with globalization and set up an organizational structure that enables the local GfK companies to respond to market opportunities quickly and efficiently. GfK SE simultaneously acts as a holding company and operating unit. In Germany, the GfK Group network comprises the parent company, 14 consolidated associates and another associate as well as four non-consolidated affiliated companies. Worldwide, the GfK Group has 147 consolidated associates and 15 other associates, three participations and 34 non-consolidated affiliated companies. The Group headquarters is located in Nuremberg. 11. Changes in participations in the second quarter of 2013 GfK increased its stake in the American subsidiary GfK Etilize from 75% to 100% in April GfK Etilize has the world s biggest, most comprehensive electronic catalog of technical consumer goods. It provides product information for transactions within the e-commerce segment for a wide assortment of technical consumer goods. GfK Etilize s clients include some of the world s largest manufacturing organizations, wholesalers and retailers as well as operators of online shopping Websites, search engines and price comparison platforms. The company was already fully consolidated prior to this increase in the number of shares held. Changes in the GfK Network during the second quarter of 2013 Company Reason for investment Shareholding in % Sector GfK - Etilize Share increase from 75 to 100 Consumer Choices Sensemetric Acquisition 100 Consumer Experiences
16 16 In June 2013, Austrian company Sensemetric was acquired in full. The company has developed a digital crowdsourcing platform which enables it to conduct social media analysis in every country across the globe. This information will now be integrated into existing GfK data sources, such as the GfK Media Efficiency Panel. 12. Important events after the reporting date of 30 June 2013 GfK acquired 100% of the shares in Dutch company PCNData in July The acquisition of this company has given GfK access to leaflet and internet promotion data of Belgian and Dutch food retailers (FMCG). Combined with the existing consumer panel data and expertise of GfK consultants, GfK is able to offer clients advice on advertising and promotion efficiency and optimization. 13. Opportunity and risk position The risk position and opportunities of the GfK Group are described in the Group Management Report as at 31 December No material changes have occurred compared with the description and no risks have been identified that could jeopardize the continued existence of the Group. The GfK Group s risk position is impacted by the ongoing uncertainties relating to the economic environment. If the global economic situation should worsen significantly and severely affect the business of GfK clients, this could also impact on GfK. The GfK business model is subject to seasonally related fluctuations. Traditionally, sales and income trends are significantly better in the fourth quarter than the other quarters, given that the year-end business is highly relevant to GfK clients operations. Thanks to its global network as a full-service provider, the GfK Group is well-positioned. GfK meets new challenges in the market research industry with an innovative portfolio of products and services tailored to client requirements. 14. Outlook GfK expects global economic growth to remain sluggish in the course of this year, especially in the industrialized nations. In Southern and Western Europe, the recession is expected to continue. Any impetus is likely to be provided by the emerging markets, where GfK also remains on course for growth. In view of the positive trend in the second quarter of this year, the Management Board remains confident that GfK will once again outperform the market research industry in 2013 and be in a position to gain market shares. In 2013, GfK will make every effort in driving forward the optimization of the Group s structure and implementation of its strategy. This is likely to impact favorably on the future business trend. Provided that the economic situation will not worsen, GfK anticipates organic growth of up to 3% in 2013 (previous guidance: between 3% and 4%). Despite the scheduled expenses for developing new business, GfK aims to achieve a profit margin (adjusted operating income in relation to sales) of 12.4% to 13% (previous guidance: around 13%) in the current financial year. Following the subdued start to the year, the level of incoming orders has developed well since then. At the end of June, a total of 79.4% of the annual sales required to achieve the forecast had already been posted or were in the order book. As the key performance indicator for the order book was changed from an invoicing based approach to a sales based approach, an exact comparison with previous year s figure is not possible. However, the trend indicates that this measure has improved compared to the previous year. The previous year s invoicing based figure was 78.8%. *The outlook contains predictive statements on future developments, which are based on current management assessments. Words such as anticipate, assume, believe, estimate, expect, intend, could/might, planned, projected, should, likely and other such terms are statements of a predictive nature. Such predictive statements contain comments on the anticipated development sales proceeds and income for Such statements are subject to risks and uncertainties, for example, economic effects such as exchange rate fluctuations and changes in interest rates. Some uncertainties and other unforeseen factors which might affect ability to achieve targets are described under risk position in the Management Report. If these or other uncertainties and unforeseen factors arise or the assumptions on which the statements are based prove to be incorrect, actual results could materially differ from the results indicated or implied in these statements. We do not guarantee that our predictive statements will prove to be correct. The predictive statements contained herein are based on the current Group structure and are made on the basis of the facts on the day of publication of the present document. We do not intend nor accept any obligation to update predictive statements on an ongoing basis.
17 Consolidated income statement of GfK Group from April 1 to June 30, 2013 in EUR 000 (according to IFRS, not audited) 17 Q ) % of sales Q % of sales abs. % Sales 375, % 380, % 5, % Cost of sales 251, % 250, % 1, % Gross income from sales 123, % 130, % 7, % Selling and general administrative expenses 79, % 80, % % Other operating income 4, % 2, % 1, % Other operating expenses 7, % 3, % 3, % Operating income 2) 40, % 48, % 8, % Income from associates % % % Other income from participations % % % ebit 41, % 49, % 7, % Other financial income 3, % 6, % 3, % Other financial expenses 7, % 12, % 5, % Income from ongoing business activity 37, % 42, % 5, % Tax on income from ongoing business activity 10,412 13,740 3, % Consolidated total income 26, % 29, % 2, % Attributable to equity holders of the parent: 24, % 26, % 2, % Attributable to minority interests: 2, % 2, % % Consolidated total income 26, % 29, % 2, % Basic earnings per share (eur) % Diluted earnings per share (eur) % Adjusted earnings per share (eur) % For information: Personnel expenses 169, % 168, % 1, % Depreciation/amortization 14, % 14, % % ebitda 55, % 63, % 7, % 1) Adjusted due to the retrospective application of IAS 19 (2011); cf. notes, section 2. Principles of consolidation and accounting policies. 2) Reconciliation to internal management indicator adjusted operating income amounting to EUR 53,411 thousand (Q2 2012: 47,635 thousand) as indicated on page 10.
18 Consolidated income statement of GfK Group from January 1 to June 30, 2013 in EUR 000 (according to IFRS, not audited) 18 H ) % of sales H % of Change sales abs. % Sales 720, % 728, % 8, % Cost of sales 491, % 499, % 8, % Gross income from sales 228, % 229, % % Selling and general administrative expenses 157, % 161, % 4, % Other operating income 8, % 10, % 2, % Other operating expenses 12, % 11, % 1, % Operating income 2) 67, % 67, % % Income from associates 1, % % % Other income from participations % % % ebit 68, % 67, % % Other financial income 10, % 18, % 7, % Other financial expenses 18, % 29, % 10, % Income from ongoing business activity 60, % 56, % 3, % Tax on income from ongoing business activity 19,131 18, % Consolidated total income 41, % 37, % 3, % Attributable to equity holders of the parent: 34, % 32, % 2, % Attributable to minority interests: 6, % 5, % % Consolidated total income 41, % 37, % 3, % Basic earnings per share (eur) % Diluted earnings per share (eur) % Adjusted earnings per share (eur) % For information: Personnel expenses 330, % 340, % 10, % Depreciation/amortization 28, % 27, % % ebitda 96, % 95, % % 1) Adjusted due to the retrospective application of IAS 19 (2011); cf. notes, section 2. Principles of consolidation and accounting policies. 2) Reconciliation to internal management indicator adjusted operating income amounting to EUR 76,381 thousand (H1 2012: EUR 81,182 thousand) as indicated on page 10.
