DOGUS OTOMOTIV AUTOMOTIVE BUY

Size: px
Start display at page:

Download "DOGUS OTOMOTIV AUTOMOTIVE BUY"

Transcription

1 28 Mar 2007 EQUITY RESEARCH DOGUS OTOMOTIV AUTOMOTIVE BUY Adding value via differentiation! We initiate coverage of DOAS with a BUY rating. Our DCF driven price target is TRY8.1 per share, implying 31% upside potential. DOAS is a vehicle to invest on domestic automotive demand. Yet, developments such as new business lines and expected finalization of a privatization deal will enable the company to benefit from all automotive related activities (not just distribution), making DOAS longer term prospects stronger and less volatile. We also expect improvements in operating margins going forward, which dropped to an all time low of 2.4% in 2006 due to currency volatility ( average operating margin of the company is 6.0%). We do not expect such adverse movements in exchange rates this year (1q07 is being favorable with TRY appreciating 1% against Euro since the beginning of the year). In general, DOAS benefits from Euro depreciation against TRY. New business lines include regional expansion and production. DOAS will start selling VW LCVs in Egypt starting in In addition the company will start producing and exporting Krone brand trailers starting from These new initiatives will help diversify the business risk of DOAS. Stock Data Date 28/03/2007 Company Ticker DOAS Share price TRY: 6.2 Target price TRY: 8.1 Target Mcap $ mn: 647 Market Indicators # of shares - mn: 110 Free Float: 34% Mcap mn TRY: 682 Mcap mn $: 493 Beta: 1.34 Relative Price Performance / TRY Daily -0.5% 1 Month -10.1% Y to D -1.0% 3 Months -0.9% 1 Year -27.4% % Motor Vehicle Inspection Stations privatization (a 20 year license to build and operate motor inspection stations that was privatized in 04), in which DOAS has 33% stake in the winning consortium is expected to reach a happy ending. Privatization Administration awaits High Court Danistay s written declaration (for a formal approval of the privatization tender) in order to finalize the process and to transfer the inspection rights to the consortium. We foresee MVIS Net Present Value contribution to DOAS at $159mn (24% of our target value), which we did not include in our fair value estimate for sake of conservatism. Any positive news on this deal should propel the stock price in our view. RATIOS 2005/ / /12e 2008/12e 2009/12e 2010/12e 2011/12e P/E 5.9x 32.1x 11.8x 8.2x 7.4x 6.8x 6.3x Adj P/E 4.1x 22.4x 8.2x 5.7x 5.1x 4.8x 4.4x EV/EBITDA 3.4x 8.7x 5.5x 4.2x 3.8x 3.6x 3.3x Adj EV/EBITDA 2.3x 5.8x 3.7x 2.8x 2.6x 2.4x 2.2x EV/Sales 0.2x 0.3x 0.3x 0.2x 0.2x 0.2x 0.2x P/BV 1.4x 1.4x 1.3x 1.2x 1.1x 1.0x 0.9x Dividend Yield 7.3% 1.0% 4.2% 6.1% 6.8% 7.3% 7.9% FCF Yield 9.7% 9.7% 8.8% 10.4% 12.9% 13.8% 14.8% ROE 29.0% 4.3% 11.3% 15.2% 15.6% 15.6% 15.5% * Adj P/E and Adj EV/EBITDA: Mcap adjusted for 3.9% Dogus Holding stake FORECASTS - $ mn 2005/ / /12e 2008/12e 2009/12e 2010/12e 2011/12e Revenues 1,827 1,765 1,780 2,100 2,335 2,528 2,700 EBITDA Net Income Shareholders Equity Growth Ratios 2005/ / /12e 2008/12e 2009/12e 2010/12e 2011/12e Revenues - adj 6% -3% 1% 18% 11% 8% 7% EBITDA 25% -61% 59% 30% 10% 8% 6% Net Income 54% -82% 172% 45% 11% 8% Source: Tera estimates 8% Ayse Colak, CFA

2 Favorable exchange rate movement is yet to be priced in Mark up on auto sales is the main driver of profitability for DOAS. In general the company aims 5% mark-up on imports and 7% mark-up on distribution, achieving 12% gross margin. Yet, mark ups are exposed to the cyclicality on domestic automotive market and exchange rate movements (therefore volatile). The stronger the local currency, the higher DOAS profit margins on auto sales. Euro depreciation against TRY is generally working in favor of DOAS since 80% of sales are TRY based and even with constant sales prices, mark-ups tend to increase. In the last few years, stable prices for quality cars resulted in increasing market share for DOAS in the domestic market. As can be seen in the chart below, DOAS EBIT margin is negatively correlated with TRY/ trend. For instance DOAS EBIT margin fell from 5.6% level in 1q06 to 0.9% in 2q06 after 23% TRY devaluation against Euro. Although the company uses partial hedging, the significance of TRY movements on margins cannot be ignored. All in all, we think that as long as remains stable or declines, DOAS s operating margin will increase once again to its level in EBIT Margin vs Change in TRY/ EBIT Margin 9.0% 8.0% 7.0% 6.0% 5.0% 4.0% 3.0% 2.0% 1.0% 0.0% 25% 23% 20% 15% 10% 5% 3% 2% 0% 0% -1% -3% -2% -1% -2% -5% -5% -9% -10% -15% 3q04 4q04 1q05 2q05 3q05 4q05 1q06 2q06 3q06 4q06 today Chg in TRY/ EBIT Margin Chg in TRY/ Source: Tera estimates Not a mere local distributor anymore DOAS will start distributing VW brand LCVs in Egypt this year and produce Krone brand trailers in Turkey starting from Until the end of 06, the company was purely an importer of high end vehicles. Penetration into a new market and the launch of a production line will help the company diversify its domestic market risk to some extent. Note that DOAS seeks distributorships in other markets as well. DOAS will sell VW brand LCVs in Egypt starting from Even though this business line will be relatively insignificant in the immediate term, we think Egypt sales might reach around 5% of domestic LCV sales in two years. VW did not have presence in Egypt LCV market previously. Total annual LCV sales in Egypt are estimated at 20k per year. DOAS aims to reach 3,000 annual units in Egypt in few years. DOAS will produce Krone brand trailers starting from Total capacity will be 10k with an estimated capex of 30mn. DOAS has been Krone brand s Turkey distributor since DOAS and Krone will set up a new company (for manufacturing) where DOAS has 49% stake. We assumed 49% of related capex to be financed by DOAS (in two years). Following the commencement of the production, DOAS will use equity method to account for Krone (meaning we will not be seeing sales figures at the top line).

