NorthStar Education Finance, Inc. Student Loan Asset-Backed Notes, FFEL Trust Monthly Servicing Report Report Date: July 25, 2014.

Save this PDF as:
 WORD  PNG  TXT  JPG

Size: px
Start display at page:

Download "NorthStar Education Finance, Inc. Student Loan Asset-Backed Notes, FFEL Trust Monthly Servicing Report Report Date: July 25, 2014."

Transcription

1 Asset Coverage Portfolio Principal Balance: Accrued Interest: Special Allowance (SAP) and Interest Subsidy payments (ISP) receivable Total Portfolio Student Loan Portfolio 5/31/2014 Activity 6/30/2014 $2,713,996,837 ($15,709,311) $2,698,287,526 $29,980,444 ($681,223) $29,299,221 ($2,121,686) ($1,056,419) ($3,178,105) $2,741,855,596 ($17,446,953) $2,724,408,642 Fund Accounts 5/31/2014 Change 6/30/2014 Acquisition Fund $0 Administration Fund $1,229,493 ($60) $1,229,434 Capitalized Interest Fund $0 Collection Fund $28,622,560 $5,477,305 $34,099,865 Debt Service Fund $15,040,290 $19,994,016 $35,034,306 Reserve Fund $20,689,622 $70 $20,689,692 Total Fund Account Balances $65,581,966 $25,471,331 $91,053,297 Servicer Receivable $ 11,687, ($5,247,778) $ 6,439, Net Swap Payments due to or from Issuer $0 Total Assets $77,269,689 $20,223,553 $97,493,242 Notes Outstanding 5/31/2014 % of O/S 6/30/2014 % of O/S Pool Notes and Certificates Balance Securities Balance Securities Factor Student Loan Asset-Backed Notes, Series 2002 A-2 ARS $51,250, % $51,250, % Student Loan Asset-Backed Notes, Series 2002 A-3 ARS $65,500, % $65,500, % Student Loan Asset-Backed Notes, Series 2002 A-4 ARS $65,500, % $65,500, % Student Loan Asset-Backed Notes, Series 2002 A-5 ARS $51,250, % $51,250, % Student Loan Asset-Backed Notes, Series A-1 FRN $0 0.00% $0 0.00% Student Loan Asset-Backed Notes, Series A-2 FRN $0 0.00% $0 0.00% Student Loan Asset-Backed Notes, Series A-3 FRN $0 0.00% $0 0.00% Student Loan Asset-Backed Notes, Series A-4 FRN $0 0.00% $0 0.00% Student Loan Asset-Backed Notes, Series A-1 FRN $0 0.00% $0 0.00% Student Loan Asset-Backed Notes, Series A-2 FRN $144,682, % $144,682, % Student Loan Asset-Backed Notes, Series A-3 FRN $280,000, % $280,000, % Student Loan Asset-Backed Notes, Series A-4 FRN $249,500, % $249,500, % Student Loan Asset-Backed Notes, Series A-1 FRN $34,348, % $34,348, % Student Loan Asset-Backed Notes, Series A-2 FRN $118,300, % $118,300, % Student Loan Asset-Backed Notes, Series A-3 FRN $227,900, % $227,900, % Student Loan Asset-Backed Notes, Series A-4 FRN $210,700, % $210,700, % Student Loan Asset-Backed Notes, Series A-5 RRN $67,342, % $67,342, % Student Loan Asset-Backed Notes, Series A-1 FRN $193,000, % $193,000, % Student Loan Asset-Backed Notes, Series A-2 RRN $200,000, % $200,000, % Student Loan Asset-Backed Notes, Series A-3 RRN $235,000, % $235,000, % Student Loan Asset-Backed Notes, Series A-4 ARS $82,050, % $82,050, % Student Loan Asset-Backed Notes, Series A-5 ARS $82,025, % $82,025, % Student Loan Asset-Backed Notes, Series A-6 ARS $82,025, % $82,025, % Student Loan Asset-Backed Notes, Series A-7 ARS $82,025, % $82,025, % Student Loan Asset-Backed Notes, Series A-8 ARS $82,025, % $82,025, % Senior Notes $2,604,422, % $2,604,422, % Student Loan Asset-Backed Notes, Series 2000 B ARS $9,500, % $9,500, % Student Loan Asset-Backed Notes, Series 2002 B-1 ARS $37,000, % $37,000, % Student Loan Asset-Backed Notes, Series B-1 ARS $30,000, % $30,000, % Student Loan Asset-Backed Notes, Series B ARS $25,500, % $25,500, % Student Loan Asset-Backed Notes, Series B ARS $20,000, % $20,000, % Student Loan Asset-Backed Notes, Series 2007 B ARS $32,200, % $32,200, % Subordinate Notes $154,200, % $154,200, % $2,758,622, % $2,758,622, % Student Loan Portfolio Account Balances and Other Trust Assets Aggregate Value of Trust Estate Asset Coverage Percentage 5/31/2014 Change 6/30/2014 $2,741,855,596 ($17,446,953) $2,724,408,642 $77,269,689 $20,223,553 $97,493,242 $2,819,125,284 $2,776,600 $2,821,901,884 Accrued Interest and Fees on Senior Notes Outstanding Senior Notes $ 3,877,319 $467,876 $ 4,345,194 $2,604,422,000 $0 $2,604,422,000 Senior Asset Percentage % 0.09% % Accrued Interest and Fees on Senior and Subordinate Notes $4,486,867 $897,275 $5,384,142 Outstanding Senior and Subordinate Notes $2,758,622,000 $0 $2,758,622,000 Subordinate Asset Percentage % 0.07% % 1

2 Principal Interest ISP & SAP Portfolio Balances 5/31/2014 $2,713,996,837 $29,980,444 ($2,121,686) Student Loan Cash Activity Principal Interest ISP & SAP Payments Received ($17,150,835) ($6,742,610) THE Bonus Applied ($16,253) ($99,935) New Acquisitions Refunds $0 Interest Subsidy Payments (ISP) $0 Special Allowance Payments (SAP) Total Cash Activity Portfolio Transactions and Accruals $0 ($17,167,087) ($6,842,545) $0 Student Loan Non-Cash Activity Principal Interest ISP & SAP Borrower Interest Accruals $7,659,183 Interest Subsidy Payment (ISP) Accruals $240,771 Special Allowance Payment (SAP) Accruals ($1,297,190) Capitalized Interest Other Adjustments Total Non-Cash Activity $1,495,964 ($1,495,964) ($38,188) ($1,897) $0 $1,457,776 $6,161,322 ($1,056,419) Total Student Loan Activity ($15,709,311) ($681,223) ($1,056,419) Portfolio Balances 6/30/2014 $2,698,287,526 $29,299,221 ($3,178,105) 2

3 Collection Activity Collection Fund During Collection Period Beginning Account Balance 5/31/2014 $28,622,560 Principal Payments Received $21,488,418 Interest Payments Received $7,768,992 Interest Subsidy Payments $0 Special Allowance Payments $0 Investment Income $2,827 Investment Income From Other Trust Funds $2,915 Net Swap Receipts $0 Transfers From Other Trust Funds $0 Total Funds Received $29,263,152 Payments for Waterfall Distribution $2,601,223 Transfers To Other Trust Funds $21,184,624 Total Use of Funds $23,785,847 Ending Account Balance 6/30/2014 $34,099,865 Administration Fund During Collection Period Beginning Account Balance 5/31/2014 $1,229,493 Investment Income $17 Transfers From Collection Fund $1,190,565 Total Sources of Funds $1,190,582 Department of Education Fees $0 Administrative Allowance $1,143,535 Marketing and School Services Expense Allowance $0 Broker-Dealer Fees $23,801 Auction Agent Fees $4,760 Trustee Fees $18,529 Other Activity $0 Transfers To Collection Fund $17 Total Use of Funds $1,190,642 Ending Account Balance 6/30/2014 $1,229,434 3