19 Consolidated cash flow statement from January 1 to June 30, 2013 in EUR 000 (according to IFRS, not audited) 19 H1 H ) 2013 Consolidated total income 41,050 37,928 Write-downs/write-ups of intangible assets 15,673 14,510 Write-downs/write-ups of tangible assets 12,512 13,427 Write-downs/write-ups of other financial assets Total write-downs/write-ups 28,186 28,428 Increase/decrease in inventories and trade receivables 31,719 23,412 Increase/decrease in trade payables and liabilities on orders in progress 10,260 30,470 Changes in other assets not attributable to investing or financing activity 12,240 6,293 Changes in other liabilities not attributable to investing or financing activity 18,263 35,335 Profit/loss from the disposal of non-current assets 1 40 Non-cash income from associates Increase/decrease in long-term provisions 2,921 1,414 Other non-cash income/expenses 376 2,953 Net interest income 9,577 9,685 Change in deferred taxes 822 1,128 Current income tax expense 19,954 19,983 Taxes paid 22,562 24,674 a) Cash flow from operating activity 25,241 30,722 Cash outflows for investments in intangible assets 16,646 19,972 Cash outflows for investments in tangible assets 21,740 9,809 Cash out-/inflows for acquisition of consolidated companies and other business units, net of cash acquired 79,859 33,068 Cash outflows for other financial assets Cash inflows from disposal of intangible assets Cash inflows from disposal of tangible assets Cash inflows from the sales of consolidated companies and other business units, net of cash disposed of 0 0 Cash inflows from disposal of other financial assets 86 2 b) Cash flow from investing activity 118,007 62,747 Cash inflows from equity contributions 0 0 Dividend payments to equity holders of parent 23,728 23,728 Dividend payments to minority interests and other equity transactions 4,093 3,922 Cash inflows from loans raised 158, ,615 Cash outflows for repayment of loans 63,350 83,781 Interest received Interest paid 14,388 16,032 c) Cash flow from financing activity 53,530 33,546 Changes in cash and cash equivalents (total of a), b) and c)) 39,236 1,521 Changes in cash and cash equivalents owing to exchange gains/losses and valuation 1,208 7,650 Cash and cash equivalents at the beginning of the period 105,869 66,376 Cash and cash equivalents at the end of the period 67,840 60,247 1) Adjusted due to the retrospective application of IAS 19 (2011); cf. notes, section 2. Principles of consolidation and accounting policies.
20 Calculation of net debt and free cash flow in EUR 000 (according to IFRS, not audited) 20 Calculation of net debt ) Liquid funds 66,376 60,247 Short-term securities and time deposits 1,466 1,097 Liquid funds, short-term securities and time deposits 67,842 61,344 Liabilities to banks 203, ,534 Pension obligations 64,509 58,753 Liabilities from finance leases Other interest-bearing liabilities 260, ,648 Interest-bearing liabilities 529, ,633 Net debt 461, ,289 Calculation of free cash flow ) Consolidated total income 41,050 37,928 Write-downs/write-ups of intangible assets 15,673 14,510 Write-downs/write-ups of tangible assets 12,512 13,427 Others 43,994 35,634 Cash flow from operating activity 25,241 30,722 Capital expenditure 30,581 29,781 Free cash flow before acquisitions, other investments and asset disposals 5, Acquisitions 79,859 33,104 Other financial investments 8, Asset disposals Free cash flow after acquisitions, other investments and asset disposals 92,766 32,025 1) Adjusted due to the retrospective application of IAS 19 (2011); cf. notes, section 2. Principles of consolidation and accounting policies.
21 Consolidated balance sheet as of June 30, 2013 in EUR 000 (according to IFRS, not audited) 21 Assets ) Goodwill 919, ,871 Other intangible assets 249, ,210 Tangible assets 111, ,337 Investments in associates 15,193 15,703 Other financial assets 4,932 4,703 Deferred tax assets 49,441 49,982 Non-current other assets and deferred items 10,694 9,142 Non-current assets 1,361,017 1,345,948 Trade receivables 397, ,294 Current income tax assets 16,420 14,615 Securities and fixed-term deposits 1,466 1,097 Cash and cash equivalents 66,376 60,247 Current other assets and deferred items 37,001 44,946 Current assets 518, ,199 Assets 1,879,844 1,882,147 1) Adjusted due to the retrospective application of IAS 19 (2011); cf. notes, section 2. Principles of consolidation and accounting policies.
22 Consolidated balance sheet as of June 30, 2013 in EUR 000 (according to IFRS, not audited) 22 Equity and liabilities ) Subscribed capital 153, ,316 Capital reserve 212, ,403 Retained earnings 403, ,453 Other reserves -30,757-56,623 Equity attributable to equity holders of the parent 738, ,549 Minority interests 43,117 42,399 Equity 782, ,948 Long-term provisions 88,029 74,638 Non-current interest-bearing financial liabilities 308, ,327 Deferred tax liabilities 82,759 82,250 Non-current other liabilities and deferred items 4,422 3,999 Non-current liabilities 483, ,214 Short-term provisions 38,043 25,713 Current income tax liabilities 22,037 17,480 Current interest-bearing financial liabilities 156,756 78,553 Trade payables 86,957 79,454 Liabilities on orders in progress 143, ,300 Current other liabilities and deferred items 166, ,485 Current liabilities 614, ,985 Liabilities 1,097,829 1,118,199 Equity and liabilities 1,879,844 1,882,147 Equity ratio 41.6% 40.6% 1) Adjusted due to the retrospective application of IAS 19 (2011); cf. notes, section 2. Principles of consolidation and accounting policies.
23 Consolidated statement of comprehensive income from January 1 to June 30, 2013 in EUR 000 (according to IFRS, not audited) 23 H1 H ) 2013 Consolidated total income 41,050 37,928 Items that will not be reclassified to profit or loss: Actuarial gains/losses on defined benefit plans Items that will be reclassified in future to profit or loss: Currency translation differences 19,854 27,209 Changes in fair value of cash flow hedges (effective portion) Changes in fair value of equity securities available-for-sale 17 0 Other comprehensive income (net of taxes) 19,468 26,766 Total comprehensive income 60,518 11,162 Attributable to: Equity holders of the parent 54,383 6,901 Minority interests 6,135 4,219 Total comprehensive income 60,518 11,120 1) Adjusted due to the retrospective application of IAS 19 (2011); cf. notes, section 2. Principles of consolidation and accounting policies.
