AES Gener 2013 Year-End Results

Size: px
Start display at page:

Download "AES Gener 2013 Year-End Results"

Transcription

1 Contacts: Paola Lara (562) Constanza López (562) AES Gener 2013 Year-End Results AES Gener recorded EBITDA of ThUS$ and net income of ThUS$201,321 in the year ended December 31, Net income was similar between 2012 and 2013, decreasing by 1%. The principal variations include a decrease in gross margin and a negative effect in foreign currency differences in 2013, which were offset by a decrease in income tax expense related to lower deferred taxes and a higher contribution from affiliate Empresa Eléctrica Guacolda S.A. (Guacolda) in equity in earnings from associates. EBITDA decreased by 6% and gross margin decreased by 14% when compared to 2012, principally as a result of the negative impact from the drier hydrology in Colombia and the combination of lower spot sales and higher withdrawal costs in the Greater Northern Interconnected System (SING) in Chile, partially offset by the positive contribution from the start-up of Ventanas IV in the Central Interconnected System (SIC) in Chile. EBITDA decreased by 18% between the fourth quarter of 2012 and 2013, principally due to lower contribution from the SING due to lower spot sales and higher withdrawal costs, in addition to the planned maintenance of one Norgener unit in the fourth quarter of CONSOLIDATED FINANCIAL SUMMARY FINANCIAL SUMMARY THUS$ Revenue 2,244,790 2,327,721 Gross Profit 510, ,893 EBITDA 1 623, ,701 Net Income 201, ,933 Net Operating Cash 140, ,325 Earnings per Share EBITDA is calculated as the sum of gross profit plus depreciation plus other minor adjustments. 2 Earnings per share shown in US$/share. 1

2 2013 HIGHLIGHTS In March 2013, construction and commissioning of the 270 MW Ventanas IV coal plant owned by subsidiary Empresa Eléctrica Campiche (Eléctrica Campiche) in the SIC was successfully concluded. The Company s total efficient generation increased by approximately 1,900 GWh/year as a result of the initiation of commercial operations of this plant. In late March 2013, the Company closed the financing process for the Cochrane coal-fired project in the SING, with the execution of a project finance credit facility for up to US$1.0 billion. Construction of the project was initiated in March. The Cochrane thermoelectric plant, a 532 MW coal facility in the SING, is owned by subsidiary Empresa Eléctrica Cochrane S.A. (Eléctrica Cochrane), whose shareholders are AES Gener (60%) and Mitsubishi Corporation (Mitsubishi) (40%). At the close of December 2013, the project had advanced with construction progress of 27%. The start-up of commercial operations of Cochrane is expected in mid In August, local rating agency Feller Rate upgraded AES Gener s local credit rating from A positive to A+ stable. On October 3, 2013, AES Gener s shareholders approved a capital increase of up to US$450 million, to raise funds necessary for the equity contributions for expansion investments which include the Alto Maipo run-of-river hydroelectric plant and the Cochrane thermoelectric plant. The Board of Directors expects to issue between US$150 US$200 million. On December 10, 2013, AES Gener closed the financing process for the Alto Maipo hydroelectric project (531 MW) in the SIC, with the execution of a project finance credit facility for up to US$1.2 billion. The financing was granted by a syndicate of multilateral and commercial banks, both Chilean and international. Principal construction works were initiated with the delivery of the notice to proceed to the three main contractors on December 11 and 13, The run-of-river hydroelectric facility is owned by subsidiary Alto Maipo SpA (Alto Maipo), whose shareholders are AES Gener (60%) and Antofagasta Minerals S.A. (AMSA) (40%) The start-up of commercial operations of Alto Maipo is expected in It should be noted that Alto Maipo was awarded the Latin America Power Deal of the Year, granted by Project Finance International magazine which selected the project as the best energy project in Latin America in On December 12, 2013, the Company issued US$450 million subordinated corporate bonds with 60 year tenor in the international market. The bonds were issued pursuant to 144-A and Regulation S of the U.S. Securities Act. It should be noted that on January 27, 2014, the Company used a portion of these proceeds to prepay the Senior Bond due in March, 2014 for a total of ThUS$147,050. During the fourth quarter of 2013, construction works for the installation of new emission control equipment ( retrofits ) continued at the Ventanas I and II and Norgener I and II coal plants. As of December 31, 2013, the retrofit capital expenditures totaled ThUS$155,400. Additionally, in late August 2013, Guacolda initiated construction works for the installation of 2

3 emission control equipment at Units I, II and IV, reaching a total investment of ThUS$36,900 as of December 31, Construction of Unit V (152 MW) at the Guacolda Complex by equity-method investee Guacolda continued as scheduled during the twelve-month period ended December 31, 2013, achieving progress of 50% by the end of the period. The start-up of commercial operations is expected in the second half of Colombian subsidiary AES Chivor & Cía. S.C.A.E.S.P (AES Chivor) continued construction of the 20 MW Tunjita hydroelectric plant throughout 2013, reaching construction progress of 71% as of December 31, The start-up of commercial operations is expected in the second half of On February 19, 2014, Guacolda sold its 133 km 2x220 kv Maitencillo-Cardones transmission line to Transelec S.A. (Transelec) for a total of ThUS$54,720. EXTERNAL FACTORS Annual inflation rate of 3.0% in Chile, 1.9% in Colombia and 10.7% in Argentina as of December 31, Chilean peso exchange rate depreciated by 9% from Ch$/USD to Ch$/USD as of December 31, 2012 and 2013, respectively. Colombian peso exchange rate depreciated by 9% from 1,767.0 Col$/USD to 1,925.5 Col$/USD as of December 31, 2012 and 2013, respectively Argentine peso exchange rate depreciated by 32.6% from Ar$/USD to Ar$/USD as of December 31, 2012 and 2013, respectively GDP increased by 4.7%, 5.1% and 5.7% in Chile, Colombia and Argentina, respectively, in the twelve month period ended September 30, Growth in electricity consumption between December 31, 2012 and December 31, 2013 was: 3.3% in the SIC 3 3.9% in the SING % in Argentina 2.6% in Colombia 3 Central Interconnected System in Chile 4 Greater Northern Interconnected System in Chile 3

4 REVIEW OF 2013 RESULTS NET INCOME In the year ended December 31, 2013, AES Gener S.A. (AES Gener or the Company) registered net income of ThUS$201,321, similar to the earnings of ThUS$202,939 recorded in EBITDA totaled ThUS$623,028, 6% lower than in 2012, principally the result of the negative impact from drier hydrology in Colombia and the combination of lower spot sales and higher withdrawal costs in the SING in Chile, partially offset by the positive contribution from the start-up of the Ventanas IV plant in the SIC in Chile. In the fourth quarter of 2013, EBITDA totaled ThUS$151,369, 18% lower when compared to the EBITDA of ThUS$185,535 registered in the fourth quarter of This negative variation is principally explained by a lower contribution from the SING market as a result of lower spot sales, higher withdrawal costs and scheduled maintenance of one Norgener s unit in the fourth quarter of As of December 31, 2013, gross profit totaled ThUS$510,079, a decrease of 14% when compared to the total of ThUS$589,892 recorded in the same period in the previous year. This negative variation is principally due to lower operating results in Colombia and, additionally, lower gross profit in the SING and the SIC in Chile, which was partially offset by higher operating results in the Argentine Interconnected System (SADI). In the SIC, gross profit decreased by 9%. The principal negative variations include lower spot energy sales associated with lower dispatch of the Nueva Renca back-up plant, owned by subsidiary Sociedad Eléctrica Santiago S.A. (Eléctrica Santiago), after the start-up of new coal plants since 2012, including the Ventanas IV plant in March 2013 resulting in lower spot prices, and higher energy purchases, particularly in the third and fourth quarter during the scheduled maintenance of Units I and III (Nueva Ventanas plant) of Ventanas Complex. These negative variations were largely offset by higher coal generation associated with the start-up of Ventanas IV in March 2013 and a reduction in fuel consumption related to the lower dispatch of the Nueva Renca plant, as mentioned above, as well as the scheduled major maintenance of the plant between May and September In the SING, lower gross profit of 21% was registered between 2012 and 2013, as a result of a decrease in spot sales explained by lower spot prices and higher energy purchases associated with higher withdrawal costs and the scheduled maintenance of Norgener Units I and II in the third and fourth quarter of These effects were offset by higher sales to unregulated customers due to the increase in Empresa Eléctrica Angamos S.A. s (Eléctrica Angamos) contract volumes and lower fuel consumption. In Colombia, the decrease of 16% in gross profit is principally due to lower operating results in Colombia driven by drier hydrology in the system, and in particular in the AES Chivor basin, which resulted in lower generation and higher net spot purchases at higher prices. This effect was partially offset by higher contract sales. 4

