Nationwide. Nationwide Accident Repair Services Plc Preliminary Results
|
|
- Ralph Bradley
- 8 years ago
- Views:
Transcription
1 Nationwide Accident Repair Services Plc Nationwide (NARS) Accident Repair Services Plc 2013 Preliminary Results (NARS) 15 April 2014 Interim Results Six months to 30 June 2013
2 Disclaimer Any comments contained in this presentation are intended for distribution to professional and institutional investors only (i.e. persons who are authorised persons or exempted persons under FSMA 2000). The investment mentioned in this document may not be suitable for all recipients or be appropriate for their personal circumstances. The information in this document is believed to be correct but cannot be guaranteed. Opinions constitute our judgment as of this date and are subject to change without warning. This document is not intended as an offer or solicitation to buy or sell securities. Westhouse Securities Limited and its officers and employees may have positions in the securities mentioned herein. Past performance is not necessarily indicative of future performance and the value of investments may fall as well as rise and the income from them may fluctuate and is not guaranteed. Investors may not recover the amount invested. Some securities carry a higher degree of risk than others. The levels and basis of taxation can change. When we comment on AIM shares you should be aware that the rules for this market are less demanding than for those of the Official List of the London Stock Exchange and there is a risk of losing the money you have invested. Furthermore, the marketability of these shares is often restricted, you may have difficulty in selling your shares and there is often a big difference between the buying and selling price so that if you have to sell them immediately after purchase you may get back much less than you paid for them. If you are in any doubt, you should consult your investment adviser. The contents of this document have been prepared by, are the sole responsibility of, and have been issued by the Company. The contents of this document have not been approved by Westhouse Securities Limited for the purposes of section 21 of the FSMA Westhouse Securities Limited is authorised and regulated by the Financial Conduct Authority. 2
3 Contents PAGE INTRODUCTION -The Business 5 THE MARKET -Market Size and Inflexion Points -Demand -Supply HIGHLIGHTS -Trading Key Points -Financial Key Points FINANCIAL RESULTS -Group Income Statement: Underlying Results -Underlying Results: By Business Segment -Group Income Statement: Non-Recurring & Intangibles -Group Cash Flow -Group Balance Sheet ACQUISITIONS -Acquisitions 20 STRATEGY -Strategy 22 3
4 Introduction 4
5 The Business Integrated Automotive Accident Repair Management Services Nationwide Crash Repair Centres ( NCRC ) Vehicle Body Repair for insurance, fleets and retail 68 bodyshops across the UK Vans for mobile repairs UK s largest vehicle body repairer 40 sites with high top ovens for light commercial vehicles (LCVs) 3,308 courtesy vehicles 1 Fast Fit+ service centre Network Services Accident Management for insurance companies and fleets 24 hour call centre First Notification of Loss ( FNOL ) Deployment for repair (to NCRC and approved network) Claims handling Organising hire/courtesy vehicles Engineering services Salvage disposal (Total loss) Motorglass Motor Glass Repair and Replacement Vans for mobile glass repairs and replacement Call centre claims handling Common I.T. platform 5
6 The Market 6
7 Market Size and Inflexion Points Fleet - self funded 0.9bn 26% Retail -self funded 0.5bn 14% 3.5bn Insurance funded - Private 1.5bn 43% Fault 68% Cost effective Speed of repair Customer satisfaction Line Chart Source: Trend Tracker Insurance funded Fleet 0.6bn 17% 4.5bn Non- Fault 32% Risk transfer Personal injury capability Credit hire Source: OFT Bodyshop Repair Capacity 4.5bn Versus Demand Demand No.of Repairs Capacity 7
8 Market Demand Car and LCV PARC 3,500 3,250 3,000 2,750 2,500 LCVs Cars 2004 Q Q Q Q Q Q Q Q Q Q Q Q Q Q4 Source: DfT 35,000 32,500 30,000 27,500 25,000 Age of PARC 3,000,000 LCVs 2,500,000 2,000,000 1,500,000 1,000, , Cars 2007 Source: DfT 300, , , , ,000 50, Complexity of Repair Total Vehicle Options Available 369, , Source: CAP Miles Travelled LCVs Cars Source: DfT Claims Frequency 35% 30% 25% 20% 15% Private car Vehicles excl.cars & motorcycles Source: ABI 10% Qtr04 Qtr05 Qtr06 Qtr07 Qtr Qtr09 Qtr10 Qtr11 Qtr12 Qtr Gross Written Premiums The rest 29% Aviva 12% Admiral 11% Vehicle Repair Demand Source: Trend Tracker Zurich 3% NFU 3% Allianz 3% AXA 5% RSA 7% LV 8% DLG 10% Ageas 9% Source: ABI 8