3 Motor inspection stations (MVIS) will be a significant asset if DOAS is part of the consortium with 33.33% that won 20 year license to operate auto inspection stations in Turkey (a business that was under state control previously). The tender took place at the end of 2004 and the consortium won the tender with a bid of $613.5mn (10% discount applicable if paid in cash). High Court Danistay already announced its positive decision (in favor of the winning consortium) verbally and now is expected to declare this decision to Privatization Administration in written format so that PA can proceed with the actual transfer of inspection rights to the consortium (recall that Privatization High Council decision is still pending, which is contingent on the final verdict from the courts). There are media reports that MVIS will be approved by authorities very soon. Note that the consortium is also planning to subcontract the business on a regional basis. Revenues generated by the operations will be shared with the State. MVIS will pay 30% of revenues to the State for the first three years, 40% between 3-10 years and 50% thereafter. Therefore we find the plans for subcontracting on regional basis very reasonable. As of 2006YE, there are 12.2mn registered vehicles in Turkey; LCV and PVs comprising 68% of the total. The percentage of the vehicles that went through an inspection was 29% of all registered vehicles in 2006 yet the ratio should have been 47% given the age structure of Turkish vehicle fleet. We estimate MVIS business NPV to DOAS at $160mn which we did not include in our fair value estimate. Subcontracting would increase the NPV in our view (lower capex requirement, lower operating costs). Our assumptions are as follows: Growth rate of registered vehicles: 6% between , 3% between and 2% thereafter % of inspected vehicles: 31% of between , 36% between and 45% thereafter Operational costs: 40% of gross revenues Tax rate: 20% Initial capex: $105mn (in first 2 years), $10mn thereafter Average inspection price: $65 DOAS in brief DOAS is the exclusive distributor of Audi, Porsche, Volkswagen, Scania and Krone in Turkey. It also has 50% joint venture in Skoda and SEAT (DOAS acquired full stake at SEAT at the end of 2006). DOAS will also start selling Bentley, Lamborghini, Meiller and VW Marine Engine brands in Currently Import and Distribution segment accounts for c.70% of sales and Retail and After-sales services account for c.30% of sales. The company enjoys 11.5% market share in PVs (distributed by DOAS) as of 2006YE. Additionally, VW brand LCVs secured a 13% market share in LCV market (up from 8% in 2003); a very good performance! Note that DOAS does not fully consolidate Skoda sales (uses equity method). Free cash Flow Period Lump-sum payment - mn $ NPV of FCF at 15% - mn $ DOAS' share DOAS' share - mn $ Source: Tera estimates % 159 Sales - units 2003/ / / /12 AUDI 2,551 4,297 4,705 4,956 VOLKSWAGEN PV 21,123 33,094 32,049 27,619 PORSCHE SEAT 5,092 5,546 6,570 4,572 SKODA 5,002 7,002 8,026 5,489 VOLKSWAGEN LCV 10,891 26,984 33,163 31,947 SCANIA 1,515 1,837 2,073 2,099 KRONE hand car sales n.a. n.a. 4,881 7,735 Market Share 2003/ / / /12 AUDI 1.1% 1.0% 1.1% 1.3% VOLKSWAGEN PV 9.3% 7.3% 7.3% 7.4% PORSCHE 0.0% 0.0% 0.0% 0.1% SEAT 2.2% 1.2% 1.5% 1.2% SKODA 2.2% 1.6% 1.8% 1.5% VOLKSWAGEN LCV 7.9% 10.9% 12.2% 13.1% SCANIA 5.0% 4.9% 4.9% 5.0% TOTAL 11.7% 10.7% 11.5% 11.7% TOTAL PV 14.9% 11.1% 11.7% 11.5% TOTAL PV + LCV 12.3% 11.0% 11.9% 12.1% KRONE n.a. n.a. 11.0% 15.0% Source: Company reports, Automotive Manufacturers Association, Tera estimates

4 DOAS is also involved in various automotive-related services such as supply and distribution of parts, logistics, used car sales as well as consumer finance, and fleet rental through its affiliates. Consumer finance is carried out by the company s 48% subsidiary VDTF Consumer Finance. Revenues from subsidiaries reached $10mn in Yet in 2006, DOAS only incurred $1.4mn income from subsidiaries. The subsidiary list and their accounting methods are outlined below: Company Stake Accounting method Dogus Oto Marketing 87% Full consolidation Katalonya (SEAT) 100% Full consolidation TUVTurk North 33% Equity method TUVTurk South 33% Equity Method Yuce Auto (Skoda) 50% Equity Method Dogus Insurance 42% Equity Method VDF Holding 38% Equity Method VDTF (Consumer Finance) 48% Equity Method Dogus Holding 3.9% Available for sale securities Source: Company reports VDF Holding (shareholders: Volkswagen Financial Services AG 51%, DOAS 38% and Dogus Group 11%) Currently there are two companies under the management of VDF Holding: VDF Auto Service and VDF Insurance Services. Volkswagen Financial Services plans to sell its stake in fleet rental business i.e., VDF Auto Service to Leaseplan (one of Europe s largest fleet rental company). Therefore if the deal goes through, Leaseplan will hold 51% stake in VDF Auto Service. This deal is important because Leaseplan aims expanding in Turkey (in fleet rental business which is at early stages) and fleet expansion implies more VW car sales for DOAS as well as higher after-sale services and 2.hand car sales business going forward (in fleet rental average life span of vehicles are two years). VDTF (Consumer Finance) VDTF is a consumer financing specialized in motor vehicles. As of 2006/12, the company has $850mn loan portfolio (down 3% y/y mainly due to depreciation of TRY; total increase in number of vehicles in the portfolio is 23% y/y in 2006) with 14% market share in auto loans. Bursa land is also a prospect Group company GRGYO (Garanti REIT) agreed to construct a commercial center (auto showrooms, service stations, hotel, sports center, shopping center etc) on DOAS s land in Bursa in Accordingly DOAS would have received 29% of the revenues in return for the land s ownership transfer to GRGYO. It was a large project over 37k sqm land, however it was cancelled (later GRGYO was sold to Dogus/General Electric Real Estate Europe). At the moment the company is considering its options for possible projects on Bursa land. Any related development might provide a support for the share price. Conservative Sales Forecasts for Local Automotive Market Historically speaking, Turkish PV and LCV market displayed a rather erratic sales performance, mainly in line with economic cyclicality. In the last ten years, domestic PV and LVC markets showed 4.5% and 14.4% CAGR respectively. LCV tax rates are more favorable compared to PVs. As a result, some multipurpose LCVs currently play an imperfect substitute role for PVs as well. HCV market has experienced a transition period in the last few years. Namely smaller transportation companies have turned into professional logistics companies due to strong competition. As international and domestic transportation grows (Turkey s strategic location as a bridge between Asia and Europe as well as increasing economic activity supports the growth), HCV market poised to experience decent growth rates going forward.

5 Unit Sales Domestic Market 2002/ / / / /12 PV 90, , , , ,219 LCV 66, , , , ,543 HCV 15,028 30,096 37,205 41,982 42,071 TOTAL 172, , , , ,833 % PV -31% 151% 99% -3% -15% % LCV 28% 105% 80% 10% -10% % HCV 128% 100% 24% 13% 0% % PV+LCV -14% 131% 92% 2% Source: Automotive Manufacturers Association -13% 2006 was not a good year in terms of unit sale performance; the underlying reason was the short-term economic turbulence in Turkey caused by a combination of global and domestic factors. As a result of the turbulence, exchange rates climbed putting a cap on imported car sales and auto loans have frozen due to poor consumer confidence (auto loans play an important role in domestic sale performance, percentage of vehicles purchased through bank loans hovers around 65% of total PV and LCV sales). We assumed 2007 sales to recover modestly (in line with sector estimations) and assumed above the real GDP growth for 2008 and Unit Sales Domestic Market 2005/ / /12e 2008/12e 2009/12e 2010/12e 2011/12e PV 438, , , , , , ,000 LCV 271, , , , , , ,000 HCV 41,982 42,071 30,000 44,000 47,080 49,905 52,899 TOTAL 752, , , , , , ,899 % PV -3% -15% 3% 9% 8% 5% 4% % LCV 10% -10% 2% 16% 6% 4% 3% % HCV 13% 0% -29% 47% 7% 6% 6% % PV+LCV 2% -13% 3% 12% 7% 5% Source: Automotive Manufacturers Association, Tera estimates 4% Financial Performance DOAS reported a weak performance in 2006 in line with expectations. Revenues (including revenues from subsidiaries) declined by 4% YOY in dollar terms. Note that we adjust total revenues for income from subsidiaries consolidated using equity method (mainly because these operations are also company s core businesses). Operating margin and net income margins have shrunk by 410 bps and 360 bps respectively compared to Net income was under pressure of shrinking operating margins and exchange rates losses. Still in a very bad year for importers and domestic auto market, DOAS was able to post 11.5% gross margin and eliminated all excess inventory. $ mn 2004/ / /12 Revenues 1,727 1,827 1,765 Revenues from subsidiaries Total revenues 1,727 1,837 1,766 EBIT - adjusted Other Income/Expenses Minority&Monetary Income before tax Tax Net Income EBITDA EBIT Margin (adj) 5.4% 6.6% 2.5% EBITDA Margin 6.1% 7.1% 2.9% Pre-tax Margin 4.8% 6.4% 1.1% Net Income Margin 3.1% 4.5% Source: Company, Tera estimates 0.9%