5 Gross margin in the SADI increased by 10% due to higher contract revenue under the Energía Plus program, partially offset by higher fuel consumption associated with the increase in energy generation in this market. Non-operating income increased between 2012 and 2013, with positive variations of ThUS$62,253 in income tax expense, principally associated with lower deferred taxes, and ThUS$29,339 in earnings of associates, as a result of improved results from affiliate Guacolda. These effects were partially offset by a negative variation in foreign exchange differentials, mainly due to depreciation of the Chilean, Colombian and Argentine peso. 5

6 2013 INCOME STATEMENT INCOME STATEMENT 2013 ThUS$ 2012 ThUS$ Operating Revenue Energy and capacity sales 2,121,950 2,171,489 Other operating revenue 122, ,232 Total Operating Revenue 2,244,790 2,327,721 COST OF SALES Fuel consumption (632,160) (824,856) Fuel cost of sales (1,877) (51,056) Energy and capacity purchases (518,546) (340,593) Transmission tolls (95,837) (97,492) Other cost of sales (260,492) (209,812) Depreciation and amortization (225,800) (214,020) Total Cost of Sales (1,734,711) (1,737,828) GROSS PROFIT 510, ,892 Other operating revenues 972 2,057 Selling, general and administrative expenses (113,366) (145,120) Other operating expense (4,608) (3,066) Other income / (expense) 5,239 7,433 Financial income 8,962 8,407 Financial expense (123,906) (115,452) Equity in earnings of associates 38,526 9,187 Foreign currency exchange differences (38,856) (3,633) NET INCOME (LOSS) BEFORE TAX AND NON-CONTROLLING INTEREST 283, ,705 Income tax income (expense) (84,525) (146,778) Net Income (Loss) After Tax 198, ,927 Income (loss) from discontinued operations, net of tax - - Net Income 198, ,927 6

7 INCOME (LOSS) ATTRIBUTABLE TO SHAREHOLDERS OF PARENT 201, ,933 Non-controlling interest (2,804) (5) NET INCOME 198, ,928 EBITDA In the period ended December 31, 2013, EBITDA totaled ThUS$623,028, compared with EBITDA of ThUS$660,701 recorded in the same period of This reduction of ThUS$37,674 is primarily the result of lower EBITDA in Colombia of ThUS$36,254, and lower EBITDA in the SING of ThUS$24,948, partially offset by higher EBITDA in the SIC of ThUS$24,430. It should be noted that as a result of a modification in the internal accounting chart of accounts and classification criteria which resulted in the movement of certain expenses previously classified as SG&A to costs of production, gross profit in the SIC decreased by 11%. In Colombia, the negative variation is mainly explained by lower water availability in the AES Chivor basin as a result of drier hydrology in 2013, as compared to 2012, while the decrease in EBITDA in the SING is explained by lower spot sales and higher withdrawal costs. The positive contribution from the SIC is mainly related to the start-up of commercial operations of Unit IV at the Ventanas Complex in March 2013, which permitted the Company to reduce the cost of supplying these contracts. EBITDA in the SADI decreased by ThUS$900. EBITDA (THUS$) Gross Profit 510, ,892 Depreciation and amortization (-) 225, ,020 Other operating revenues 972 2,057 Selling, general and administrative expenses (113,366) (145,120) Other operating expense (4,608) (3,066) Other costs not included in EBITDA 4,151 2,918 EBITDA 632, ,701 AES Gener operates in four independent markets, the Central Interconnected System or SIC, and the Greater Northern Interconnected System or SING, both in Chile. It also operates in the National Interconnected System or SIN in Colombia and the Argentine Interconnected System or SADI in Argentina. In the years ended December 31, 2013 and 2012, the EBITDA contribution from the SIC, SING, Colombia and SADI were the following: 7

8 EBITDA (%) SIC 32.5% 26.9% SING 24.5% 26.8% Colombia 33.5% 37.1% SADI 9.6% 9.1% GROSS PROFIT Gross profit decreased by ThUS$79,814, principally explained by lower gross profit in Colombia, and to a lesser extent in the SING and the SIC, which was slightly offset by higher gross profit the SADI. Gross profit decreased by ThUS$17,537 in Colombia, while it decreased by ThUS$26,446 and ThUS$21,021 in the SING and the SIC, respectively. Gross profit in the SADI increased by ThUS$3,272. The consolidation adjustment represents intercompany coal sales from AES Gener to subsidiaries Norgener and Eléctrica Angamos in the SING. GROSS PROFIT (THUS$) OPERATING REVENUE SIC 1,308,253 1,396,260 SING 525, ,535 Colombia 522, ,076 SADI 173, ,660 Consolidation adjustments (284,774) (228,810) Total Operating Revenue 2,244,790 2,327,721 COST OF SALES SIC (1,140,880) (1,211,351) SING (426,152) (413,742) Colombia (313,776) (205,416) SADI (138,678) (136,130) Consolidation adjustments 284, ,810 Total Cost of Sales ( ) ( ) TOTAL GROSS PROFIT 510, ,892 8

9 The variations in gross margin in each of the four principal markets are explained below. Central Interconnected Grid (SIC) In the SIC, gross profit decreased by ThUS$17,537, equivalent to 9%, comparing 2012 and 2013, principally related to a reduction in the net spot margin, as a result of lower spot sales due to lower dispatch of the Nueva Renca back-up plant owned by subsidiary Eléctrica Santiago. The cost of depreciation, driven by the start-up of commercial operations of the Ventanas IV plant, and other cost of sales, related to a reclassification from SG&A expenses, also increased. These effects were largely offset by lower fuel consumption, mainly resulting from less generation with liquefied natural gas (LNG) by Eléctrica Santiago. It should be noted that the lower dispatch of the Nueva Renca plant is the result of higher availability of efficient generation in the system due to the start-up of new coal plants since 2012, including Ventanas IV plant in March 2013 and consequently lower spot prices. The following table presents gross profit in the SIC for both periods: SIC GROSS PROFIT (THUS$) OPERATING REVENUE Regulated customer sales 531, ,664 Unregulated customer sales 267, ,909 Spot sales 115, ,587 Other operating revenues 394, ,100 Total Operating Revenue 1,308,253 1,396,260 COST OF SALES Fuel consumption (351,639) (539,804) Energy and capacity purchases (183,706) (156,512) Transmission tolls (92,283) (93,643) Fuel cost of sales (271,714) (238,572) Depreciation and amortization (104,213) (86,929) Other cost of sales (137,325) (95,891) Total Cost of Sales (1,140,880) (1,211,351) TOTAL GROSS PROFIT 167, ,909 Spot sales decreased by ThUS$107,513 comparing the twelve months of 2012 and 2013, driven by the lower sales volume of 430 GWh due to less dispatch of the Nueva Renca plant as a result of higher availability of efficient generation in the system in 2013 and maintenance of this plant between May and September Additionally, spot prices decreased, from an average of US$/MWh as of December 31, 2012 to an average of US$/MWh in the same period of 2013 (at the Quillota 220 kv substation). Additionally, energy purchases, including spot market purchases 9