9 Market Capacity Non Fault Facilitators Accident Exchange FMG Helphire Innovation Group Physical Operators 5,500 5,000 4,500 4,175 4,000 3,416 3,500 3,000 3,220 2,500 2,766 2,000 1,500 1, Turnover of Bodyshop Operators Source: Trend Tracker No.of Bodyshops 10m > 10% Market Participants / Fragmentation < 1m 18% Bodyshop Repair Capacity Independent Franchised Dealer Total Quindell/ AI WNS 3m - 5m 10% 2m - 3m 17% 1m - 2m 39% No.of Repairs Source: ABP 9
10 Highlights 10
11 Trading Key Points Results in line with revised expectations significant improvement in H2 Measures to enhance operational efficiency Regional focus and acquisitions Strategy of expansion into complementary services continues to progress Encouraging start to new financial year 11
12 Financial Key Points Revenue of 156.6m (2012: 155.9m) - insurance revenues down 3.9% to 111.5m market share up - good sales growth in fleet market up 14.7% to 40.4m (now 26% of Group revenue) - stable retail sales at 4.7m Underlying PBT of 3.1m (2012: 5.5m) - H2 profitability up 29.8% over H1 helped by measures to improve operational efficiency - non-recurring costs and amortisation of intangibles of 3.0m (2012: 0.4m) Underlying EPS of 5.1p (2012: 9.9p) Good cash flows net cash up to 6.3m (2012: 5.1m) Proposed final dividend per share of 1.9p for total of 2.9p (2012: 3.6p, total 5.5p) Two acquisitions (one post period end) Bank facilities of 20m in place - supports growth plans 12
13 Financial Results 13
14 Group Income Statement: Underlying Result Growth 2012 Insurance revenue Fleet revenue Retail revenue 111,557 40,410 4,654 (3.9)% 14.8% (0.6)% 115,978 35,214 4,682 Revenue 156, % 155,874 Gross profit 56,035 55,307 Gross margin % 35.8% 0.3% 35.5% Overheads (51,849) 1.9% (48,544) Operating profit before non-recurring items 4,186 6,763 Net finance costs (1,079) (1,255) Underlying profit before tax 3,107 5,508 Income tax expense (899) (1,240) Underlying profit 2,208 4,268 Fleet & Retail Sales ( '000) 39,896 45,063 32,143 22,357 21, Group Gross Margin % 35.8% 35.5% 35.0% Underlying earnings per share 5.1p (48.5)% 9.9p PBT bridge: ( M) H PBT Exway & SW impact Operational Efficiencies GP impact Overheads H PBT 14
15 Underlying Results: by Business Segment NCRC Network Services Motorglass 73% of Group revenue 'm Growth % Fleet % Insurance % Retail % Total Revenue % Intercompany (0.1) - External Revenue % Gross Profit Margin % 37.3% 36.6% 23% of Group revenue 'm Growth % Fleet % Insurance % Retail - - Total Revenue % Intercompany (26.2) (24.5) External Revenue % Gross Profit Margin % 10.8% 10.7% 4% of Group revenue 'm Growth % Fleet % Insurance % Retail - - Total Revenue % Intercompany (0.7) (0.8) External Revenue % Gross Profit Margin % 19.3% 20.0% No.of invoiced jobs 163, , % External income per job Customer satisfaction index 86.7% 86.5% No. of billings: Total 168, , % NCRC 99,793 79, % External 68,895 60,986 Ext.Income/ billing No. of jobs 58,299 54, % External income per job Customer satisfaction index 88.7% 89.2% Growth % Ave. no. of technicians % Property rental cost ( 'm) (5.7) (5.3) 7.5% Depreciation ( 'm) (2.1) (2.1) 0.0% Capex ( 'm) (1.7) (1.0) 70.0% Growth % Ave. no. of employees % Property rental cost ( 'm) (0.2) (0.1) 185.7% Depreciation ( 'm) (0.1) (0.1) 0.0% Capex ( 'm) (0.3) Growth % Vehicle rental cost ( 'm) (0.3) (0.2) 50.0% Depreciation ( 'm) (0.1) (0.1) 0.0% Capex ( 'm) (0.1) (0.1) 0.0% 15
16 Group Income Statement: Non- Recurring Items, Intangible Amortisation & Statutory Result Site closure costs (2,123) (933) Release of closure provision Impairment of I.T. asset (354) - Employee settlements (229) (291) Exway acquisition costs (167) - Non- recurring costs (2,747) (376) Amortisation of intangible assets (212) - Non-recurring & Intangible Loss Before Tax (2,959) (376) Income tax credit Non-recurring & Intangibles Loss (2,402) (284) Underlying profit before non-recurring items 2,208 4,268 (Loss)/profit attributable to shareholders (194) 3,984 Basic (loss)/earnings per share (0.5p) 9.2p 16
17 Group Cash Flow Underlying Other (1) 2012 Underlying Other (1) Profit before tax 148 3,107 (2,959) 5,132 5,508 (376) Net finance costs Depreciation 2,260 2,260-2,395 2,395 - Amortisation of intangible Exway acquisition Impairment of I.T. system 354 Loss/(profit) on sale of fixed assets (38) (38) - Changes in working capital 7,663 7,663 - (4,099) (4,184) 85 Movement in pension fund liability 1,256 1,256-1,388 1,388 - Share option scheme charge Outflow from pension obligations (2,600) (2,600) - (2,600) (2,600) - Outflow from provisions (1,595) - (1,595) (2,127) - (2,127) Net cash flow from operating activities 7,773 11,761 (3,988) 98 2,516 (2,418) Tax (paid)/received (1,134) (1,134) Additions to property, plant and equipment (2,056) (2,056) - (1,024) 663 (361) Acquisition of Exway business (1,732) - (1,732) Proceeds re disposal of property, plant & equipment Interest paid (43) (43) - (34) (34) - Dividends paid (1,987) (1,987) - (2,376) (2,376) - Net increase/(decrease) in cash and cash equivalents 1,194 6,564 (5,370) (2,924) (145) (2,779) Cash and cash equivalents at beginning of period 5,071 9,748 (4,677) 7,995 9,893 (1,898) Cash and cash equivalents at end of period 6,265 16,312 (10,047) 5,071 9,748 (4,677) (1) Other includes movements relating to the closure provision, acquisition and amortisation of intangible assets