4 Security Detail -- Collection Period Floating Rate and Reset Rate Notes -Interest Paid During Collection Period Payment Interest Number Start End Interest Security Description Date Rate of Days Date Date Payment Series A-1 (Paid off) N/A N/A N/A N/A N/A $0 Series A-2 (Paid off) N/A N/A N/A N/A N/A $0 Series A-3 (Paid off) N/A N/A N/A N/A N/A $0 Series A-4 (Paid off) N/A N/A N/A N/A N/A $0 Series A-1 (Paid off) N/A N/A N/A N/A N/A $0 Series A-2 N/A % N/A N/A N/A $0 Series A-3 N/A % N/A N/A N/A $0 Series A-4 N/A % N/A N/A N/A $0 Series A-1 N/A % N/A N/A N/A $0 Series A-2 N/A % N/A N/A N/A $0 Series A-3 N/A % N/A N/A N/A $0 Series A-4 N/A % N/A N/A N/A $0 Series A-5 N/A % N/A N/A N/A $0 Series A-1 N/A % N/A N/A N/A $0 Series A-2 N/A % N/A N/A N/A $0 Series A-3 N/A % N/A N/A N/A $0 Payments Made During the Collection Period $0 Auction Rate Securities - Interest and Fees Paid During Collection Period Payment Interest Number Start End Interest Broker-Dealer Auction Agent Security Description Date Rate of Days Date Date Payment Fees Fees Series 2002 A-2 Notes 6-Jun % 28 05/09/ /05/2014 $16,827 $1,545 $309 Series 2002 A-3 Notes 20-Jun % 28 05/23/ /19/2014 $2,965 $1,783 $357 Series 2002 A-4 Notes 2-Jun % 28 05/05/ /01/2014 $19,697 $1,783 $ Jun % 28 06/02/ /29/2014 $23,314 $1,783 $357 Series 2002 A-5 Notes 6-Jun % 28 05/09/ /05/2014 $16,827 $1,545 $309 Series 2000 B Notes 10-Jun % 28 05/13/ /09/2014 $3,629 $259 $52 Series 2002 B-1 Notes 13-Jun % 28 05/16/ /12/2014 $12,801 $1,007 $201 Series B-1 Notes 18-Jun % 28 05/21/ /17/2014 $26,787 $817 $163 Series B Notes 26-Jun % 28 05/29/ /25/2014 $30,504 $694 $139 Series B Notes 4-Jun % 28 05/07/ /03/2014 $23,924 $544 $109 Series A-4 Notes 19-Jun % 28 05/22/ /18/2014 $27,377 $2,234 $447 $0 Series A-5 Notes 20-Jun % 28 05/23/ /19/2014 $27,369 $2,233 $447 Series A-6 Notes 25-Jun % 28 05/28/ /24/2014 $98,120 $2,233 $447 Series A-7 Notes 26-Jun % 28 05/29/ /25/2014 $54,993 $2,233 $447 Series A-8 Notes 27-Jun % 28 05/30/ /26/2014 $31,324 $2,233 $447 Series 2007-B Notes 20-Jun % 28 05/23/ /19/2014 $38,518 $877 $175 Payments Made During Collection Period $454,977 $23,801 $4,760 Interest Payments Paid During Collection Period $454,977 Broker-Dealer Fees Paid During Collection Period $23,801 Auction Agent Fees Paid During Collection Period $4,760 Trustee Fee Paid During Collection Period $18,529 Total Payments Made During Collection Period $502,067 4

5 Security Detail -- Future Distributions Future Interest Distributions on Floating Rate Notes Security Payment Interest Number Start End Interest Description Date Rate of Days Date Date Payment Series A-1 (Paid off) N/A N/A N/A N/A N/A $0 Series A-2 (Paid off) N/A N/A N/A N/A N/A $0 Series A-3 (Paid off) N/A N/A N/A N/A N/A $0 Series A-4 (Paid off) N/A N/A N/A N/A N/A $0 Series A-1 (Paid off) N/A N/A N/A N/A N/A $0 Series A-2 28-Jul % 91 4/28/2014 7/27/2014 $134,532 Series A-3 28-Jul % 91 4/28/2014 7/27/2014 $281,589 Series A-4 28-Jul % 91 4/28/2014 7/27/2014 $288,757 Series A-1 28-Jul % 91 4/28/2014 7/27/2014 $28,465 Series A-2 28-Jul % 91 4/28/2014 7/27/2014 $107,010 Series A-3 28-Jul % 91 4/28/2014 7/27/2014 $229,194 Series A-4 28-Jul % 91 4/28/2014 7/27/2014 $243,852 Series A-5 28-Jul % 91 4/28/2014 7/27/2014 $166,455 Series A-1 28-Jul % 91 4/28/2014 7/27/2014 $159,945 Series A-2 28-Jul % 91 4/28/2014 7/27/2014 $494,358 Series A-3 28-Jul % 91 4/28/2014 7/27/2014 $580,870 Total Floating Rate Note Set Aside $2,715,027 Future Distributions on Auction Rate Securities Security Payment Interest Number Start End Interest Broker-Dealer Auction Agent Description Date Rate of Days Date Date Payment Fees Fees Series 2002 A-2 Notes 7-Jul % 31 6/6/2014 7/6/2014 $22,721 $1,246 $249 Series 2002 A-3 Notes 18-Jul % 28 6/20/2014 7/17/2014 $26,882 $1,783 $357 Series 2002 A-4 Notes ** 28-Jul % 28 6/30/2014 7/27/2014 $20,651 $1,783 $357 Series 2002 A-5 Notes 7-Jul % 31 6/6/2014 7/6/2014 $24,027 $1,246 $249 Series 2000 B Notes 8-Jul % 28 6/10/2014 7/7/2014 $4,533 $259 $52 Series 2002 B-1 Notes 11-Jul % 28 6/13/2014 7/10/2014 $22,650 $1,007 $201 Series B-1 Notes 16-Jul % 28 6/18/2014 7/15/2014 $26,950 $817 $163 Series B Notes 24-Jul % 28 6/26/2014 7/23/2014 $28,124 $694 $139 Series B Notes 2-Jul % 28 6/4/2014 7/1/2014 $22,058 $544 $109 ** 30-Jul % 28 7/2/2014 7/29/2014 $23,769 $544 $109 Series A-4 Notes 17-Jul % 28 6/19/2014 7/16/2014 $32,227 $2,234 $447 Series A-5 Notes 18-Jul % 28 6/20/2014 7/17/2014 $32,218 $2,233 $447 Series A-6 Notes 23-Jul % 28 6/25/2014 7/22/2014 $55,504 $2,233 $447 Series A-7 Notes 24-Jul % 28 6/26/2014 7/23/2014 $23,924 $2,233 $447 Series A-8 Notes ** 25-Jul % 28 6/27/2014 7/24/2014 $23,286 $2,233 $447 Series 2007-B Notes 18-Jul % 28 6/20/2014 7/17/2014 $35,513 $877 $175 Auction Rate Note Set Aside $425,037 $21,965 $4,393 ** Estimated Broker-Dealer and Auction Agent Fees Total Interest Payments Set Aside $3,140,064 Broker-Dealer Fees Transfer to Administration Fund $21,965 Auction Agent Fees Transfer to Administration Fund $4,393 Trustee Fee Transfer to Administration Fund $18,529 Total Funds Set Aside $3,184,950 5

6 Portfolio Status Status In School Grace Deferment Forbearance Repayment Grand Total Borrower Status Principal Amount Percentage Number of Loans 5/31/2014 6/30/2014 5/31/2014 6/30/2014 5/31/2014 6/30/2014 $2,395,558 $2,060, % 0.08% $1,252,476 $1,395, % 0.05% $176,733,752 $172,343, % 6.39% 10,065 9,721 $152,549,488 $149,959, % 5.56% 8,021 7,936 $2,381,065,563 $2,372,528, % 87.93% 107, ,395 $2,713,996,837 $2,698,287, % % 126, ,651 Repayment Current Day Delinquent Day Delinquent Day Delinquent Day Delinquent Days Delinquent > 180 Days Delinquent Claims Filed Total Repayment 30 + Days Delinquent 60 + Days Delinquent 90 + Days Delinquent Delinquency Statistics $2,336,018,358 $2,326,562, % 98.06% 105, ,645 $16,255,865 $16,668, % 0.70% 1,017 1,009 $6,201,734 $8,808, % 0.37% $4,580,729 $4,576, % 0.19% $4,424,189 $3,394, % 0.14% $4,078,256 $4,065, % 0.17% $4,689,193 $5,708, % 0.24% $4,817,240 $2,743, % 0.12% $2,381,065,563 $2,372,528, % % 107, ,395 $40,229,965 $43,222, % 1.82% 2,447 2,572 $23,974,101 $26,554, % 1.12% 1,430 1,563 $17,772,367 $17,745, % 0.75% 1,023 1,013 Portfolio Characteristics Discipline Amount Percentage Number of Loans 5/31/2014 6/30/2014 5/31/2014 6/30/2014 5/31/2014 6/30/2014 Med $1,430,405,162 $1,424,438, % 52.79% 40,254 40,066 Med (Health Professional) $443,439,506 $440,587, % 16.33% 22,646 22,476 Law/MBA $463,907,987 $460,301, % 17.06% 25,736 25,530 Other - Graduate $179,562,103 $178,267, % 6.61% 12,612 12,509 Other - Undergraduate $196,682,079 $194,692, % 7.22% 25,403 25,070 Total $2,713,996,837 $2,698,287, % % 126, ,651 School Type Amount Percentage Number of Loans 5/31/2014 6/30/2014 5/31/2014 6/30/2014 5/31/2014 6/30/2014 Two Year Institution 0.00% 0.00% 0 0 Proprietary School 0.00% 0.00% 0 0 Undergraduate - 4 Year Institution $285,921,871 $283,514, % 10.51% 29,937 29,567 Graduate $2,428,074,966 $2,414,773, % 89.49% 96,714 96,084 Total $2,713,996,837 $2,698,287, % % 126, ,651 Loan Type Amount Percentage Number of Loans 5/31/2014 6/30/2014 5/31/2014 6/30/2014 5/31/2014 6/30/2014 Subsidized Stafford $91,099,344 $89,799, % 3.33% 21,474 21,170 Unsubsidized Stafford $182,550,462 $180,538, % 6.69% 17,736 17,481 PLUS Loans $3,731,127 $3,654, % 0.14% GradPLUS Loans $7,631,752 $7,593, % 0.28% Consolidation $2,428,984,151 $2,416,702, % 89.56% 86,168 85,758 Total $2,713,996,837 $2,698,287, % % 126, ,651 5/31/2014 6/30/2014 Weighted Average Coupon (WAC ) 3.56% 3.56% Weighted Average Remaining Term: Number of Loans 126, ,651 Number of Borrowers 48,566 48,191 Outstanding Loans SAP Indexed to CP/LIBOR (starting 4/1/2012) $2,711,516,257 $2,695,911,763 Outstanding Loans SAP Indexed to T-bill $2,480,580 $2,375,763 CP/LIBOR Based Percent 99.91% 99.91% T-bill Based Percent 0.09% 0.09% 6