24 Consolidated equity change statement of GfK Group from January 1 to June 30, 2013 in EUR 000 (according to IFRS, not audited) 24 Attributable to equity holders of the parent Subscribed capital Capital reserve Balance at January 1, , ,560 Amended due to IAS 19 (2011) Balance at January 1, 2012 after amendment 152, ,560 Total comprehensive income for the period Consolidated total income Other comprehensive income Foreign currency translation differences Effective portion of changes in fair value of cash flow hedges, net of tax Net change in fair value of available-for-sale financial assets, net of tax Defined benefit plan actuarial gains and losses, net of tax Total other comprehensive income 0 0 Total comprehensive income for the period 0 0 Transactions with owners, recorded directly in equity Contributions by and distributions to owners Dividends to shareholders Changes in ownership interest in subsidiaries that do not result in a change of control Other changes 1,157 1,158 Total transactions with owners, recorded directly in equity 1,157 1,158 Balance at June 30, , ,402 Balance at July 1, , ,402 Total comprehensive income for the period Consolidated total income Other comprehensive income Foreign currency translation differences Effective portion of changes in fair value of cash flow hedges, net of tax Net change in fair value of available-for-sale financial assets, net of tax Defined benefit plan actuarial gains and losses, net of tax Total other comprehensive income 0 0 Total comprehensive income for the period 0 0 Transactions with owners, recorded directly in equity Contributions by and distributions to owners Dividends to shareholders Changes in ownership interest in subsidiaries that do not result in a change of control Acquisition of non-controlling interest Other changes 1 Total transactions with owners, recorded directly in equity 0 1 Balance at December 31, , ,403 Balance at January 1, , ,403 Total comprehensive income for the period Consolidated total income Other comprehensive income Foreign currency translation differences Valuation of net investment hedges for foreign subsidiaries, net of tax Effective portion of changes in fair value of cash flow hedges, net of tax Net change in fair value of available-for-sale financial assets, net of tax Defined benefit plan actuarial gains and losses, net of tax Total other comprehensive income 0 0 Total comprehensive income for the period 0 0 Transactions with owners, recorded directly in equity Contributions by and distributions to owners Dividends to shareholders Changes in ownership interest in subsidiaries that do not result in a change of control Acquisition of non-controlling interest Other changes Total transactions with owners, recorded directly in equity 0 0 Balance at June 30, , ,403
25 Attributable to equity holders of the parent 25 Other reserves Retained earnings Translation reserve Hedging reserve Fair value reserve Total Minority interests 382,285 45,773 18, ,103 39, ,836 2,680 2,680 2, ,965 45,773 18, ,783 39, ,516 Total equity 34,951 34,951 6,099 41,050 19,818 19, , , , ,468 34,791 19, ,383 6,135 60,518 23,728 23,728 5,093 28, , ,573 5,363 28, ,184 25,955 18, ,593 40, , ,184 25,955 18, ,593 40, ,098 17,147 17,147 5,921 23,068 23,407 23,407 1,007 24, ,842 8, ,882 8,842 23, ,290 1,047 33,337 8,305 23, ,143 4,874 10, ,171 2, ,262 2, ,936 49,362 18, ,898 43, , ,936 49,362 18, ,898 43, ,015 32,363 32,363 5,565 37,928 25,862 25,862 1,347 27, , ,462 1,346 26,808 32,767 25, ,901 4,219 11,120 23,728 23,728 4,720 28, , ,250 4,937 29, ,453 75,224 18, ,549 42, ,948
26 Notes to the consolidated financial statements of GfK SE as at June 30, General information The consolidated financial statements of GfK SE include the company itself and all consolidated subsidiaries. The GfK SE interim consolidated financial statements as at 30 June 2013 have been prepared on the basis of IAS 34 in accordance with the International Financial Reporting Standards (IFRS) and the relevant interpretations of the International Accounting Standards Board (IASB), as applicable under Regulation No. 1606/2002 of the European Parliament and Council, which relates to the application of international accounting standards within the EU. The interim financial statements do not include all explanations and details required for annual financial statements, and readers should therefore refer to the annual financial statements as at 31 December 2012 ( The requirements of the applicable standards have been fully complied with, resulting in a true and fair view of the net assets, financial position and results of operations of the GfK Group. No voluntary audit in accordance with Article 317 HGB (German Commercial Code) or review of the quarterly financial statements and interim management report as at 30 June 2013 has been performed by auditors. 2. Principles of consolidation and accounting policies The consolidated financial statements of GfK SE as at 30 June 2013 are generally based on the same IFRS principles of consolidation and accounting policies as the consolidated financial statements as at 31 December Since the beginning of financial year 2013, GfK has applied the amendments to IAS 1, Presentation of Financial Statements. There have been changes to the presentation of other comprehensive income in the statement of comprehensive income. Items of other comprehensive income, which are subsequently recycled into the income statement, are shown separately from items of other comprehensive income that are never recycled. In addition, for easier understanding, GfK now makes use of the option provided in IAS 1.91 and presents the statement of comprehensive income after taking into account tax effects. In June 2011, the IASB resolved changes to IAS 19 Employee Benefits, which were adopted by the EU in June The application of the amended provisions of IAS 19 is generally mandatory with retrospective effect for the annual financial statements of reporting periods beginning on or after 1 January Removing the corridor approach and the prohibition to immediately recognize actuarial gains and losses in other income through profit or loss have no impact on GfK, since actuarial gains and losses from defined benefit plans were already recognized in other income and reported in the retained earnings prior to the revision of IAS 19. In addition, the net interest approach has been introduced to determine net interest expenses and income. On the basis of the net defined benefit liability or net defined benefit asset, net interest is now calculated on the net liability (the net asset value) from a defined benefit plan by multiplying the net liability (the net asset value) at the beginning of the period with the discount rate applied to the defined benefit obligation (gross liability) at the start of the period. Other amendments relate to recognition through profit or loss of the forfeitable past-service cost and the changed definition of termination benefits. The tables below provide an overview of the effects on the GfK Group s consolidated balance sheet as at 31 December 2012 and the consolidated income statement for the period from 1 January to 30 June Effects of the application of IAS 19 (2011) on the consolidated balance sheet as at 31 December 2012 in EUR 000 December 31, 2012 Before amendment Amendment After amendment IAS 19 (2008) IAS 19 (2011) Total assets 1,880, ,879,844 of which deferred tax assets 50, ,441 Total equity 777,267 4, ,015 of which retained earnings 399,188 4, ,936 Total liabilities and provisions 1,103,235 5,406 1,097,829 of which long-term provisions 93,534 5,505 88,029 of which deferred tax liabilities 82, ,759