18 Group Balance Sheet 000 Dec 2013 Dec 2012 Non-current assets Intangible assets 6,654 6,266 Property, plant & equipment 10,012 9,970 Deferred tax asset 3,570 5,736 Current assets Inventories 2,807 2,594 Trade and other receivables 20,190 21,147 Current tax receivable Cash and cash equivalents 6,265 5,071 Total assets 50,320 50,784 Non-current liabilities Long-term provisions 979 1,207 Pension fund deficit 18,706 22,698 Current liabilities Short-term provisions Trade and other payables 29,687 24,725 Current tax payable Total liabilities 50,367 50,087 Net (liabilities)/assets (47) 697 Share capital 5,400 5,400 Capital redemption reserve 1,209 1,209 Share premium account 11,104 11,104 Revaluation reserve 8 8 Retained earnings (17,768) (17,024) Total equity (47) Closure Provision, 1 January 2013 (1,932) Income statement charge (1,763) Release to income statement 126 Costs incurred during the year 1,595 Cash flow impact 1,595 Closure Provision, 31 December 2013 (1,974) 2013 Closure Provision : Ageing Profile 1,000, , , , , Pension Deficit Market value of assets 73,373 64,453 Present value of defined obligations (92,079) (87,151) Pension deficit (18,706) (22,698) Deferred tax 3,741 5,221 Net liability (14,965) (17,477) Current service cost (220) (167) Expected return on assets 2,991 2,703 Interest on obligation (4,027) (3,924) Income statement charge (1,256) (1,388) 18
19 Acquisitions 19
20 Acquisitions NCRC current operating structure: NCRC Lease Expiry Profile NUMBER OF SITES > Why? Business and actions Investment ROI EXWAY Customer relationships 7 Bodyshops Consideration & fees 1.2m Regional balance of capacity Integrated, 6 regional closures SW site closures 1.2m Workforce Revenue circa 6m p.a. 2.4m c.23% p.a. Economies of scale and flow Freehold 0.8m HOWARD BASFORD Customer relationships Regional balance of capacity 8 Bodyshops Mobile repair & tyres Cash consideration 4.6m Cash acquired (0.4m) Management & Workforce Revenue circa 16.0m p.a. 4.2m 15%+ p.a. Economies of scale and flow Operating profit c. 0.5m+ p.a. Contingent cash 1.8m Platform for regional growth 20
21 Strategy 21
22 Strategy Grow Fleet and Retail revenue UK Market Consolidate and grow market share - Regional inflexion points - Customer and investment benefits Fleet - self funded NARS Retail - self funded Insurance funded Extend range of complementary services Fixed site speed of repair Mobile Repair Glass Short term vehicle solutions Outsourced network services End of life vehicle services Secondary network Technology Write-offs CREATING THE LEADING INTEGRATED AUTOMOTIVE SUPPORT SERVICE GROUP 13% Repairs 87% UK automotive aftermarket sector Crash Repairs Revenue 38.8% Wear & Tear Parts Revenue 21.3% Tyre Revenue 13.9% Service Parts Revenue 11.0% Mechanical Parts Revenue 7.7% Accessories Revenue 7.4% Source: Marketline 22
Small Company Limited. Abbreviated Accounts. 31 December 2007
Registered number 123456 Small Company Limited Abbreviated Accounts 31 December 2007 Abbreviated Balance Sheet as at 31 December 2007 Notes 2007 2006 Fixed assets Intangible assets 2 Tangible assets 3
More informationConsolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Q3 2013 Q3 2014 % change 9m 2013 9m 2014 % change Revenue 689 636-7.7% 2,126 1,909-10.2% Cost of sales (497) (440) -11.5% (1,520) (1,324) -12.9%
More informationYear ended 31 Dec 2009
PACE PLC CHANGE OF FUNCTIONAL AND PRESENTATIONAL CURRENCY AND COMPARATIVES RE-PRESENTED IN US DOLLARS Introduction Pace announced at the time of its preliminary results announcement that the Board had
More informationFOR IMMEDIATE RELEASE 17 September 2013 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS
FOR IMMEDIATE RELEASE 17 September 2013 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS Bond International Software Plc ( the Group ), the specialist provider of software for the international
More informationConsolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Q3 2014 Q3 2015 % change 9m 2014 9m 2015 % change Revenue 636 661 3.9% 1,909 1,974 3.4% Cost of sales (440) (453) 3.0% (1,324) (1,340) 1.2% Gross
More informationJones Sample Accounts Limited. Company Registration Number: 04544332 (England and Wales) Report of the Directors and Unaudited Financial Statements
Company Registration Number: 04544332 (England and Wales) Report of the Directors and Unaudited Financial Statements Period of accounts Start date: 1st June 2008 End date: 31st May 2009 Contents of the
More informationVolex Group plc. Transition to International Financial Reporting Standards Supporting document for 2 October 2005 Interim Statement. 1.