7 Triggers Triggers Dates Capitalized Interest Account Step-down Dates January 28, April 27, 2010 $21,372,375 April 28, July 27, 2010 $14,772,375 July 28, October 27, 2010 $3,272,375 October 28, $0 Net Loan Rate Trigger Date N/A Senior Asset Percentage % Subordinate Asset Percentage % 7

8 Waterfall for Distributions Waterfall Fund Balance Calculation Date 7/24/2014 Deposits 6/30/2014 Total Available Funds (Collection Account Balance) $34,099,865 First Payments required under a Joint Sharing Agreement $0 $34,099,865 Second Payments Due the Department of Education a) Consolidation Loan Fees $2,135,133 $31,964,732 a) Quarterly SAP and excess interest $3,178,105 $28,786,627 Third Administrative Fund for Administrative and Servicing Fees $1,181,692 $27,604,935 Fourth Interest on Notes for Payment of Interest Accruing or Coming Due on Senior Notes $2,976,467 $24,628,468 Fifth Principal on Notes for Principal Payments coming Due on Senior Notes $0 $24,628,468 a) Principal Payments Coming Due b) Principal Payments Coming Due c) Principal Payments Coming Due d) Principal Payments Coming Due Sixth Interest on Notes for Payment of Interest Accruing or Coming Due on Subordinate Notes $163,596 $24,464,872 Seventh Principal Account for Principal on Subordinate Notes Due in Coming Month $0 $24,464,872 a) Principal Payments Coming Due b) Principal Payments Coming Due c) Principal Payments Coming Due d) Principal Payments Coming Due Eighth Reserve Fund $0 $24,464,872 Ninth Interest Account for Interest on Junior Subordinate Notes $0 $24,464,872 Tenth Principal Account for Principal on Junior Subordinate Notes $0 $24,464,872 Eleventh Retirement Account Deposit for Scheduled Principal Distributions a) Retirement Account for Scheduled Principal Distribution b) Retirement Account for Scheduled Principal Distribution c) Retirement Account for Scheduled Principal Distribution d) Retirement Account for Scheduled Principal Distribution $0 $24,464,872 $2,300,694 $22,164,178 $22,164,178 $0 Twelfth Remarketing fees in excess of previously set aside Thirteenth THE Bonus Fourteenth Retirement Account for Scheduled Principal Distributions (Balance of the next schedule distribution) a) Retirement Account for Scheduled Principal Distribution b) Retirement Account for Scheduled Principal Distribution c) Retirement Account for Scheduled Principal Distribution d) Retirement Account for Scheduled Principal Distribution Fifteenth Until Senior Asset Percentage is % to Retirement Account for Scheduled Principal Distributions (Acquisition Fund during revolving period) Sixteenth Interest Account for Carryover Amounts and Interest on Senior Notes Seventeenth Interest Account for Carryover Amounts and Interest on Subordinate Notes Eighteenth Interest Account for Termination Payments Due Under Senior Swap Agreements Nineteenth Interest Account for Termination Payments Due Under Subordinate Swap Agreements Twentieth Acquisition Fund (Revolving period only) Twenty-First Until Subordinate Asset Percentage is % Retirement Account for Redemption or Distribution of Principal with respect to Notes (Acquisition Fund during Revolving Period) Twenty-Second Interest Account to pay carry-over with respect to senior auction Notes Twenty-third Interest Account to pay carry-over with respect to subordinate auction Notes Twenty-fourth Interest Account to pay carry-over with respect to junior auction Notes Twenty-fifth Retirement Account for redemption of, or distribution of principal Twenty-Sixth Funds to Issuer (Subject to release levels) Unencumbered Funds Remaining in Collection Fund $0 8

9 Trend Key Statistics Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Asset Backed Securities $2,863,802,000 $2,863,802,000 $2,813,468,000 $2,813,468,000 $2,813,468,000 $2,758,622,000 $2,758,622,000 $2,758,622,000 Portfolio Principal Balance $2,814,996,292 $2,798,148,763 $2,781,869,573 $2,766,896,007 $2,750,094,871 $2,732,228,784 $2,713,996,837 $2,698,287,526 Portfolio Accrued Interest $29,591,628 $29,733,563 $29,848,664 $29,293,330 $29,778,770 $30,097,978 $29,980,444 $29,299,221 SAP & ISP Receivable -$2,206,837 -$3,291,506 -$4,362,196 -$2,184,866 -$3,244,512 -$4,302,328 -$2,121,686 -$3,178,105 Total Loan Portfolio Number of Loans Number of Borrowers $2,842,381,083 $2,824,590,820 $2,807,356,041 $2,794,004,472 $2,776,629,128 $2,758,024,435 $2,741,855,596 $2,724,408, , , , , , , , ,651 50,546 50,195 49,859 49,557 49,225 48,896 48,566 48,191 Borrower Principal Payments Borrower Interest Payments Weighted Average Coupon (WAC) Weighted Average Remaining Term $15,514,620 $17,832,497 $17,293,993 $16,019,516 $17,617,577 $18,575,263 $19,480,574 $17,150,835 $6,947,820 $6,955,967 $7,010,138 $6,822,264 $6,155,571 $6,712,304 $6,797,444 $6,742, % 3.56% 3.56% 3.56% 3.56% 3.56% 3.56% 3.56% Senior Asset Percentage % % % % % % % % Subordinate Asset Percentage % % % % % % % % 9