6 Despite much lower EBITDA, DOAS basically improved its free cash flow by reducing its inventory and extending its trade payables as can be seen below in the free cash flow table. The ability to raise cash flow through better working capital terms demonstrates how flexible DOAS can be; an investor friendly argument. Free Cash Flow Table $ mn 2004/ / /12e EBITDA Capex (-) Inv in affiliates (-) Taxes (-) in WC Free Cash Flow Source: Company, Tera estimates Our price target is TRY8.1 per share, implying 31% upside potential We employed DCF valuation (at 16.3% WACC and 1% terminal growth rate in dollar terms) to arrive at a fair value for DOAS. There are few listed distributors to compare with DOAS in emerging markets; we could only find Hotai in Taiwan, Delek in Israel and MBM in Malaysia. On the other hand, we do not think comparison with automotive manufacturers would offer a good assessment due to different risk profiles. We present the global peer comparison later in the report, yet we mainly rely on our DCF driven fair value due to inadequacy of alternative methods. Our assumptions for WACC calculations are: - Risk free rate: 7.5% (Turkey Eurobond rates) - Equity premium: 7% (higher than our standard 5%) - Beta: Tax: 20% Based on DCF valuation (see Exhibit I), our fair value estimate is $5.9 (~TRY8.1) per share, implying the company is trading at 24% below our estimated fair value. Note that 23% of our total fair value estimate comes from 3.9% stake at Dogus Holding (Dogus Holding holds 35% stake at DOAS, we adjusted Dogus Holding value for cross shareholding accordingly). Dogus Holding (unlisted) is among largest conglomerates in Turkey active in various industries such as banking, construction, media, automotive and tourism. 22% of Garanti Bank (GARAN) belongs to Dogus Holding. Based on global peer comparison (see below), DOAS is trading at significant discount based on EV/EBITDA 07e and EV/Sales 07e valuation multiples (its peers trades at 10.8x EV/EBITDA 07e versus DOAS s 5.5x EV/EBITDA 07e). However DOAS is not trading cheap based on P/E multiples. Company Currency Mcap - mn EV EV/ EBITDA07 P/E07 EV/ SALES07 Hotai Motor TWD 42,384 37, x 11.1x 0.5x Delek Automotive ILS 2,972 3,604 n.a. 8.9x 0.8x MBM Resources BHD MYR x 7.3x 0.6x Median 10.8x 8.9x 0.6x DOAS - Tera estimates $ x 11.8x 0.3x Source: Bloomberg, Tera estimates Risks Sharp currency movements present the most important risk for the company since it heavily weighs on profit margins. We assumed 7% equity premium for DOAS (as opposed to our standard 5% equity premium) in our cost of equity calculation. In addition, the Beta (1.34) that we used already reflects the risk level of the company. Turkey has always been susceptible to the risk of tax increase on autos (the tax regime for the Turkish automotive industry has never been stable over the years). Government s decision to increase already

7 high excise tax or general tax rates on cars would lead to lower than estimated domestic market sales and would negatively impact our valuation. We do not expect such a decision this year. Possible deterioration in current macro conditions would have a toll on automakers as well but we think automotive market already made a dip due to uncertainties last year; therefore we think the downside is quite limited. Any termination in distributor agreements with existing brands (especially VW Group Companies) would seriously harm the company s business. DOAS commercial relationships with VW Group Companies are strong (they even will start distributing VW LCVs in Egypt). Therefore we attribute this risk a very low probability. Block Exemption Rule (BER) is effective as of January 1 st, 2007, meaning dealers will be free to sell multiple brands, therefore independent dealership mechanism will get stronger as this rule is absorbed by the market, leading to more competition and possibly to lower margins. Note that the impact of BER in EU countries has not been very dramatic. Major effects can be summarized as follows (-source: DOAS): - the number of distributors and their average size increased - service-repair prices increased - maintenance-repair expenditures declined - number of authorized repairers has fallen - almost one fifth of independent repairers became contractual partners of the manufacturer - stand-alone repairers became part of large repairer groups Our EBIT assumptions for DOAS incorporate this effect. We assumed 4.0% EBIT margin in 2007 and 4.5% going forward despite the company s average EBIT margin in the last years is 6%.

8 Exhibit I: Valuation Model $ mn 2005/ / /12e 2008/12e 2009/12e 2010/12e 2011/12e Revenues 1,827 1,765 1,780 2,100 2,335 2,528 2,700 Revenues from subsidiaries Total revenues 1,837 1,766 1,782 2,102 2,338 2,531 2,703 EBIT - adjusted Other Income/Expenses Minority&Monetary Income before tax Tax Net Income EBITDA EBIT Margin (adj) 6.6% 2.5% 4.1% 4.6% 4.6% 4.6% 4.6% EBITDA Margin 7.1% 2.9% 4.6% 5.1% 5.0% 5.0% 5.0% Pre-tax Margin 6.4% 1.1% 2.9% 3.6% 3.6% 3.6% 3.6% Net Income Margin 4.5% 0.9% 2.3% 2.9% 2.9% 2.9% 2.9% Free Cash Flow Table $ mn 2005/ / /12e 2008/12e 2009/12e 2010/12e 2011/12e EBITDA Capex (-) Inv in affiliates (-) Taxes (-) in WC Free Cash Flow Period Months Present Value Factor PV of FCF Discount Rate 16.3% Terminal growth rate 1% Valuation Sensitivity Sum of FCF / mn $ 202 terminal growth rate Terminal Value mn $ 254 Share price 0.0% 1.0% 2.0% 3.0% EV % TRY 8.8 TRY 9.0 TRY 9.4 TRY % TRY 8.3 TRY 8.6 TRY 8.8 TRY 9.1 Total Debt % TRY 7.9 TRY 8.1 TRY 8.4 TRY 8.6 Cash % TRY 7.6 TRY 7.8 TRY 8.0 TRY 8.2 Net Debt - mn $ % TRY 7.3 TRY 7.5 TRY 7.6 TRY 7.8 Estimated Fair Value - mn $ 498 Terminal Value Calculation 3.9% stake at Dogus Holding (BV) - adj 149 Total Fair Value - mn $ 647 EBITDA after tax 115 x (1+ Long-term growth ) 1.01 Current Mcap $ mn 493 Equals:Terminal Net Oper. Profit 116 Current Price TRY 6.2 Less:Normalized CapEx 12 Target price $ 5.9 Minus: Incremental WC 27 $/TRY exchange rate 1.38 Equals: Terminal Cash Flow 77 Target price TRY 8.1 x (1/(r-g)) 6.5 Upside potential 31% x PV factor 0.51 Equals: Terminal value 254 Source: Tera estimates discount rate

9 Disclaimer: All the information and opinions covered herein have been prepared as of specified dates by Tera Menkul Değerler A.Ş. ( Tera Stock Brokers ) with the purpose of informing the investors. Tera Menkul Değerler A.Ş. has no obligation as to inform the investors regarding the changes in the information and opinions after the specified dates. Tera Menkul Değerler A.Ş. and its affiliated organizations and persons may act as a market maker or make transactions intensively on the securities of the companies covered herein. Tera Menkul Değerler A.Ş. and its affiliated organizations and persons may take position on any of the securities covered herein from time to time and they may buy/sell these securities or options regarding to these securities for their own and / or client s account. The investment options discussed here may not be appropriate for all investors. Investors should make the investment decisions relating to the securities of the firms covered herein by taking their special investment goals and financial status into consideration and based on prospects approved by the firm, circulars, their own investigations and advices from their independent consultants. The information covered herein may not be interpreted as legal, tax or financial recommendations. In the case that the investment is in foreign currency, the currency fluctuations may have negative impacts on the value, price of the investment or on the return of the investment. The return of the investment may be unstable. Previous performance cannot be taken as a guarantee of the future results. The price and values of the investments covered herein may rise or fall in such a way that will be directly or indirectly contrary to the interests of the investors and this situation may cause losses in the principal amount. The investors must have financial sufficiency to face with the risks relating to the investments covered herein. All the information here has been taken from the publicly open sources or from other sources that are believed to be reliable by Tera Menkul Değerler A.Ş. Tera Menkul Değerler A.Ş. has no implicit/explicit declaration or commitment about the exactness, accuracy or compatibility of the information or the estimations, arguments or the opinions based on the information. Tera Menkul Değerler A.Ş. is not liable of any direct / indirect, moral / physical losses. In no circumstances should any information contained herein be used or considered as an offer to sell or to buy the securities mentioned herein by / in the name of Tera Menkul Değerler A.Ş. or another firm to another person. This report contains the personnel opinions of the analyst(s) regarding the securities and firms. The income of the analyst(s) is not and will not be related with their recommendations and opinions covered herein. By reaching the information and opinions covered herein, you will be considered to have understood the notifications above and agree to obey. All the statutory rights of the information and reports herein belong to Tera Menkul Değerler A.Ş. and in no way it can partly and / or as a whole be copied, used differently, distributed, changed or transferred to computer systems for future use without the prior authorization of Tera Menkul Değerler A.Ş. Otherwise, Tera Menkul Değerler A.Ş. reserves the right of claim of all the losses and damages. Capital Market Board s Warning Note regarding Investment Advisory Services rendered by Securities firms: All the information, interpretations and recommendations covered herein relating to investment actions is NOT in the scope of investment consultancy. Investment consultancy services are rendered according to the investment consultancy agreement signed between the clients and securities firms, portfolio management firms or investment banks. All the interpretations and recommendations covered herein depend on the personal opinions of the analyst(s). These opinions may not be appropriate for the client s financial status and risk and income preferences. Therefore, investment decisions based only on the information covered herein may not result as expected.