Volex Group plc Transition to International Financial Reporting Standards Supporting document for 2 October 2005 Interim Statement 1. Introduction The consolidated financial statements of Volex Group plc
More informationFOR IMMEDIATE RELEASE 28 September 2015 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS
FOR IMMEDIATE RELEASE 28 September 2015 BOND INTERNATIONAL SOFTWARE PLC UNAUDITED INTERIM RESULTS Bond International Software Plc ( the Group ), the specialist provider of software for the international
More informationFOR IMMEDIATE RELEASE 23 September 2010 UNAUDITED INTERIM RESULTS. Commenting on the results, Group Chief Executive Steve Russell said:
FOR IMMEDIATE RELEASE 23 September 2010 UNAUDITED INTERIM RESULTS Bond International Software plc ( the Group ), the specialist provider of software for the international recruitment and human resources
More informationAbbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007
Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007 The Board of Abbey plc reports a profit before taxation of 18.20m which compares with a profit of 22.57m for
More informationTransition to International Financial Reporting Standards
Transition to International Financial Reporting Standards Topps Tiles Plc In accordance with IFRS 1, First-time adoption of International Financial Reporting Standards ( IFRS ), Topps Tiles Plc, ( Topps
More informationConsolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Q2 2012 Q2 2013 % H1 2012 H1 2013 % Restated * change Restated * change Revenue 779 732-6.0% 1,513 1,437-5.0% Cost of sales (553) (521) -5.8%
More informationAssetCo plc ( AssetCo or the Company ) Results for the six-month period ended 31 March 2012
Issued on behalf of AssetCo plc Date: Friday 29 June 2012 Immediate Release Statement by the Chairman, Tudor Davies AssetCo plc ( AssetCo or the Company ) Results for the six-month period ended 31 March
More informationConsolidated Financial Results for Six Months Ended September 30, 2007
Consolidated Financial Results for Six Months Ended September 30, 2007 SOHGO SECURITY SERVICES CO., LTD (URL http://ir.alsok.co.jp/english) (Code No.:2331, TSE 1 st Sec.) Representative: Atsushi Murai,
More informationCork Institute of Technology. Autumn 2006 Advanced Financial Accounting (Time: 3 Hours)
Cork Institute of Technology Bachelor of Business in Accounting Award Bachelor of Business in Management - Award Instructions Answer FOUR questions Answer all THREE questions in Section A and ONE question
More informationSmall Company Limited. Report and Accounts. 31 December 2007
Registered number 123456 Small Company Limited Report and Accounts 31 December 2007 Report and accounts Contents Page Company information 1 Directors' report 2 Accountants' report 3 Profit and loss account
More informationBig Yellow Group PLC Interim 2003
Big Yellow Group PLC Interim 2003 CONTENTS ifc Financial Highlights 01 Trading Summary 02 Chairman s Statement 04 Consolidated Profit and Loss Account 05 Consolidated Balance Sheet 06 Reconciliation of
More informationChapter. Statement of Cash Flows For Single Company
Chapter 4 Statement of Cash Flows For Single Company 4.1 Single company statement of cash flows Statement of cash flows are primary financial statements and are required along side the income statement
More informationNotes to the 2008 Full financial statements continued
30 CHANGES IN EQUITY, SHARE PREMIUM AND RESERVES Year ended 31 December 2008 Year ended 31 December 2007 Attributable Outside Total Attributable Outside Total to interests to interests shareholders shareholders
More informationJones Sample Accounts Limited. Company Registration Number: 04544332 (England and Wales) Report of the Directors and Unaudited Financial Statements
Company Registration Number: 04544332 (England and Wales) Report of the Directors and Unaudited Financial Statements Period of accounts Start date: 1st June 2009 End date: 31st May 2010 Contents of the
More informationAnadolu Hayat Emeklilik Anonim Şirketi Consolidated Balance Sheet As At 31 December 2015 (Currency: Turkish Lira (TRY))
Consolidated Balance Sheet As At ASSETS I- Current Assets A- Cash and Cash Equivalents 14 302,999,458 216,428,429 1- Cash 14 3,385 27,952 2- Cheques Received 3- Banks 14 145,598,543 87,301,020 4- Cheques
More informationAcal plc. Accounting policies March 2006
Acal plc Accounting policies March 2006 Basis of preparation The consolidated financial statements of Acal plc and all its subsidiaries have been prepared in accordance with International Financial Reporting
More informationCONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002
CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002 Unaudited Unaudited Note Turnover 2 5,576 5,803 Other net losses (1) (39) 5,575 5,764 Direct costs and operating expenses (1,910)
More informationFinancial Reporting and Analysis
Chartered Secretaries Qualifying Scheme Level 1 Financial Reporting and Analysis Sample paper Time allowed: 3 hours and 15 minutes (including reading time) Do not open this examination paper until the
More informationConsolidated Balance Sheets
Consolidated Balance Sheets March 31 2015 2014 2015 Assets: Current assets Cash and cash equivalents 726,888 604,571 $ 6,057,400 Marketable securities 19,033 16,635 158,608 Notes and accounts receivable:
More informationST IVES PLC HALF YEAR REPORT 2014
ST IVES PLC HALF YEAR REPORT 2014 ST IVES PLC HALF YEAR REPORT 2014 CONTENTS Overview 01 Highlights 02 Group at a Glance 04 Chief Executive s Statement 02 04 Group at a glance Our business operates in
More informationResults Announcement for the half year ending 31 December 2013. Centuria Capital Limited Presentation to Investors and Analysts
Results Announcement for the half year ending 31 December 2013 Centuria Capital Limited Presentation to Investors and Analysts Half year summary First half year performance in line with expectations Underlying