10 Maximum Rate -- Lesser of the Following A per annum interest rate which when taken together with the interest rate for the one year period ending on the final day of the proposed auction period results in an average interest rate for such period not being in excess of: Maximum Auction Rate -- (i.e. T-bill Cap) 2000B 2002A 2002B B B B A B a) the average of the 91 Day T-bill rate plus 1.20% if rating is Aa3 or AA- or better 1.20% 1.20% b) the average of the 91 Day T-bill rate plus 1.50% if rating is less than Aa3 or AA- but all are at least any category of A 1.50% 1.50% 1.50% 1.50% 1.50% 1.50% c) the average of the 91 day T-bill plus 1.75% if rating is less than lowest category of A Maximum Interest Rate 2000B 2002A 2002B B B B A B Lesser of : a) stated per annum interest rate 18.00% 18.00% 18.00% 18.00% 18.00% 18.00% 18.00% 18.00% b) highest rate Issuer may legally pay LIBOR Cap 2000B 2002A 2002B B B B A B a) One-Month LIBOR b) Plus spread (i.e. 1.0%) 1.00% 1.50% 1.50% 1.50% 1.50% Net Loan Rate 2000B 2002A 2002B B B B A B The rate of interest per annum equal to the Adjusted Student Loan Portfolio Rate of Return for the calendar month less the Program Expense Percentage a) Adjusted Portfolio Rate of Return -- multiply components listed below by 12 to annualize and divide by the Average Daily Outstanding Principal Balance A) Interest 1) Interest Revenue 2) Interest Subsidy Payments 3) Special Allowance Payments B) Counter Party Swap Payments C) Amount required to be paid to the DOE or to be repaid to Guarantee Agencies with respect to Financed Student Loans that do not qualify for Guarantees $7,659, $7,659, $7,659, $7,659, $7,659, $7,659, $7,659, $240, $240, $240, $240, $240, $240, $240, ($1,297,189.86) ($1,297,189.86) ($1,297,189.86) ($1,297,189.86) ($1,297,189.86) ($1,297,189.86) ($1,297,189.86) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($2,135,133.21) ($2,135,133.21) ($2,135,133.21) ($2,135,133.21) ($2,135,133.21) ($2,135,133.21) ($2,135,133.21) D) The aggregate amount of default claims filed during the month with respect to Financed Student Loans which 1) Exceed the amount the related Guarantee Agency is required to pay ($23,906.68) ($23,906.68) ($23,906.68) ($23,906.68) ($23,906.68) ($23,906.68) ($23,906.68) 2) are payable only by a Guarantor that is in default of its Guarantee obligations and has not provided collateral security sufficient to pay claims $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 E) any reduction in interest as a result of borrower incentive programs * $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 F) any issuer Swap Payments $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $4,443, $4,443, $4,443, $4,443, $4,443, $4,443, $4,443, Annualized $53,324, $53,324, $53,324, $53,324, $53,324, $53,324, $53,324, Average Daily Balance $2,710,703,342 $2,710,703,342 $2,710,703,342 $2,710,703,342 $2,710,703,342 $2,710,703,342 $2,710,703,342 Adjusted Portfolio Rate of Return 1.970% 1.970% 1.970% 1.970% 1.970% 1.970% 1.970% Less b) Program Expense Percentage A) Note Fees i) Broker-Dealer Fee ii) Auction-Agent Fee iii) Trustee Fee % % % % % % % % % % % % % % % % % % % % % C) Marketing Expense % % % % % % % D) Servicing Expense % % % % % % % Net Loan Rate % % % % % % % * T.H.E. Bonus is currently not being paid. Reduction in Interest is the result of PLUS Origination Fee Rebates 10

NorthStar Education Finance, Inc. Student Loan Asset-Backed Notes, FFEL Trust Monthly Servicing Report Report Date: November 25, 2014.

NorthStar Education Finance, Inc. Student Loan Asset-Backed Notes, FFEL Trust Monthly Servicing Report Report Date: November 25, 2014. Asset Coverage Portfolio Principal Balance: Accrued Interest: Special Allowance (SAP) and Interest Subsidy payments (ISP) receivable Total Portfolio Student Loan Portfolio 9/30/2014 Activity 10/31/2014

More information

Total 104,300,000 79,408,472 51,767 2,076,410 77,332,061 100.00% (a) Should include Principal Pmts in the current distribution month (b) Footnotes

Total 104,300,000 79,408,472 51,767 2,076,410 77,332,061 100.00% (a) Should include Principal Pmts in the current distribution month (b) Footnotes Student Loan Backed Reporting Mixed Deal FFELP Quarterly Distribution Report Issuer Distribution Date Collection Period Contact Name Contact Number Contact Email Website South Texas Higher Education Authority

More information

Student Loan Backed Reporting Mixed Deal - FFELP Quarterly Distribution Report. Notes/Bonds - Group I (FFELP) Funds and Accounts

Student Loan Backed Reporting Mixed Deal - FFELP Quarterly Distribution Report. Notes/Bonds - Group I (FFELP) Funds and Accounts Student Loan Backed Reporting Mixed Deal FFELP Quarterly Distribution Report Issuer South Texas Higher Education Authority Deal Name 20131 Distribution D 4/1/2015 Collection Per Ending 02/28/15 Contact

More information

Student Loan Backed Reporting Mixed Deal - FFELP Monthly/Quarterly Distribution Report. Notes/Bonds - Group I (FFELP) Portfolio Summary

Student Loan Backed Reporting Mixed Deal - FFELP Monthly/Quarterly Distribution Report. Notes/Bonds - Group I (FFELP) Portfolio Summary Student Loan Backed Reporting Mixed Deal FFELP Monthly/Quarterly Distribution Report Issuer South Texas Higher Education Authority Contact Name Adam Gonzalez Contact Number 9569713304 Contact Email agonzalez@costep.org

More information

Student Loan Backed Reporting Monthly Distribution Report. Notes/Bonds (FFELP) Portfolio Summary. Funds and Accounts. CPR (constant pmt rate)

Student Loan Backed Reporting Monthly Distribution Report. Notes/Bonds (FFELP) Portfolio Summary. Funds and Accounts. CPR (constant pmt rate) Issuer ASLA 826509 Bond 00002012 Deal Name 2012 Contact Name Mark Conine Contact Number 501-682-1259 Contact Email mconine@asla.info Website www.aslafinancials.info Notes/Bonds (FFELP) Class CUSIP Rate

More information

F INANCIAL S TATEMENTS. Brazos Student Finance Corporation Year Ended June 30, 2014 With Independent Auditors Report

F INANCIAL S TATEMENTS. Brazos Student Finance Corporation Year Ended June 30, 2014 With Independent Auditors Report F INANCIAL S TATEMENTS Brazos Student Finance Corporation Year Ended June 30, 2014 With Independent Auditors Report Financial Statements Year Ended June 30, 2014 Contents Independent Auditors Report...1

More information

SLC Student Loan Trust

SLC Student Loan Trust SLC Student Loan Trust 2009-02 Quarterly Servicing Report Distribution Date 02/16/2016 Collection Period 11/01/2015-01/31/2016 Page 1 of 9 I. Deal Parameters A Student Loan Portfolio Characteristics 10/31/2015

More information

SLM Student Loan Trust 2006-5

SLM Student Loan Trust 2006-5 SLM Student Loan Trust 2006-5 Quarterly Servicing Report Distribution Date 10/26/2015 Collection Period 07/01/2015-09/30/2015 Navient Funding, LLC - Depositor Navient Solutions - Servicer and Administrator

More information

North Carolina State Education Assistance Authority. Student Loan Backed Notes. 2012-1 Series Investor Report. Distribution Date: September 25, 2015

North Carolina State Education Assistance Authority. Student Loan Backed Notes. 2012-1 Series Investor Report. Distribution Date: September 25, 2015 North Carolina State Education Assistance Authority Student Loan Backed Notes 2012-1 Series Investor Report Distribution Date: September 25, 2015 North Carolina State Education Assistance Authority Student

More information

Structured Finance. College Loan Corp. Trust I, Series 2004-1. Asset-Backed Presale Report. Expected Ratings

Structured Finance. College Loan Corp. Trust I, Series 2004-1. Asset-Backed Presale Report. Expected Ratings Asset-Backed Presale Report College Loan Corp. Trust I, Series 2004-1 Expected Ratings $293,000,000 Class A-1 Student Loan Asset-Backed Senior Notes... AAA $307,000,000 Class A-2 Student Loan Asset-Backed

More information

SMB Private Education Loan Trust 2014-A

SMB Private Education Loan Trust 2014-A SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 01/15/2015 Collection Period 12/01/2014-12/31/2014 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator

More information

STATE BOARD OF REGENTS OF THE STATE OF UTAH STUDENT LOAN PURCHASE PROGRAM An Enterprise Fund of the State of Utah

STATE BOARD OF REGENTS OF THE STATE OF UTAH STUDENT LOAN PURCHASE PROGRAM An Enterprise Fund of the State of Utah An Enterprise Fund of the State of Utah Financial Statements AN ENTERPRISE FUND OF THE STATE OF UTAH FOR THE SIX MONTHS ENDED DECEMBER 31, 2011 TABLE OF CONTENTS Page MANAGEMENT S REPORT 1 FINANCIAL STATEMENTS:

More information

North Carolina State Education Assistance Authority. Student Loan Backed Notes. 2013-1 Series Investor Report. Distribution Date: August 25, 2015

North Carolina State Education Assistance Authority. Student Loan Backed Notes. 2013-1 Series Investor Report. Distribution Date: August 25, 2015 North Carolina State Education Assistance Authority Student Loan Backed Notes 2013-1 Series Investor Report Distribution Date: August 25, 2015 North Carolina State Education Assistance Authority Student

More information

STATE BOARD OF REGENTS OF THE STATE OF UTAH STUDENT LOAN PURCHASE PROGRAM An Enterprise Fund of the State of Utah

STATE BOARD OF REGENTS OF THE STATE OF UTAH STUDENT LOAN PURCHASE PROGRAM An Enterprise Fund of the State of Utah An Enterprise Fund of the State of Utah Financial Statements AN ENTERPRISE FUND OF THE STATE OF UTAH FOR THE NINE MONTHS ENDED MARCH 31, 2011 TABLE OF CONTENTS Page MANAGEMENT S REPORT 1 FINANCIAL STATEMENTS:

