Leifheit AG European Mid-Cap Household & Personal Care
|
|
- Emory Green
- 8 years ago
- Views:
Transcription
1 Solid results, guidance slightly raised Solid results, attractive valuation: Leifheit has released solid results with accelerating growth and improving underlying profitability in Q Guidance was slightly raised, though we leave our estimates unchanged as we are still slightly ahead of earnings guidance. At 10x cash-adjusted P/E 2016E and 4% dividend yield, the valuation is attractive. Our DCF-based price target of EUR60.00 indicates 26% upside potential; Buy. Accelerating top-line growth: Sales came in at EUR55m, up 5.3% yoy in Q (H1 2015: EUR113m, up 4.6% yoy). The Brand division was the key growth driver with sales of EUR46m, up 7% yoy (versus 5% in Q1 2015). Cleaning and laundry care the most profitable segments performed best, driven by new and recent product launches (including a window vacuum cleaner). We expect the growth momentum to further improve in 2016 after numerous measures initiated by the CEO over the last 12 months. Improving underlying profitability: Over the last few years, management has optimised the cost structure and invested in new capacities, thus incremental sales have a c20% EBIT margin versus the group average of below 10%. This operating leverage is evident also in the H1 results with EBIT ex-fx growing at 11.7% yoy in Q (H1 2015: 11.3%) twice the growth of sales. FX is an important factor, however, and H reported EUR2m FX gains, leading to a reported EBIT of EUR10.4m, up 28% yoy, though FX losses in Q led to a 30% reported EBIT decline to EUR3m. The company is hedged until 2017E, and further portfolio/product optimisation should reduce its future USD sourcing exposure. Increased guidance: Strong momentum behind the Brand division was the main reason for the increase in sales growth guidance to 3-4% (old: 2-3%, Berenberg: 3%) on the group level and 4-5% (old: 3-4%, Berenberg: 4%) for the Brand division. Management guides for the upper end of a EUR19m- 20m EBIT range for At an EBIT of EUR21m (including FX) we feel comfortable with our estimates given management s track record of positive surprises. Strong balance sheet: The company has almost EUR60m in net cash (FY 2014). In terms of M&A, the aim is to acquire a European player with ceur100m of sales in , followed by acquisitions in the US and Asia with ceur50m of sales each. As Leifheit targets profitable companies and aims to pay no more than 8-10x EV/EBIT, we expect M&A to be up to 20% EPS-accretive. However, if no M&A is imminent, we expect the company to consider either a share buyback or a bonus dividend to optimise its capital structure. Y/E , EUR m Sales EBITDA EBIT* Net profit Y/E net debt (net cash) EPS (reported) EPS (recurring) CPS DPS Gross margin 43.0% 43.6% 44.9% 47.7% 48.3% 49.0% 49.1% EBITDA margin 9.5% 9.4% 10.7% 10.3% 10.2% 11.2% 11.3% EBIT margin 6.4% 6.5% 7.6% 7.4% 7.6% 8.5% 8.6% Dividend yield 6.6% 6.1% 5.5% 3.8% 3.9% 4.1% 4.3% ROCE 10.3% 9.3% 11.7% 11.2% 11.8% 13.7% 14.0% EV/sales EV/EBITDA EV/EBIT P/E Cash flow RoEV 5.2% 5.2% 6.1% 5.7% 6.1% 7.2% 7.4% Source: Company data, Berenberg, * EBIT excluding FX gains/ losses Anna Patrice, CFA Analyst anna.patrice@berenberg.com 12 August 2015 BUY Current price Price target EUR EUR /08/2015 XETRA Close Market cap (EUR m) 227 Reuters LEIG.DE Bloomberg LEI GY Changes made in this note Rating: Buy (no change) Price target: EUR (no change) Share data Shares outstanding (m) 5 Enterprise value (EUR m) 232 Daily trading volume 6,740 Key data Price/book value 2.3 Net gearing -64.8% CAGR sales % CAGR EPS %
2 BUY Investment thesis Strong position in niche markets: 12 August 2015 Current price Price target EUR EUR Market cap (EUR m) /08/2015 XETRA Close EV (EUR m) 232 Non-institutional shareholders MKV Verwaltungs: 10.0% Joachim Loh: 8.3% Leifheit: 5.0% Business description Manufacturer of household products in four segments: Laundry Care (40% of sales), Cleaning (22%), Wellbeing (14%) and Kitchen Goods (24%) Trading volume 6,740 Free float 65.5% Share performance High 52 weeks EUR Low 52 weeks EUR Performance relative to SXXP SDAX 1mth 4.0% 3.5% 3mth -2.6% -6.4% 12mth 13.3% 3.9% Strong position in niche markets: Leifheit is a leading German player in the niche sub-segments of durable consumer goods, such as drying racks, ironing boards, floor and window cleaning systems, kitchen goods and scales. Its tight focus on core segments and innovation has resulted in brand recognition for quality products, durability, convenience and a leading market position: it is number one in Laundry and Wellbeing, and number two in Cleaning in Germany. Slow top line, but margin improvement drives earnings: In the short term, growth is likely to be hit by overexposure to mature markets, at 86% of group sales. Margin improvement is the main growth driver of EPS growth, but it will be diluted slightly by an increasing tax rate from 23% in 2013 to c30% by 2017E. The gross margin is expected to improve by c50bp pa in E, following a 540bp improvement over We expect the gross margin to be supported by a high level of innovation with an increasing share of more sophisticated/premium products and further cost optimisation measures, including an increasing share of in-house production of ironing boards. Limited/normal investment results in an EBIT margin improvement to 8.6% by 2017E or by 1.2ppt from 7.4% in Our valuation is DCF-based. Profit and loss summary EURm E 2016E 2017E Revenues EBITDA EBITA EBIT Associates contribution Net interest Tax Minorities Net income adj EPS reported EPS adjusted Year end shares Average shares DPS Growth and margins E 2016E 2017E Revenue growth -1.5% -0.1% 3.2% 5.6% 4.5% EBITDA growth 12.0% -4.2% 2.7% 16.0% 4.7% EBIT growth 16.4% -2.6% 4.6% 19.2% 5.7% EPS adj growth 21.3% 2.4% 3.9% 21.7% 6.3% FCF growth % -5.2% -23.0% -4.5% -14.1% EBITDA margin 10.7% 10.3% 10.2% 11.2% 11.3% EBIT margin 7.6% 7.4% 7.6% 8.5% 8.6% Net income margin 4.6% 6.4% 6.0% 6.4% 5.6% FCF margin 8.8% 8.3% 6.2% 5.6% 4.6% Valuation metrics E 2016E 2017E P / adjusted EPS P / book value FCF yield 13.6% 8.1% 6.2% 6.0% 5.1% Dividend yield 5.5% 3.8% 3.9% 4.1% 4.3% EV / sales EV / EBITDA EV / EBIT EV / FCF EV / cap. employed Cash flow summary EURm E 2016E 2017E Net income Depreciation Working capital changes Other non-cash items Operating cash flow Capex FCFE Acquisitions, disposals Other investment CF Dividends paid Buybacks, issuance Change in net debt Net debt FCF per share Key ratios E 2016E 2017E Net debt / equity -51.2% -61.3% -64.8% -67.6% -67.6% Net debt / EBITDA Avg cost of debt 144.7% 138.5% 371.0% 373.7% 379.3% Tax rate 23.1% 28.7% 29.0% 29.0% 29.0% Interest cover Payout ratio 76.6% 60.6% 64.0% 60.2% 69.1% ROCE 11.7% 11.2% 11.8% 13.7% 14.0% Capex / sales 0.6% 4.1% 4.0% 3.0% 2.8% Capex / depreciation 52.4% 146.3% 149.6% 109.0% 107.6% Key risks to our investment thesis Slower-than-expected sales growth, given Leifheit s exposure to mature markets, is set to postpone EBIT margin expansion, as cost optimisation measures have mostly been carried out. FX represents a risk given the company s exposure to sourcing in Asia, while sales are mostly in the eurozone. Anna Patrice, CFA Analyst anna.patrice@berenberg.com