More information(SEA) : SeaDragon Limited
A: (SEA) : SeaDragon Limited Reporting Period Previous Reporting Period Results for announcement to the market 12 months to 31 March 2013 12 months to 31 March 2012 Revenue from continuing ordinary activities
More informationARM Holdings plc Consolidated balance sheet - IFRS
ARM Holdings plc Consolidated balance sheet - IFRS 30 June 31 December 2010 2009 Unaudited Audited 000 000 Assets Current assets: Financial assets: Cash and cash equivalents 53,746 34,489 Short-term investments
More information1. Parent company accounting policies
Financial Statements Notes to the parent company financial statements 1. Parent company accounting policies Basis of preparation The separate financial statements of the Company are presented as required
More informationYear-end Dec 2013A 2014E 2015E 2016E Key data. # Priced at market close, 29/09/14
This research is intended for UK institutional investors only and market professionals. It is not intended for retail customers and any retail customer should seek professional, independent advice before
More informationFrequently Ask Questions
Frequently Ask Questions This document has been prepared to answer questions that you are likely to have on the new SalarySacrifice4Cars scheme ( the car scheme ). It is set out in 3 sections The car scheme
More informationBrief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007
MARUHAN Co., Ltd. Brief Report on Closing of (connection) for the Term Ended March 31, 2007 (Amounts less than 1 million yen omitted) 1.Business Results for the term ended on March, 2007 (From April 1,
More information15 September 2011 VOLEX PLC ( Volex or the Group ) Transition to US Dollar reporting Restatement of historical financial information in US Dollars
15 September VOLEX PLC ( Volex or the Group ) Transition to US Dollar reporting Restatement of historical financial information in US Dollars As communicated in our annual financial statements for the
More informationConsolidated financial statements 2012
Consolidated financial statements 2012 Page 1 4.2 Consolidated financial statements 4.2.1 Consolidated income statement ( million) 2012 2011 Revenues (note 4) 41,270 42,628 Cost of goods and services sold
More informationConsolidated and Non-Consolidated Financial Statements
May 13, 2016 Consolidated and Non-Consolidated Financial Statements (For the Period from April 1, 2015 to March 31, 2016) 1. Summary of Operating Results (Consolidated) (April 1,
More informationConsolidated Results 2011
SAG GEST Soluções Automóvel Globais, SGPS, SA Listed Company Estrada de Alfragide, nº 67, Amadora Registered Share Capital: 169,764,398 euros Registered at the Amadora Registrar of Companies under the
More informationFLEET MANAGEMENT SOLUTIONS INC.
FLEET MANAGEMENT SOLUTIONS INC. (Formerly: Silverton Mining Corp.) CONSOLIDATED FINANCIAL STATEMENTS (unaudited prepared by management) March 31, 2013 (Expressed in US Dollars) 1 FLEET MANAGEMENT SOLUTIONS
More informationLonmin Plc Adoption of International Financial Reporting Standards. Unaudited Restatement of Accounts
Lonmin Plc Adoption of International Financial Reporting Standards Unaudited Restatement of Accounts Financial highlights Relatively limited impacts on profitability for the year to 30 September 2005 under
More informationConsolidated financial statements 2011
Consolidated financial statements 2011 Page 1 4.2 Consolidated financial statements 4.2.1 Consolidated income statement ( million) 2011 2010 Sales of goods and services 41,192 37,654 Sales financing revenues
More informationCapcon Holdings plc. Interim Report 2011. Unaudited interim results for the six months ended 31 March 2011
Capcon Holdings plc Interim Report 2011 Unaudited interim results for the six months ended 31 March 2011 Capcon Holdings plc ("Capcon" or the "Group"), the AIM listed investigations and risk management
More informationGap Insurance. Tel No: 0845 5193825 Fax No: 0845 5193822 E: assetfinance@nmsfinancial.co.uk W: www.nmsassetfinance.co.uk
Gap Insurance Gap Insurance gives you protection if your car is written off or stolen. It basically provides cover for any shortfall received from your motor insurer and the amount required to settle your
More informationReconciliations between IFRS and UK GAAP
Reconciliations between IFRS and UK GAAP The following reconciliations provide a quantification of the effect of the transition to IFRS. The following seven reconciliations provide details of the impact
More informationAudited Prior Period 31 December 2014
As at ASSETS I- Current Assets A- Cash and Cash Equivalents 202.531.176 216.428.429 1- Cash 5.603 27.952 2- Cheques Received 3- Banks 49.703.075 87.301.020 4- Cheques Given and Payment Orders (31.536)
More information16 BUSINESS ACCOUNTING STANDARD CONSOLIDATED FINANCIAL STATEMENTS AND INVESTMENTS IN SUBSIDIARIES I. GENERAL PROVISIONS
APPROVED by Resolution No. 10 of 10 December 2003 of the Standards Board of the Public Establishment the Institute of Accounting of the Republic of Lithuania 16 BUSINESS ACCOUNTING STANDARD CONSOLIDATED
More informationFor personal use only
HIRE INTELLIGENCE INTERNATIONAL LIMITED (ABN 79 098 210 121) Appendix 4E Preliminary final report Financial year ended 30 June 2012 Results for announcement to the market In thousands of AUD Revenues from
More informationINTERNATIONAL ACCOUNTING STANDARDS. CIE Guidance for teachers of. 7110 Principles of Accounts and. 0452 Accounting
www.xtremepapers.com INTERNATIONAL ACCOUNTING STANDARDS CIE Guidance for teachers of 7110 Principles of Accounts and 0452 Accounting 1 CONTENTS Introduction...3 Use of this document... 3 Users of financial
More informationWESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS
CONDENSED CONSOLIDATED BALANCE SHEETS (in millions; unaudited) ASSETS Apr. 1, July 3, 2016 2015 Current assets: Cash and cash equivalents $ 5,887 $ 5,024 Short-term investments 146 262 Accounts receivable,
More informationNumis Corporation Plc Half Year Results for the six months ended 31 March 2014
Numis Corporation Plc Half Year Results for the six months ended 31 March 2014 London, 7 May 2014: Numis Corporation Plc ( Numis ) today announces results for the six months ended 31 March 2014. Numis
More informationQuarter Report 2014 ESSANELLE HAIR GROUP AG
Quarter Report 2014 ESSANELLE HAIR GROUP AG Q1 2 Q1/2014 ESSANELLE HAIR GROUP KEY FIGURES for 1 January to 31 March 2014/2013 (IFRS) million 2014 2013 Change* Consolidated sales 32.3 30.8 +4.7% essanelle
More informationSignificantly improved cash flow from operations of 1.3m (2013: outflow 1.3m)
Thu, 24th Jul 2014 07:00 RNS Number : 1728N RTC Group PLC 24 July 2014 RTC Group Plc ("RTC", "the Company" or "the Group") Interim results for the six months June 2014 RTC Group Plc,the business services
More informationAFRICA PRUDENTIAL REGISTRARS PLC UNAUDITED FINANCIAL STATEMENTS PERIOD ENDED 30 SEPTEMBER 2015
UNAUDITED FINANCIAL STATEMENTS Contents Page Consolidated Statement of Profit or Loss and other comprehensive income 1 Consolidated Statement of Financial Position 2 Consolidated Statement of Cash Flows
More informationDriving profitable growth
Driving profitable growth Northgate plc Annual Report and Accounts for the year ended 30 April Northgateplc.com stock code: NTG Northgate plc is the leading light commercial vehicle hire business in the
More informationNOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements of THE BRICK LTD. For the three months ended March 31, 2013 NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS Under National Instrument 51-102,
More information長 江 製 衣 有 限 公 司 YANGTZEKIANG GARMENT LIMITED (Incorporated in Hong Kong with limited liability) (Stock Code: 00294)
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness
More informationSummary of Significant Accounting Policies FOR THE FINANCIAL YEAR ENDED 31 MARCH 2014
46 Unless otherwise stated, the following accounting policies have been applied consistently in dealing with items which are considered material in relation to the financial statements. The Company and
More informationSTATEMENT ON FINANCIAL POSITION
STATEMENT ON FINANCIAL POSITION DESCRIPTION NOTE DAY 30.06.2013 31.12.2012 Fixed assets 218 532 221 493 214 682 Intangibles 3 583 3 057 3 033 Tangible fixed assets 2 69 812 69 272 63 027 Investment properties
More informationRubicor Group Limited and Controlled Entities
Consolidated Statement of Profit or Loss and Other Comprehensive Income For the financial year ended 30 June Note Revenue 2 204,314 198,028 Other gains and losses 2 403 - Gain on debt forgiven 3-88,608
More informationSTATUTORY BOARD FINANCIAL REPORTING STANDARD SB-FRS 34. Interim Financial Reporting Illustrative Examples
STATUTORY BOARD FINANCIAL REPORTING STANDARD SB-FRS 34 Interim Financial Reporting Illustrative Examples CONTENTS A Illustration of periods required to be presented B Examples of applying the recognition
More informationThe debt-to-equity conversion is a part of the Debt Restructuring Plan. The principles of a debt-to-equity conversion are as follows:
"! 1. Policy and Procedures of the Debt-to-Equity Conversion Scheme, Rationale, Advantages and Disadvantages, and Benefits which the Company will obtain from the Debt-to-Equity Conversion Scheme 1.1 Policy
More informationANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET. ASSETS Unaudited Current Audited Previous Dipnot I- Current Assets
ASSETS Unaudited Current Audited Previous Dipnot I- Current Assets A- Cash and Cash Equivalents 14 2.364.314.943 2.304.904.212 1- Cash 14 38.784 18.864 2- Cheques Received 3- Banks 14 1.961.058.269 1.937.834.876
More informationPRELIMINARY RESULTS FOR HALF YEAR ENDED 30 SEPTEMBER 2015
Page 1 PRELIMINARY RESULTS FOR HALF YEAR ENDED 30 SEPTEMBER 2015 Reporting Period 6 months to 30 September 2015 Reporting Period 6 months to 30 September 2014 Amount NZ$ 000 Percentage Change % Revenue
More informationEXPLANATORY NOTES. 1. Summary of accounting policies
1. Summary of accounting policies Reporting Entity Taranaki Regional Council is a regional local authority governed by the Local Government Act 2002. The Taranaki Regional Council group (TRC) consists
More informationElectronic Data Processing PLC (EDP) Half-year results 6 months to 31 March 2016
2 June 2016 Electronic Data Processing PLC (EDP) Half-year results 6 months to 31 March 2016 EDP is an IT solution provider to the UK wholesale distribution industry and a supplier of Sales Intelligence
More informationHONEY BUN (1982) LIMITED
FOR THE THREE MONTHS ENDED 31st DECEMBER, 2015 MANAGEMENT COMMENTARY In the first quarter of financial year 2015-2016, sales increased by 42%. Profit before taxes for the quarter was $47 million. This
More informationANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET
ASSETS I- Current Assets Audited Current Period Audited Previous Period A- Cash and Cash Equivalents 14 1.606.048.714 1.153.712.216 1- Cash 14 37.347 49.256 2- Cheques Received 3- Banks 14 1.356.733.446
More informationVITAFOAM NIGERIA PLC UNAUDITED INTERIM IFRS FINANCIAL STATEMENTS AS AT 30 JUNE 2015
UNAUDITED INTERIM IFRS FINANCIAL STATEMENTS AS AT 30 JUNE 2015 1 UNAUDITED INTERIM IFRS FINANCIAL STATEMENTS AS AT 30 JUNE 2015 C O N T E N T S Page Statement of Financial Position Group & Company 3 Statement
More informationConsolidated balance sheet
Consolidated balance sheet Non current assets 31/12/2009 31/12/2008 (*) 01/01/2008 (*) Property, plant and equipment 1,352 1,350 1,144 Investment property 7 11 11 Fixed assets held under concessions 13,089
More informationTotal revenue (incl share of joint ventures) 1,082.2m 1,017.8m +6.3% EBITDA* 40.0m 40.0m +0.0% EBITA* 32.7m 30.5m +6.9% EBIT* 31.3m 28.3m +10.