More information

LPFA Taxable Student Loan Backed Bonds Series 2011A - FFELP 2016 Annual Disclosure Report to Investors (All Information is as of 03/31/2016)

LPFA Taxable Student Loan Backed Bonds Series 2011A - FFELP 2016 Annual Disclosure Report to Investors (All Information is as of 03/31/2016) LPFA Taxable Student Loan Backed Bonds Series 2011A - FFELP 2016 Annual Disclosure Report to Investors (All Information is as of 03/31/2016) CHARACTERISTICS OF THE FINANCED STUDENT LOANS As of March 31,

More information

Higher Education Loan Authority of the State of Missouri. Student Loan Asset-Backed Notes, Series 2012-1

Higher Education Loan Authority of the State of Missouri. Student Loan Asset-Backed Notes, Series 2012-1 Higher Education Loan Authority of the State of Missouri Student Loan AssetBacked Notes, Series 20121 Fluctuations were noted in the Student Loan AssetBacked Notes, Series 20121 (20121 Bond) parity rates

More information

ARKANSAS STUDENT LOAN AUTHORITY

ARKANSAS STUDENT LOAN AUTHORITY ARKANSAS STUDENT LOAN AUTHORITY QUARTERLY SUPPLEMENTAL CONTINUING DISCLOSURE REPORT Report Dated: June 3, 26 Base CUSIP Number: 4115 This Quarterly Supplemental Continuing Disclosure Report (the "Quarterly

More information

OKLAHOMA STUDENT LOAN AUTHORITY

OKLAHOMA STUDENT LOAN AUTHORITY Audited Financial Statements OKLAHOMA STUDENT LOAN AUTHORITY June 30, 2011 and 2010 June 30, 2011 and 2010 FINANCIAL STATEMENTS Independent Auditors Report... 1 Management s Discussion and Analysis...

More information

(Harvey, North Dakota)

(Harvey, North Dakota) Register of Sheyenne River Academy (Harvey, North Dakota) 000008 Heritage Room Ella Johnson Crandall Memorial Library Union College Lincoln, Nebraska March 2008 Processed by Sabrina Riley Scope and Content

More information

Crown Castle International Corp. Consolidating Income Statement Unaudited Consolidated Statement of Operations (in millions of dollars)

Crown Castle International Corp. Consolidating Income Statement Unaudited Consolidated Statement of Operations (in millions of dollars) Consolidating Income Statement Unaudited Consolidated Statement of Operations CCIC Consolidated Revenues Site Rental 406.9 409.6 437.1 447.2 1,700.8 456.2 457.1 468.9 Network Services and Other 37.5 46.5

More information

New Hampshire Higher Education Loan Corporation

New Hampshire Higher Education Loan Corporation BAKER! NEWMAN New Hampshire Higher Education Loan Corporation Audited Consolidated Financial Statements Years Ended With Independent Auditors' Report INTEGRITY S E R VICE S 0 L UTI 0 N S CONSOLIDATED FINANCIAL

More information

KnowledgeWorks Foundation

KnowledgeWorks Foundation KnowledgeWorks Foundation Consolidated Financial Statements and Supplemental Schedules as of and for the Years Ended June 30, 2014 and 2013, and Independent Auditors Report KNOWLEDGEWORKS FOUNDATION TABLE

More information

Median and Average Sales Prices of New Homes Sold in United States

Median and Average Sales Prices of New Homes Sold in United States Jan 1963 $17,200 (NA) Feb 1963 $17,700 (NA) Mar 1963 $18,200 (NA) Apr 1963 $18,200 (NA) May 1963 $17,500 (NA) Jun 1963 $18,000 (NA) Jul 1963 $18,400 (NA) Aug 1963 $17,800 (NA) Sep 1963 $17,900 (NA) Oct

More information

Navient Student Loan Trust 2016-1

Navient Student Loan Trust 2016-1 Presale: Navient Student Loan Trust 2016-1 Primary Credit Analyst: Mark W O'Neil, New York (1) 212-438-2617; mark.o'neil@standardandpoors.com Table Of Contents $1.11 Billion Student Loan-Backed Notes Series

More information

The Ohio Centric Student Loan Program Program Manual Program Terms and Conditions. The Ohio Centric Student Loan Program Program Manual

The Ohio Centric Student Loan Program Program Manual Program Terms and Conditions. The Ohio Centric Student Loan Program Program Manual The Ohio Centric Student Loan Program Amended as of March 31, 2007 Program Background The Ohio Centric Student Loan Program ( Centric or the Program ) was created in 2001 by action of the Ohio Legislature.

More information

Methodology. Rating U.S. Federal Family Education Loan Program Securitizations

Methodology. Rating U.S. Federal Family Education Loan Program Securitizations Methodology Rating U.S. Federal Family Education Loan Program Securitizations march 2014 CONTACT INFORMATION Jon Riber Vice President Tel. +1 212 806 3250 jriber@dbrs.com Claire Mezzanotte Group Managing

More information

CBO's April 2014 Baseline Projections for the Student Loan Program.

CBO's April 2014 Baseline Projections for the Student Loan Program. CBO's April 2014 Baseline Projections for the Student Loan Program. Attached are five tables that detail the costs, loan volumes, and subsidy rates for the direct student loan program for CBO's April 2014

More information

SIXTEENTH SUPPLEMENTAL INDENTURE OF TRUST. Dated as of December 1, 2014 BETWEEN SOUTH DAKOTA HEALTH AND EDUCATIONAL FACILITIES AUTHORITY AND

SIXTEENTH SUPPLEMENTAL INDENTURE OF TRUST. Dated as of December 1, 2014 BETWEEN SOUTH DAKOTA HEALTH AND EDUCATIONAL FACILITIES AUTHORITY AND Draft of 11/3//2014 SIXTEENTH SUPPLEMENTAL INDENTURE OF TRUST Dated as of December 1, 2014 BETWEEN SOUTH DAKOTA HEALTH AND EDUCATIONAL FACILITIES AUTHORITY AND THE FIRST NATIONAL BANK IN SIOUX FALLS As

More information

SLM CORPORATION. Overview of FFELP and FFELP ABS Transactions

SLM CORPORATION. Overview of FFELP and FFELP ABS Transactions SLM CORPORATION Overview of FFELP and FFELP ABS Transactions JUNE 18, 2012 Forward-Looking Statements; Non-GAAP Financial Measures The following information is current as of June 18, 2012 (unless otherwise

More information

These five tables detail the costs, loan volumes, and subsidy rates for the direct student loan program for CBO's March 2015 baseline.

These five tables detail the costs, loan volumes, and subsidy rates for the direct student loan program for CBO's March 2015 baseline. CBO's March 2015 Baseline Projections for the Student Loan Program. These five tables detail the costs, loan volumes, and subsidy rates for the direct student loan program for CBO's March 2015 baseline.

More information

Navient FFELP Student Loan Repayment Data Package. October 8, 2015

Navient FFELP Student Loan Repayment Data Package. October 8, 2015 Navient FFELP Student Loan Repayment Data Package October 8, 2015 Forward-Looking Statements The following information is current as of October 7, 2015 (unless otherwise noted). This presentation contains

More information

LOANS PURCHASE PROGRAMS ELECTRONIC ANNOUNCEMENT #85. James W. Runcie, Deputy Chief Operating Officer Federal Student Aid

LOANS PURCHASE PROGRAMS ELECTRONIC ANNOUNCEMENT #85. James W. Runcie, Deputy Chief Operating Officer Federal Student Aid LOANS PURCHASE PROGRAMS ELECTRONIC ANNOUNCEMENT #85 Date: May 5, 2010 To: From: Subject: FFEL Program Community James W. Runcie, Deputy Chief Operating Officer Federal Student Aid Third Amended and Restated

More information

Methodology. Rating U.S. FFELP Student Loan Transactions. october 2006

Methodology. Rating U.S. FFELP Student Loan Transactions. october 2006 Methodology Rating U.S. FFELP Student Loan Transactions october 2006 Operational Risk Review section updated in methodology entitled Operational Risk Assessment for U.S. ABS Servicers in June 2011 CONTACT

More information

CBO's March 2016 Baseline Projections for the Student Loan Program.

CBO's March 2016 Baseline Projections for the Student Loan Program. CBO's March 2016 Baseline Projections for the Student Loan Program. These seven tables detail the costs, loan volumes, and subsidy rates for the direct student loan program for CBO's March 2016 baseline.