10 and contract purchases from affiliate Guacolda and other generators, principally qualified Non- Conventional Renewable Energy (ERNC) suppliers, increased by ThUS$27,194, in volume terms from 1,004 GWh in 2012 to 1,329 GWh in the period ended December 31, 2013, driven by lower availability of the Company s coal plants during the third and fourth quarter 2013 principally due to scheduled maintenance of Units I and III of the Ventanas Complex and outages at Ventanas Unit II, which have been repaired. It should be noted that spot purchases includes 138 GWh that AES Gener purchased from Eléctrica Campiche during commissioning tests. Fuel consumption decreased by ThUS$188,165 mainly driven by lower LNG generation at Eléctrica Santiago and lower diesel generation by AES Gener and subsidiaries, partially offset by higher coal generation. LNG generation decreased from 1,483 GWh in the year ended December 31, 2012 to 556 GWh in the same period of 2013, as a result of lower dispatch of the Nueva Renca back-up plant and scheduled major maintenance. Additionally, diesel generation decreased by 235 GWh and biomass generation decreased by 45 GWh. In contrast, coal generation increased by 1,533 GWh between the years ended December 31, 2012 and 2013, principally related to the start-up of commercial operations of the Ventanas IV plant in mid-march It should be noted that generation from AES Gener s hydroelectric facilities increased by 31 GWh in 2013, as compared to Sales to unregulated customers increased by ThUS$12,336 between the 2012 and This positive variation is driven by an increase in sales volumes of 593 GWh, from 1,944 GWh at the close of December 2012 to 2,537 GWh in the same period of 2013, due the start-up of new long term contracts during the second half of 2012 and second quarter of Regulated sales revenue decreased by ThUS$13,623, despite higher sales volumes which increased from 5,406 GWh to 5,606 GWh between 2012 and 2013, respectively, as a result of lower average sales prices due to price indexation associated with the reduction in coal prices. Other cost of sales increased by ThUS$41,435 principally driven by a modification in the internal accounting chart of accounts and classification criteria which resulted in the reclassification of certain expenses of approximately ThUS$26,818 previously registered as SG&A to costs of production. Additionally, higher depreciation of ThUS$17,285 was recorded at the close of December 2013, associated with the start-up of commercial operations at Unit IV of the Ventanas Complex in March of this year. Greater Northern Interconnected Grid (SING) Between the years ended December 31, 2012 and 2013, gross profit in the SING decreased by ThUS$26,446, equivalent to 21%, principally associated with lower spot sales, in addition to higher withdrawal costs associated with the enactment of the Decree N 130 in December 2012, partially offset by higher contract sales and lower fuel consumption. The following table presents gross profit in the SING for both periods: SING GROSS PROFIT (THUS$) OPERATING REVENUE Unregulated customer sales 455, ,328 10

11 Spot sales SING 57, ,300 Other operating revenues 12,608 10,907 Total Operating Revenue 525, ,535 COST OF SALES Fuel consumption (192,514) (231,991) Energy and capacity purchases (73,026) (38,384) Transmission tolls (2,983) (2,985) Fuel cost of sales (5,963) (3,883) Depreciation and amortization (70,403) (69,367) Other cost of sales (81,264) (67,132) Total Cost of Sales (426,152) (413,742) TOTAL GROSS PROFIT 99, ,793 Spot sales decreased by ThUS$49,466, principally due to the 23% reduction in the average marginal cost from US$/MWh as of December 31, 2012 to 79.1 US$/MWh in the same period in 2013 (at the 220 kv Crucero substation), in addition to lower physical sales of 76 GWh. Additionally, spot purchases increased by ThUS$34,642 mainly driven by higher withdrawal costs associated with Decree N 130 and maintenance of Norgener Units I and II in July and November It should be noted that a new calculation methodology was established in Ministerial Decree N 130 which became effective on December 31, Under the new methodology, system marginal costs are determined without regard to the simulation of plants operating at minimum technical load, thereby modifying Ministerial Resolution N 39. This new calculation methodology resulted in a significant decrease in the marginal cost of the system. Sales to unregulated customers increased by ThUS$33,728 between 2012 and 2013, principally due to higher physical volumes which rose from 3,908 GWh as of December 31, 2012 to 4,332 GWh in the same period in This increase, equivalent to 11%, was primarily driven by the step-up in long term contract volumes supplied by Eléctrica Angamos in June 2012, in accordance with the terms of its existing supply contracts. Fuel consumption decreased by ThUS$39,447, despite higher coal generation at Angamos of 206 GWh, partially offset by lower coal generation at Norgener of 36 GWh, as a result of lower coal prices. Additionally, other cost of sales increased by ThUS$13,903, mainly related to higher maintenance costs and other operational costs. Colombian National Grid (SIN) In Colombia, gross profit decreased by ThUS$39,104, equivalent to 16%, between 2012 and This negative variation is principally associated with higher net spot purchases, partially offset by higher contract sales to distribution companies. The following table presents gross profit in Colombia for both periods: 11

12 COLOMBIA GROSS PROFIT (THUS$) OPERATING REVENUE Contract sales 257, ,855 Spot sales 264, ,184 Other operating revenues Total Operating Revenue 522, ,076 COST OF SALES Energy and capacity purchases (261,812) (145,696) Depreciation and amortization (16,278) (18,794) Other cost of sales (35,686) (40,926) Total Cost of Sales (313,776) (205,416) TOTAL GROSS PROFIT 208, ,660 Spot purchases increased by ThUS$116,115 due to higher purchase volumes, which rose from 2,117 GWh during the year ended December 31, 2012 to 2,780 GWh during the same period in 2013, and higher spot prices as a result of drier hydrological conditions. Spot prices increased from an average of 63.4 US$/MWh in the twelve-month period ended December 31, 2012 to an average of 96.1 US$/MWh in the same period in Spot and ancillary service sales increased by ThUS$60,407, despite lower volume sales of 760 GWh, primarily as a result of the higher spot prices mentioned above. Contract sales to distribution companies increased by ThUS$6,773 due to higher physical sales of 127 GWh, while contract prices remained practically the same, with an average of 73.6 US$/MWh and 2012 to 73.4 US$/MWh in Interconnected Argentine System (SADI) Gross profit in the SADI increased by ThUS$3,272, equivalent to 10%, between the years ended December 31, 2012 and 2013, associated with higher contract sales under the Energía Plus program, partially offset by lower spot sales and higher fuel consumption related to additional generation by TermoAndes. The following table presents gross profit in the SADI for both periods: SADI GROSS PROFIT (THUS$) OPERATING REVENUE Contract sales 99,508 84,870 Spot sales 73,973 82,790 Total Operating Revenue 173, ,660 COST OF SALES 12

13 Fuel consumption (91,683) (84,666) Transmission tolls (399) (615) Depreciation and amortization (34,906) (38,930) Other cost of sales (11,690) (11,918) Total Cost of Sales (138,678) (136,130) TOTAL GROSS PROFIT 34,803 31,530 Between 2012 and 2013, contract sales increased by ThUS$14,638 associated with the increase in sales volumes from 1,362 GWh in the year ended December 31, 2012 to 1,473 GWh in the same period of 2013, equivalent to an increase of 8% in Energía Plus contract volumes. In contrast, spot sales in the SADI decreased by ThUS$8,817 principally associated with lower spot prices in dollars, which fell from an average of 26.4 US$/MWh in 2012 to an average of 22.0 US$/MWh in 2013, in addition to lower physical sales of 63 GWh between both periods. Fuel costs rose by ThUS$7,017 associated with additional natural gas consumption at TermoAndes as a result of the higher generation of 46 GWh between the two periods. Energy Sales by Segment Physical energy sales in each market were as follows in the year ended December 31, 2013 and 2012: PHYSICAL SALES (GWH) SIC 8,858 8,496 Distribution companies 5,606 5,406 Spot (CDEC) 716 1,146 Other customers 2,537 1,944 SING 5,497 5,150 Distribution companies - - Spot (CDEC) 1,165 1,242 Other customers 4,332 3,908 Colombia 6,178 6,811 Spot and other 2,662 3,422 Distribution companies 3,517 3,389 SADI - Argentina 4,185 4,138 Customers 1,473 1,362 Spot 2,713 2,776 TOTAL SALES 24,719 24,595 13

14 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES SG&A decreased by 18%, from ThUS$145,120 in the year ended December 31, 2012 to ThUS$113,366 in 2013, principally related to a modification in the internal accounting chart of accounts and classification criteria which resulted in transfer of certain expenses previously classified as SG&A to costs of production. Assuming the same expense classification criteria as in the previous year, there would be no significant variation SG&A expense. FINANCIAL RESULTS The non-ebitda variables which experienced the most significant changes between years ended December 31, 2012 and 2013, include a negative variation in foreign currency exchange differentials of ThUS$35,223, partially offset by higher equity in earnings of associates of Th$29,339. The following table details the variations in the principal non-ebitda items: FINANCIAL RESULTS (THUS$) Other income / (loss) 5,239 7,433 Finance income 8,962 8,407 Finance expense (123,906) (115,452) Equity in earnings of associates 38,526 9,187 Foreign currency exchange differences (38,856) (3,633) The negative variation in foreign currency exchange differentials between 2012 and 2013 is principally due to the depreciation of the Chilean peso and the Company s net monetary position in this currency, mainly related to receivables in Chilean pesos. In addition, negative variations between the two reporting periods were also recorded in Colombia from the depreciation of the Colombian peso and lower level of US dollar bank account balances held by AES Chivor and in Argentina from the depreciation of the Argentine pesos and the effect on cash and cash equivalent in Argentine pesos. It should be noted that between December 31, 2012 and December 31, 2013 the Chilean dolar observado exchange rate depreciated by 9%, from $479.9 to $524.6, respectively, while the exchange rate appreciated by 8% from $519.2 to $479.9 between December 31, 2011 and December 31, The Colombian peso exchange rate depreciated by 9% from Col$1,767.0 to Col$1,925.5 between December 31, 2012 and December 31, 2013, while the exchange rate appreciated by 9% from Col$1,938.5 to Col$1,767.0 between December 31, 2011 and December 31, The Argentine peso exchange rate depreciated by 33% from Ar$4.918 to Ar$