3 Q2/H results reported versus estimates Y/E: Q2 Q2 Q H1 H1 H margin EUR m Berenberg margin Berenberg Sales yoy in % -2.7% 5.3% 5% -1.9% 4.6% 4.3% EBIT ex FX yoy in % 66.7% 11.7% 17% 91.8% 11.3% 53.8% margin in % 7.1% 7.5% pp 7.9% 7.1% 7.5% pp 11.1% EBIT reported yoy in % 85.7% -30.1% -25% 62.7% 28.1% 53.8% margin in % 7.9% 5.2% pp 5.6% 7.5% 9.2% pp 11.1% Net profit yoy in % 83.7% -32.5% -29% 58.5% 31.7% 64.5% margin in % 5.1% 3.3% pp 3.5% 4.8% 6.0% pp 7.5% actual vs. est. 0% 2% 2% 1% Source: Company reports, Berenberg estimates 3
4 Financials Profit and loss account Year-end December(EUR m) E 2016E 2017E Sales Cost of sales Gross profit Sales and marketing General and administration Research and development Other operating income Other operating expenses Unusual or infrequent items EBITDA Depreciation EBITA Amortisation of goodwill Amortisation of intangible assets Impairment charges EBIT Interest income Interest expenses Other financial result Financial result Income on ordinary activities before taxes Extraordinary income/loss EBT Taxes Net income from continuing operations Income from discontinued operations (net of tax) Net income Minority interest Net income (net of minority interest) Source: Company data, Berenberg estimates 4
5 Balance sheet Year-end December (EUR m) E 2016E 2017E Intangible assets Property, plant and equipment Financial assets Fixed Assets Inventories Accounts receivable Other current assets Liquid assets Deferred taxes Other accruals Current Assets TOTAL Shareholders' equity Minority interest Long-term debt Pensions provisions Other provisions Non-current liabilities Short-term debt Accounts payable Advance payments Other liabilities Deferred taxes Other accruals Current liabilities TOTAL Source: Company data, Berenberg estimates 5
6 Cash flow statement EUR m E 2016E 2017E Net profit/loss Depreciation of fixed assets Amortisation of goodwill Amortisation of intangible assets Other Cash flow from operations before changes in w/c Change in inventory Change in accounts receivable Change in accounts payable Change in other working capital positions Change in working capital Cash flow from operating activities Maintenance capex Cash flow from operating activities after maintenance Capex, excluding maintenance Payments for acquisitions Financial investments Income from asset disposals Cash flow from investing activities Cash flow before financing Increase/decrease in debt position Purchase of own shares Capital measures Dividends paid Others Effects of exchange rate changes on cash Cash flow from financing activities Increase/decrease in liquid assets Liquid assets at end of period Source: Company data, Berenberg estimates Growth rates yoy (%) E 2016E 2017E Sales 5.3 % 0.9 % -1.5 % -0.1 % 3.2 % 5.6 % 4.5 % Organic 5.3 % 0.9 % 4.2 % 0.5 % 3.2 % 5.6 % 4.5 % External 0.0 % 0.0 % -5.7 % -0.6 % 0.0 % 0.0 % 0.0 % EBITDA 26.7 % 0.2 % 12.0 % -4.2 % 2.7 % 16.0 % 4.7 % EBIT 47.5 % 0.9 % 14.1 % -3.3 % 4.3 % 18.0 % 5.4 % Net income % % 9.3 % 37.7 % -2.6 % 12.1 % -8.4 % EPS reported % % 9.3 % 38.0 % -2.7 % 12.1 % -8.4 % EPS recurring 77.5 % % 21.3 % 2.4 % 3.9 % 21.7 % 6.3 % Source: Company data, Berenberg estimates 6
7 Ratios Ratios E 2016E 2017E Asset utilisation efficiency Capital employed turnover Operating assets turnover Plant turnover Inventory turnover (sales/inventory) Operational efficiency Operating return 21.3% 19.1% 23.2% 21.8% 22.5% 25.4% 25.7% Total operating costs / sales 36.5% 37.1% 37.3% 40.2% 40.8% 40.5% 40.5% Sales per employee EBITDA per employee EBIT margin 6.4% 6.5% 7.6% 7.4% 7.6% 8.5% 8.6% Return on capital EBIT/ Y/E capital employed 20.5% 24.4% 36.5% 44.8% 49.8% 62.4% 63.9% EBIT / avg. capital employed 19.6% 22.4% 32.0% 39.7% 48.3% 60.8% 64.9% EBITDA/ Y/E capital employed 30.2% 35.7% 51.3% 61.9% 67.5% 82.3% 83.4% EBITDA / avg. capital employed 29.0% 32.8% 44.9% 54.7% 65.4% 80.2% 84.8% Return on equity Net profit / Y/E equity 12.2% 10.1% 10.8% 14.9% 14.0% 15.2% 13.5% Recurring net profit / Y/E equity 9.7% 9.1% 10.8% 11.0% 11.1% 13.1% 13.5% Net profit / avg. equity 12.1% 9.8% 10.9% 14.9% 14.2% 15.4% 13.7% Recurring net profit / avg. equity 9.6% 8.8% 10.9% 11.1% 11.3% 13.3% 13.7% Security Net debt (if net cash=0) Debt / equity -29.3% -36.0% -51.2% -61.3% -64.8% -67.6% -67.6% Net gearing -29.3% -36.0% -51.2% -61.3% -64.8% -67.6% -67.6% Interest cover EBITDA / interest paid Altman's z-score Dividend payout ratio 51% 76% 77% 61% 64% 60% 69% Liquidity Current ratio Acid test ratio Free cash flow Funds management Avg. working capital / sales 27.9% 30.3% 31.4% 30.8% 29.6% 27.8% 27.6% Cash flow / sales 5.5% 5.7% 6.5% 6.2% 6.2% 6.8% 6.7% Free cash flow/sales 3.3% -0.7% 8.8% 8.3% 6.2% 5.6% 4.6% Inventory processing period (days) Receivables collection period (days) Payables payment period (days) Cash conversion cycle (days) Trade creditors / trade debtors 44.5% 37.0% 28.9% 31.0% 31.1% 31.1% 31.1% Other Interest received / avg. cash 3.0% 1.8% 1.1% 0.8% 1.1% 1.1% 1.1% Interest paid / avg. debt 321% 524% 145% 139% 371% 374% 379% Capex / dep'n 82.2% 146.5% 52.4% 146.3% 149.6% 109.0% 107.6% Cost per employee Capex / sales 2.5% 4.3% 0.6% 4.1% 4.0% 3.0% 2.8% Maint. capex / sales 1.8% 1.3% 1.6% 1.6% 1.5% 1.7% 1.8% Cash flow Cash ROCE 16.7% 19.9% 27.1% 32.9% 39.4% 48.5% 50.5% Free cash flow yield 7.7% -1.3% 13.6% 8.1% 6.2% 6.0% 5.1% Source: Company data, Berenberg estimates 7