DOĞUŞ OTOMOTIV Ak Securities Turkey Outlook 2007. Investor Relations

DOĞUŞ OTOMOTIV Ak Securities Turkey Outlook 2007. Investor Relations DOĞUŞ OTOMOTIV Ak Securities Turkey Outlook 2007 Investor Relations Agenda Agenda I. I. Doğuş Group Doğuş Group II. II. Doğuş Otomotiv (DOAS) Doğuş Otomotiv (DOAS) III. III. Current Market Outlook Current

More information

Dogus Otomotiv. Dogus Otomotiv. Steering towards the fast lane... Rating: BUY

Dogus Otomotiv. Dogus Otomotiv. Steering towards the fast lane... Rating: BUY Dogus Otomotiv Steering towards the fast lane... Stock Data 03/10/2007 DOAS.TI Shares Outstanding (mn) : 110.0 Stock Price (YTL) : 7.95 Price range (12 months) 5.35-8.25 Average Daily Volume (US$ mn):

More information

Buy on revival in demand and prospects for business diversification

Buy on revival in demand and prospects for business diversification YKY Company Note Research DOGUS OTOMOTIV Buy Tulin Tekin Senior Analyst tulin.tekin@yky.com TURKEY DOAS.IS Coverage initiation +90 212 284 1933 TL US Share Price 4.54 0.03 MCap (US$ mn) 371 Price Performance

More information

Dogus Otomotiv. Awaiting a Catalyst. Automotive. Growth strategy through new initiatives. A strong margin recovery expected in 2008

Dogus Otomotiv. Awaiting a Catalyst. Automotive. Growth strategy through new initiatives. A strong margin recovery expected in 2008 Company Report Dogus Otomotiv Awaiting a Catalyst Automotive Growth strategy through new initiatives The company was awarded for the distribution, sales and after-sales services of Volkswagen LCVs in Egypt

More information

Otomotiv J n a u n a u r a y, y 20 2 1 0 0

Otomotiv J n a u n a u r a y, y 20 2 1 0 0 Doğuş Otomotiv January, 2010 Agenda Doğuş Group Doğuş Otomotiv Macroeconomic Outlook Automotive Market Doğuş Otomotiv Financial Results New Projects Expectations Appendix 2 Group Structure Financial Services

More information

Dogus Otomotiv DOGUS OTOMOTIV. Trading at a bargain basement price... Recommendation : BUY Upside Potential : 49%

Dogus Otomotiv DOGUS OTOMOTIV. Trading at a bargain basement price... Recommendation : BUY Upside Potential : 49% DOGUS OTOMOTIV Trading at a bargain basement price... Recommendation : BUY Upside Potential : 49% Company Data 31/10/2005 Shares Outstanding (mn) 110 Stock Price (US$ ) 3.67 Target Stock Price (US$) 5.45

More information

DOGUS OTOMOTIV BUY TARGET MCAP UPGRADE

DOGUS OTOMOTIV BUY TARGET MCAP UPGRADE www.agco.com login request DOGUS OTOMOTIV BUY TARGET MCAP UPGRADE December 12, 2005 Price: TRL 6.05 Turkey [Automotive] Bloomberg: [ DOAS TI] Market Cap: USD 493.00 m Outstanding Shares: 110.00 m Six Month

More information

Marti Otel. Martı REIT OUTPERFORM MARKETPERFORM. 01 November 2010. Equity / Small Cap. / Tourism. Upside Potential* 38%

Marti Otel. Martı REIT OUTPERFORM MARKETPERFORM. 01 November 2010. Equity / Small Cap. / Tourism. Upside Potential* 38% Equity / Small Cap. / Tourism 01 November 2010 Marti Otel Bloomberg: MARTI TI Reuters: MARTI IS Equity / Small Cap. / Real Estate Investment Trust Martı REIT Bloomberg: MRGYO TI REIT IPO unlocks the value

More information

Poised for growth in the domestic automotive market

Poised for growth in the domestic automotive market October 25, 2005 Equity Research TURKEY DOGUS OTOMOTIV Poised for growth in the domestic automotive market Rating: Market Outperformer Current Price: YTL4.26 / USD3.14 Target Price: YTL5.80 / USD4.25 Ticker:

More information

Aksa Enerji Outperform (Maintained)

Aksa Enerji Outperform (Maintained) 01.14 03.14 05.14 07.14 09.14 11.14 01.15 03.15 05.15 May 26, 2015 Outperform (Maintained) Turkey - Equity - Company Update On the verge of a new era s commissioning of the Company s first lignite power

More information

Aksa Enerji OUTPERFORM. 07 September 2011. Massive cut in 2011 production target more than priced in... Upside Potential* 80%

Aksa Enerji OUTPERFORM. 07 September 2011. Massive cut in 2011 production target more than priced in... Upside Potential* 80% Equity / Mid Cap. / Utilities 07 September 2011 Bloomberg: AKSEN TI Massive cut in 2011 production target more than priced in... We have revised our valuation for reflecting the changes in the company

More information

MATELAN Research. Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES

MATELAN Research. Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES MATELAN Research Intelligent Transportation Systems MEGATRENDS DRIVE MARKET GROWTH FINANCIALS ACCELERATING IVU AND INIT SHOW HIGHEST UPSIDES 2/5/12 2/7/12 2/9/12 2/11/12 2/1/13 2/3/13 2/5/13 2/7/13 2/9/13

More information

Investor Relations Presentation Q Results Updated: October 2015

Investor Relations Presentation Q Results Updated: October 2015 Investor Relations Presentation Q2 2015 Results Updated: October 2015 D-AUTO Investor Relations Presentation - Q2 2015 1 Agenda Doğuş Otomotiv / Value Chain 2015 Macroeconomic Outlook Automotive Market

More information

Emlak Konut REIT. Equity / Large Cap. / Real Estate Investment Trust. Bloomberg: EKGYO TI OUTPERFORM. Reuters: EKGYO IS.

Emlak Konut REIT. Equity / Large Cap. / Real Estate Investment Trust. Bloomberg: EKGYO TI OUTPERFORM. Reuters: EKGYO IS. Equity / Large Cap. / Real Estate Investment Trust Emlak Konut REIT Bloomberg: EKGYO TI Reuters: EKGYO IS 01/06/2012 Company Report OUTPERFORM Upside Potential* 42% Good entry point for the long term investors

More information

Petkim. MARKETPERFORM (Previous: U.R) Upside Potential 6% Most of the future prospects are priced in. Equity / Mid Cap. / Petroleum and Energy

Petkim. MARKETPERFORM (Previous: U.R) Upside Potential 6% Most of the future prospects are priced in. Equity / Mid Cap. / Petroleum and Energy Equity / Mid Cap. / Petroleum and Energy Petkim Company Update Most of the future prospects are priced in Petrochemical margins improving but demand is weak due to anticipation on further price reduction.

More information

Tupras OUTPERFORM (M) 15 February 2010. Strong 2009 results on refining side...