15 between December 31, 2012 and December 31, 2013, while it depreciated by 14% from Ar$4.304 to Ar$4.918 between December 31, 2011 and December 31, The increase of ThUS$29,339 recorded in earnings of associates is the result of higher earnings from equity-method investee Guacolda explained by lower energy purchases as a result of higher generation driven by higher availability of the Guacolda units. Finance expenses increased by ThUS$8,454 between the first nine months of 2012 and 2013 as a result of a reduction in capitalized interest, partially offset by lower financing fees at Eléctrica Angamos. Other income decreased by ThUS$2,194 between the years ended December 31, 2012 and 2013, principally explained by the negative variation of ThUS$8,473 in fixed and intangible assets sales, in addition to lower dividends received from GasAndes of ThUS$2,081. These effects were partially offset by an increase in other income from AES Chivor associated with the reversal of an equity tax provision made in 2005 and The agreement with the tax authority, or DIAN (Dirección de Impuestos y Aduanas Nacionales de Colombia, for its acronym in Spanish), permitted the Company to pay the disputed taxes without applicable penalties and interest. INCOME TAX Income tax expense decreased by 42% between the years 2012 and 2013, from ThUS$146,778 as of December 31, 2012 to ThUS$84,525 in the same period of This variation is explained by lower deferred taxes in Chile, in addition to lower income tax expense. The positive variation of ThUS$51,316 in deferred taxes is related to a reversal of deferred tax liabilities registered during Additionally, the decrease of income tax expense of ThUS$10,936 is principally explained by the reduction in AES Chivor s net income before tax. CASH FLOW Total net cash in the year ended December 31, 2013 registered a positive inflow of ThUS$707,516, which is 78% higher than the positive net cash position of ThUS$397,204 registered in Total cash flow during the twelve months of 2013 was equal to an inflow of ThUS$334,141, which positively compares with the outflow of ThUS$24,508 recorded at the end of December This increase is due to a positive variation in financing activities, partly offset by a negative variation in investing activities and in operating activities. 15

16 CASH FLOW (THUS$) Net cash from operating activities 140, ,325 Net cash from investing activities (536,422) (239,139) Net cash from financing activities 730,201 (38,694) Total Net Cash for the Period 334,141 (24,508) Total Cash at the End of the Period 707, ,204 Net cash from operating activities registered a negative variation of ThUS$112,963 in the year ended December 31, 2013, compared to the same period in This decrease is principally the result of lower receivables from customers of ThUS$182,123 and lower receivables from operating activities of ThUS$87,470. These effects were partially offset by lower dividend payments of ThUS$106,775. Net cash from financing activities registered a positive variation of ThUS$768,895 in period ended December 31, 2013, when compared to This increase relates to the issuance of the AES Gener subordinated hybrid bond for a total of ThUS$450,000 in December 2013 and the initial disbursements under the Eléctrica Cochrane project finance credit facility. Additionally, cash associated with the incorporation of AMSA as minority partner in Alto Maipo and Mitsubishi Corporation as minority partner in Eléctrica Cochrane was registered in These effects were partially offset by other financing outflows of ThUS$50,716 mainly related to the Cochrane financing. Net cash from investment activities registered a negative variation of ThUS$297,283 between the years ended December 31, 2012 and The principal variations relate to lower cash from investing activities of ThUS$181,064 associated with the collection of financial investments at AES Gener and Eléctrica Santiago and the recovery of Value Added Taxes (VAT) for projects, both registered during the period ended December 31, Additionally, there was an increase in purchases of plant, property and equipment of ThUS$112,432, principally related to the start of construction of Cochrane and Alto Maipo projects, in addition to investments in emission control equipment, partially offset by the completion of the construction of the Ventanas IV plant in March FINANCIAL DEBT Consolidated financial debt, including principal, interest and issuance costs, increased from ThUS$2,278,883 as of December 31, 2012 to ThUS$2,826,029 as of December 31, As of December 31, 2013, approximately 89% of AES Gener s credit agreements were stipulated at a fixed rate, including a significant portion of the debt held by subsidiaries Empresa Eléctrica Ventanas S.A. (Eléctrica Ventanas), Eléctrica Angamos and Eléctrica Cochrane for which interest rate swap agreements have been executed. The remaining 11% of the Company s consolidated debt maintains a variable interest rate. 16

17 As of December 31, 2013, approximately 97% of AES Gener s long-term debt accruing interest was denominated in U.S. dollars, including the Chilean bond issued in December 2007 for which a cross currency swap was executed. Of the remaining debt, 2% was denominated in Chilean UF (Eléctrica Santiago s bond) and 1% was denominated in Colombian pesos (the leasing executed by AES Chivor to finance the Tunjita Project). It should be noted that in December 2013, AES Gener issued a subordinated hybrid bond pursuant to 144-A and Regulation S of the U.S. Securities Act, for a total of ThUS$450,000. The bond has a tenor of 60 years. The following graph details AES Gener s consolidated amortization schedule for the outstanding principal of ThUS$2,891,313 as of December 31, 2013, excluding issuance costs and including non-recourse project finance debt. 1,400 1,200 1, Total Consolidated Debt (US$ million) ,

18 AES GENER GROUP OPERATING STATISTICS GENERATION (GWH) Installed Capacity SIC 12,464 11,463 SIC (1) MW 2,616 2,344 Gener Hydro 1,237 1,206 SING (2) MW Gener Thermal 2,095 2,370 SADI MW Eléctrica Campiche 1,824 0 Colombia MW 1,000 1,000 Eléctrica Ventanas 1,972 2,008 TOTAL MW 5,081 4,810 Eléctrica Santiago 610 1,797 Guacolda 4,726 4,082 Net Generation SING 5,155 4,985 SIC (1) GWh 12,464 11,463 Norgener 1,964 2,000 SING (2) GWh 5,155 4,985 Eléctrica Angamos 3,191 2,985 Colombia GWh 3,373 4,664 Colombia 3,373 4,664 SADI - Argentina GWh 4,183 4,137 AES Chivor 3,373 4,664 TOTAL GWh 25,175 25,249 SADI Argentina 4,183 4,137 TermoAndes 4,183 4,137 TOTAL 25,175 25,249 (1) Includes AES Gener, Eléctrica Ventanas, Eléctrica Santiago, Eléctrica Campiche and Guacolda (2) Includes Norgener and Eléctrica Angamos 18

19 AES GENER CONSOLIDATED 2013 ENERGY GENERATION, PURCHASES & SALES SIC SING SADI SIN ENERGY (GWH) AES GENER ELÉCTRICA SANTIAGO ELÉCTRICA VENTANAS EMPRESA CAMPICHE NORGENER TERMO ANDES ELÉCTRICA ANGAMOS TERMO ANDES AES CHIVOR TOTAL GENERATION Hydro 1, ,373 4,609 Thermo 2, ,972 1,824 (2) 1,964-3,191 4,183-15,847 TOTAL GENERATION 3, ,972 1,824 1,964-3,191 4,183 3,373 20,457 PURCHASES Spot ,780 3,636 Other generators Intercompany 4,014 (2) ,014 TOTAL PURCHASES 5, ,780 8,468 Losses (78) (54) (26) (61) 2 25 (192) Sales Regulated (1) 5, ,517 9,123 Unregulated 2, , ,972 1,473-8,341 Spot ,159 2,713 2,662 7,255 Intercompany ,972 1,824 (2) ,014 TOTAL SALES 8, ,972 1,824 2, ,131 4,185 6,178 28,733 (1) Regulated sales include obligatory sales to distribution customers of a generation company which was declared bankrupt in September (2) Includes 138 GWh that AES Gener purchased from Eléctrica Campiche during commissioning tests period. 19