8 Please note that the use of this research report is subject to the conditions and restrictions set forth in the General investment stment-related disclosures and the Legal disclaimer at the end of this document. For analyst certification and remarks regarding g foreign investors and country-specific disclosures, please refer to the respective paragraph at the end of this document. Disclosures in respect of section 34b of the German Securities Trading Act (Wertpapierhandelsgesetz WpHG) Company Leifheit AG Disclosures no disclosures (1) Joh. Berenberg, Gossler & Co. KG (hereinafter referred to as the Bank ) and/or its affiliate(s) was Lead Manager or Co- Lead Manager over the previous 12 months of a public offering of this company. (2) The Bank acts as Designated Sponsor for this company. (3) Over the previous 12 months, the Bank and/or its affiliate(s) has effected an agreement with this company for investment banking services or received compensation or a promise to pay from this company for investment banking services. (4) The Bank and/or its affiliate(s) holds 5% or more of the share capital of this company. (5) The Bank holds a trading position in shares of this company. Historical price target and rating changes for Leifheit AG in the last 12 months (full coverage) Date Price target - EUR Rating Initiation of coverage 13 November Buy 11 April May Buy Berenberg Equity Research ratings distribution and in proportion to investment banking services, as of 1 July 2015 Buy % % Sell % 2.70 % Hold % % Valuation basis/rating key The recommendations for companies analysed by Berenberg s Equity Research department are made on an absolute basis for which the following three-step rating key is applicable: Buy: Sustainable upside potential of more than 15% to the current share price within 12 months; Sell: Sustainable downside potential of more than 15% to the current share price within 12 months; Hold: Upside/downside potential regarding the current share price limited; no immediate catalyst visible. NB: During periods of high market, sector, or stock volatility, or in special situations, the recommendation system criteria may be breached temporarily. Competent supervisory authority Bundesanstalt für Finanzdienstleistungsaufsicht -BaFin- (Federal Financial Supervisory Authority), Graurheindorfer Straße 108, Bonn and Marie-Curie-Str , Frankfurt am Main, Germany. General investment- related disclosures Joh. Berenberg, Gossler & Co. KG (hereinafter referred to as the Bank ) has made every effort to carefully research all information contained in this financial analysis. The information on which the financial analysis is based has been obtained from sources which we believe to be reliable such as, for example, Thomson Reuters, Bloomberg and the relevant specialised press as well as the company which is the subject of this financial analysis. Only that part of the research note is made available to the issuer (who is the subject of this analysis) which is necessary to properly reconcile with the facts. Should this result in considerable changes a reference is made in the research note. Opinions expressed in this financial analysis are our current opinions as of the issuing date indicated on this document. The companies analysed by the Bank are divided into two groups: those under full coverage (regular updates provided); and those 8
9 under screening coverage (updates provided as and when required at irregular intervals). The functional job title of the person/s responsible for the recommendations contained in this report is Equity Research Analyst unless otherwise stated on the cover. The following internet link provides further remarks on our financial analyses: Legal disclaimer This document has been prepared by Joh. Berenberg, Gossler & Co. KG (hereinafter referred to as the Bank ). This document does not claim completeness regarding all the information on the stocks, stock markets or developments referred to in it. On no account should the document be regarded as a substitute for the recipient procuring information for himself/herself or exercising his/her own judgements. The document has been produced for information purposes for institutional clients or market professionals. Private customers, into whose possession this document comes, should discuss possible investment decisions with their customer service officer as differing views and opinions may exist with regard to the stocks referred to in this document. This document is not a solicitation or an offer to buy or sell the mentioned stock. The document may include certain descriptions, statements, estimates, and conclusions underlining potential market and company development. These reflect assumptions, which may turn out to be incorrect. The Bank and/or its employees accept no liability whatsoever for any direct or consequential loss or damages of any kind arising out of the use of this document or any part of its content. The Bank and/or its employees may hold, buy or sell positions in any securities mentioned in this document, derivatives thereon or related financial products. The Bank and/or its employees may underwrite issues for any securities mentioned in this document, derivatives thereon or related financial products or seek to perform capital market or underwriting services. Analyst certification I, Anna Patrice, hereby certify that all of the views expressed in this report accurately reflect my personal views about any and all of the subject securities or issuers discussed herein. In addition, I hereby certify that no part of my compensation was, is, or will be, directly or indirectly related to the specific recommendations or views expressed in this research report, nor is it tied to any specific investment banking transaction performed by the Bank or its affiliates. Remarks regarding foreign investors The preparation of this document is subject to regulation by German law. The distribution of this document in other jurisdictions may be restricted by law, and persons into whose possession this document comes should inform themselves about, and observe, any such restrictions. United Kingdom This document is meant exclusively for institutional investors and market professionals, but not for private customers. It is not for distribution to or the use of private investors or private customers. United States of America This document has been prepared exclusively by the Bank. Although Berenberg Capital Markets LLC, an affiliate of the Bank and registered US broker-dealer, distributes this document to certain customers, Berenberg Capital Markets LLC does not provide input into its contents, nor does this document constitute research of Berenberg Capital Markets LLC. In addition, this document is meant exclusively for institutional investors and market professionals, but not for private customers. It is not for distribution to or the use of private investors or private customers. This document is classified as objective for the purposes of FINRA rules. Please contact Berenberg Capital Markets LLC ( ) if you require additional information. Third-party research disclosures Company Leifheit AG Disclosures no disclosures (1) Berenberg Capital Markets LLC owned 1% or more of the outstanding shares of any class of the subject company by the end of the prior month.