More information

At Home with the Word

At Home with the Word At Home with the Word 2015 2016 Daily Bible readings from the Revised Common Lectionary NOVEMBER November 23 29 Jeremiah 33:14-16 Psalm 25:1-5 Psalm 25:6-10 1 Thessalonians 3:9-13 Luke 21:25-28 Luke 21:29-36

More information

Analysis One Code Desc. Transaction Amount. Fiscal Period

Analysis One Code Desc. Transaction Amount. Fiscal Period Analysis One Code Desc Transaction Amount Fiscal Period 57.63 Oct-12 12.13 Oct-12-38.90 Oct-12-773.00 Oct-12-800.00 Oct-12-187.00 Oct-12-82.00 Oct-12-82.00 Oct-12-110.00 Oct-12-1115.25 Oct-12-71.00 Oct-12-41.00

More information

ANAPTYXI SME II 2009-1 PLC. Citicorp Trustee Company Limited. Collection Period End Date. Interest Payment Date

ANAPTYXI SME II 2009-1 PLC. Citicorp Trustee Company Limited. Collection Period End Date. Interest Payment Date Issuer ANAPTYXI SME II 2009-1 PLC Seller / Servicer EFG Eurobank Ergasias SA Trustee Citicorp Trustee Company Limited Transaction Manager Citibank NA London Chris Prudden christopher.richard.prudden@citi.com

More information

Acer Incorporated Procedures Governing Lending of Capital to Others

Acer Incorporated Procedures Governing Lending of Capital to Others Acer Incorporated Procedures Governing Lending of Capital to Others Article 1 Applicability The Company shall not provide loans to others unless otherwise provided below: The Company may provide loans

More information

Comparison of Income-Driven Repayment Plans *

Comparison of Income-Driven Repayment Plans * Comparison of Income-Driven Repayment Plans * ICR ORIGINAL IBR NEW BORROWER IBR PAY AS YOU EARN REPAYE Eligible Borrowers Direct Loan (FFEL borrowers may qualify through consolidation) Direct Loan and

More information

Prospectus Supplement to Prospectus dated June 28, 2007

Prospectus Supplement to Prospectus dated June 28, 2007 Prospectus Supplement to Prospectus dated June 28, 2007 $1,221,700,000 Student Loan-Backed Notes, Series 2007-A Chase Education Loan Trust 2007-A Issuing Entity Collegiate Funding of Delaware, L.L.C. Depositor

More information

Sponsor and Servicer. $1,645,063,000 (approximate)

Sponsor and Servicer. $1,645,063,000 (approximate) Prospectus Supplement, Dated July 21, 2006 Prospectus Supplement to Prospectus dated July 21, 2006 LONG BEACH MORTGAGE LOAN TRUST 2006-6 Issuing Entity ASSET-BACKED CERTIFICATES, SERIES 2006-6 LONG BEACH

More information

OPERATING FUND. PRELIMINARY & UNAUDITED FINANCIAL HIGHLIGHTS September 30, 2015 RENDELL L. JONES CHIEF FINANCIAL OFFICER

OPERATING FUND. PRELIMINARY & UNAUDITED FINANCIAL HIGHLIGHTS September 30, 2015 RENDELL L. JONES CHIEF FINANCIAL OFFICER PRELIMINARY & UNAUDITED FINANCIAL HIGHLIGHTS September 30, 2015 RENDELL L. JONES CHIEF FINANCIAL OFFICER MANAGEMENT OVERVIEW September 30, 2015 Balance Sheet Cash and cash equivalents had a month-end balance

More information

Penarth Master Issuer plc - Monthly Report August 2014 Combined Series Report For IPD Ending: 18 September 2014

Penarth Master Issuer plc - Monthly Report August 2014 Combined Series Report For IPD Ending: 18 September 2014 Combined Series Report For IPD Ending: 18 September 2014 Reporting Date 17 September 2014 Reporting Period 01 August 2014-31 August 2014 Interest Payment Date 18 September 2014 Contact Details Name Telephone

More information

Missouri Higher Education Loan Authority. Financial Statements for the Years Ended June 30, 2003 and 2002 and Independent Auditors Report

Missouri Higher Education Loan Authority. Financial Statements for the Years Ended June 30, 2003 and 2002 and Independent Auditors Report Missouri Higher Education Loan Authority Financial Statements for the Years Ended June 30, 2003 and 2002 and Independent Auditors Report MISSOURI HIGHER EDUCATIONAL LOAN AUTHORITY TABLE OF CONTENTS Page

More information

Securitisation of residential mortgage loans purchased by Argo Mortgage srl. Calculation Agent: THE BANK OF NEW YORK.

Securitisation of residential mortgage loans purchased by Argo Mortgage srl. Calculation Agent: THE BANK OF NEW YORK. Securitisation of residential mortgage loans purchased by Argo Mortgage srl Calculation Agent: THE BANK OF NEW YORK Payment Report For the Payment Date: 28/07/2011 Determination date 26/04/2011 Collection

More information

PROSPECTUS SUPPLEMENT. $1,350,000,000 Santander Drive Auto Receivables Trust 2014-2. Santander Drive Auto Receivables LLC. Santander Consumer USA Inc.

PROSPECTUS SUPPLEMENT. $1,350,000,000 Santander Drive Auto Receivables Trust 2014-2. Santander Drive Auto Receivables LLC. Santander Consumer USA Inc. PROSPECTUS SUPPLEMENT (To Prospectus Dated April 10, 2014) $1,350,000,000 Santander Drive Auto Receivables Trust 2014-2 Issuing Entity Santander Drive Auto Receivables LLC Depositor Santander Consumer

More information

Glossary Financial Aid & Student Loan Terms

Glossary Financial Aid & Student Loan Terms Glossary Financial Aid & Student Loan Terms A Academic year A period of time schools use to measure a quantity of study. For example, a school s academic year may consist of a fall and spring semester,

More information

Public Policy and Innovation: Partnering with Capital Markets through Securitization. Antonio Baldaque da Silva November 2007

Public Policy and Innovation: Partnering with Capital Markets through Securitization. Antonio Baldaque da Silva November 2007 Public Policy and Innovation: Partnering with Capital Markets through Securitization Antonio Baldaque da Silva November 2007 Agenda 1. Motivation: Innovation and Public Policy 2. Traditional tools 3. Alternatives:

More information

Methodology. Rating U.S. Federal Family Education Loan Program Securitizations

Methodology. Rating U.S. Federal Family Education Loan Program Securitizations Methodology Rating U.S. Federal Family Education Loan Program Securitizations december 2014 CONTACT INFORMATION Jon Riber Senior Vice President, U.S. ABS Global Structured Finance Tel. +1 212 806 3250

More information

Higher Education Loan Authority of the State of Missouri

Higher Education Loan Authority of the State of Missouri Higher Education Loan Authority of the State of Missouri Financial Statements as of and for the Years Ended June 30, 2007 and 2006, Supplemental Schedule for the Year Ended June 30, 2007, and Independent

More information

HOSPIRA (HSP US) HISTORICAL COMMON STOCK PRICE INFORMATION

HOSPIRA (HSP US) HISTORICAL COMMON STOCK PRICE INFORMATION 30-Apr-2004 28.35 29.00 28.20 28.46 28.55 03-May-2004 28.50 28.70 26.80 27.04 27.21 04-May-2004 26.90 26.99 26.00 26.00 26.38 05-May-2004 26.05 26.69 26.00 26.35 26.34 06-May-2004 26.31 26.35 26.05 26.26

More information

CHAPTER 27. Short-Term Financial Planning. Chapter Synopsis

CHAPTER 27. Short-Term Financial Planning. Chapter Synopsis CHAPTER 27 Short-Term Financial Planning Chapter Synopsis 27.1 Forecasting Short-Term Financing Needs The first step in short-term financial planning is to forecast the company s future cash flows. This

More information

Moody s Proposes to Update Its Approach to Rating Securities Backed by FFELP Student Loans

Moody s Proposes to Update Its Approach to Rating Securities Backed by FFELP Student Loans JANUARY 18, 2012 ASSET-BACKED SECURITIES REQUEST FOR COMMENT Moody s Proposes to Update Its Approach to Rating Securities Backed by FFELP Student Loans Analyst Contacts: SAN FRANCISCO Stephanie Fustar

More information

Fabozzi Bond Markets and Strategies Sixth Ed. CHAPTER 14 ASSET-BACKED SECURITIES

Fabozzi Bond Markets and Strategies Sixth Ed. CHAPTER 14 ASSET-BACKED SECURITIES Fabozzi Bond Markets and Strategies Sixth Ed. CHAPTER 14 ASSET-BACKED SECURITIES CHAPTER SUMMARY In Chapters 11 and 12 we discussed securities backed by a pool of standard mortgage loans (both residential

More information

New Jersey Higher Education Student Assistance Authority (Series 2016-1)

New Jersey Higher Education Student Assistance Authority (Series 2016-1) Presale: New Jersey Higher Education Student Assistance Authority (Series 2016-1) Primary Credit Analyst: Lyuda Ryabkova, New York (1) 212-438-2897; lyuda.ryabkova@spglobal.com Table Of Contents $190.0

More information

MONTHLY STATEMENT. Series 2012-1 HSBC Bank plc AS SERVICER. RECEIVABLES TRUST MONTHLY PERIOD ENDING: 31 January 2015

MONTHLY STATEMENT. Series 2012-1 HSBC Bank plc AS SERVICER. RECEIVABLES TRUST MONTHLY PERIOD ENDING: 31 January 2015 MONTHLY STATEMENT Series 2012-1 HSBC Bank plc AS SERVICER RECEIVABLES TRUST MONTHLY PERIOD ENDING: 31 January 2015 1. 2. 3. 4. Capitalised terms used in this report have their respective meanings set forth

More information

Why are you here today?