20 MARKET INFORMATION In Chile, AES Gener does business principally in two large interconnected electric systems: the Central Interconnected System or SIC, that runs from the southern part of Region II to Region X, and the Greater Northern Interconnected System or SING, that encompasses Region I and Region XV, as well as part of Region II. AES Gener s Colombian subsidiary, AES Chivor, is one of the principal electric generators in the Colombian National Interconnected System or SIN. AES Gener s Argentine subsidiary, TermoAndes currently only operates in the Argentine market. SIC The SIC has experienced dry hydrological conditions during the last four years (from 2012 to date). With lower rain and snowmelt, in 2013 reservoir levels remained lower than the historical average, however slightly higher comparing year end 2013 and Despite hydrological conditions, the average marginal cost decreased by 22% between 2012 and 2013, principally associated with the start-up of commercial operations of new coal-fired plants since 2012, including the Ventanas IV coal plant. In the year ended December 31, 2013, the AES Gener Group companies, including Guacolda, accounted for 26% of the net generation in the SIC. The table below shows certain principal variables in the SIC for the years ended December 31, 2013 and DECEMBER DECEMBER SIC Demand growth (%) Average monthly consumption (GWh) 3,986 3,857 Average annual marginal cost (Quillota 220 kv) US$/MWh SING As of December 31, 2012, the methodology for calculating the marginal cost in the SING was modified by Ministerial Decree N 130, which modified Ministerial Resolution N 39. Under the new decree, system marginal costs are determined without regard to the simulation of plants operating at minimum technical load. The average marginal cost decreased by 23% between 2013 and In the year ended December 31, 2013, the AES Gener Group companies contributed 33% of the net generation in the SING. The table below shows certain principal variables in the SING for the year ended December 31, 2013 and

21 DECEMBER DECEMBER SING SING demand growth (%) SING average monthly consumption (GWh) 1,284 1,236 SING average annual marginal cost (Crucero 220 kv) US$/MWh Colombia In Colombia, spot prices in U.S. dollars increased significantly, by 58%, between 2012 and 2013, as a result of drier and volatile hydrological conditions in Colombia which worsened during second quarter 2013 resulting in lower water levels in reservoirs. In the year ended December 31, 2013, AES Chivor s generation represented 6% of total demand in Colombia. The table below presents certain principal variables in Colombia for the years ended December 31, 2013 and 2012: DECEMBER DECEMBER COLOMBIA Demand growth (%) Average monthly consumption (GWh) 5,074 4,946 Average annual marginal cost US$/MWh SADI As of December 31, 2013, spot prices remained at $120 Argentine pesos per MWh, although when compared to the same period in 2012, the spot price decreased by 17% in U.S. dollars due to the depreciation of the Argentine peso. In the twelve months of 2013, TermoAndes contribution to the SADI represented approximately 4% of total system demand. The table below shows certain principal variables in the SADI for the years ended December 31, 2013 and DECEMBER DECEMBER SADI Demand growth (%) 13.8 (4.7) Average monthly consumption (GWh) 9,446 8,298 Average annual marginal cost US$/MWh

22 RISK ANALYSIS Market and Financial Risks Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to a change in market prices. Market risks include the following three categories: foreign currency risk, interest rate risk and commodity price risk. Financial risk relates to the potential occurrence of events which could have a negative financial impact on the Company and specifically includes: credit risk and liquidity risk. Foreign currency risk With the exception of its Colombian operations, the Company's functional currency is the U.S. dollar, given that its revenue, costs, investments in equipment and financial debt are principally determined in dollars. Additionally, the Company has been authorized to file and pay its taxes in U.S. dollars. Foreign currency risk is associated with revenues, costs, investments and debt denominated in currencies other than the U.S. dollar. The principal components denominated in Chilean pesos include the accumulated credit balances from electricity sales and tax credits mainly associated with VAT. As of December 31, 2013, AES Gener maintained several currency forwards with banks to mitigate its exposure to foreign exchange variations associated with energy sales, given that even though most of the Company s energy supply agreements have prices denominated in US dollars, payments are made in Chilean pesos at an exchange rate that is fixed for a specific period of time. As of December 31, 2013, given the net asset position in Chilean pesos, the impact of a depreciation of 10% in the Chilean peso to U.S. dollar exchange rate would have resulted in a negative variation of approximately ThUS$3,059 in AES Gener s net income. In the year ended December 31, 2013, approximately 85.2% of the Company s revenue and 90.5% of its costs of sale were denominated in U.S. dollars, while in the year ended December 31, 2012 approximately 85.8% of the revenue and 92.0% of costs of sale were denominated in U.S. dollars. With regard to Colombia, it should be noted that AES Chivor s functional currency is the Colombian peso since most of its revenue, specifically contract sales, and its operating costs are linked primarily to the Colombian peso. As of December 31, 2013, sales in Colombian pesos represented 11.5% of consolidated revenue, while in the year period ended December 31, 2012 these sales represented 10.7% of consolidated revenue. Additionally, AES Chivor s dividends are determined in Colombian pesos, although financial coverage mechanisms are utilized to fix the amounts in U.S. dollars. In the year ended December 31, 2013, the impact of a depreciation of 10% in the Colombian peso to U.S. dollar exchange rate would have resulted in a negative variation of approximately ThUS$14,809 in AES Gener s net income, given AES Chivor net liability position in dollars. In Argentina, spot prices are set in Argentine pesos and these sales represented 3.3% of consolidated revenue in year ended December 31, 2013, while at the close of the twelve months of 2012 these sales represented 3.6%. As of December 31, 2013, the impact of a variation of 10% in the Argentinean peso to U.S. dollar exchange rate would have resulted in a variation of 22

23 approximately ThUS$25,852 in AES Gener s net income given TermoAndes net asset position in Argentine pesos. It should be noted that in January 2014, the Argentine Government devalued the Peso by approximately 20%, the most rapid depreciation since Further weakening of the Argentine Peso and local economic activity could cause significant volatility in TermoAndes results of operations, cash flows, the ability to pay dividends to the AES Gener, and the value of its assets. Additionally, investments in new plants and maintenance equipment are principally set in U.S. dollars. Short-term investments are also mostly held in U.S. dollars. As of December 31, 2013, 82.3% of AES Gener s short-term investments and bank account balances were denominated in U.S. dollars, 8.9% in Argentinean pesos, 6.9% in Chilean pesos and 1.9% in Colombian pesos. Cash balances in Argentine pesos are subject to foreign exchange restrictions and exchange rate volatility inherent to the Argentine market. At the close of December 2012, 75.4% of AES Gener s short-term investments and bank account balances were denominated in U.S. dollars, 12.8% in Argentine pesos, 8.6% in Chilean pesos and 3.2% in Colombian pesos. With regard to debt (bank loans and bonds payable) denominated in currencies other than the U.S. dollar, AES Gener has executed coverage in the form of cross currency swaps to reduce exchange rate risk. AES Gener executed a cross currency swap for the UF-denominated bonds issued in 2007 for approximately ThUS$219,527 and the swaps extend throughout the duration of the debt. As of December 31, 2013, 97.4% of AES Gener and its subsidiaries debt was denominated in U.S. dollars, including the local bonds mentioned above and the associated swaps. The following table details the debt composition by currency for the years ended December 31, 2013 and December 31, 2012: CURRENCY (%) DECEMBER 2013 DECEMBER 2012 US$ UF Col$ Interest rate risk Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. AES Gener s exposure to the risk of changes in market interest rates relates primarily to its long-term debt obligations with floating interest rates. AES Gener manages its interest rate risk by having a balanced portfolio of fixed and variable rate loans. Additionally, the Company has entered into interest rate swaps to mitigate interest rate risk for long-term obligations. Currently, AES Gener has interest rate swaps for an important part of the debt associated with subsidiaries Eléctrica Ventanas, Eléctrica Angamos and Eléctrica Cochrane. It should be noted that the impact of a variation of 10% in variable interest rates would not have had a 23