* (2) Over the previous 12 months, Berenberg Capital Markets LLC has managed or co-managed any public offering for the subject company.* (3) Berenberg Capital Markets LLC is making a market in the subject securities at the time of the report. 9
10 (4) Berenberg Capital Markets LLC received compensation for investment banking services in the past 12 months, or expects to receive such compensation in the next 3 months.* (5) There is another potential conflict of interest of the analyst or Berenberg Capital Markets LLC, of which the analyst knows or has reason to know at the time of publication of this research report. * For disclosures regarding affiliates of Berenberg Capital Markets LLC please refer to the Disclosures in respect of section 34b of the German Securities Trading Act (Wertpapierhandelsgesetz WpHG) section above. Copyright The Bank reserves all the rights in this document. No part of the document or its content may be rewritten, copied, photocopied or duplicated in any form by any means or redistributed without the Bank s prior written consent. May 2013 Joh. Berenberg, Gossler & Co. KG 10
11 Contacts Investment Banking / US: EQUITY RESEARCH Internet RESEARCH AEROSPACE & DEFENCE CHEMICALS INSURANCE TECHNOLOGY Andrew Gollan John Klein Peter Eliot Adnaan Ahmad Charlotte Keyworth Evgenia Molotova Iain Pearce Rebecca Alvey Matthew Preston Jean Beaubois AUTOMOTIVES CONSTRUCTION Sami Taipalus Georgios Kertsos Adam Hull Lush Mahendrarajah Daud Khan Paul Kratz Chris Moore LUXURY GOODS Gal Munda Robert Muir Zuzanna Pusz Tammy Qiu BANKS Michael Watts Nick Anderson MEDIA TELECOMMUNICATIONS Adam Barrass DIVERSIFIED FINANCIALS Robert Berg Wassil El Hebil James Burbridge Pras Jeyanandhan Laura Janssens Usman Ghazi James Chappell Jonathan Sharpe Jessica Pok Siyi He Andrew Lowe Sarah Simon Laura Janssens Eoin Mullany FOOD MANUFACTURING AND H&PC Paul Marsch Fintan Ryan METALS & MINING Barry Zeitoune BEVERAGES James Targett Alessandro Abate Javier Gonzalez Lastra THEMATIC RESEARCH Adam Mizrahi FOOD RETAIL MID CAP GENERAL Asad Farid Estelle Weingrod Robert Chantry BUSINESS SERVICES, LEISURE & TRANSPORT Gunnar Cohrs TOBACCO Najet El Kassir GENERAL RETAIL Sam England Erik Bloomquist Stuart Gordon Michelle Wilson Ned Hammond Simon Mezzanotte Benjamin May UTILITIES Matthew O'Keeffe HEALTHCARE Virginia Nordback Andrew Fisher Josh Puddle Scott Bardo Anna Patrice Mehul Mahatma Alistair Campbell Daniel Richter Lawson Steele CAPITAL GOODS Graham Doyle Simona Sarli Alex Deane Klara Fernandes Sebastian Kuenne Tom Jones REAL ESTATE Philippe Lorrain Louise Pearson Tina Kladnik ECONOMICS Horace Tam Laura Sutcliffe Kai Klose Kallum Pickering Simon Toennessen Holger Schmieding EQUITY SALES SPECIALIST SALES SALES (cont.) SALES (cont.) ELECTRONIC TRADING BANKS & DIVERSIFIED FINANCIALS GERMANY (cont.) SCANDINAVIA Daniel Eichhorn Iro Papadopoulou Joerg Wenzel Marco Weiss Matthias Führer CONSUMER STAPLES Rupert Trotter UK SWITZERLAND, AUSTRIA & ITALY SOVEREIGN WEALTH FUNDS CONSUMER DISCRETIONARY John von Berenberg- Andrea Ferrari Max von Doetinchem Victoria Maigrot Consbruch Stephan Hofer HEALTHCARE Matthew Chawner Carsten Kinder CRM Frazer Hall Alexandra Clément Gianni Lavigna Edwina Lucas INDUSTRIALS Fabian De Smet Jamie Nettleton Greg Swallow Chris Armstrong Toby Flaux Benjamin Stillfried INSURANCE Karl Hancock CORPORATE ACCESS Trevor Moss Sean Heath Jennie Jiricny MEDIA & TELECOMMUNICATIONS David Hogg SALES TRADING Stella Siggins Julia Thannheiser James Matthews HAMBURG MATERIALS David Mortlock Alexander Heinz EVENTS Jina Zachrisson Eleni Papoula Gregor Labahn Omi Adjekukor Richard Payman Marvin Schweden Charlotte Kilby SALES George Smibert Tim Storm Natalie Meech BENELUX Anita Surana Philipp Wiechmann Ellen Parker Miel Bakker Paul Walker Christoffer Winter Sarah Weyman Martin de Laet Alexander Wace FRANCE LONDON Thibault Bourgeat Mike Berry GERMANY Alexandre Chevassus Stewart Cook Michael Brauburger Dalila Farigoule Chris McKeand Nina Buechs Clémence Peyraud Simon Messman André Grosskurth Benjamin Voisin Paul Somers US SALES firstname.lastname@berenberg-us.com BERENBERG CAPITAL MARKETS LLC Burr Clark Jessica London Member FINRA & SIPC Julie Doherty Ryan McDonnell CRM Scott Duxbury Emily Mouret Laura Cooper Lemmiki Ehatamm Peter Nichols Kelleigh Faldi Kieran O'Sullivan CORPORATE ACCESS Shawna Giust Jonathan Saxon Olivia Lee Tristan Hedley Lars Schwartau Zubin Hubner Bob Spillane
Heliocentris Energy Solutions AG European Mid-Cap Software & IT Services
Sunny side up Heliocentris has recently announced two important collaborations, which, in our view, clearly shows that the management s strategic growth plan is successfully unfolding. Collaboration I:
More informationCEWE Stiftung & Co KGaA European Mid-Cap Internet. Q1 2015: mixed bag, though core is strong. 20 May 2015 BUY EUR 58.99 EUR 68.00
Q1 2015: mixed bag, though core is strong Summary: Following Q1 2015 results we update our model and reduce our EPS estimates by 1-4% to reflect lower growth in the Commercial online printing division,
More informationEconomics. Greek update: closer to the abyss. 17 June 2015
Greek update: closer to the abyss A dangerous game: Judging by their public comments, Greece s radical political leaders are threatening an imminent Greek economic suicide to force Europe and the IMF to
More informationIndra Sistemas SA Software & IT Services IT Services. Still more to do, but execution on track. 6 November 2015 BUY EUR 10.41 EUR 12.