27 27 Effects of the application of IAS 19 (2011) on the consolidated income statement for the first half of 2012 in EUR 000 January 1 to June 30, 2012 Before amendment Amendment After amendment IAS 19 (2008) IAS 19 (2011) Operating income 67, ,427 of which cost of sales 491, ,363 of which selling and general administrative expenses 157, ,107 Income from ongoing business activity 60, ,181 Tax on income from operating business activity 19, ,131 Consolidated total income 41, ,050 The change of -155 thousand in consolidated total income produces a corresponding impact on the statement of comprehensive income and the statement of changes in equity for the first half of Due to the minor adjustments in the consolidated income statement, a separate presentation for the second quarter of 2012 has been dispensed with. The GfK Group s cash flow statement for the first half of 2012 is affected by the increase in long-term provisions, the change in deferred taxes and the reduction of consolidated total income. This shift occurs solely within the cash flow from operating activities and has no impact on the amount. Basic and diluted earnings per share for the first half of 2012 of 0.96 respectively do not change as a result of the adjustments described. The computational impact of retaining IAS 19 (2008) on the GfK Group s current consolidated balance sheet and the current consolidated income statement is shown in the tables below. Effects of the application of IAS 19 (2008) on the consolidated balance sheet as at 30 June 2013 in EUR 000 June 30, 2013 IAS 19 (2011) Reconciliation IAS 19 (2008) Total assets 1,882, ,882,584 of which deferred tax assets 49, ,419 Total equity 763,948 3, ,684 of which retained earnings 412,453 3, ,189 Total liabilities and provisions 1,118,199 3,701 1,121,900 of which long-term provisions 74,638 3,800 78,438 of which deferred tax liabilities 82, ,151 Effects of the application of IAS 19 (2008) on the consolidated income statement for the first six months of 2013 in EUR 000 January 1 to June 30, 2013 IAS 19 (2011) Reconciliation IAS 19 (2008) Operating income 67,197 1,705 68,902 of which cost of sales 499, ,405 of which selling and general administrative expenses 161, ,384 Income from ongoing business activity 56,543 1,705 58,248 Tax on income from operating business activity 18, ,837 Consolidated total income 37,928 1,483 39,411
28 28 The change of + 1,483 thousand in consolidated total income would produce a corresponding impact on the statement of comprehensive income and the statement of changes in equity for the first half of In the cash flow statement for the first six months of 2013, only a shift within cash flow from operating activities would occur, which would have no impact on the amount. Due to the minor impact on the consolidated income statement, a separate presentation for the second quarter of 2013 has been dispensed with. Basic and diluted earnings per share for the first half of 2013 would amount to 0.93 respectively if IAS 19 (2008) was to be applied and would therefore be 0.04 higher than the actual earnings per share. 3. Estimates The estimates and assumptions in the consolidated financial statements as at 30 June 2013 have been prepared using the same methods as in the financial statements as at 31 December Scope of consolidation and major acquisitions As at 30 June 2013, the scope of consolidation comprised 147 subsidiaries in addition to the parent company (31 December 2012: 149). The subsidiaries established in February 2013, GfK Beteiligungsgesellschaft mbh, Nuremberg, Germany, and GfK North America Holding, LLC, Wilmington, Delaware, USA, were included in the scope of consolidation for the first time. Both companies are pure holding companies and have no operating activities. They are therefore assigned to the category Other. In the Consumer Experiences sector, Bridgehead USA Inc, Dover, Delaware, USA, was merged with GfK Custom Research, LLC, New York, New York, USA, with effect from 1 January In addition, GfK Telecontrol AG, Hergiswil, Switzerland, and Telecontrol Bulgaria Switzerland AG, Hergiswil, Switzerland, both with activities in the Consumer Choices sector, as well as Consumer Experiences company GfK Research Matters AG, Basel, Switzerland, were all merged with GfK Switzerland AG, Hergiswil, Switzerland, with effect from 1 January Furthermore, 100% of the shares in Sensemetric Web & Social Media Mining GmbH, Vienna, Austria, were acquired on 1 June The company was assigned to the Consumer Experiences sector and merged with GfK Austria GmbH, Vienna, Austria on 3 June The price and goodwill of this acquisition as well as the off-balance sheet intangible assets disclosed as part of this takeover along with the assets and liabilities acquired are of minor importance for the GfK Group. The same applies to the company s aggregated income for the period of time since it joined the GfK Group. These intra-group mergers were solely for the purpose of simplifying the Group structure and have no immediate financial impact. 5. Diluted earnings per share The earnings per share for the period from 1 January to 30 June 2013 were 0.89 (1 January to 30 June 2012: 0.96). The diluted earnings per share also amounted to 0.89 (1 January to 30 June 2012: 0.96). 6. Related parties Related parties are persons or groups which could be influenced by the GfK Group or could have an influence on the GfK Group. The GfK Group s related parties can be divided into subsidiaries, associates, joint ventures, key management personnel as well as other related parties. The following significant transactions with related parties are reported in the consolidated financial statements as at 30 June 2013: Loan obligations amounting to 15,235 thousand (31 December 2012: 11,250 thousand) were due to GfK-Nürnberg, Gesellschaft für Konsum-, Marktund Absatzforschung e.v., Nuremberg, the majority shareholder of GfK SE. The associated interest expenses totaled 139 thousand (30 June 2012: 52 thousand). In addition, liabilities relating to as yet unpaid profit shares of 2,308 thousand (31 December 2012: 1,373 thousand) arose vis-à-vis The NPD Group Inc., Port Washington, New York, USA. Unless stated otherwise, receivables and liabilities in respect of related parties have a remaining term of up to one year.
29 7. Contingent liabilities and other financial commitments There were no significant changes in contingent liabilities and other financial obligations compared with 31 December Unusual circumstances Circumstances which affect the assets, liabilities, equity, profit or loss for the period or cash flow and which are of an extraordinary nature, extent or frequency are dealt with in the introduction to this quarterly report and in the section of the interim management report on the risk and opportunity position. 9. Segment reporting Since the launch of the new corporate strategy on 1 January 2012, GfK s organizational structure has been based on two sectors, Consumer Experiences and Consumer Choices, which are complemented by Other. The Consumer Experiences sector deals with consumers behavior and attitudes while the Consumer Choices sector focuses on market sizing, market currencies, convergent media and sales channels. Income from third parties comprises sales established in accordance with IFRS. No significant inter-sector income was generated in the reporting period. The Group measures the success of its sectors by reference to the adjusted operating income according to internal reporting. Adjusted operating income of a sector is determined from operating income before interest and taxes by eliminating the following expenses and income items: writeups and write-downs of additional assets identified on acquisitions, income and expenses in connection with share and asset deals, income and expenses in connection with reorganization and improvement projects, personnel expenses for share-based incentive payments, currency conversion differences and income and expenses related to one-off effects and other exceptional circumstances. The table below shows the information relating to the individual sectors for the first half of 2012 and in EUR 000 Income from third parties Adjusted operating income H H H H Consumer Experiences 428, ,910 21,018 16,267 Consumer Choices 288, ,175 63,909 66,372 Reconciliation 2,893 2,470 3,745 6,258 Group 720, ,555 81,182 76,381 The item Reconciliation includes the category Other. It is used for the reconciliation of the Consumer Experiences and Consumer Choices sectors with Group figures. Services not relating to market research included here are of minor importance. The GfK Kynetec Group was reclassified from the Consumer Experiences sector to the Consumer Choices sector on 1 January The previous year s figures have been adjusted accordingly. A further adjustment of the previous year s figures results from the change in accounting policies relating to IAS 19, which is explained above in section 2 of these notes. Of the reduction in adjusted operating income for the first half of 2012 by 179 thousand, 17 thousand affect the Consumer Experiences sector and 162 thousand the Consumer Choices sector. Statement by the legal representatives To the best of our knowledge and in accordance with the applicable accounting principles for interim reporting, we confirm that the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group, and the interim Group management report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group throughout the remaining months of the financial year.
30 5-year overview 2008 to 2012 according to ifrs 30 KEY INDICATORS INCOME STATEMENT Unit Sales eur million 1, , , , ,514.7 Change on prior year % Personnel expenses eur million Change on prior year % Depreciation/amortization 1) eur million Change on prior year % Adjusted operating income eur million Change on prior year % Margin % ebitda eur million Change on prior year % Margin % Operating income eur million Change on prior year % Margin % Income from participations eur million Change on prior year % ebit eur million Change on prior year % Margin % Income from ongoing business activity eur million Change on prior year % Consolidated total income eur million Change on prior year % Tax ratio % ) Tangible and intangible assets