Why are you here today? Why are you here today? Credit and Budgeting for Graduate Students Professor Margaret Reed, Ph.D., CPA Lindner College of Business You are interested in preventing or avoiding financial problems in the

More information

South Dakota Public Funds Investment Trust (FIT) Fixed Rate Investment Options & Services

South Dakota Public Funds Investment Trust (FIT) Fixed Rate Investment Options & Services South Dakota Public Funds Investment Trust (FIT) Fixed Rate Investment Options & Services FIT Fixed Rate Account Service Features Free multiple accounts Free electronic transfers Online access to account

More information

SECTION 7 DEBT MANAGEMENT POLICY LAS VEGAS VALLEY WATER DISTRICT FISCAL YEAR 2015-16 OPERATING AND CAPITAL BUDGET

SECTION 7 DEBT MANAGEMENT POLICY LAS VEGAS VALLEY WATER DISTRICT FISCAL YEAR 2015-16 OPERATING AND CAPITAL BUDGET SECTION 7 DEBT MANAGEMENT POLICY LAS VEGAS VALLEY WATER DISTRICT FISCAL YEAR 2015-16 OPERATING AND CAPITAL BUDGET In Accordance With NRS 350.013 June 30, 2015 7-1 Table of Contents Introduction... 7-3

More information

NorthStar Education Finance Inc. Series 2006-A Ratings Affirmed

NorthStar Education Finance Inc. Series 2006-A Ratings Affirmed NorthStar Education Finance Inc. Series 2006-A Ratings Affirmed Primary Credit Analyst: Ronald G Burt, New York (1) 212-438-4011; ronald.burt@standardandpoors.com Analytical Manager--Term ABS: Frank J

More information

Citibank Credit Card Issuance Trust

Citibank Credit Card Issuance Trust PROSPECTUS SUPPLEMENT DATED JUNE 4, 2002 (to Prospectus dated June 4, 2002) Citibank Credit Card Issuance Trust $750,000,000 Floating Rate Class 2002-A4 Notes of June 2014 (Legal Maturity Date June 2016)

More information

Auto Sector Surveillance and DBRS Auto PAR (Performance Analytics Report)

Auto Sector Surveillance and DBRS Auto PAR (Performance Analytics Report) toronto new york chicago london paris frankfurt Commentary Auto Sector Surveillance and DBRS Auto PAR (Performance Analytics Report) june 2007 CONTACT INFORMATION Cherry Allen Vice President U.S. Structured

More information

FAQ s on Direct Lending

FAQ s on Direct Lending FAQ s on Direct Lending Q1: Why is the University of Houston switching to direct loans? A: On Thursday March 30, 2010 President Obama signed the Health Care and Education Reconciliation Act of 2010 (H.R.

More information

Unaudited Interim Consolidated Financial Statements and Footnotes July 3, 2011

Unaudited Interim Consolidated Financial Statements and Footnotes July 3, 2011 Unaudited Interim Consolidated Financial Statements and Footnotes July 3, 2011 1 MEXICAN RESTAURANTS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (unaudited) 7/3/2011 1/2/2011 ASSETS Current assets:

More information

Navient Student Loan Trust 2016-3

Navient Student Loan Trust 2016-3 Presale: Navient Student Loan Trust 2016-3 Primary Credit Analyst: Ronald G Burt, New York (1) 212-438-4011; ronald.burt@spglobal.com Table Of Contents $761.0 Million Student Loan-Backed Notes Series 2016-3

More information

Higher Education Loan Authority of the State of Missouri

Higher Education Loan Authority of the State of Missouri Higher Education Loan Authority of the State of Missouri Financial Statements as of and for the Years Ended June 30, 2009 and 2008, Supplementary Schedule of Expenditures of Federal Awards for the Year

More information

Strategies and Information as You Prepare to Repay Your Student Loans

Strategies and Information as You Prepare to Repay Your Student Loans Strategies and Information as You Prepare to Repay Your Student Loans Rob Smith Senior Client Relationship Manager Navient May 2015 EDS-14-10605 1214 As the nation's leading loan management, servicing

More information

PROSPECTUS SUPPLEMENT. $1,025,540,000 Santander Drive Auto Receivables Trust 2012-5. Santander Drive Auto Receivables LLC. Santander Consumer USA Inc.

PROSPECTUS SUPPLEMENT. $1,025,540,000 Santander Drive Auto Receivables Trust 2012-5. Santander Drive Auto Receivables LLC. Santander Consumer USA Inc. PROSPECTUS SUPPLEMENT (To Prospectus Dated August 2, 2012) $1,025,540,000 Santander Drive Auto Receivables Trust 2012-5 Issuing Entity Santander Drive Auto Receivables LLC Depositor Santander Consumer

More information

Interest Rate (per annum)

Interest Rate (per annum) PROSPECTUS SUPPLEMENT (To Prospectus dated September 17, 2007) $1,464,000,000 THE NATIONAL COLLEGIATE STUDENT LOAN TRUST 2007-3 Issuing Entity THE NATIONAL COLLEGIATE FUNDING LLC Depositor and Sponsor

More information

Bank of Scotland plc 60 billion Covered Bond Programme Monthly Report September 2015

Bank of Scotland plc 60 billion Covered Bond Programme Monthly Report September 2015 Monthly Report September 2015 Administration Name of issuer Bank of Scotland plc Name of RCB programme 60 billion Covered Bond Programme Name, job title and contact details of person validating this form

More information

Accounting for securitizations treated as a financing (on-balance sheet) verses securitizations treated as a sale (off-balance sheet)

Accounting for securitizations treated as a financing (on-balance sheet) verses securitizations treated as a sale (off-balance sheet) Accounting for securitizations treated as a financing (on-balance sheet) verses securitizations treated as a sale (off-balance sheet) The hypothetical example below is provided for informational purposes

More information

ALASKA STUDENT LOAN CORPORATION (a Component Unit of the State of Alaska) Management s Discussion and Analysis and Financial Statements

ALASKA STUDENT LOAN CORPORATION (a Component Unit of the State of Alaska) Management s Discussion and Analysis and Financial Statements Management s Discussion and Analysis and Financial Statements June 30, 2012 and 2011 Together with Independent Auditors Report June 30, 2012 and 2011 Table of Contents Pages Management s Discussion and

More information

WEST BASIN MUNICIPAL WATER DISTRICT Debt Management Policy Administrative Code Exhibit G January 2015

WEST BASIN MUNICIPAL WATER DISTRICT Debt Management Policy Administrative Code Exhibit G January 2015 1.0 Purpose The purpose of this Debt Management Policy ( Policy ) is to establish parameters and provide guidance as to the issuance, management, continuing evaluation of and reporting on all debt obligations.

More information

SAMA GENERAL DEPARTMENT OF FINANCE COMPANIES CONTROL. Prudential Returns Handbook (Finance Companies)

SAMA GENERAL DEPARTMENT OF FINANCE COMPANIES CONTROL. Prudential Returns Handbook (Finance Companies) SAMA GENERAL DEPARTMENT OF FINANCE COMPANIES CONTROL Prudential Returns Handbook (Finance Companies) 1. Introduction Submission schedule All licensed finance companies in Saudi Arabia are required to submit

More information

Federal Direct Loan Terms and Conditions

Federal Direct Loan Terms and Conditions Federal Direct Loan Terms and Conditions GOVERNING LAW The terms of this Master Promissory Note (MPN) will be interpreted in accordance with the Higher Education Act of 1965, as amended (the HEA) (20 U.S.C.