Still more to do, but execution on track Indra s 9M 2015 results were broadly in line with the market s expectations, with the key highlights including the encouraging Q3 2015 top-line recovery (+12% in
More informationDATRON AG. Investor day supports our positive view. Buy (Buy) 12.50 EUR (12.50 EUR ) BANKHAUS LAMPE // 1 17/09/2015
BANKHAUS LAMPE // 1 DATRON AG Investor day supports our positive view 17/09/2015 Buy (Buy) 12.50 EUR (12.50 EUR ) Close 15/09/2015 9.75 EUR Bloomberg: DAR GY WKN: A0V9LA Sector Engineering Share price
More informationEckert & Ziegler AG Germany - High-tech Engineering
Germany - High-tech Engineering Buy (old: Buy) 06-January-15 Price target: EUR 30.00 (old: EUR 30.00) Price: EUR 19.00 Next result: Q4 26.03.15 Torben Teichler Bloomberg: EUZ GR Market cap: EUR 97.6 m
More informationNabaltec Germany - Chemicals/ Specialty Chemicals
Germany - Chemicals/ Specialty Chemicals Buy (old: Buy) 23-April-14 Price target: EUR 15.00 (old: EUR 15.00) Sascha Berresch, CFA Price: EUR 10.59 Next result: FY '1330.04.14 Bloomberg: NTG GR Market cap:
More informationNabaltec Germany - Chemicals/ Specialty Chemicals
Germany - Chemicals/ Specialty Chemicals Buy (old: Buy) 20-January-15 Price target: EUR 17.50 (old: EUR 15.00) Sascha Berresch, CFA Price: EUR 13.01 Next result: Q4 26.05.15 Bloomberg: NTG GR Market cap:
More informationBuy Current price EUR 36.90
Under-appreciated operating leverage; up to Buy Summary: After better-than-expected 2013 results and following a roadshow with management, we increase our EPS estimates by 11% and 16% for 2014/15E respectively,
More informationEUROPEAN CONFERENCE 2015
INVITATION BERENBERG is delighted to invite you to its EUROPEAN CONFERENCE 2015 on Monday 30 th November Thursday 3 rd December 2015 at Pennyhill Park Hotel & Spa London Road Bagshot Surrey GU19 5EU United
More informationPrice Target: EUR 48.00 (42.00) 27 October 2014 Raised EBIT guidance for FY 2014
Recommendation: BUY (BUY) Risk: MEDIUM (MEDIUM) Price Target: EUR 48.00 (42.00) 27 October 2014 Raised EBIT guidance for FY 2014 Leifheit AG recently released its preliminary key financial figures for
More informationPromising FY 2018 targets
A cc or # $TypCap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading Update Automotive BUY (BUY) Target EUR 2.30 (EUR 2.00) Price (last closing price) : 1.10 EUR Upside : 109% Est. change 2015e 2016e EPS - -
More informationINVESTMENT CASE FULLY INTACT
Leifheit AG Q2 results due out on 12/08/2015 07/08/2015 INVESTMENT CASE FULLY INTACT Buy 60.00 EUR Close (06/08/2015) 47.68 EUR Bloomberg: LEI WKN: 646450 Sector Share price performance Consumer 52 week
More informationIncreasing estimates and PT on expectation of solid earnings momentum. Growth momentum and turnaround of insurance business
A cc or # $T ypcap$ 1628 1 0 4 2 Equity flash Trading Update Financial Services Hypoport AG BUY (BUY) Target 21.00 EUR (17.00 EUR) Price (last closing price) : 18.49 EUR Upside : 14% Est. change 2015e
More informationBackground information. Changes in the shareholder structure and balance sheet. Contract with Google prolonged for two years
A cc or # $T ypcap$ 1628 1 0 4 2 Page 1/5 Equity flash Newsflow Telecommunication HOLD (HOLD) Target EUR 4.00 (EUR 4.00) Price (last closing price) : EUR 2.84 Upside : 40 % Est. change 2015e 2016e EPS
More informationMATELAN Research. Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES
MATELAN Research Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES 2/5/12 2/7/12 2/9/12 2/11/12 2/1/13 2/3/13 2/5/13 2/7/13 2/9/13
More informationin m EUR 2012 2013 2014e 2015e 2016e Sales 211 188 201 204 207 FFO 86 112 117 121 126 Change in model
Deutsche EuroShop AG Dividend is worth something 03/02/2015 Hold (Hold) 43.00 EUR (37.00 EUR) Close 02/02/2015 41.93 EUR Bloomberg: DEQ GY WKN: 748020 Sector Real Estate Share price performance 52 week
More informationBorussia Dortmund GmbH & Co. KGaA
BANKHAUS LAMPE // 58 Borussia Dortmund GmbH & Co. KGaA There is still potential 28/01/2016 Buy (Buy) 5.00 EUR (5.00 EUR ) Close 25/01/2016 3.93 EUR Bloomberg: BVB GY WKN: 549309 Sector Share price performance
More informationfor 2014 achieved but increased uncertainty due to reduced spending in the oil & gas industry 2014E figures: Underlying EBITDA above our expectations
A cc or # Targets $T ypcap$ 1628 1 0 4 2 Page 1/8 Equity flash Trading Update Alternative Energy BUY (BUY) Target EUR 6.50 (EUR 7.00) Price (last closing price) : 5.14 EUR Upside : 26% Est. change 2015e
More informationBDI BioEnergy Intern. 20.0 Neutral. Activity level in Q3 might not support FY estimates
8/11/1 8/1/11 8/3/11 8/5/11 8/7/11 8/9/11 8/11/11 8/1/12 8/3/12 8/5/12 8/7/12 8/9/12 MATELAN Research Preview Note Price as of 9/11/12: 8.69 12 November 212 Company / Sector Fair Value Recommendation BDI
More informationBDI BioEnergy Internat. 14.5 Buy
20/08/13 20/10/13 20/12/13 20/02/14 20/04/14 20/06/14 20/08/14 20/10/14 20/12/14 20/02/15 20/04/15 20/06/15 MATELAN Research Update Note Price as of 20/08/15: 10.80 21 August 2015 Company / Sector Fair
More informationCapital Stage AG. More to come. Buy (Buy) 10.60 EUR (8.40 EUR ) BANKHAUS LAMPE // 1 10/09/2015
BANKHAUS LAMPE // 1 Capital Stage AG More to come 10/09/2015 Buy (Buy) 10.60 EUR (8.40 EUR ) Close 08/09/2015 8.40 EUR Bloomberg: CAP GY WKN: 609500 Sector Share price performance Financial Services 52
More informationYear-end Dec 2013A 2014E 2015E 2016E Key data. # Priced at market close, 29/09/14
This research is intended for UK institutional investors only and market professionals. It is not intended for retail customers and any retail customer should seek professional, independent advice before
More informationCEWE Stiftung & Co. KGaA
CEWE Stiftung & Co. KGaA Solid development - on track to reaching targets 12/05/2015 Hold 60.00 EUR Close (11/05/2015) 57.81 EUR Bloomberg: CWC WKN: 540390 Sector Share price performance Consumer 52 week
More informationManagement finished its homework. Attractive risk/reward profile
A cc or # $TypCap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading Update IT Service BUY (BUY) Target 22.00 EUR (17.00 EUR) Price (last closing price) : 17.25 EUR Upside : 28% E.st. change 15e 16e EPS -12%
More informationeuromicron AG Corrections to financial statements Hold 14.00 EUR
euromicron AG Corrections to financial statements 24/03/2015 Hold 14.00 EUR Close (23/03/2015) Bloomberg: EUCA Sector Share price performance 14.15 EUR WKN: A1K030 Technology 52 week high 14.18 52 week