31 5-year overview 2008 to 2012 according to ifrs 31 Key indicators balance sheet Unit Non-current assets eur million 1, , , , ,361.7 Change on prior year % Current assets eur million Change on prior year % Asset structure 1) % Investments eur million Change on prior year % thereof in tangible assets 2) eur million Change on prior year % thereof in financial assets eur million Change on prior year % Equity eur million Change on prior year % Borrowing eur million ,103.2 Change on prior year % Total assets eur million 1, , , , ,880.5 Change on prior year % Net debt eur million Change on prior year % ) Non-current assets in relation to current assets 2) Tangible and intangible assets KEY INDICATORS cash flow STATEMENT Unit Cash flow from ongoing business activity eur million Change on prior year % Cash flow from investing activity eur million Change on prior year % Cash flow from financing activity eur million Change on prior year % Free cash flow eur million Change on prior year %
32 5-year overview 2008 to 2012 according to ifrs 32 key Indicator profitability Unit roce % Key indicators Company valuation Unit Earnings per share 1) eur Adjusted earnings per share 1) eur Free cash flow per share 1) eur Net debt in relation to equity (gearing) % ebit % ebitda % free cash flow % Dividend per share eur Total dividend eur million Dividend yield 2) % Year-end share price 1) eur Weighted number of shares in thousands 35,884 35,947 35,967 36,407 36,504 1) Adjusted for capital increase 2) Dividend per share in relation to the year-end share price
33 5-year overview 2008 to 2012 according to ifrs 33 Sales by sectors and regions Unit Sectors (old structure until 2011) Custom Research eur million Change on prior year % Retail and Technology eur million Change on prior year % Media eur million Change on prior year % Sectors (new structure from ) Consumer Experiences eur million Change on prior year % Consumer Choices eur million Change on prior year % +6.5 Regions (old structure until 2011) Germany eur million Change on prior year % Western Europe eur million Change on prior year % Central and Eastern Europe eur million Change on prior year % North America eur million Change on prior year % Latin America eur million Change on prior year % Asia and the Pacific eur million Change on prior year % Regions (new structure from 2012) 1) Northern Europe eur million Change on prior year % +4.4 Southern and Western Europe eur million Change on prior year % +0.6 Central Eastern Europe / meta eur million Change on prior year % +3.2 North America eur million Change on prior year % Latin America eur million Change on prior year % Asia and the Pacific eur million Change on prior year % ) For further information on the new structure, see Management Report, Chapter 2. The previous year s figures were adjusted for the new structure. Number of employees Unit At year-end Employees 9,692 10,058 10,546 11,457 12,678 Change on prior year %
34 Glossary of financial terminology 34 A adjusted operating income Adjusted operating income does not take into account highlighted items. The management uses this financial indicator in the Group-wide management of GfK s operating business. Affiliated companies Companies which are controlled by the parent. As a rule, the parent holds the majority of the voting rights and capital of the company. Associated companies Minority participations in companies on whose business or company policy a decisive, but not controlling influence is exercised. Associated companies are in principle valued at equity. C Cash flow Balance of funds inflow and outflow affecting payment. Cost of sales Total of all types of operating costs which can be directly allocated to clients orders. These include in particular costs for external data procurement, costs for interviewees and interviewers. D Deferred taxes Tax assets or liabilities reported in the balance sheet to equalize the difference between the tax debt actually assessed and the commercial tax burden based on the financial reporting in accordance with ifrs for the commercial balance sheet. The basis for determining deferred taxes is the difference between the value of the assets and liabilities reported in the balance sheet in accordance with ifrs and the local tax balance sheet. Dividend yield Dividend per share in relation to the annual closing price. E ebit Abbreviation for earnings before interest and taxes calculated as Operating income plus income from associates plus other income from participations. ebitda Earnings before interest, taxes, depreciation and amortization, calculated as ebit plus depreciation and amortization charges. Equity ratio Balance sheet equity in relation to total assets. The higher the indicator, the lower the level of indebtedness. F Free cash flow Cash flow from operating activity less capex. Sales less G Gross income from sales Cost of sales. ifrs The International Financial Reporting Standards (ifrs) are accounting principles developed and published by the iasb. In addition to the actual ifrs, the ias that are still valid and the interpretations of the ifric and sic are grouped under the ifrs. Income Adjusted operating income. Income from ongoing business activity ebit plus financial income less financial expenses. I M Minority participations Generic term for Associated companies and other participations. The participation quota is below 50%. N Net debt Liquid funds and securities less pension liabilities and financial liabilities. O Operating income Gross income from sales less selling and general administrative expenses plus other operating income less Other operating expenses. Other operating expenses Expenses in connection with ongoing business activity, excluding financial expenses, not attributable to Cost of sales or selling and general administrative expenses. Examples are impairments, losses from the disposal of fixed assets and exchange losses. P Pay-out ratio Total dividend in relation to consolidated total income. R Ratio of net debt to cash flow Net debt in relation to Free cash flow. Return on capital employed ebit in relation to average total assets. Return on equity Consolidated total income in relation to average shareholders equity. T Tax ratio Tax on income from ongoing business activity in relation to Income from ongoing business activity.
35 Provisional key dates in the financial calendar 35 dates 2013 dates NOVEMBER 2013 Quarterly report as at 30 September 1) 12 March 2014 Annual Accounts Press Conference Nuremberg 15 may 2014 Quarterly report as at 31 march 27 may 2014 Annual General Meeting Fürth 13 AUGUST 2014 Interim report as at 30 June 1) 1) Publication is scheduled for before the start of the trading session in Germany 12 NOVEMBER 2014 Quarterly report as at 30 September 1) contacts Global Head of Investor Relations Bernhard Wolf Tel Fax Publisher GfK SE Nordwestring Nuremberg This quarter report is available in German and English. Both versions and supplementary press information are available for download online from Date: August 14, 2013
36 Report for the first half year 2013
The GfK Group at a glance
The art of smart data Report for the first Quarter 2 Report for the first Quarter The GfK Group at a glance GfK is the trusted source of relevant market and consumer information that enables its clients
Logwin AG. Interim Financial Report as of 31 March 2015
Logwin AG Interim Financial Report as of 31 March 2015 Key Figures 1 January 31 March 2015 Earnings position In thousand EUR 2015 2014 Revenues Group 274,433 278,533 Change on 2014-1.5% Solutions 101,821
Report for the first half year 2015 GfK Group
CLARITY Report for the first half year 2015 GfK Group Growth from knowledge 2 Report for the first half year 2015 The GfK Group at a glance GfK is the trusted source of relevant market and consumer information
TO OUR SHAREHOLDERS DYNAMIC FIRST HALF YEAR
HALF YEAR REPORT AS OF JUNE 30, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group maintained its dynamic development from the first quarter of 2015
Ahlers AG, Herford. ISIN DE0005009708 and DE0005009732 INTERIM REPORT
Ahlers AG, Herford ISIN DE0005009708 and DE0005009732 I N T E R I M R E P O R T for the first six months of the 2006/07 financial year (December 1, 2006 to May 31, 2007) BUSINESS DEVELOPMENT IN THE FIRST
HALF YEAR REPORT AS OF JUNE 30
2 0 1 4 HALF YEAR REPORT AS OF JUNE 30 T O O U R S H A R E H O L D E R S Dear shareholders, ladies and gentlemen, The Nemetschek Group continued its successful development in the second quarter of 2014
TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS
QUARTERLY STATEMENT AS OF MARCH 31, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group has made a dynamic start in the 2015 financial year and continues
Release no. 04 2014 Report on first quarter 2014 To NASDAQ OMX Nordic Exchange Copenhagen A/S
Page 1/10 22 May 2014 for ROCKWOOL International A/S Today the Board of ROCKWOOL International A/S has discussed and approved the following report on first quarter 2014. Highlights Sales in first quarter
Interim report as at 31 March 2015
Interim report as at 31 March 2015 Increase of unit sales, revenue and profit Dividend raises to 1.60 per share Fielmann expects continuation of positive business performance Fielmann Aktiengesellschaft
CONSOLIDATED STATEMENT OF INCOME
CONSOLIDATED STATEMENT OF INCOME Notes Sales 1) 5,429,574 5,169,545 Cost of Goods Sold 2) 3,041,622 2,824,771 Gross Profit 2,387,952 2,344,774 Selling Expenses 3) 1,437,010 1,381,132 General and Administrative
GrandVision reports Revenue growth of 13.8% and EPS growth of 31.7%
GrandVision reports Revenue of 13.8% and EPS of 31.7% Schiphol, the Netherlands 16 March 2015. GrandVision NV (EURONEXT: GVNV) publishes Full Year and Fourth Quarter 2015 results. 2015 Highlights Revenue
Consolidated Interim Report
Consolidated Interim Report as of 31 March 2015 UNIWHEELS AG CONTENTS 1. Key performance data 2. Condensed group management report as of 31 March 2015 3. Condensed consolidated financial statements as
Interim report as at 30 September 2014
Interim report as at 30 September 2014 Fielmann increases unit sales, revenue and profit Result registers significant growth in the 3 rd quarter of 2014 Fielmann trains more than 2,900 opticians Fielmann
2014/2015 The IndusTrIal Group
Q2 2014/2015 Half-Year Interim Report 2014/2015 1 April to 30 September 2014 The Industrial Group The first six months of financial year 2014/2015 at a glance Incoming orders increased in the first half
2014/2015 The IndusTrIal Group
Q1 2014/2015 Interim Report 1 April to 30 june 2014 The Industrial Group The essentials at a glance in the first quarter Big increase in incoming orders, sales on par with previous year, earnings considerably
Unaudited Nine Months Financial Report
RECRUITING SERVICES Amadeus FiRe AG Unaudited Nine Months Financial Report January to September 2015 Temporary Staffing. Permanent Placement Interim Management. Training www.amadeus-fire.de Unaudited Nine
condensed consolidated interim financial statements 2015
January march 2015 condensed consolidated interim financial statements 2015 (unaudited) contents 1. Income Statement 1 2. Statement of Comprehensive Income 2 3. Balance Sheet 3 4. Statement of Changes
9-MONTHS REPORT. Stable development of business in Q3 Lila Logistik confirms full-year forecast
/08 9-MONTHS REPORT Stable development of business in Q3 Lila Logistik confirms full-year forecast Key figures for the first three quarters of 2008 in accordance with IFRS 01.01. 01.01. Change in Change
Interim report as at 31 March 2014. Unit sales, revenue and profit increase Dividend increases to 2.90 per share Stock split ratio of two-for-one
Interim report as at 31 March 2014 Unit sales, revenue and profit increase Dividend increases to 2.90 per share Stock split ratio of two-for-one Fielmann Aktiengesellschaft Group interim report as at 31
Unaudited Financial Report
RECRUITING SERVICES Amadeus FiRe AG Unaudited Financial Report Quarter I - 2015 Temporary Staffing. Permanent Placement Interim Management. Training www.amadeus-fire.de Unaudited Amadeus FiRe Group Financial
GrandVision reports 2.8 billion Revenue and 449 million EBITDA for 2014
GrandVision reports 2.8 billion Revenue and 449 million EBITDA for 2014 Schiphol, the Netherlands 18 March 2015. GrandVision N.V. publishes Full Year and Quarter 2014 results. 2014 Highlights Revenue grew
Elements of a Pharmaceutical Spending in the United Kingdom
Half-yearly Financial Report January 1 June 30, engineering for a better world GEA Group: Key IFRS figures GEA Group: Key IFRS figures (EUR million) Q2 Q2 1 Q1-Q2 Q1-Q2 1 Results of operations Order intake
Earnings Release Q1 FY 2016 October 1 to December 31, 2015
Munich, Germany, January 25, 2016 Earnings Release FY 2016 October 1 to December 31, 2015 Strong start into the fiscal year earnings outlook raised»we delivered a strong quarter and are well underway in
Financial Information
Financial Information Solid results with in all key financial metrics of 23.6 bn, up 0.4% like-for like Adjusted EBITA margin up 0.3 pt on organic basis Net profit up +4% to 1.9 bn Record Free Cash Flow
1 st QUARTER 2015/2016
INTERIM REPORT HORNBACH-BAUMARKT-AG GROUP 1 st QUARTER 2015/2016 (MARCH 1 MAY 31, 2015) 2 HORNBACH-BAUMARKT-AG GROUP INTERIM REPORT: 1 ST QUARTER OF 2015/2016 HORNBACH-BAUMARKT-AG GROUP Interim Report:
DEUFOL SE JOHANNES-GUTENBERG-STR. 3 5 65719 HOFHEIM (WALLAU), GERMANY PHONE: + 49 (61 22) 50-00 FAX: + 49 (61 22) 50-13 00 WWW.
SEMI-ANNUAL REPORT 5 Key Figures for the Deufol Group figures in thousand 6M 2015 6M 2014 Results of operations Revenue (total) 152,088 141,450 Germany 83,770 77,730 Rest of the World 68,318 63,720 International
2015 Quarterly Report II
2015 Quarterly Report II 2 Key data Eckert & Ziegler 01 06/2015 01 06/2014 Change Sales million 69.0 61.9 + 11 % Return on revenue before tax % 16 % 9 % + 87 % EBITDA million 15.6 9.7 + 61 % EBIT million
Financial Results. siemens.com
s Financial Results Fourth Quarter and Fiscal 2015 siemens.com Key figures (in millions of, except where otherwise stated) Volume Q4 % Change Fiscal Year % Change FY 2015 FY 2014 Actual Comp. 1 2015 2014
Net attributable income totaled 64.7million in first-half 2015 compared with 69.0 million in firsthalf
HALF-YEAR RESULTS 2015 H1 2015: FURTHER STRONG GROWTH FOR COMMUNICATION AND SHIPPING SOLUTIONS Sales up 10.4%, or -1.1% organically 1 CSS activities: organic growth of 16.0% Current operating margin 2
Interim report as at 30 September 2015
Interim report as at 30 September 2015 Fielmann improves unit sales, revenue and profit Specialists of tomorrow: 3,000 apprentices Fielmann creates 500 new jobs Fielmann Aktiengesellschaft Group interim
Diluted net income per share (Yen) 90.03 129.05. Net assets per share assets. Equity
Summary of Consolidated Financial Results for the Nine months Ended December 31, 2008 February 3, 2009 Listed company name : Sysmex Corporation Code : 6869 Listed stock exchanges : Tokyo Stock Exchange
*See note 4 to our Summary Financial Information table below concerning our current operational and reporting structure
INTERIM REPORT 1(39) Nokia Corporation Interim Report for Q1 2014 FINANCIAL AND OPERATING HIGHLIGHTS First quarter 2014 highlights for continuing operations*: Nokia s non-ifrs diluted EPS in Q1 2014 of
2014 Quarterly Report II
2014 Quarterly Report II 2 Key data Eckert & Ziegler 01 06/2014 01 06/2013 Change Sales million 61.9 55.3 12% Return on revenue before tax % 9 % 12 % 26 % EBITDA million 9.7 10.2 5 % EBIT million 6.2 6.9
Consolidated Settlement of Accounts for the First 3 Quarters Ended December 31, 2011 [Japanese Standards]
The figures for these Financial Statements are prepared in accordance with the accounting principles based on Japanese law. Accordingly, they do not necessarily match the figures in the Annual Report issued
NOMAD FOODS LIMITED ANNOUNCES FINANCIAL RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 2016
NOMAD FOODS LIMITED ANNOUNCES FINANCIAL RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 2016 FELTHAM, United Kingdom, May 25, 2016 /PRNewswire/ Nomad Foods Limited ( Nomad or the Company ) (NYSE: NOMD), today
CENIT AG Systemhaus. Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit.
9 Months Report 2007 CENIT AG Systemhaus Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit.de Investor Relations: ISIN:DE0005407100 Fabian
Summary of Consolidated Financial Statements for the Second Quarter of Fiscal Year Ending March 31, 2012 (Japanese GAAP)
This document is a translation of the Japanese financial statements and is not in conformity with accounting principles of the United States. Summary of Consolidated Financial Statements for the Second
Management forecasts sales and earnings improvements of between 6% and 8% for 2013 as a whole
Press Release HUGO BOSS Nine Months Results 203 HUGO BOSS increases sales and profitability Accelerating growth momentum in Group s own retail business supports sales expansion in third quarter Rise in
FOR IMMEDIATE RELEASE
FOR IMMEDIATE RELEASE O-I REPORTS FULL YEAR AND FOURTH QUARTER 2014 RESULTS O-I generates second highest free cash flow in the Company s history PERRYSBURG, Ohio (February 2, 2015) Owens-Illinois, Inc.