Tupras OUTPERFORM (M) 15 February 2010. Strong 2009 results on refining side... Equity / Large Cap. / Petroleum and Energy 15 February 2010 Bloomberg: TUPRS TI Strong 2009 results on refining side... Reuters: TUPRS IS released its 2009 year end tax purpose financials. The main differences

More information

Doğuş Otomotiv. March, 2009

Doğuş Otomotiv. March, 2009 Doğuş Otomotiv March, 2009 Agenda Doğuş Group Doğuş Otomotiv Macroeconomic Outlook Automotive Market Doğuş Otomotiv Financial Results New Projects Expectations Appendix 2 Group Structure Financial Services

More information

Halk REIT. Bloomberg: HLGYO TI OUTPERFORM. Reuters: HLGYO IS. An overlooked REIC with a premium portfolio

Halk REIT. Bloomberg: HLGYO TI OUTPERFORM. Reuters: HLGYO IS. An overlooked REIC with a premium portfolio Equity / Mid Cap. / Real Estate Investment Trust Halk REIT Bloomberg: HLGYO TI Reuters: HLGYO IS An overlooked REIC with a premium portfolio Investment Positives Turkey s third largest listed REIC. In

More information

Zorlu Enerji. Bloomberg: ZOREN TI OUTPERFORM. Reuters: ZOREN IS. Diversified & Profitable Generation Portfolio. Equity / Mid Cap.

Zorlu Enerji. Bloomberg: ZOREN TI OUTPERFORM. Reuters: ZOREN IS. Diversified & Profitable Generation Portfolio. Equity / Mid Cap. Equity / Mid Cap. / Utilities Zorlu Enerji Bloomberg: ZOREN TI Reuters: ZOREN IS Diversified & Profitable Generation Portfolio We maintain our OUTPERFORM recommendation while revising our price target

More information

2008 2009 2010E 2011E

2008 2009 2010E 2011E INDEKS Turkey - Equity - Information Technology 11 January 2011 Current Price / Mcap: TL2.70 / US$96mn INDEKS 11 January 2011 Price Performance (TL) 3.0 2.6 2.2 1.8 1.4 1.0 01.10 02.10 03.10 04.10 05.10

More information

Check against delivery. Hans Dieter Pötsch Speech at the Annual Media Conference and Investor Conference on March 13, 2014.

Check against delivery. Hans Dieter Pötsch Speech at the Annual Media Conference and Investor Conference on March 13, 2014. Check against delivery Hans Dieter Pötsch Speech at the Annual Media Conference and Investor Conference on March 13, 2014 Part II Good morning, Ladies and Gentlemen, I, too, would like to wish you a very

More information

Boyner Magazacilik. Bloomberg: BOYNR TI OUTPERFORM. Reuters: BOYNR IS. Full synergies to be seen in 2013. Equity / Mid Cap.

Boyner Magazacilik. Bloomberg: BOYNR TI OUTPERFORM. Reuters: BOYNR IS. Full synergies to be seen in 2013. Equity / Mid Cap. Equity / Mid Cap. / Retail Trade Boyner Magazacilik Bloomberg: BOYNR TI Reuters: BOYNR IS Full synergies to be seen in 2013 OUTPERFORM recommendation is maintained with a revised target price. We are revising

More information

Equity Analysis and Capital Structure. A New Venture s Perspective

Equity Analysis and Capital Structure. A New Venture s Perspective Equity Analysis and Capital Structure A New Venture s Perspective 1 Venture s Capital Structure ASSETS Short- term Assets Cash A/R Inventories Long- term Assets Plant and Equipment Intellectual Property

More information

Company Presentation VTG AG Connecting worlds. Analyst Conference April 14, 2015

Company Presentation VTG AG Connecting worlds. Analyst Conference April 14, 2015 Company Presentation VTG AG Connecting worlds Analyst Conference April 14, 2015 Table of content 1 Highlights 2014 2 Performance & Financials 2014 3 Update on Strategy 4 Outlook 2015 5 Appendix 1 Executive

More information

Full-year results 2014. December 02, 2014

Full-year results 2014. December 02, 2014 Full-year results 2014 December 02, 2014 Disclaimer Stabilus S.A. (the Company, later Stabilus ) has prepared this presentation solely for your information. It should not be treated as giving investment

More information

HMS Group 3 months 2015 IFRS Results Conference call presentation. 16 June 2015

HMS Group 3 months 2015 IFRS Results Conference call presentation. 16 June 2015 HMS Group 3 months 2015 IFRS Results Conference call presentation 16 June 2015 Financial results Business & Outlook Appendix Financial Highlights Financial highlights, Rub mn 3m 2015 3m 2014 chg, yoy Revenue

More information

Canadian Tire: Value Under the Hood

Canadian Tire: Value Under the Hood Canadian Tire: Value Under the Hood May 2006 Pershing Square Capital Management, L.P. Disclaimer Pershing Square Capital Management's ("Pershing") analysis and conclusions regarding Canadian Tire Corporation

More information

Accumulate. Exide Industries Ltd(EIL) Automobile Ancillaries RETAIL EQUITY RESEARCH

Accumulate. Exide Industries Ltd(EIL) Automobile Ancillaries RETAIL EQUITY RESEARCH Q3FY16 RESULT UPDATE GEOJIT BNP PARIBAS Research RETAIL EQUITY RESEARCH Exide Industries Ltd(EIL) Automobile Ancillaries BSE CODE: 500086 NSE CODE: EXIDEIND Bloomberg CODE: EXID IN SENSEX: 23,759 Accumulate

More information

DATRON AG. Investor day supports our positive view. Buy (Buy) 12.50 EUR (12.50 EUR ) BANKHAUS LAMPE // 1 17/09/2015

DATRON AG. Investor day supports our positive view. Buy (Buy) 12.50 EUR (12.50 EUR ) BANKHAUS LAMPE // 1 17/09/2015 BANKHAUS LAMPE // 1 DATRON AG Investor day supports our positive view 17/09/2015 Buy (Buy) 12.50 EUR (12.50 EUR ) Close 15/09/2015 9.75 EUR Bloomberg: DAR GY WKN: A0V9LA Sector Engineering Share price

More information

OptimizeRx OPRX. Buy. Platform Potential Continues to Grow $0.87 $4.00. Refer to the last two pages of this report for Disclosures

OptimizeRx OPRX. Buy. Platform Potential Continues to Grow $0.87 $4.00. Refer to the last two pages of this report for Disclosures Nov 14, 2014 Healthcare OptimizeRx Platform Potential Continues to Grow Other OTC OPRX Buy Rating Unchanged Current Price $0.87 Target Price $4.00 Market Capitalization 20.32M Shares Outstanding 23.36M

More information

20 May 2015 OpenLimit Holding AG. FIRST BERLIN Equity Research

20 May 2015 OpenLimit Holding AG. FIRST BERLIN Equity Research FIRST ERLIN Equity Research RATING Switzerland / Software Primary exchange: Frankfurt Q1 figures PRICE TARGET 1.10 loomberg: O5H GR Return Potential 37.3% ISIN: CH0022237009 Risk Rating High STRONG SALES

More information

RAYMOND JAMES - TURKEY

RAYMOND JAMES - TURKEY RAYMOND JAMES - TURKEY Dogus Otomotiv Growth in bottom-line with new projects Recovery in the market beginning from 2H07 Auto market contracted by 28% yoy in 1H07. Banks started to cut auto loan rates

More information

Consolidated Results 2011

Consolidated Results 2011 SAG GEST Soluções Automóvel Globais, SGPS, SA Listed Company Estrada de Alfragide, nº 67, Amadora Registered Share Capital: 169,764,398 euros Registered at the Amadora Registrar of Companies under the

More information

abc Global Research Dogus Otomotiv Rate cuts to revive local vehicle demand from Q4 on Company report

abc Global Research Dogus Otomotiv Rate cuts to revive local vehicle demand from Q4 on Company report Company report & Components Equity Turkey Global Research Dogus Otomotiv Overweight (V) Target price (TRY) 9.90 Share price (TRY) 6.90 Potential total return (%) 43.5 Dec 2006a 2007e 2008 e HSBC EPS 19.99

More information

price target of 7.40. We reiterate our Buy rating. Figure 1: Reported figures versus forecasts Source: First Berlin Equity Research, SFC Energy AG

price target of 7.40. We reiterate our Buy rating. Figure 1: Reported figures versus forecasts Source: First Berlin Equity Research, SFC Energy AG FIRST ERLIN Equity Research RATING Germany / Energy Primary exchange: Frankfurt Q3 figures PRICE TARGET 7.40 loomberg: F3C GR Return Potential 38.1% ISIN: DE0007568578 Risk Rating High PROJECT DELAYS URDEN

More information

Koza Gold. Bloomberg: KOZAL TI OUTPERFORM. Reuters: KOZAL IS. Strong production potential with more resources. Equity / Large Cap. / Mining.