More information20 May 2015 OpenLimit Holding AG. FIRST BERLIN Equity Research
FIRST ERLIN Equity Research RATING Switzerland / Software Primary exchange: Frankfurt Q1 figures PRICE TARGET 1.10 loomberg: O5H GR Return Potential 37.3% ISIN: CH0022237009 Risk Rating High STRONG SALES
More informationPrice Target: EUR 7.50 (7.50) 26 March 2013 FY 2012 figures confirmed
Recommendation: BUY (BUY) Risk: HIGH (HIGH) Price Target: EUR 7.50 (7.50) 26 March 2013 FY 2012 figures confirmed Industry segment will be the main growth driver Share price (dark) vs. CDAX FY 2012 figures:
More informationprice target of 7.40. We reiterate our Buy rating. Figure 1: Reported figures versus forecasts Source: First Berlin Equity Research, SFC Energy AG
FIRST ERLIN Equity Research RATING Germany / Energy Primary exchange: Frankfurt Q3 figures PRICE TARGET 7.40 loomberg: F3C GR Return Potential 38.1% ISIN: DE0007568578 Risk Rating High PROJECT DELAYS URDEN
More informationBorussia Dortmund GmbH & Co. KGaA
A cc or # $T ypcap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading Update Entertainment BUY (BUY) Target EUR 6.00 (EUR 6.00) Price (last closing price) : EUR 4.07 Upside : 47% Est. change 2015e 2016e EPS -
More informationINVESTMENT RESEARCH DATA MODUL AG. Data Modul AG Recommendation. Date: 08/13/2014. Buy. Clear profitability increase in H1
Recommendation Buy Company data before: as of - Sector Industrial Target price (EUR) 27.5 Market segment Prime Standard Price (Xetra) (EUR) 18.27 ISIN DE549891 8/12/14 5:36 PM Reuters DAMG.DE Share price
More informationPrice Target: EUR 4.00 (5.00) 06 November 2014 still searching for the growth path
Recommendation: HOLD (HOLD) Risk: HIGH (HIGH) Price Target: EUR 4.00 (5.00) 06 November 2014 still searching for the growth path 9M14 figures: Without major progress in the Digital segment, telegate AG
More informationpotential of business still not fully exploited; PT raised to 64.00 Q3 2015 results vs. estimates IFRS Q3 15 Q2 15 qoq Q3 14 yoy Q3 15e delta
H y p o p or t A G # Scalability $T ypcap$ 1611 3 1 1 x 6519 2 Equity flash Quarterly earnings Financial Services Germany Hypoport AG Buy Target 64.00 EUR vs 57.00 EUR Price : 55.25 EUR Upside : 16 % Est.chg
More informationBorussia Dortmund GmbH & Co. KGaA
A cc or # $T ypcap$ 1628 1 0 4 2 Page 1/8 Equity flash Trading Update Entertainment BUY (BUY) Target EUR 5.00 (EUR 5.00) Price (last closing price) : EUR 3.57 Upside : 45% Est. change 2015e 2016e EPS +20%
More informationOutlook for 2015 damped by new VAT ruling; turnaround assumed in 2016e. Outlook for 2015 dimmed by new EU VAT ruling
A cc or # $T ypcap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading Update Entertainment Mybet Holding SE BUY (BUY) Target EUR 1.50 (EUR 1.60) Price (last closing price) : EUR 1.10 Upside : 36% Est. change
More information2 September 2015 YOC AG. FIRST BERLIN Equity Research
FIRST ERLIN Equity Research RATING Germany / Advertising Primary exchange: Frankfurt, Xetra Q2/15 Results PRICE TARGET 2.80 loomberg: YOC GR Return Potential 29.6% ISIN: DE0005932735 Risk Rating High SALES
More informationCEWE. Overweight. Financial Markets Research. Retail & Consumer Goods. - Ready for Christmas business- Annual report: Mar 15.
18 November 2014 Retail & Consumer Goods CEWE - Ready for Christmas business- Overweight Old: Overweight Target price: 61.70 Old: 60.50 Current price: 52.31 (17 November 2014) 9M14 with continuation of
More informationPrice Target: EUR 5.00 (5.00)
Recommendation: BUY (BUY) Risk: HIGH (HIGH) Price Target: EUR 5.00 (5.00) 13 August 2014 Westgrund posted solid 1H key figures Next step will be the capital increase Westgrund yesterday posted financial
More informationPrice Target: EUR 17.00 (17.00)
Recommendation: BUY (BUY) Risk: HIGH (HIGH) Price Target: EUR 17.00 (17.00) 04 August 2014 Hypoport confirms full year guidance 1H14: Revenues +12.1% yoy, EBIT and EPS > +100% yoy Hypoport AG announced
More information22 December 2015 YOC AG. FIRST BERLIN Equity Research
FIRST ERLIN Equity Research RATING Germany / Advertising Primary exchange: Frankfurt, Xetra 9M/15 Results PRICE TARGET 3.00 loomberg: YOC GR Return Potential 53.3% ISIN: DE0005932735 Risk Rating High Q3
More informationPrice Target: EUR 3.00 (3.00) 21 November 2013
Recommendation: BUY (BUY) Risk: HIGH (HIGH) Price Target: EUR 3.00 (3.00) 21 November 2013 Disappointing 3Q13 results What happened: Funkwerk AG (FEW) recently announced 3Q13 results indicating that business
More informationPhase 2b data from EVT 302: a major trigger in 2Q15. BUY recommendation and PT of EUR 4.60 unchanged
A cc or # $TypCap$ 1628 1 0 4 2 Page 1/7 Equity flash Trading update Biotechnology BUY (BUY) Target EUR 4.60 (EUR 4.60) Price (last closing price) : EUR 3.88 Upside : 18.0% Est. change 2015e 2016e EPS
More informationBUY 16.50. (previous: BUY) (previous: 16.02) DPS* ( ) EPS ( ) Net Profit ( m)
May 23, 2014 Information Analysis Analysts Dr. Roger Becker, CEFA David Szabadvari, CEFA +49 69 71 91 838-46, -48 roger.becker@bankm.de, david.szabadvari@bankm.de Evaluation result Fair value BUY 16.50
More informationPrice Target: EUR 1.75 (1.75)
Recommendation: BUY (BUY) Risk: HIGH (HIGH) Price Target: EUR 1.75 (1.75) 16 May 2014 1Q 2014 figures: Share price (dark) vs. CDAX Equity in positive terrain at EUR 18.3m In 1Q 2014 ALNO group realised
More informationPrice target: EUR 19.00 (19.00)
Recommendation: BUY (BUY) Risk: MEDIUM (MEDIUM) Price target: EUR 19.00 (19.00) 06 July 2012 Allgeier and EASY SOFTWARE would form a very strong player in the ECM sector Share price (dark) vs. CDAX Takeover
More informationEUROPEAN CONFERENCE 2013
INVITATION BERENBERG is delighted to invite you to its EUROPEAN CONFERENCE 2013 on Monday 2 nd December Thursday 5 th December 2013 at Pennyhill Park Hotel & Spa London Road Bagshot Surrey GU19 5EU United
More informationZetaDisplay. Europe leads the way. EPaccess
EPaccess Media Sweden 22 November 213 Equity Research +46 8 463 8 analys@penser.se ZetaDisplay Europe leads the way Risk and Return Potential Return Potential Risk High High Risk Current Price 4,8 High/Low
More informationIncrease of estimates. ATOSS Software - Q3 2009 Figures in EUR m 9M/09 9M/09e 9M /08 yoy
Buy (old: Buy) Increase of estimates PT EUR 16.00 (old: 14.00) Price EUR 12.94 On October 13, 2009, ATOSS Software AG released the preliminary figures for the first nine months of the fiscal year 2009.