Fyffes delivers further growth in revenue and earnings Preliminary Results Restated Change % Total revenue (incl share of joint ventures) 1,082.2m 1,017.8m +6.3% EBITDA* 40.0m 40.0m +0.0% EBITA* 32.7m
More informationFord Computer Systems Ltd ACCOUNTS FOR THE YEAR ENDED 30/06/2005
Registered number: 1111111 ACCOUNTS FOR THE YEAR ENDED 30/06/2005 Prepared By: Bloggs & Co ACCOUNTS FOR THE YEAR ENDED 30/06/2005 DIRECTORS D G Ford SECRETARY S J Ford REGISTERED OFFICE 65 High Street
More informationK3 BUSINESS TECHNOLOGY GROUP PLC ( K3 or the Group ) Announces. Unaudited Half Yearly Report For the six months to 30 June 2009.
KBT 2 September K3 BUSINESS TECHNOLOGY GROUP PLC ( K3 or the Group ) Announces Half Yearly Report For the six months Key Points Encouraging results in more difficult trading environment demonstrate resilience
More informationOpening doors to new ideas. Interim Report 2007/08
Opening doors to new ideas Interim Report 2007/08 SPG Media Group Plc Interim Report 2007/08 Contents 2 Chairman s Statement 4 Consolidated Interim Income Statement 5 Consolidated Interim Balance Sheet
More informationAlternative Networks plc Interim results for the six months to 31 March 2015
Alternative Networks plc Interim results for the six months to 31 March 2015 Edward Spurrier, Chief Executive Officer Mark Quartermaine, Chief Operating Officer (CEO Designate) Gavin Griggs, Chief Financial
More informationG8 Education Limited ABN: 95 123 828 553. Accounting Policies
G8 Education Limited ABN: 95 123 828 553 Accounting Policies Table of Contents Note 1: Summary of significant accounting policies... 3 (a) Basis of preparation... 3 (b) Principles of consolidation... 3
More informationSIGNIFICANT GROUP ACCOUNTING POLICIES
SIGNIFICANT GROUP ACCOUNTING POLICIES Basis of consolidation Subsidiaries Subsidiaries are all entities over which the Group has the sole right to exercise control over the operations and govern the financial
More informationANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ DETAILED BALANCE SHEET ASSETS
ASSETS ANADOLU ANONİM TÜRK SİGORTA ŞİRKETİ I- Current Assets Audited Current Audited Previous Period Period Notes 31/12/2015 31/12/2014 A- Cash and Cash Equivalents 14 2.304.904.212 1.606.048.714 1- Cash
More informationPfeiffer Vacuum announces results for FY 2014
PRESS RELEASE Pfeiffer Vacuum announces results for FY 2014 Total sales of 406,6 million EBIT margin at 11,0 percent Dividend proposal of 2.65 euros Asslar, Germany, March 26, 2015. Total sales for FY
More information2016 Interim Results Presentation 24 November 2015
2016 Interim Results Presentation 24 November 2015 Disclaimer This presentation includes statements that are, or may be deemed to be, forward-looking statements. These forward-looking statements can be
More informationInterim Report 2002/3
Interim Report 2002/3 Highlights Financial results Turnover increased by 42% to 111.7m (2001: 78.6m) Profit before tax, goodwill and exceptional item increased by 2% to 15.3m (2001: 15.1m) Earnings per
More informationCREDIT VALUES CREDIT LIMIT 2,900 CREDIT RATING 2,400
Business report generated at 16/09/2015 11:56:43 12345678 : SAMPLE LIMITED OVERALL CREDIT SCORE 56 Below Average Risk CREDIT VALUES CREDIT LIMIT 2,900 CREDIT RATING 2,400 KEY SCORE FACTORS 2 POSITIVE 2
More informationSignificant reduction in net loss
press release 12 May 2015 Royal Imtech publishes first quarter 2015 results Significant reduction in net loss Order intake in Q1 at a satisfactorily level of 912 million Revenue 3% down excluding Germany
More informationSonic Healthcare Limited ABN 24 004 196 909. PRELIMINARY FINAL REPORT FOR YEAR ENDED 30 JUNE 2007 Lodged with the ASX under Listing Rule 4.