Koza Gold. Bloomberg: KOZAL TI OUTPERFORM. Reuters: KOZAL IS. Strong production potential with more resources. Equity / Large Cap. / Mining. Equity / Large Cap. / Mining Koza Gold Bloomberg: KOZAL TI Reuters: KOZAL IS Strong production potential with more resources Investment Positives Growth in M&I resource base indicates to strong production

More information

Trxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3

Trxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3 Siddharth Rajeev, B.Tech, MBA, CFA Analyst November 5, 2015 Trxade Group, Inc. (TCQB: TRXD): Record Revenues in Q3 Sector/Industry: E-commerce Market Data (as of November 5, 2015) Current Price $1.15 Fair

More information

O KEY GROUP ANNOUNCES AUDITED FINANCIAL RESULTS FOR 2014

O KEY GROUP ANNOUNCES AUDITED FINANCIAL RESULTS FOR 2014 Press Release 19 March 2015 O KEY GROUP ANNOUNCES AUDITED FINANCIAL RESULTS FOR 2014 O KEY Group S.A (LSE: OKEY), a leading food retailer in Russia, today released audited consolidated financial results

More information

Valuation for merger and acquisition. March 2015

Valuation for merger and acquisition. March 2015 Valuation for merger and acquisition March 2015 Flow of presentation Valuation methodologies Valuation in the context of Merger and Acquisition Indian Regulatory Environment and Minority Interest Safeguard

More information

Simplex Infrastructures

Simplex Infrastructures 2QFY216 Result Update Infrastructure November 17, 215 Simplex Infrastructures Performance Highlights Quarterly highlights - Standalone Y/E March (` cr) 2QFY16 1QFY16 2QFY15 % chg (yoy) % chg (qoq) Net

More information

One ring to hold them all

One ring to hold them all Global Equity Research Company Focus GEMs Turkey Auto/Motor Vehicles 18 May 2004 Dogus Otomotiv One ring to hold them all Initial Public Offering One stop shop in the Turkish automotive business Dogus

More information

NEUTRAL. Weak FY14, but positive outlook thereafter. June 5 th, 2015

NEUTRAL. Weak FY14, but positive outlook thereafter. June 5 th, 2015 EQUITY RESEARCH FY14 Update June 5 th, 2015 Weak FY14, but positive outlook thereafter NEUTRAL Current Share Price ( ): 3.4 Target Price ( ): 3.8 Enertronica 1Y Performance 120 Weak FY2014 figures, due

More information

ENKA INSAAT. Equity Research COMPANY UPDATE BUY. 2013 remains promising, BUY maintained. TURKEY / Contracting 15 January 2013

ENKA INSAAT. Equity Research COMPANY UPDATE BUY. 2013 remains promising, BUY maintained. TURKEY / Contracting 15 January 2013 Equity Research COMPANY UPDATE TURKEY / Contracting 15 January 2013 ENKA INSAAT BUY (MAINTAINED) 2013 remains promising, BUY maintained Possible catalysts underway. Since our upgrade last October, Enka

More information

Agenda. Doğuş Otomotiv Macroeconomic Outlook Automotive Market Dogus Otomotiv Financial Results New Projects Expectations Appendix

Agenda. Doğuş Otomotiv Macroeconomic Outlook Automotive Market Dogus Otomotiv Financial Results New Projects Expectations Appendix October, 2008 Agenda Doğuş Group Doğuş Otomotiv Macroeconomic Outlook Automotive Market Dogus Otomotiv Financial Results New Projects Expectations Appendix 2 Competitive companies becoming regional leaders

More information

Financial Highlights for the Fiscal Year Ended March 31, 2016 May 13, 2016

Financial Highlights for the Fiscal Year Ended March 31, 2016 May 13, 2016 Financial Highlights for the Fiscal Year Ended March 31, 2016 May 13, 2016 Japan Post Holdings: Financial Highlights Results of Operations for the Fiscal Year Ended March 31, 2016 Japan Post Holdings (Consolidated)

More information

Management s Discussion and Analysis

Management s Discussion and Analysis Management s Discussion and Analysis of Financial Conditions and Results of Operations For the quarter and six months ended June 30, 2012 All figures in US dollars This Interim Management s Discussion

More information

SUPREME INDUSTRIES LTD Plastic Products HOLD RETAIL EQUITY RESEARCH

SUPREME INDUSTRIES LTD Plastic Products HOLD RETAIL EQUITY RESEARCH Q2FY16 RESULT UPDATE GEOJIT BNP PARIBAS Research RETAIL EQUITY RESEARCH SUPREME INDUSTRIES LTD Plastic Products BSE CODE:509930 NSE CODE: SUPREMEIND Bloomberg CODE: SIL IN SENSEX: 24,470 HOLD CMP Rs725

More information

Consolidated and Non-Consolidated Financial Statements

Consolidated and Non-Consolidated Financial Statements May 13, 2016 Consolidated and Non-Consolidated Financial Statements (For the Period from April 1, 2015 to March 31, 2016) 1. Summary of Operating Results (Consolidated) (April 1,

More information

Fundamentals Level Skills Module, Paper F9

Fundamentals Level Skills Module, Paper F9 Answers Fundamentals Level Skills Module, Paper F9 Financial Management December 2008 Answers 1 (a) Rights issue price = 2 5 x 0 8 = $2 00 per share Theoretical ex rights price = ((2 50 x 4) + (1 x 2 00)/5=$2

More information

SPDR S&P 400 Mid Cap Value ETF

SPDR S&P 400 Mid Cap Value ETF SPDR S&P 400 Mid Cap Value ETF Summary Prospectus-October 31, 2015 Before you invest in the SPDR S&P 400 Mid Cap Value ETF (the Fund ), you may want to review the Fund's prospectus and statement of additional

More information

INTERVIEWS - FINANCIAL MODELING

INTERVIEWS - FINANCIAL MODELING 420 W. 118th Street, Room 420 New York, NY 10027 P: 212-854-4613 F: 212-854-6190 www.sipa.columbia.edu/ocs INTERVIEWS - FINANCIAL MODELING Basic valuation concepts are among the most popular technical

More information

for Analysing Listed Private Equity Companies

for Analysing Listed Private Equity Companies 8 Steps for Analysing Listed Private Equity Companies Important Notice This document is for information only and does not constitute a recommendation or solicitation to subscribe or purchase any products.

More information

Contribution 787 1,368 1,813 983. Taxable cash flow 682 1,253 1,688 858 Tax liabilities (205) (376) (506) (257)

Contribution 787 1,368 1,813 983. Taxable cash flow 682 1,253 1,688 858 Tax liabilities (205) (376) (506) (257) Answers Fundamentals Level Skills Module, Paper F9 Financial Management June 2012 Answers 1 (a) Calculation of net present value (NPV) As nominal after-tax cash flows are to be discounted, the nominal

More information

Financial Analysis Project. Apple Inc.

Financial Analysis Project. Apple Inc. MBA 606, Managerial Finance Spring 2008 Pfeiffer/Triangle Financial Analysis Project Apple Inc. Prepared by: Radoslav Petrov Course Instructor: Dr. Rosemary E. Minyard Submission Date: 5 May 2008 Petrov,

More information

Year-end Dec 2013A 2014E 2015E 2016E Key data. # Priced at market close, 29/09/14

Year-end Dec 2013A 2014E 2015E 2016E Key data. # Priced at market close, 29/09/14 This research is intended for UK institutional investors only and market professionals. It is not intended for retail customers and any retail customer should seek professional, independent advice before

More information

Management Presentation Q2/2012 Results. 8 August 2012

Management Presentation Q2/2012 Results. 8 August 2012 Management Presentation Q2/2012 Results 8 August 2012 Cautionary statement This presentation contains forward-looking statements which involve risks and uncertainties. The actual performance, results and

More information

Consolidated sales of 6,347 million euros, up 10% on a like-for-like basis (7% as reported)

Consolidated sales of 6,347 million euros, up 10% on a like-for-like basis (7% as reported) 14.18 Order intake surged 25% to 9.1 billion euros Sales came in at 6.3 billion euros, up 10% like for like (7% as reported) Operating margin (1) up 15% to 442 million euros, or 7.0% of sales Net income