24 significant impact on AES Gener s net income given that 88.6% of its total debt is at a fixed interest rate. The following table shows the composition of debt by type of interest rate as of December 31, 2013 and December 31, 2012: RATE (%) DECEMBER 2013 DECEMBER 2012 Fixed Variable It should be noted that the subordinated hybrid bond issued in December 2013 for a total of ThUS$450,000 with tenor of 60 years, is at a 8.375% fixed interest rate of until year 5.5 from the issuance. From that period onwards, the interest rate is recalculated based on the 5-year swap rate published by Bloomberg plus a margin (spread) established in the offer and subsequently recalculated, based on the same conditions, every 5 years to maturity of debt. Commodity price risk AES Gener is affected by the volatility of certain commodity prices. The fuels used by the Company, primarily coal, diesel and LNG, are commodities with international prices set by external market factors. Diesel and LNG are purchased from local suppliers under bilateral agreements, based on the international price of diesel. In Argentina, subsidiary TermoAndes purchases natural gas at a fixed price under a medium-term contract. Fuel price risk is associated with fluctuations in these prices. The price of fuel is a key factor for dispatch and spot prices in both Chile and Colombia. The change in the price of fuels, such as coal, diesel and natural gas, can modify the Company's cost composition through changes in the marginal cost. Since AES Gener is a company with primarily a thermoelectric generation mix, fuel costs represent an important part of operating costs. Currently, the majority of the Company s power purchase agreements include indexation mechanisms that adjust prices based on the increase and decrease in the price of coal in accordance with the indices and adjustment periods specified under each contract, in order to align AES Gener s generation costs with energy sales contract revenue. Additionally, AES Gener has structured a coal purchase strategy, maintaining part at fixed price and part at variable price, in order to align costs with revenue generation associated with the energy sales contract. At present, given that AES Gener s contracted energy is generally balanced with its efficient generation, back-up facilities which utilize diesel or LNG are expected to generate and sell energy on the spot market only during periods with limited market supplies such as dry hydrological conditions in the SIC. Currently, derivative instruments are not utilized for diesel and LNG purchases, as spot sales allows to transfer variations in fuel prices to sales prices. However, as mentioned above, given that the price of fuel, particularly diesel and LNG, is a key factor for determining spot prices and plants dispatch, the Company estimates that an increase of 10% in the cost of diesel during the period ended December 31, 2013 would have resulted in a negative 24

25 variation of approximately ThUS$17,520 in gross profit, while a decrease of 10% would have resulted in a positive variation of the same proportion. It should be noted that Eléctrica Santiago s Nueva Renca plant is able to alternatively utilize diesel and LNG and it acquires defined volumes of LNG under short-term contracts when the price of LNG is more competitive than diesel. Credit risk Credit risk relates to the credit quality of counterparties with which AES Gener and its subsidiaries establish relationships. These risks are reflected primarily in accounts receivables and financial assets including bank and other deposits and other financial instruments. With regard to accounts receivable, AES Gener s counterparties in Chile are principally distribution companies and industrial customers of elevated solvency and over 90% of these customers or their parent companies have local and/or international investment grade credit ratings. Sales made by the AES Gener Group companies in the spot market are obligatorily made to other generators, members of the CDEC, in accordance with the economic dispatch determined by this entity. It should be noted that one generator participant of the CDEC was declared in bankruptcy in September 2011 as a result of the financial losses caused by the low hydrological conditions experienced in the SIC. In the proceeding, AES Gener and Eléctrica Santiago presented evidence of the outstanding debt owed by such generator, equal to ThUS$70 and ThUS$2,937 plus applicable interest, of which the Company has received ThUS$1,169. Additional payments are not expected and the respective provision has been registered as irrecoverable debt. In Colombia, AES Chivor performs risk assessments of its counterparties based on an internal credit quality evaluation, which in some cases may include guarantees. In 2010, also in low hydrological conditions, AES Chivor suffered collection problems with an energy trader and eventually registered a loss of ThUS$1,300. In this case, the trader was suspended from participating in the Bolsa or spot market and AES Chivor presented actions to recover the outstanding amount. In Argentina, the Company estimates that TermoAndes does not face significant credit risk given that its principal counterparties are CAMMESA (Compañía Administradora del Mercado Mayorista Eléctrico S.A.) and large unregulated consumers with contracts under the Energía Plus program. It should be noted that on March 26, 2013, Resolution was issued. This resolution amended the current regulatory framework and will be applied to electric generation companies with certain exceptions. In accordance with this regulation, a new remuneration system was established which is based on compensating fixed costs, variable non-fuel costs and an additional margin. Based on Note 2053, sent by the Ministry of Energy in March 2013, it is understood that TermoAndes units are not affected by the resolution. As a result, the Company does not expect this amendment to have an impact on TermoAndes operations. Financial investments by AES Gener and its subsidiaries such as mutual funds, time deposits and derivatives, are executed with local and foreign financial institutions which have national and/or international credit ratings greater than or equal to A under the S&P and Fitch scale and A2 under the Moody s scale. Similarly, derivatives for financial debt are executed with first class international entities. Cash, investment and treasury policies direct the management of the Company's cash portfolio and minimize credit risk. 25

Full Year 2013 Review March 3, 2014

Full Year 2013 Review March 3, 2014 Full Year 2013 Review March 3, 2014 1 Highlights Financial Review Development Projects Key Takeaways 2 Highlights VENTANAS IV Start-up of commercial operations in March 2013 COCHRANE PROJECT Financial

More information

Third Quarter 2014 Earnings Review November 6, 2014

Third Quarter 2014 Earnings Review November 6, 2014 Third Quarter 2014 Earnings Review November 6, 2014 1 Operational Performance Financial Review Development Projects Key Takeaways 2 OPERATIONAL PERFORMANCE Operational Performance GENERATION BY MARKET:

More information

AES GENER HIGHLIGHTS

AES GENER HIGHLIGHTS 1 AES GENER HIGHLIGHTS 2 Highlights 2013 VENTANAS IV Start-up of commercial operations in March 2013 COCHRANE PROJECT Financial close and start of construction in March 2013 CAPITAL INCREASE Shareholders

More information

During 2013, we had special advances in the main civil works, and the execution of the social and environmental commitments related to the license.

During 2013, we had special advances in the main civil works, and the execution of the social and environmental commitments related to the license. RICHARD: Welcome to the third quarter 2013 Endesa Colombia results conference call. My name is Richard and I will be your operator for today s call. At this time all participants are in a listen-only mode.

More information

Ternium Announces First Quarter 2015 Results

Ternium Announces First Quarter 2015 Results Sebastián Martí Ternium - Investor Relations +1 (866) 890 0443 +54 (11) 4018 2389 www.ternium.com Ternium Announces First Quarter 2015 Results Luxembourg, April 29, 2015 Ternium S.A. (NYSE: TX) today announced

More information

SUPPLEMENTAL INVESTOR INFORMATION. Fourth Quarter 2012

SUPPLEMENTAL INVESTOR INFORMATION. Fourth Quarter 2012 SUPPLEMENTAL INVESTOR INFORMATION Fourth Quarter 2012 Kevin Bryant Tony Carreño VP Investor Relations and Strategic Director Investor Relations Planning & Treasurer 816-556-2782 816-654-1763 anthony.carreno@kcpl.com

More information

FINANCIAL INFORMATION CONSOLIDATED FINANCIAL STATEMENTS. Risk management

FINANCIAL INFORMATION CONSOLIDATED FINANCIAL STATEMENTS. Risk management 167 Risk management Group risk management Group Risk Management supports the Board of Directors, the Executive Committee and the management teams of the Group companies in their strategic decisions. Group

More information

The Kansai Electric Power Company, Incorporated and Subsidiaries

The Kansai Electric Power Company, Incorporated and Subsidiaries The Kansai Electric Power Company, Incorporated and Subsidiaries Consolidated Financial Statements for the Years Ended March 31, 2003 and 2002 and for the Six Months Ended September 30, 2003 and 2002 The

More information

How To Profit From Power Production

How To Profit From Power Production CHILE TRIP-SANTANDER GBM September 2009 >> Agenda 1. Environment 2. Our Business 3. Current Scenario and Future Challenges 2 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 Jun/09 Long Term Investment

More information

Celulosa Arauco y Constitución S.A. First Quarter 2015 Results. May 19 th, 2015

Celulosa Arauco y Constitución S.A. First Quarter 2015 Results. May 19 th, 2015 Celulosa Arauco y Constitución S.A. First Quarter 2015 Results May 19 th, 2015 3 4 9 11 13 14 15 Highlights Income statement analysis Review by business segment Balance sheet analysis Financial ratios