Interim Report 201. Celesio AG. report as of 30 September 2015
Interim Report 201 Celesio AG H1 Half-year financial report as of 30 September 2015 The Celesio Group Celesio is a leading international wholesale and retail company and provider of logistics and services
Travel24.com AG. Quarterly Report Q1 2015
Travel24.com AG Quarterly Report Q1 2015 2 Selected Key Group Data January 1 - March 31 Change In thousands of euro 2015 2014 % Revenue 4,494 7,810-42 % EBIT 806 1,231-35 % Net profit 66 518-87 % Earnings
How To Calculate Earnings In Euro
3 MONTH REPORT AS AT 31 DECEMBER 2014 KEY FIGURES IFRS in KEUR 10/2014 12/2014 10/2013 12/2013 Difference in % Earnings situation Sales revenues 61,403 56,296 5,107 9% EBITDA 7,159 5,901 1,258 21% EBITDA
METRO GROUP increases sales 2012 in a challenging consumer environment
METRO GROUP increases sales in a challenging consumer environment Sales rose by 1.2% to 66.7 billion (adjusted for portfolio measures: +2.3%); EBIT before special items reached around 2.0 billion Operating
Pfeiffer Vacuum announces results for FY 2014
PRESS RELEASE Pfeiffer Vacuum announces results for FY 2014 Total sales of 406,6 million EBIT margin at 11,0 percent Dividend proposal of 2.65 euros Asslar, Germany, March 26, 2015. Total sales for FY
N Brown Group plc Interim Report 2013
N Brown Group plc Interim Report 2013 2013 4CUSTOMER CENTRIC SEGMENTS FINANCIAL SUMMARY Financial Highlights 2013 2012 Revenue 409.6m 379.3m Operating profit 48.4m 45.7m Adjusted profit before taxation*
Our results at a glance
1Report 15 AkzoNobel I Report for the first quarter 2015 2 AkzoNobel around the world Revenue by destination (44 percent in high growth markets) A North America B Emerging Europe C Mature Europe D Asia
November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP]
November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP] Company Name: Idemitsu Kosan Co., Ltd. (URL http://www.idemitsu.com)
Consolidated sales of 6,347 million euros, up 10% on a like-for-like basis (7% as reported)
14.18 Order intake surged 25% to 9.1 billion euros Sales came in at 6.3 billion euros, up 10% like for like (7% as reported) Operating margin (1) up 15% to 442 million euros, or 7.0% of sales Net income
Overview of the key figures for the first half of the year
Half-Year Report 2015 Q2 Revenues increase in the first half of the year by 23% EBIT increased by 1.5 million euros compared to the previous year Order book is growing Overall annual forecast remains unchanged
FORACO INTERNATIONAL REPORTS Q3 2014
NEWS RELEASE FORACO INTERNATIONAL REPORTS Q3 2014 Toronto, Ontario / Marseille, France Tuesday, November 4, 2014 Foraco International SA (TSX:FAR) (the Company or Foraco ), a leading global provider of
(April 1, 2015 June 30, 2015)
Financial Results Summary of Consolidated Financial Results For the Three-month Period Ended June 30, 2015 (IFRS basis) (April 1, 2015 June 30, 2015) *This document is an English translation of materials
NedSense enterprises n.v. Condensed consolidated Interim financial statements
NED NEDSENSE enterprises n.v. NedSense enterprises n.v. Condensed consolidated Interim financial statements 30 June 2012 NedSense enterprises n.v. Half-year Report 2012 (unaudited) Report of the Board
Key Figures of Success
Key Figures of Success Miba Shareholder Information Quarter 1, 2015 2016 February 1 to April 30, 2015 Contents Report on the first quarter of 2015 2016 4 Economic conditions 4 Revenue and performance
DATA GROUP LTD. ANNOUNCES FIRST QUARTER RESULTS FOR 2014
For Immediate Release DATA GROUP LTD. ANNOUNCES FIRST QUARTER RESULTS FOR 2014 HIGHLIGHTS Q1 2014 First quarter 2014 ( Q1 ) Revenues of 77.9 million, Q1 Gross Profit of 18.8 million and Q1 Net Income of
FRANKLIN ELECTRIC REPORTS RECORD SECOND QUARTER 2013 SALES AND EARNINGS
For Immediate Release For Further Information Refer to: John J. Haines 260-824-2900 FRANKLIN ELECTRIC REPORTS RECORD SECOND QUARTER 2013 SALES AND EARNINGS Bluffton, Indiana July 30, 2013 - Franklin Electric
Consolidated Financial Results for the First Two Quarters of the Fiscal Year Ending March 31, 2016 (Japan GAAP)
Consolidated Financial Results for the First Two Quarters of the Fiscal Year Ending March 31, 2016 (Japan GAAP) Name of Listed Company: Yokogawa Electric Corporation (the Company herein) Stock Exchanges
Q1 2015 INTERIM REPORT JANUARY MARCH
Q1 2015 INTERIM REPORT JANUARY MARCH 2 Contents GENERAL Business Developments Overview 3 Beiersdorf s Shares 4 INTERIM MANAGEMENT REPORT GROUP Results of Operations Group 5 Results of Operations Business
Consolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Q2 2012 Q2 2013 % H1 2012 H1 2013 % Restated * change Restated * change Revenue 779 732-6.0% 1,513 1,437-5.0% Cost of sales (553) (521) -5.8%
Herzogenaurach, Germany, July 27, 2004 PUMA AG announces its consolidated nd
P Quarter P Half-Year For immediate release MEDIA CONTACT: INVESTOR CONTACT: U.S.A.: Lisa Beachy, Tel. +1 617 488 2945 Europe: Ulf Santjer, Tel. +49 9132 81 2489 Dieter Bock, Tel. +49 9132 81 2261 Herzogenaurach,
Summary of Consolidated Financial Statements for the First Quarter of Fiscal Year Ending December 31, 2016 (Japanese GAAP)
This document is a translation of the Japanese financial statements and is not in conformity with accounting principles of the United States. Summary of Consolidated Financial Statements for the First
Service Tax Planning - Expected Revenue Growth in FY 2015
Munich, Germany, May 7, 2015 Earnings Release FY 2015 January 1 to March 31, 2015 Portfolio gains drive income»for business volume, we performed well in our markets. The profitability of our Industrial
Logwin AG. Interim Financial Report as of 30 June 2015
Logwin AG Interim Financial Report as of 30 June 2015 Key Figures 1 January 30 June 2015 Earnings position In thousand EUR 2015 2014 Revenues Group 532,027 543,168 Change on 2014-2.1% Solutions 190,467
July September 2013. July September 2014
Interim Report Interim Report Sales in the quarter increased to SEK 225.1 (216.9) million. In local currencies the decrease was 1.1 per cent. Operating profit for the quarter was SEK 12.9 (5.7) million.
Unaudited Half Year Financial Report January June 2013. Creating career prospects and deploying targeted professional skills.