More informationPrice Target: EUR 1.30 (1.30)
Recommendation: BUY (BUY) Risk: HIGH (HIGH) Price Target: EUR 1.30 (1.30) 18 November 2014 Strategic refocusing bears first fruit Consolidated financial statements now allow for analytical reassessment:
More informationPrice Target: EUR 6.00 (6.00)
Recommendation: BUY (BUY) Risk: MEDIUM (MEDIUM) Price Target: EUR 6.00 (6.00) 17 December 2013 9M 2013 key figures Share price (dark) vs. CDAX and meeting with new CEO m-u-t recently published some preliminary
More informationPrice Target: EUR 1.75 (1.75)
Recommendation: BUY (BUY) Risk: HIGH (HIGH) Price Target: EUR 1.75 (1.75) 11 April 2014 Return to a positive equity Share price (dark) vs. CDAX 1Q 2014 order intake with plus of 10% In FY13 sales dropped
More informationNo surprises EPS almost tripled yoy; confirm Buy, TP raised to 74.00
H y p o p or t A G # $T ypcap$ 1611 1 1 1 x 6519 2 Page 1/6 First Take Full-year earnings Financial Services Germany Buy Target price : 74.00 EUR vs 72.00 EUR Price : 64.78 EUR Upside : 14 % Est.chg 2015e
More informationFinancial Results. siemens.com
s Financial Results Fourth Quarter and Fiscal 2015 siemens.com Key figures (in millions of, except where otherwise stated) Volume Q4 % Change Fiscal Year % Change FY 2015 FY 2014 Actual Comp. 1 2015 2014
More informationPrice Target: EUR 5.50 (5.50)
Recommendation: BUY (BUY) Risk: HIGH (HIGH) Price Target: EUR 5.50 (5.50) 26 January 2012 Preliminary FY2011 figures very much in line with our estimates Guidance for FY2012 is maintained SFC Energy AG
More informationEvaluation Result Fair Value BUY 22.23. (prev.: BUY) (prev.: 21.53)
June 23, 2014 Information Analysis Evaluation Result Fair Value Analysts Dr. Roger Becker, CEFA David Szabadvari, CIIA +49 69 71 91 838-46, -48 roger.becker@bankm.de, david.szabadvari@bankm.de Urban Footwear
More informationFINANCIAL REPORT H1 2014
FINANCIAL REPORT H1 2014 HIGH SPEED BY PASSION 02_Key Figures 03_Group Status Report 05_Consolidated Financial Statements 10_Notes 11_Declaration of the Legal Representatives 02 PANKL KEY FIGURES EARNING
More informationPrice Target: EUR 4.00 (4.00)
Recommendation: ^< BUY (HOLD) Risk: HIGH (High) Price Target: EUR 4.00 (4.00) 22 September 2014 Good moment to buy Intact development in core business overshadowed by DiaPep277 Negative effects from DiaPep277
More informationManagement Presentation Q2/2012 Results. 8 August 2012
Management Presentation Q2/2012 Results 8 August 2012 Cautionary statement This presentation contains forward-looking statements which involve risks and uncertainties. The actual performance, results and
More informationPrice Target: EUR 4.50 (4.40)
Recommendation: ^< BUY (BUY) Risk: Medium (Medium) Price Target: EUR 4.50 (4.40) Two new partnerships within one week add significant long term potential 02 April 2014 Share price (dark) vs. TecDAX Debiopharm
More informationFinTech Group AG Germany - Internet
Germany - Internet Buy (old: Buy) 03-February-16 Price target: EUR 27.00 (old: EUR 21.00) Price: EUR 18.73 Next result: FY 15 May 2016 Lars Dannenberg Bloomberg: FLA:GR Market cap: EUR 314.9 m lars.dannenberg@ha-research.de
More informationEarnings Release Q1 FY 2016 October 1 to December 31, 2015
Munich, Germany, January 25, 2016 Earnings Release FY 2016 October 1 to December 31, 2015 Strong start into the fiscal year earnings outlook raised»we delivered a strong quarter and are well underway in
More informationFlexituff International Ltd. (FIL)
s $CompanyN ame$ Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 (Wholly owned subsidiary of Bank of Baroda) Q2FY16 Result Review BUY Flexituff International Ltd. (FIL)
More informationExhibit 1: Financial summary of First Tractor in 1H12-1H14 1H12 2H12 1H13 2H13 1H14 (% YoY)
Capital Goods Manufacturing ector August 29, 214 Company Report Rating: HOLD TP: HK$ 4.8 H-hare price (HK$) 5.17 Est. share price return (7.16%) Est. dividend yield 1.39% Est. total return (5.77%) First
More informationEvaluation result Fair value DPS* ( ) EPS ( )
December 04, 2014 Information Analysis Evaluation result Fair value Analysts David Szabadvari, CIIA Dr. Roger Becker, CEFA +49 69 71 91 838-48, -46 david.szabadvari@bankm.de, roger.becker@bankm.de n.a.
More information9-MONTHS REPORT. Stable development of business in Q3 Lila Logistik confirms full-year forecast
/08 9-MONTHS REPORT Stable development of business in Q3 Lila Logistik confirms full-year forecast Key figures for the first three quarters of 2008 in accordance with IFRS 01.01. 01.01. Change in Change
More informationTLG IMMOBILIEN AG H1 2015 Results August 2015
TLG IMMOBILIEN AG H1 2015 Results August 2015 Disclaimer This presentation includes statements, estimates, opinions and projections with respect to anticipated future performance of TLG IMMOBILIEN ("Forward-Looking
More informationPrice Target: EUR 12.00 (12.00)
Recommendation: adler BUY (BUY) 21 Risk: HIGH (HIGH) London roadshow after 9M results Price Target: EUR 12.00 (12.00) We were on roadshow with ADLER Real Estate (ADL) in London. We met 12 institutions,
More informationTO OUR SHAREHOLDERS DYNAMIC FIRST HALF YEAR
HALF YEAR REPORT AS OF JUNE 30, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group maintained its dynamic development from the first quarter of 2015
More informationSUPREME INDUSTRIES LTD Plastic Products HOLD RETAIL EQUITY RESEARCH
Q2FY16 RESULT UPDATE GEOJIT BNP PARIBAS Research RETAIL EQUITY RESEARCH SUPREME INDUSTRIES LTD Plastic Products BSE CODE:509930 NSE CODE: SUPREMEIND Bloomberg CODE: SIL IN SENSEX: 24,470 HOLD CMP Rs725
More informationTechno Electric & Engineering Limited
Engineering & Capital Goods Event Update Techno Electric & Engineering Limited Buy Wind business spin off will lead to value unlocking. Institutional Research CMP (`) 404 Target (`) 504 Nifty: 8,224 Sensex:
More information2014 HALF YEAR RESULTS 4 September 2014
862m H1 2014 Revenues 2014 HALF YEAR RESULTS 4 September 2014 57% of Revenues for International in H1 2014 21,657 Employees In H1 2014 Disclaimer This presentation contains forward-looking statements (as
More informationBUY Target: 215p. Strategic impact: cross-selling. Financial impact: good value
UK Daily Letter 1 K3 Business Technology Group KBT : AIM : 144p BUY Target: 215p Bob Liao, CFA 44.20.7050.6654 bliao@canaccordgenuity.com COMPANY STATISTICS: 52-week Range: 0.82-1.50 Avg. Daily Vol. (000s):
More informationAccumulate. Exide Industries Ltd(EIL) Automobile Ancillaries RETAIL EQUITY RESEARCH
Q3FY16 RESULT UPDATE GEOJIT BNP PARIBAS Research RETAIL EQUITY RESEARCH Exide Industries Ltd(EIL) Automobile Ancillaries BSE CODE: 500086 NSE CODE: EXIDEIND Bloomberg CODE: EXID IN SENSEX: 23,759 Accumulate
More information2015 Results and Prospects
PRESS RELEASE Paris, 23 March 2016 2015 Results and Prospects Revenues: 2,579.3 million, up 3.2% EBITDA: 342.0 million, an operating margin of 13.3% 2016 Objectives: revenues close to 3 billion and an
More informationTYPES OF FINANCIAL RATIOS
TYPES OF FINANCIAL RATIOS In the previous articles we discussed how to invest in the stock market and unit trusts. When investing in the stock market an investor should have a clear understanding about
More informationPreliminary Consolidated Financial Statements 2015 >
Preliminary Consolidated Financial Statements 2015 > The following results and amounts are preliminary statements that have not yet been approved or adopted by the Supervisory Board. Preliminary Consolidated
More information- 2/5 - September 16, 2014. This page is intentionally left blank
September 16, 2014 Information Analysis Evaluation Result Fair Value Analysts David Szabadvari, CIIA Dr. Roger Becker, CEFA +49 69 71 91 838-48, -46 david.szabadvari@bankm.de, roger.becker@bankm.de N.A.