More information

Credit Acceptance Auto Loan Trust 2013-2

Credit Acceptance Auto Loan Trust 2013-2 Presale Report Analysts Lain Gutierrez +1.212.806.3922 lgutierrez@dbrs.com Chris O Connell +1.212.806.3253 coconnell@dbrs.com Credit Acceptance Auto Rating Debt Class Size Coupon Rating Rating Action Class

More information

419.01 Fringe Benefits

419.01 Fringe Benefits 419.01 Fringe Benefits A. Group Health Plan Coverage and Life Insurance Details of hospitalization/major medical and life insurance for all full-time faculty members may be found in the Faculty Contract.

More information

Capital Mortgage Series 2007-1

Capital Mortgage Series 2007-1 Cover - Page 1 INVESTORS REPORT - Payment Date: 31/10/2011 Capital Mortgage Series 2007-1 Euro 1,736,000,000 Class A1 Asset Backed Floating Rate Notes due January 2007 Euro 644,000,000 Class A2 Asset Backed

More information

Disclosure Annex for Asset-Backed Security Derivative Transactions

Disclosure Annex for Asset-Backed Security Derivative Transactions Disclosure Annex for Asset-Backed Security Derivative Transactions This Annex supplements and should be read in conjunction with the General Disclosure Statement. NOTHING IN THIS ANNEX AMENDS OR SUPERSEDES

More information

Strategies and Information as You Prepare to Repay Your Student Loans. John MacLaughlin Senior Client Relationship Manager

Strategies and Information as You Prepare to Repay Your Student Loans. John MacLaughlin Senior Client Relationship Manager Strategies and Information as You Prepare to Repay Your Student Loans John MacLaughlin Senior Client Relationship Manager Agenda Your Student Loans Relative Cost of a Student Loan Loan Repayment Healthy

More information

Virginia State University Policies Manual. Title: Debt Management Guidelines and Procedures Policy: 1500

Virginia State University Policies Manual. Title: Debt Management Guidelines and Procedures Policy: 1500 Purpose a. To provide guidance to Virginia State University in undertaking long-term debt obligations benefiting the University. b. To provide a structured framework for the issuance of long-term debt

More information

SLSA Comments on SEC Regulation AB Proposed Rule File Number S7-08-10 Asset-Level Disclosures

SLSA Comments on SEC Regulation AB Proposed Rule File Number S7-08-10 Asset-Level Disclosures SLSA Comments on SEC Regulation AB Proposed Rule File Number S7-08-10 Asset-Level Disclosures The following comments are from the Student Loan Servicing Alliance (SLSA) in response to the SEC s Proposed

More information

Five Ways Student Loans Impact Credit. Federal Student Loans are Unique. Federal Student Loans are Unique

Five Ways Student Loans Impact Credit. Federal Student Loans are Unique. Federal Student Loans are Unique Five Ways Student Loans Impact Credit Federal Student Loans are Unique Established credit is not needed No payment due immediately Variety of repayment options Ability to postpone payments Can combine

More information

U.S. Financing Information at

U.S. Financing Information at U.S. Financing Information at Contents Introduction 3 Glossary of Key Terms 4 Available US Loans 9 Eligibility and Assessment 10 Repayment: Options and Obligations 11 Refund and Return to Title IV Policy

More information

STUDENT LOAN REPAYMENT

STUDENT LOAN REPAYMENT STUDENT LOAN REPAYMENT Chase College of Law Financial Aid Presentation April 14 th, 2011 TOPICS TO BE COVERED General Repayment Information Loan consolidation Repayment Plans Public service loan forgiveness

More information

TALF LLC (A Special Purpose Vehicle Consolidated by the Federal Reserve Bank of New York)

TALF LLC (A Special Purpose Vehicle Consolidated by the Federal Reserve Bank of New York) (A Special Purpose Vehicle Consolidated by the Federal Reserve Bank of New York) Financial Statements for the Period February 4, 2009 to December 31, 2009 and Independent Auditors Report Table of Contents

More information

REGIONAL TRANSPORTATION DISTRICT. (Colorado) Seventeenth Supplemental Sales Tax Revenue Bond Resolution. (Resolution No.

REGIONAL TRANSPORTATION DISTRICT. (Colorado) Seventeenth Supplemental Sales Tax Revenue Bond Resolution. (Resolution No. REGIONAL TRANSPORTATION DISTRICT (Colorado) Seventeenth Supplemental Sales Tax Revenue Bond Resolution (Resolution No., Series of 2013) This Seventeenth Supplemental Sales Tax Revenue Bond Resolution is

More information

Types of student loans.

Types of student loans. Types of student loans. Events like losing a job, getting sick and having financial trouble can create many challenges. In such situations, before you borrow, make sure you know the basic types of student

More information

For personal use only

For personal use only Deal Name: Driver Australia One Issuer: Perpetual Corporate Trust Limited (ABN 99 000 341 533) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia

More information

Student Guide. Default Prevention & Management Plan

Student Guide. Default Prevention & Management Plan Student Guide Default Prevention & Management Plan WHAT EVERY STUDENT BORROWER NEEDS TO KNOW. Before you borrow please read this. It does not matter if you have already borrowed on a student loan or if

More information

High-yield bonds: an introduction to material covenants and terms

High-yield bonds: an introduction to material covenants and terms Key points The European high-yield bond market has seen significant issuances over the past two years (both in terms of number of issuances and volumes) and has seen numerous debut issuers. A driver of

More information

St. John s University. Financing Your Legal Education 2015-16

St. John s University. Financing Your Legal Education 2015-16 St. John s University i i i Financing Your Legal Education 2015-16 Content The financial aid process Available financial aid programs What is the Cost of Attendance What are the student loan limits How

More information

GENWORTH MI CANADA INC.

GENWORTH MI CANADA INC. Condensed Consolidated Interim Financial Statements (In Canadian dollars) GENWORTH MI CANADA INC. Three and six months ended June 30, 2015 and 2014 Condensed Consolidated Interim Statements of Financial

More information

Entrance Counseling Guide for Direct Loan Borrowers

Entrance Counseling Guide for Direct Loan Borrowers You are borrowing Direct Subsidized Loans and/or Direct Unsubsidized Loans to help you finance your education. Repaying these loans is a serious responsibility. This guide explains some of the most important

More information

THE UNIVERSITY OF BOLTON

THE UNIVERSITY OF BOLTON JANUARY Jan 1 6.44 8.24 12.23 2.17 4.06 5.46 Jan 2 6.44 8.24 12.24 2.20 4.07 5.47 Jan 3 6.44 8.24 12.24 2.21 4.08 5.48 Jan 4 6.44 8.24 12.25 2.22 4.09 5.49 Jan 5 6.43 8.23 12.25 2.24 4.10 5.50 Jan 6 6.43

More information

Arkansas Development Finance Authority, a Component Unit of the State of Arkansas

Arkansas Development Finance Authority, a Component Unit of the State of Arkansas Arkansas Development Finance Authority, a Component Unit of the State of Arkansas Combined Financial Statements and Additional Information for the Year Ended June 30, 2000, and Independent Auditors Report

More information

Interim Condensed Consolidated Financial Statements. Element Financial Corporation As at and for the three and six months ended June 30, 2015

Interim Condensed Consolidated Financial Statements. Element Financial Corporation As at and for the three and six months ended June 30, 2015 Interim Condensed Consolidated Financial Statements Element Financial Corporation As at and for the three and six months ended ASSETS INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION [unaudited,

More information

Report of Independent Auditors and Consolidated Statements of Financial Condition for. Davidson Companies and Subsidiaries

Report of Independent Auditors and Consolidated Statements of Financial Condition for. Davidson Companies and Subsidiaries Report of Independent Auditors and Consolidated Statements of Financial Condition for Davidson Companies and Subsidiaries REPORT OF INDEPENDENT AUDITORS To the Board of Directors Davidson Companies We

More information

NAV HISTORY OF DBH FIRST MUTUAL FUND (DBH1STMF)

NAV HISTORY OF DBH FIRST MUTUAL FUND (DBH1STMF) NAV HISTORY OF DBH FIRST MUTUAL FUND () Date NAV 11-Aug-16 10.68 8.66 0.38% -0.07% 0.45% 3.81% 04-Aug-16 10.64 8.66-0.19% 0.87% -1.05% 3.76% 28-Jul-16 10.66 8.59 0.00% -0.34% 0.34% 3.89% 21-Jul-16 10.66

More information

Upon Graduation. Today we ll cover some things that are good to know, and some things that are must-do s.

Upon Graduation. Today we ll cover some things that are good to know, and some things that are must-do s. Upon Graduation You re ready to move on. You re done with school (temporarily or permanently) and ready for the real world. Part of that means preparing for your student loan repayment. Today we ll cover

More information