More information

Ak Enerji OUTPERFORM (M) 11 February 2010

Ak Enerji OUTPERFORM (M) 11 February 2010 Equity / Mid Cap. / Utilities 11 February 2010 Bloomberg: AKENR TI New hydro plants offset the negative impact of lower DUY prices... Revisions in our natural gas price and electricity tariffs estimates

More information

Doğuş Otomotiv. February, 2009

Doğuş Otomotiv. February, 2009 Doğuş Otomotiv February, 2009 Agenda Doğuş Group Doğuş Otomotiv Macroeconomic Outlook Automotive Market Doğuş Otomotiv Financial Results New Projects Expectations Appendix 2 BANKING & FINANCIAL SERVICES

More information

ISBANK EARNINGS PRESENTATION 2016 Q1

ISBANK EARNINGS PRESENTATION 2016 Q1 ISBANK EARNINGS PRESENTATION 2016 Q1 2016 Q1 Recent Developments in the Economy Binler Global Outlook Main Indicators of Turkey US EA Moderate expansion in the US economy Solid labor market data Still

More information

Keyware Technologies N.V- valuation highlights

Keyware Technologies N.V- valuation highlights Keyware Technologies N.V- valuation highlights This memorandum brings a short summary of Keyware Technologies N.V's (hereinafter 'Keyware' or the 'Company') valuation report as of December 31, 2014. This

More information

Income Statement. January - December 2012 *) % 2013 % million

Income Statement. January - December 2012 *) % 2013 % million Highlights Volkswagen reports successful fiscal year 2013 in a challenging environment: - Sales revenue rises by 2.2% to 197.0 billion - Operating profit exceeds record prior-year level at 11.7 billion

More information

TAV Airports Holding. OUTPERFORM (Previous: O.P) Upside Potential 18% Equity / Large Cap. / Airlines&Ground Handling Services 23/09/2014

TAV Airports Holding. OUTPERFORM (Previous: O.P) Upside Potential 18% Equity / Large Cap. / Airlines&Ground Handling Services 23/09/2014 Equity / Large Cap. / Airlines&Ground Handling Services TAV Airports Holding Company Update Not leaving Istanbul Important strategic move by TAV While investors had been discussing the completion time

More information

Contact Christopher Mecray D +1 215 255 7970 Christopher.Mecray@axaltacs.com

Contact Christopher Mecray D +1 215 255 7970 Christopher.Mecray@axaltacs.com Axalta Coating Systems 2001 Market Street Suite 3600 Philadelphia, PA 19103 USA Contact Christopher Mecray D +1 215 255 7970 Christopher.Mecray@axaltacs.com For Immediate Release Axalta Releases Second

More information

2013 Third Quarter Review October 25, 2013 1

2013 Third Quarter Review October 25, 2013 1 October 25, 213 1 Panalpina Group October 25, 213 213 Third Quarter Review October 25, 213 2 Highlights and key figures Operating and financial review Outlook Growth in profitability and margins in the

More information

Financial Ratio Cheatsheet MyAccountingCourse.com PDF

Financial Ratio Cheatsheet MyAccountingCourse.com PDF Financial Ratio Cheatsheet MyAccountingCourse.com PDF Table of contents Liquidity Ratios Solvency Ratios Efficiency Ratios Profitability Ratios Market Prospect Ratios Coverage Ratios CPA Exam Ratios to

More information

Kingdee (268 HK) Buy (maintained) Target price: HK$3.58. Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$3.

Kingdee (268 HK) Buy (maintained) Target price: HK$3.58. Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$3. Equity Research Information Technology Aug 2, 21 Kingdee (28 HK) Buy (maintained) Target price: HK$.8 Solidifying leadership in cloud services; maintain Buy but revise TP down to HK$.8 Lower-than-expected

More information

An overview of FX Exposure Risk: Assessment and Management

An overview of FX Exposure Risk: Assessment and Management An overview of FX Exposure Risk: Assessment and Management June 2015 1. Introduction This report presents an overview of various types of foreign currency exposure, their impact on the financial statements,

More information

What Do Short-Term Liquidity Ratios Measure? What Is Working Capital? How Is the Current Ratio Calculated? How Is the Quick Ratio Calculated?

What Do Short-Term Liquidity Ratios Measure? What Is Working Capital? How Is the Current Ratio Calculated? How Is the Quick Ratio Calculated? What Do Short-Term Liquidity Ratios Measure? What Is Working Capital? HOCK international - 2004 1 HOCK international - 2004 2 How Is the Current Ratio Calculated? How Is the Quick Ratio Calculated? HOCK

More information

FINANCIAL REPORT H1 2014

FINANCIAL REPORT H1 2014 FINANCIAL REPORT H1 2014 HIGH SPEED BY PASSION 02_Key Figures 03_Group Status Report 05_Consolidated Financial Statements 10_Notes 11_Declaration of the Legal Representatives 02 PANKL KEY FIGURES EARNING

More information

2013 Second Quarter Review July 26, 2013 1

2013 Second Quarter Review July 26, 2013 1 213 Second Quarter Review July 26, 213 1 Panalpina Group Basel, July 26, 213 213 Second Quarter Review 213 Second Quarter Review July 26, 213 2 Highlights and key figures Operating and financial review

More information

General Trading Companies

General Trading Companies Last upated: July 13, 2011 Rating Methodology by Sector General Trading Companies General trading companies operate in a broad array of industries, including metals, energy, machinery, food, chemicals,

More information

1Q16 Earnings Release. April 28 th 2016 LG Electronics

1Q16 Earnings Release. April 28 th 2016 LG Electronics 1Q16 Earnings Release April 28 th 2016 LG Electronics All information regarding management performance and financial results of LG Electronics (the Company ) during the 1 st quarter of 2016 as contained

More information

SAF-HOLLAND Annual Financial Statements 2012. Detlef Borghardt, CEO Wilfried Trepels, CFO. March 14, 2013

SAF-HOLLAND Annual Financial Statements 2012. Detlef Borghardt, CEO Wilfried Trepels, CFO. March 14, 2013 SAF-HOLLAND Annual Financial Statements 212 Detlef Borghardt, CEO Wilfried Trepels, CFO March 14, 213 Executive Summary business volume successfully expanded in 212 1 Group sales increased yoy by 3.4%

More information

SOHO China (410) Buy Nov 20, 2009. Company update. 4 Acquisitions within 6 Months. Samson Man, CFA (852)-2532-1539 samson.man@firstshanghai.com.

SOHO China (410) Buy Nov 20, 2009. Company update. 4 Acquisitions within 6 Months. Samson Man, CFA (852)-2532-1539 samson.man@firstshanghai.com. SOHO China (410) Company update Buy Nov 20, 2009 4 Acquisitions within 6 Months Purchase Nexus Centre in Beijing. SOHO China announced to acquire Nexus Centre in Beijing. Total GFA is 103,340 sqm. Total

More information

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%) BUY CMP 514.75 Target Price 590.00 DOC CODE: FOTL_090220164_3 IGARASHI MOTORS INDIA LTD Result Update (PARENT BASIS): Q3 FY16 FEBRUARY 9 th 2016 ISIN: INE188B01013 12 th h, 2013 Index Details Stock Data

More information

Q2 / H1 2015 results. Investor Presentation 30 July 2015

Q2 / H1 2015 results. Investor Presentation 30 July 2015 Q2 / H1 2015 results Investor Presentation 30 July 2015 Information Full year consolidated financial statements at 31 December are audited Half year financial statements are subject to limited review by

More information

Preliminary results FY2015. November 27, 2015

Preliminary results FY2015. November 27, 2015 Preliminary results FY2015 November 27, 2015 Disclaimer Stabilus S.A. (the Company, later Stabilus ) has prepared this presentation solely for your information. It should not be treated as giving investment

More information

Company Fundamentals. THE CMC Markets Trading Smart Series

Company Fundamentals. THE CMC Markets Trading Smart Series Company Fundamentals THE CMC Markets Trading Smart Series How to evaluate company growth potential At any given point in time, share prices tend to represent the sum of expectations about its value from

More information

BDI BioEnergy Internat. 14.5 Buy

BDI BioEnergy Internat. 14.5 Buy 20/08/13 20/10/13 20/12/13 20/02/14 20/04/14 20/06/14 20/08/14 20/10/14 20/12/14 20/02/15 20/04/15 20/06/15 MATELAN Research Update Note Price as of 20/08/15: 10.80 21 August 2015 Company / Sector Fair