More informationPrice Target: EUR 6.70 (6.70)
Recommendation: BUY (BUY) Risk: MEDIUM (MEDIUM) Price Target: EUR 6.70 (6.70) 06 March 2012 Preliminary FY 2011 results exceed Share price (dark) vs. CDAX estimates and company s guidance This week Masterflex
More informationHALF YEAR REPORT AS OF JUNE 30
2 0 1 4 HALF YEAR REPORT AS OF JUNE 30 T O O U R S H A R E H O L D E R S Dear shareholders, ladies and gentlemen, The Nemetschek Group continued its successful development in the second quarter of 2014
More informationOverview of the key figures for the first half of the year
Half-Year Report 2015 Q2 Revenues increase in the first half of the year by 23% EBIT increased by 1.5 million euros compared to the previous year Order book is growing Overall annual forecast remains unchanged
More informationPetroceltic. FY12 Preview Transitioning to a new level Equity Research 18 Apr 2013. Oil & Gas. Inaugural results statement as a merged entity
Oil & Gas FY12 Preview Transitioning to a new level Equity Research 18 Apr 2013 Inaugural results statement as a merged entity While the scheduled release of FY12 results from on Monday (April 22 nd )
More informationFull Year Results 2014
Full Year Results 2014 18 March 2015 Conference call on FY Results 2014 Corporate Finance & Investor Relations AGENDA FY 2014 results presentation Highlights 2014 Financials 2014 Outlook 2015 Appendix
More informationKingdee (268 HK) Buy (maintained) Target price: HK$3.58. Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$3.
Equity Research Information Technology Aug 2, 21 Kingdee (28 HK) Buy (maintained) Target price: HK$.8 Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$.8 Lower-than-expected
More informationMaruti Suzuki. Source: Company Data; PL Research
Q3 results subdued, Outlook remains good; BUY January 28, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating BUY Price Rs4,103 Target Price Rs4,844 Implied Upside 18.1% Sensex 24,470 Nifty
More informationFIRST CAPITAL. Sound 2014 results and attractive dividend. Buy (maintained) Company Update
FIRST CAPITAL Company Update Buy (maintained) MARKET PRICE: EUR1.03 TARGET PRICE: EUR1.28 (from EUR1.15) Financial Holding Data Shares Outstanding (m): 24.04 Market Cap. (EURm): 24.77 NAV (EURm): 34.1
More information2015 Quarterly Report II
2015 Quarterly Report II 2 Key data Eckert & Ziegler 01 06/2015 01 06/2014 Change Sales million 69.0 61.9 + 11 % Return on revenue before tax % 16 % 9 % + 87 % EBITDA million 15.6 9.7 + 61 % EBIT million
More informationBiostime International (1112 HK) Expensive acquisition brings more challenges; maintain SELL
03/14 04/14 05/14 06/14 07/14 08/14 09/14 10/14 11/14 12/14 01/15 02/15 03/15 04/15 05/15 06/15 07/15 08/15 Biostime International Sep 22, 2015 Company Report Rating: SELL TP: HK$ 12.91 Share price (HK$)
More informationUnderstanding Financial Information for Bankruptcy Lawyers Understanding Financial Statements
Understanding Financial Information for Bankruptcy Lawyers Understanding Financial Statements In the United States, businesses generally present financial information in the form of financial statements
More informationPI Industries. 2QFY16 Result Review HOLD. Custom synthesis restricted 2Q revenue growth ; maintain HOLD. Sector: AGRI
$Com panyname$ Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 2QFY16 Result Review (Wholly owned subsidiary of Bank of Baroda) HOLD PI Industries Ltd. Custom synthesis
More informationQuarter Report 2014 ESSANELLE HAIR GROUP AG
Quarter Report 2014 ESSANELLE HAIR GROUP AG Q1 2 Q1/2014 ESSANELLE HAIR GROUP KEY FIGURES for 1 January to 31 March 2014/2013 (IFRS) million 2014 2013 Change* Consolidated sales 32.3 30.8 +4.7% essanelle
More informationAalberts Industries increases earnings per share +10%
Aalberts Industries increases earnings per share +10% Langbroek, 26 February 2015 Highlights o Revenue EUR 2,201 million, increase +8% (organic +3.1%) o Operating profit (EBITA) +10% to EUR 247 million;
More informationInterim report as at 31 March 2014. Unit sales, revenue and profit increase Dividend increases to 2.90 per share Stock split ratio of two-for-one
Interim report as at 31 March 2014 Unit sales, revenue and profit increase Dividend increases to 2.90 per share Stock split ratio of two-for-one Fielmann Aktiengesellschaft Group interim report as at 31
More informationKlöckner & Co SE. Q3 2014 Results
Klöckner & Co SE A Leading Multi Metal Distributor Gisbert Rühl CEO Marcus A. Ketter CFO Results Analysts and Investors Conference November 6, Disclaimer This presentation contains forward-looking statements
More informationUnaudited Financial Report
RECRUITING SERVICES Amadeus FiRe AG Unaudited Financial Report Quarter I - 2015 Temporary Staffing. Permanent Placement Interim Management. Training www.amadeus-fire.de Unaudited Amadeus FiRe Group Financial
More informationInterim report as at 30 September 2014
Interim report as at 30 September 2014 Fielmann increases unit sales, revenue and profit Result registers significant growth in the 3 rd quarter of 2014 Fielmann trains more than 2,900 opticians Fielmann
More informationTO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS
QUARTERLY STATEMENT AS OF MARCH 31, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group has made a dynamic start in the 2015 financial year and continues
More informationEarnings Release Q3 FY 2015 April 1 to June 30, 2015
Munich, Germany, July 30, 2015 Earnings Release FY 2015 April 1 to June 30, 2015 Solid performance, softening market environment»overall our businesses delivered solid underlying profitability despite
More informationHerzogenaurach, Germany, July 27, 2004 PUMA AG announces its consolidated nd
P Quarter P Half-Year For immediate release MEDIA CONTACT: INVESTOR CONTACT: U.S.A.: Lisa Beachy, Tel. +1 617 488 2945 Europe: Ulf Santjer, Tel. +49 9132 81 2489 Dieter Bock, Tel. +49 9132 81 2261 Herzogenaurach,
More informationService Tax Planning - Expected Revenue Growth in FY 2015
Munich, Germany, May 7, 2015 Earnings Release FY 2015 January 1 to March 31, 2015 Portfolio gains drive income»for business volume, we performed well in our markets. The profitability of our Industrial
More informationJan-December 2014 Results. Madrid, May 2015
Jan-December 2014 Results Madrid, May 2015 January- December 2014 Highlights Reported Net profit exc. PPA reaches 8.3 million, from the -3.2 million losses accounted in 2013. 2014 has been a year of transformation
More information