More information

BALANCE SHEET AND INCOME STATEMENT

BALANCE SHEET AND INCOME STATEMENT BANCOLOMBIA S.A. (NYSE: CIB; BVC: BCOLOMBIA, PFBCOLOM) REPORTS CONSOLIDATED NET INCOME OF COP 1,879 BILLION FOR 2014, AN INCREASE OF 24% COMPARED TO 2013. Operating income increased 23.8% during 2014 and

More information

NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS

NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS NAS 03 NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS CONTENTS Paragraphs OBJECTIVE SCOPE 1-3 BENEFITS OF CASH FLOWS INFORMATION 4-5 DEFINITIONS 6-9 Cash and cash equivalents 7-9 PRESENTATION OF A

More information

Consolidated Balance Sheets

Consolidated Balance Sheets Consolidated Balance Sheets March 31 2015 2014 2015 Assets: Current assets Cash and cash equivalents 726,888 604,571 $ 6,057,400 Marketable securities 19,033 16,635 158,608 Notes and accounts receivable:

More information

Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows

Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows Contents Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows Paragraphs OBJECTIVE SCOPE 1 3 BENEFITS OF CASH FLOW INFORMATION 4 5 DEFINITIONS 6 9 Cash and cash equivalents 7 9 PRESENTATION OF

More information

Sri Lanka Accounting Standard-LKAS 7. Statement of Cash Flows

Sri Lanka Accounting Standard-LKAS 7. Statement of Cash Flows Sri Lanka Accounting Standard-LKAS 7 Statement of Cash Flows CONTENTS SRI LANKA ACCOUNTING STANDARD-LKAS 7 STATEMENT OF CASH FLOWS paragraphs OBJECTIVE SCOPE 1 3 BENEFITS OF CASH FLOW INFORMATION 4 5 DEFINITIONS

More information

Financial Results. siemens.com

Financial Results. siemens.com s Financial Results Fourth Quarter and Fiscal 2015 siemens.com Key figures (in millions of, except where otherwise stated) Volume Q4 % Change Fiscal Year % Change FY 2015 FY 2014 Actual Comp. 1 2015 2014

More information

HSBC BANK CANADA FIRST QUARTER 2014 RESULTS

HSBC BANK CANADA FIRST QUARTER 2014 RESULTS 7 May 2014 HSBC BANK CANADA FIRST QUARTER 2014 RESULTS Profit before income tax expense for the quarter ended 2014 was C$233m, a decrease of 13.4% compared with the same period in and broadly unchanged

More information

CorpBanca Announces First Quarter 2011 Financial Results and Conference Call on Tuesday, May 17, 2011

CorpBanca Announces First Quarter 2011 Financial Results and Conference Call on Tuesday, May 17, 2011 CorpBanca Announces First Quarter 2011 Financial Results and Conference Call on Tuesday, May 17, 2011 Santiago, Chile, CORPBANCA (NYSE: BCA), a Chilean financial institution offering a wide variety of

More information

Quarterly Report. Grupo Clarín announces its Results for the Nine Months (9M15) and Third Quarter of 2015 (3Q15)

Quarterly Report. Grupo Clarín announces its Results for the Nine Months (9M15) and Third Quarter of 2015 (3Q15) Quarterly Report GCLA: Ps.117.0 / share (BCBA) GCLA: USD 16.0 / GDS (LSE) Total Shares: 287,418,584 Total GDSs: 143,709,292 Market Value: USD 2,299.3 MM Closing Price: November 10th, Grupo Clarín announces

More information

(Amounts in millions of Canadian dollars except for per share amounts and where otherwise stated. All amounts stated in US dollars are in millions.

(Amounts in millions of Canadian dollars except for per share amounts and where otherwise stated. All amounts stated in US dollars are in millions. Notes to the Consolidated Financial Statements (Amounts in millions of Canadian dollars except for per share amounts and where otherwise stated. All amounts stated in US dollars are in millions.) 1. Significant

More information

Orlando Utilities Commission

Orlando Utilities Commission THREE MONTHS ENDED December 2015 1 Table of Contents Management s Discussion and Analysis 3 Statements of Revenues, Expenses and Changes 6 in Net Position based on Budget - Unaudited Statements of Net

More information

International Accounting Standard 7 Statement of cash flows *

International Accounting Standard 7 Statement of cash flows * International Accounting Standard 7 Statement of cash flows * Objective Information about the cash flows of an entity is useful in providing users of financial statements with a basis to assess the ability

More information

TEXTRON FINANCIAL CORPORATION

TEXTRON FINANCIAL CORPORATION TEXTRON FINANCIAL CORPORATION Quarterly Financial Statements (Unaudited) For the fiscal quarter ended Textron Financial Corporation is a wholly-owned subsidiary of Textron Inc. Beginning with the quarter

More information

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS

More information

Note 24 Financial Risk Management

Note 24 Financial Risk Management Note Financial Risk Management Risk management principles and process Stora Enso is exposed to several financial market risks that the Group is responsible for managing under policies approved by the Board

More information

Notes to Consolidated Financial Statements Year ended March 31, 2014

Notes to Consolidated Financial Statements Year ended March 31, 2014 Notes to Consolidated Financial Statements Year ended March 31, 2014 Mitsui Oil Exploration Co., Ltd. and Consolidated Subsidiaries 1. Basis of Presenting Consolidated Financial Statements The accompanying

More information

IFRS IN PRACTICE. IAS 7 Statement of Cash Flows

IFRS IN PRACTICE. IAS 7 Statement of Cash Flows IFRS IN PRACTICE IAS 7 Statement of Cash Flows 2 IFRS IN PRACTICE - IAS 7 STATEMENT OF CASH FLOWS TABLE OF CONTENTS 1. Introduction 3 2. Definition of cash and cash equivalents 4 2.1. Demand deposits 4

More information

The transfer between levels of hierarchy (i.e., from Level 2 to Level 1) in 2010 was due to the listing of the SMC shares in December 2010.

The transfer between levels of hierarchy (i.e., from Level 2 to Level 1) in 2010 was due to the listing of the SMC shares in December 2010. 24 In accordance with this amendment, financial assets and liabilities measured at fair value in the statement of financial position are categorized in accordance with the fair value hierarchy. This hierarchy

More information

G8 Education Limited ABN: 95 123 828 553. Accounting Policies

G8 Education Limited ABN: 95 123 828 553. Accounting Policies G8 Education Limited ABN: 95 123 828 553 Accounting Policies Table of Contents Note 1: Summary of significant accounting policies... 3 (a) Basis of preparation... 3 (b) Principles of consolidation... 3

More information

Words from the President and CEO 3 Financial highlights 4 Highlights 5 Export lending 5 Local government lending 6 Funding 6 Results 6 Balance sheet

Words from the President and CEO 3 Financial highlights 4 Highlights 5 Export lending 5 Local government lending 6 Funding 6 Results 6 Balance sheet Words from the President and CEO 3 Financial highlights 4 Highlights 5 Export lending 5 Local government lending 6 Funding 6 Results 6 Balance sheet 7 Events after the balance sheet date 8 Income statement

More information

PRINCIPLES FOR PRODUCING AND SUBMITTING REPORTS

PRINCIPLES FOR PRODUCING AND SUBMITTING REPORTS December 2014 PRINCIPLES FOR PRODUCING AND SUBMITTING REPORTS (1) The balance sheet and income statement are in euros, rounded up to integers. Amounts recorded in foreign currencies must be converted into

More information

Notes to Consolidated Financial Statements Notes to Non-consolidated Financial Statements

Notes to Consolidated Financial Statements Notes to Non-consolidated Financial Statements This document has been translated from the Japanese original for reference purposes only. In the event of discrepancy between this translated document and the Japanese original, the original shall prevail.

More information

Notes to the Consolidated Financial Statements for the 92nd Fiscal Term. Notes to the Non-Consolidated Financial Statements for the 92nd Fiscal Term

Notes to the Consolidated Financial Statements for the 92nd Fiscal Term. Notes to the Non-Consolidated Financial Statements for the 92nd Fiscal Term To Those Shareholders with Voting Rights Notes to the Consolidated Financial Statements for the 92nd Fiscal Term Notes to the Non-Consolidated Financial Statements for the 92nd Fiscal Term The above documents

More information

Empresas Públicas de Medellín

Empresas Públicas de Medellín 1 Empresas Públicas de Medellín Emerging Markets Corporate Conference Miami, March of 2010 Disclaimer 2 This document was prepared by EPM with the purpose of providing interested parties certain financial

More information

PETROBRAS ARGENTINA S.A.