ABN 24 004 196 909 PRELIMINARY FINAL REPORT FOR YEAR ENDED 30 JUNE Lodged with the ASX under Listing Rule 4.3A RESULTS FOR ANNOUNCEMENT TO THE MARKET For the year ended Financial Results Revenue from ordinary
More informationSUGGESTED LAYOUTS FOR FINANCIAL STATEMENTS
Appendix 2 SUGGESTED LAYOUTS FOR FINANCIAL STATEMENTS These layouts are suggestions only and are not prescriptive. Other suitable alternatives which conform to the general principles of FRS 102 will be
More information3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS
3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS (1) Consolidated Quarterly Balance Sheets September 30, 2014 and March 31, 2014 Supplementary Information 2Q FY March 2015 March 31, 2014 September 30, 2014
More informationInterim Financial Statements
[Type text] Interim Financial Statements KCA Deutag Alpha Limited For the twelve months ended 31 December 2015 Page 1 of 11 Table of Contents Consolidated income statement... 3 Consolidated statement of
More informationConsolidated Profit and Loss Account for the year ended 31 December 2002
Consolidated Profit and Loss Account for the year ended 31 December 2002 -------------------2002------------------ -------------------2001------------------ Note Results from Other items Total Results
More informationVASSETI (UK) PLC CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013
CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2013 INTERIM MANAGEMENT REPORT (UNAUDITED) FOR THE 6 MONTHS ENDED 30 JUNE 2013 1. Key Risks and uncertainties Risks and uncertainties
More informationACCOUNTS PRODUCTION OPEN SANS FONT FOR 2013 TAXCALC HUB AND ACCOUNTS PRODUCTION CHART OF ACCOUNTS - LIMITED COMPANY
OPEN SANS FONT FOR 2013 TAXCALC HUB AND ACCOUNTS PRODUCTION CHART OF ACCOUNTS - LIMITED COMPANY Contents Sales 1 Other Operating Income 1 Income from Shares in Group Undertakings 1 Income from Participating
More informationIMMEDIA GROUP PLC. ( Immedia or the Company ) INTERIM RESULTS
IMMEDIA GROUP PLC ( Immedia or the Company ) INTERIM RESULTS Immedia Group Plc (AIM: IME), which provides bespoke digital networks, music strategies and brand conversation, today announces its interim
More informationTeacher Resource Bank
Teacher Resource Bank GCE Accounting Other Guidance: ACCN2 Update on IAS ACCN3 Updates on IAS (July 2012). The Assessment and Qualifications Alliance (AQA) is a company limited by guarantee registered
More informationCharteris plc Interim Report 2007
Charteris plc Interim Report 2007 Charteris plc, the business and IT consultancy, announces its interim results for the six months to 31 January 2007. HIGHLIGHTS Trading for the first half in line with
More informationLarge Company Limited. Report and Accounts. 31 December 2009
Registered number 123456 Large Company Limited Report and Accounts 31 December 2009 Report and accounts Contents Page Company information 1 Directors' report 2 Statement of directors' responsibilities
More informationAnalyst Presentation. for the year ended 28 February 2014
Analyst Presentation for the year ended 2014 Agenda 1. General commentary on the period Kevin Hodgson 2. Financial commentary Cobus Loubser 3. Questions Page 2 General Commentary Review of the period Group
More informationFairpoint Group plc. Interim Results for the six months ended 30 June 2011
Fairpoint Group plc Interim Results for the six months ended 30 June 2011 13 September 2011 Fairpoint Group plc ( Fairpoint or the Group ) today announces its interim results for the six months ended 30
More informationPrincipal Accounting Policies
1. Basis of Preparation The accounts have been prepared in accordance with Hong Kong Financial Reporting Standards ( HKFRS ). The accounts have been prepared under the historical cost convention as modified
More informationGroup Strategic Report, Report of the Directors and. Consolidated Financial Statements for the Year Ended 30 June 2014. for.
REGISTERED NUMBER: 04228169 (England and Wales) Group Strategic Report, Report of the Directors and Consolidated Financial Statements for DHAIS Plc Contents of the Consolidated Financial Statements Page
More informationRESTORE PLC Half Year Results 2013
Under embargo until 7:00am on 12 September 2013 12 September 2013 RESTORE PLC Half Year Results 2013 Restore plc ( Restore or the Company ), the UK office services provider, announces its unaudited half
More informationNAS 09 NEPAL ACCOUNTING STANDARDS ON INCOME TAXES
NAS 09 NEPAL ACCOUNTING STANDARDS ON INCOME TAXES CONTENTS Paragraphs OBJECTIVE SCOPE 1-4 DEFINITIONS 5-11 Tax Base 7-11 RECOGNITION OF CURRENT TAX LIABILITIES AND CURRENT TAX ASSETS 12-14 RECOGNITION
More informationFor personal use only
ASSET MANAGEMENT MASTER CLASS PRESENTATION BY MCMILLAN SHAKESPEARE LIMITED ABE TOMAS MANAGING DIRECTOR FLEET AND FINANCIAL PRODUCTS 23 RD OCTOBER 2014 P 2 Agenda Outcomes Australian and UK market Basel
More informationPreliminary Consolidated Financial Statements 2015 >
Preliminary Consolidated Financial Statements 2015 > The following results and amounts are preliminary statements that have not yet been approved or adopted by the Supervisory Board. Preliminary Consolidated
More information