Creating career prospects and deploying targeted professional skills Amadeus FiRe AG Unaudited Half Year Financial Report January June 2013 Unaudited Half Year Financial Report, January June 2013 1 Unaudited
Consolidated Earnings Report for the Second Quarter of Fiscal 2011 [Japanese GAAP]
Consolidated Earnings Report for the Second Quarter of Fiscal 2011 [Japanese GAAP] October 27, 2010 Company Name: KOITO MANUFACTURING CO., LTD. Stock Listing: First Section, Tokyo Stock Exchange Code Number:
Management s Discussion and Analysis
Management s Discussion and Analysis of Financial Conditions and Results of Operations For the quarter and six months ended June 30, 2012 All figures in US dollars This Interim Management s Discussion
Aalberts Industries Net profit and earnings per share +15%
PRESS RELEASE 1 ST HALF YEAR 2015 Aalberts Industries Net profit and earnings per share +15% Langbroek, 13 August 2015 Highlights o Revenue EUR 1,244 million, increase +18% (organic +2%). o Operating profit
TIPTEL AG. Interim report of the TIPTEL Group. for the period from January 1 to September 30, 2006. tiptel
TIPTEL AG Interim report of the TIPTEL Group for the period from January 1 to September 30, 2006 tiptel Letter to the Shareholders Dear shareholders and business friends, By September 30, 2006 our turnover
Altus Group Reports First Quarter Financial Results for 2015
Street Smart. World Wise. Altus Group Reports First Quarter Financial Results for 2015 Altus Group Delivers 14% Revenue Growth, Including 43% Increase in Recurring Revenues from GAIM Businesses TORONTO,
Third Quarter 2015 Financial Highlights:
DISCOVERY COMMUNICATIONS REPORTS THIRD QUARTER 2015 RESULTS, INCREASES BUYBACK AUTHORIZATION BY $2 BILLION AND ANNOUNCES RESUMPTION OF SHARE REPURCHASES BEGINNING IN FOURTH QUARTER 2015 Third Quarter 2015
Quarter Report 2014 ESSANELLE HAIR GROUP AG
Quarter Report 2014 ESSANELLE HAIR GROUP AG Q1 2 Q1/2014 ESSANELLE HAIR GROUP KEY FIGURES for 1 January to 31 March 2014/2013 (IFRS) million 2014 2013 Change* Consolidated sales 32.3 30.8 +4.7% essanelle
Consolidated Financial Results for the Six Months Ended September 30, 2015 [Japanese GAAP]
Consolidated Financial Results for the Six Months Ended September 30, 2015 [Japanese GAAP] November 6, 2015 Company name: Shibaura Electronics Co., Ltd. Stock exchange listing: Tokyo Stock Exchange Code
Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings
NEWS RELEASE For Immediate Release November 4, 2015 Investors: Michael D. Neese VP, Investor Relations (804) 287-8126 [email protected] Media: Joe Vagi Manager, Corporate Communications (804) 484-7737
Consolidated and Non-Consolidated Financial Statements
May 13, 2016 Consolidated and Non-Consolidated Financial Statements (For the Period from April 1, 2015 to March 31, 2016) 1. Summary of Operating Results (Consolidated) (April 1,
SAGICOR FINANCIAL CORPORATION
Interim Financial Statements Nine-months ended September 30, 2015 FINANCIAL RESULTS FOR THE CHAIRMAN S REVIEW The Sagicor Group recorded net income from continuing operations of US $60.4 million for the
February 2, 2016 Consolidated Financial Results for the Third Quarter of Fiscal Year 2015 (From April 1, 2015 to December 31, 2015) [Japan GAAP]
February 2, 2016 Consolidated Financial Results for the Third Quarter of Fiscal Year 2015 (From April 1, 2015 to December 31, 2015) [Japan GAAP] Company Name: Idemitsu Kosan Co.,Ltd. (URL http://www.idemitsu.com)
Management s Discussion and Analysis
Management s Discussion and Analysis 6 Financial Policy Sysmex regards increasing its market capitalization to maximize corporate value an important management objective and pays careful attention to stable
First quarter ended March 31, 2013 Sales at $422 million and adjusted earnings at $7 million
170 INDUSTRIEL BLVD. BOUCHERVILLE (QUÉBEC) CANADA, J4B 2X3 TEL: (450) 641-2440 FAX: (450) 449-4908 PRESS RELEASE First quarter ended March 31, 2013 Sales at $422 million and adjusted earnings at $7 million
DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015
For Immediate Release DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015 SECOND QUARTER HIGHLIGHTS Second quarter 2015 ( Q2 ) Revenues of $73.4 million, a decrease of 4.3% year over year
PONSSE PLC, STOCK EXCHANGE RELEASE, 26 OCTOBER 2010, 9:00 a.m. PONSSE S INTERIM REPORT FOR 1 JANUARY 30 SEPTEMBER 2010
PONSSE PLC, STOCK EXCHANGE RELEASE, 26 OCTOBER 2010, 9:00 a.m. PONSSE S INTERIM REPORT FOR 1 JANUARY 30 SEPTEMBER 2010 - Net sales were EUR 171.8 (Q1-Q3/2009 EUR 98.9) million. - Q3 net sales were EUR
PEGAS NONWOVENS SA. First quarter 2010 unaudited consolidated financial results
PEGAS NONWOVENS SA First quarter 2010 unaudited consolidated financial results May 20, 2010 PEGAS NONWOVENS SA announces its unaudited consolidated financial results for the first quarter of 2010 to March
Group 9-month report Bastei Lübbe AG 1 Apr - 31 Dec 2015
Group 9-month report Bastei Lübbe AG 1 Apr - 31 Dec 2015 At a Glance Key figures (IFRS) 01/04/2015-2015 01/04/- Change in % Business development in million Group turnover 79.4 86.8-8.5 % EBITDA 14.0 11.5
Summary of Consolidated Business Results for the First Quarter of Fiscal 2015 For the fiscal year ending May 31, 2016
October 9, 2015 Summary of Consolidated Business Results for the First Quarter of Fiscal 2015 For the fiscal year ending May 31, 2016 Toyo Denki Seizo K.K. Stock Exchange: 1st Section of the Tokyo Stock
Consolidated balance sheet
83 Consolidated balance sheet December 31 Non-current assets Goodwill 14 675.1 978.4 Other intangible assets 14 317.4 303.8 Property, plant, and equipment 15 530.7 492.0 Investment in associates 16 2.5
Results PostNL Q1 2015
Results PostNL Q1 2015 On track to achieve full year 2015 outlook Financial highlights Q1 2015 Revenue at 1,058 million (Q1 2014: 1,033 million) Underlying cash operating income at 68 million (Q1 2014:
Halma has a very long record of growing its dividend, increasing it by 5% or more for every one of the last 35 years.
Financial Review Long-term model delivering widespread growth This is another set of record results with widespread growth in all sectors and all regions. High returns were maintained and good cash generation
Financial results for the six months ended 30 June 2007
13 August 2007 Fleet Place House 2 Fleet Place, Holborn Viaduct London EC4M 7RF Tel: +44 (0)20 7710 5000 Fax: +44 (0)20 7710 5001 www.mcgplc.com Financial results for the six months 2007 Management Consulting
Net income in the second quarter was 1.281 billion, compared to 538 million in the previous quarter and 578 million in the same quarter a year ago.
Press Presse Prensa For the business and financial press Munich/Erfurt, April 25, 2002 Siemens in the second quarter (January 1 to March 31) of fiscal 2002 Net income in the second quarter was 1.281 billion,
3 M O N T H S R E P O R T 2 O O 3 / 2 O O 4
3 M O N T H S R E P O R T 2 O O 3 / 2 O O 4 Content 03 Hönle at a glance 04 Letter to the Shareholders 06 Management Report 09 Consolidated financial statement 17 Shareholdings of the corporate bodies
Q3/2010 Interim report as of September 30, 2010
Q3/2010 Interim report as of September 30, 2010 Overview of key figures 01.01.-30.09.2010 01.01.-30.09.2009 Change in % Net fee and commission income EUR million 25,89 27,03-4,2 Net trading income EUR
Consolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Q3 2014 Q3 2015 % change 9m 2014 9m 2015 % change Revenue 636 661 3.9% 1,909 1,974 3.4% Cost of sales (440) (453) 3.0% (1,324) (1,340) 1.2% Gross
Ahlers AG, Herford. ISIN DE0005009708 and DE0005009732 INTERIM REPORT
Ahlers AG, Herford ISIN DE0005009708 and DE0005009732 on the first nine months of fiscal 2005/06 (December 1, 2005, to August 31, 2006) BUSINESS DEVELOPMENT IN THE FIRST NINE MONTHS OF FISCAL 2005/06 According
Half year results 2011
Half year results 2011 29 July 2011 Bert De Graeve, Chief Executive Officer Bruno Humblet, Chief Financial Officer Address by Bert De Graeve, Chief Executive Officer Introductory remark The consolidated
Logwin AG. Interim Financial Report as of 30 September 2015
Logwin AG Interim Financial Report as of 30 September 2015 Key Figures 1 January 30 September 2015 Earnings position In thousand EUR 2015 2014 Revenues Group 805,065 842,390 Change on 2014-4.4% Solutions
ATS AUTOMATION TOOLING SYSTEMS INC.
Interim Consolidated Financial Statements For the period ended June 29, 2014 (Unaudited) (Condensed) Interim Consolidated Statements of Financial Position (in thousands of Canadian dollars unaudited) June