More information

TD is currently among an exclusive group of 77 stocks awarded our highest average score of 10. SAMPLE. Peers BMO 9 RY 9 BNS 9 CM 8

TD is currently among an exclusive group of 77 stocks awarded our highest average score of 10. SAMPLE. Peers BMO 9 RY 9 BNS 9 CM 8 Updated April 16, 2012 TORONTO-DOMINION BANK (THE) (-T) Banking & Investment Svcs. / Banking Services / Banks Description The Average Score combines the quantitative analysis of five widely-used investment

More information

2 September 2015 YOC AG. FIRST BERLIN Equity Research

2 September 2015 YOC AG. FIRST BERLIN Equity Research FIRST ERLIN Equity Research RATING Germany / Advertising Primary exchange: Frankfurt, Xetra Q2/15 Results PRICE TARGET 2.80 loomberg: YOC GR Return Potential 29.6% ISIN: DE0005932735 Risk Rating High SALES

More information

22 December 2015 YOC AG. FIRST BERLIN Equity Research

22 December 2015 YOC AG. FIRST BERLIN Equity Research FIRST ERLIN Equity Research RATING Germany / Advertising Primary exchange: Frankfurt, Xetra 9M/15 Results PRICE TARGET 3.00 loomberg: YOC GR Return Potential 53.3% ISIN: DE0005932735 Risk Rating High Q3

More information

Business Value Drivers

Business Value Drivers Business Value Drivers by Kurt Havnaer, CFA, Business Analyst white paper A Series of Reports on Quality Growth Investing jenseninvestment.com Price is what you pay, value is what you get. 1 Introduction

More information

Exhibit 1: Financial summary of First Tractor in 1H12-1H14 1H12 2H12 1H13 2H13 1H14 (% YoY)

Exhibit 1: Financial summary of First Tractor in 1H12-1H14 1H12 2H12 1H13 2H13 1H14 (% YoY) Capital Goods Manufacturing ector August 29, 214 Company Report Rating: HOLD TP: HK$ 4.8 H-hare price (HK$) 5.17 Est. share price return (7.16%) Est. dividend yield 1.39% Est. total return (5.77%) First

More information

Ströer Out-of-Home Media AG: On Track for Growth

Ströer Out-of-Home Media AG: On Track for Growth Ströer Out-of-Home Media AG: On Track for Growth Berenberg Bank European Conference London December 1-3, 2010 # 1 operator in underpenetrated and very attractive growth markets #1 in GERMANY Europe s largest

More information

Fundamentals Level Skills Module, Paper F9

Fundamentals Level Skills Module, Paper F9 Answers Fundamentals Level Skills Module, Paper F9 Financial Management June 2008 Answers 1 (a) Calculation of weighted average cost of capital (WACC) Cost of equity Cost of equity using capital asset

More information

INTERIM REPORT Q3 FY2015

INTERIM REPORT Q3 FY2015 REVENUE +23.2 % YOY [TO 160.4 M IN Q3 FY15 ] INTERIM REPORT Q3 FY2015 ADJUSTED EBIT +10.6 % YOY [TO 19.8 M IN Q3 FY15 ] ADJUSTED PROFIT 9.5 M [ Q3 FY14: 11.3 M ] CONTENT 01 KEY FIGURES 02 HIGHLIGHTS 03

More information

Buy Pitch. Financial Institutions Group (FIG) Darly Bendo, Lynn Hu, Chris Martone, Ray Yang Wednesday, October 30 th, 2013

Buy Pitch. Financial Institutions Group (FIG) Darly Bendo, Lynn Hu, Chris Martone, Ray Yang Wednesday, October 30 th, 2013 Buy Pitch Financial Institutions Group (FIG) Darly Bendo, Lynn Hu, Chris Martone, Ray Yang Wednesday, October 30 th, 2013 Disclaimer The analyses and conclusions of the Western Investment Club ( WIC")

More information

Background information. Changes in the shareholder structure and balance sheet. Contract with Google prolonged for two years

Background information. Changes in the shareholder structure and balance sheet. Contract with Google prolonged for two years A cc or # $T ypcap$ 1628 1 0 4 2 Page 1/5 Equity flash Newsflow Telecommunication HOLD (HOLD) Target EUR 4.00 (EUR 4.00) Price (last closing price) : EUR 2.84 Upside : 40 % Est. change 2015e 2016e EPS

More information

Nationwide. Nationwide Accident Repair Services Plc. 2013 Preliminary Results

Nationwide. Nationwide Accident Repair Services Plc. 2013 Preliminary Results Nationwide Accident Repair Services Plc Nationwide (NARS) Accident Repair Services Plc 2013 Preliminary Results (NARS) 15 April 2014 Interim Results Six months to 30 June 2013 Disclaimer Any comments contained

More information

Third quarter results FY2015. August 17, 2015

Third quarter results FY2015. August 17, 2015 Third quarter results FY2015 August 17, 2015 Disclaimer Stabilus S.A. (the Company, later Stabilus ) has prepared this presentation solely for your information. It should not be treated as giving investment

More information

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%) BUY CMP 196.40 Target Price 225.00 STYLAM INDUSTRIES LIMITED Result Update (PARENT BASIS): Q2 FY16 DECEMBER 16 th. 2015 ISIN: INE239C01012 12 th h, 2013 Index Details Stock Data Sector Plastic Products

More information

INDEKS BILGISAYAR Market Outperformer (Initiation) IT Products Distribution

INDEKS BILGISAYAR Market Outperformer (Initiation) IT Products Distribution INDEKS BILGISAYAR Market Outperformer (Initiation) IT Products Distribution January 24, 2013 Bora Tezguler +90 212 334 9467 bora.tezguler@akyatirim.com.tr Apple deal to enhance top line, real estate project

More information

BUY. KELLTON TECH SOLUTIONS LTD Result Update (CONSOLIDATED): Q1 FY16. CMP 226.50 Target Price 260.00. JANUARY 9 th 2015 SYNOPSIS ISIN: INE164B01022

BUY. KELLTON TECH SOLUTIONS LTD Result Update (CONSOLIDATED): Q1 FY16. CMP 226.50 Target Price 260.00. JANUARY 9 th 2015 SYNOPSIS ISIN: INE164B01022 BUY CMP 226.50 Target Price 260.00 KELLTON TECH SOLUTIONS LTD Result Update (CONSOLIDATED): Q1 FY16 JANUARY 9 th 2015 ISIN: INE164B01022 Index Details Stock Data Sector IT Software Products BSE Code 519602

More information

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%) BUY CMP 170.30 Target Price 196.00 GEOMETRIC LTD Result Update (CONSOLIDATED): Q2 FY16 DECEMBER 17 th 2015 ISIN: INE797A01021 12 th h, 2013 Index Details Stock Data Sector IT Consulting & Software BSE

More information

Software AG Results 1 st Quarter 2015 (IFRS, unaudited)

Software AG Results 1 st Quarter 2015 (IFRS, unaudited) Software AG Results 1 st Quarter (IFRS, unaudited) April 29, 1 Safe Harbor This presentation includes forward-looking statements based on the beliefs of Software AG management. Such statements reflect

More information

Financial Performance

Financial Performance Fundamental Value: $5.27 Market Price: $11.71 1 52 Week Range: $3.40 to $11.78 Recommendation: SELL 2 Symbol: JMMB Shares Outstanding: 1,463,386,752 units Market Value of Shares Outstanding: $17,136,258,865.92

More information

Downgrading to Hold on Worsening Working Capital and Increased Debt

Downgrading to Hold on Worsening Working Capital and Increased Debt Latin American Equity Research Mexico City, July 22, 2008 Company Update Mexico Homebuilders HOMEX Downgrading to Hold on Worsening Working Capital and Increased Debt Gonzalo Fernandez* Mexico: Banco Santander

More information

1) Substantially all of these team members are employed by our franchisees. 2) ~100% of system-wide sales are franchise sales, which represent sales

1) Substantially all of these team members are employed by our franchisees. 2) ~100% of system-wide sales are franchise sales, which represent sales This presentation contains certain forward-looking statements, which reflect management's expectations regarding future events and operating performance and speak only as of the date hereof. These forward-looking

More information