PETROBRAS ARGENTINA S.A. PETROBRAS ARGENTINA S.A. First Quarter 2014 Results Buenos Aires, April 25, 2014 Petrobras Argentina S.A. (Buenos Aires: PESA NYSE: PZE) announces the results for the first quarter ended March 31, 2014.

More information

ICANN Foreign Exchange Risk Management Policy May 2009

ICANN Foreign Exchange Risk Management Policy May 2009 ICANN Foreign Exchange Risk Management Policy May 2009 Table of Contents Page Number 1. Purpose 2 2. Scope 2 3. Objectives and Strategy 2 4. Definitions 2 5. FAS 133 and FAS 52 Accounting 4 6. Authorized

More information

Conference Call Codensa and Emgesa 1Q 2016 May 13, 2016

Conference Call Codensa and Emgesa 1Q 2016 May 13, 2016 Conference Call Codensa and Emgesa 1Q 2016 May 13, 2016 Good Morning Everyone. Thank you for joining us today, and welcome to our quarterly investor conference call. My name is Leonardo López and it is

More information

Liquidity and Funding Resources

Liquidity and Funding Resources 112 Allianz Group Annual Report Liquidity and Funding Resources Organization The liquidity management of the Allianz Group is based on policies and guidelines approved by the Board of Management of Allianz

More information

Data Compilation Financial Data

Data Compilation Financial Data Data Compilation Financial Data CONTENTS 1. Transition of Significant Management Indicators, etc. Japan Post Group (Consolidated) 122 Japan Post Holdings Co., Ltd. (Non-consolidated) 122 Japan Post Co.,

More information

Statement of Cash Flows

Statement of Cash Flows STATUTORY BOARD FINANCIAL REPORTING STANDARD SB-FRS 7 Statement of Cash Flows This version of SB-FRS 7 does not include amendments that are effective for annual periods beginning after 1 January 2014.

More information

Energy Future Holdings Reports First Quarter 2013 Results

Energy Future Holdings Reports First Quarter 2013 Results News Release FOR IMMEDIATE RELEASE Energy Future Holdings Reports First Quarter 2013 DALLAS May 2, 2013 Energy Future Holdings Corp. (EFH) today reported consolidated financial results for the first quarter

More information

Statement of Cash Flows

Statement of Cash Flows HKAS 7 Revised February November 2014 Hong Kong Accounting Standard 7 Statement of Cash Flows HKAS 7 COPYRIGHT Copyright 2014 Hong Kong Institute of Certified Public Accountants This Hong Kong Financial

More information

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS 3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS (1) Consolidated Quarterly Balance Sheets September 30, 2014 and March 31, 2014 Supplementary Information 2Q FY March 2015 March 31, 2014 September 30, 2014

More information

Significant Accounting Policies

Significant Accounting Policies Apart from the accounting policies presented within the corresponding notes to the financial statements, other significant accounting policies are set out below. These policies have been consistently applied

More information

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets Consolidated Balance Sheets June 30, 2015, December 31, 2014, and (June 30, 2015 and 2014 are reviewed, not audited) Assets 2015.6.30 2014.12.31 2014.6.30 Current assets: Cash and cash equivalents $ 36,400,657

More information

4Q12. www.cmpc.cl. Empresas CMPC S.A. Fourth Quarter 2012 Results March 27 th, 2012. 4Q12 in Brief 2. Income Statement Analysis 3

4Q12. www.cmpc.cl. Empresas CMPC S.A. Fourth Quarter 2012 Results March 27 th, 2012. 4Q12 in Brief 2. Income Statement Analysis 3 Empresas CMPC S.A. Fourth Quarter 2012 Results March 27 th, 2012 Barba Negra Nursery, Rio Grande do Sul State, Brazil. 100% clonal nursery with a capacity of 300 million seedlings per year to support the

More information

Roche Capital Market Ltd Financial Statements 2014

Roche Capital Market Ltd Financial Statements 2014 Roche Capital Market Ltd Financial Statements 2014 1 Roche Capital Market Ltd - Financial Statements 2014 Roche Capital Market Ltd, Financial Statements Roche Capital Market Ltd, statement of comprehensive

More information

Statement of Financial Condition

Statement of Financial Condition Financial Report for the 14th Business Year 5-1, Marunouchi 1-Chome, Chiyoda-ku, Tokyo Citigroup Global Markets Japan Inc. Rodrigo Zorrilla, Representative Director, President and CEO Statement of Financial

More information

5N PLUS INC. Condensed Interim Consolidated Financial Statements (Unaudited) For the three month periods ended March 31, 2016 and 2015 (in thousands

5N PLUS INC. Condensed Interim Consolidated Financial Statements (Unaudited) For the three month periods ended March 31, 2016 and 2015 (in thousands Condensed Interim Consolidated Financial Statements (Unaudited) (in thousands of United States dollars) Condensed Interim Consolidated Statements of Financial Position (in thousands of United States dollars)

More information

COMPANY PRESENTATION 1Q 2013

COMPANY PRESENTATION 1Q 2013 COMPANY PRESENTATION 1Q 213 Agenda Company Overview Business Strategy Financial Profile Chilean Electricity Sector Overview 2 Colbún at a glance Company Overview Business Power Generation & Trade Market

More information

FINANCIAL RESULTS FOR THE THREE MONTH ENDED JUNE 2013

FINANCIAL RESULTS FOR THE THREE MONTH ENDED JUNE 2013 FINANCIAL RESULTS FOR THE THREE MONTH ENDED JUNE 2013 Based on US GAAP Mitsubishi Corporation 2-3-1 Marunouchi, Chiyoda-ku, Tokyo, JAPAN 100-8086 http://www.mitsubishicorp.com/ Mitsubishi Corporation and

More information

Financial Instruments and Related Risk Management

Financial Instruments and Related Risk Management Note 24 Share-Based Compensation continued Other Plans The company offers a deferred share unit plan to non-employee directors, which allows each to choose to receive, in the form of deferred share units

More information

BANCO SANTANDER CHILE ANNOUNCES RESULTS FOR THE FOURTH QUARTER 2002

BANCO SANTANDER CHILE ANNOUNCES RESULTS FOR THE FOURTH QUARTER 2002 Banco Santander Chile CONTACTS: Raimundo Monge Robert Moreno Desirée Soulodre Banco Santander Chile Banco Santander Chile Banco Santander Chile 562-320-8505 562-320-8284 562-647-6474 BANCO SANTANDER CHILE

More information

INDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY. FIRST QUARTER 2000 Consolidated Financial Statements (Non audited)

INDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY. FIRST QUARTER 2000 Consolidated Financial Statements (Non audited) INDUSTRIAL-ALLIANCE LIFE INSURANCE COMPANY FIRST QUARTER 2000 Consolidated Financial Statements (Non audited) March 31,2000 TABLE OF CONTENTS CONSOLIDATED INCOME 2 CONSOLIDATED CONTINUITY OF EQUITY 3 CONSOLIDATED

More information

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10 - Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10 - Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10 - Q QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED JUNE 30,

More information

Enersis 1H 2014 results 28/07/2014

Enersis 1H 2014 results 28/07/2014 Enersis 1H 2014 results 28/07/2014 Consolidated results 1H 2014 Highlights EBITDA in 1H14 was 1.7 bn USD decreasing by 14.8% vs 1H13 and includes important non-recurring effects mainly in our distribution

More information

Amerigo Resources Ltd. Condensed Consolidated Interim Financial Statements For the quarter ended March 31, 2012 Unaudited (expressed in U.S.

Amerigo Resources Ltd. Condensed Consolidated Interim Financial Statements For the quarter ended March 31, 2012 Unaudited (expressed in U.S. Condensed Consolidated Interim Financial Statements For the quarter Unaudited Condensed Consolidated Interim Statements of Financial Position - Unaudited December 31, Notes Assets Current assets Cash and

More information

OBRASCÓN HUARTE LAIN, S.A. AND SUBSIDIARIES. Consolidated financial statements and directors report for the year ended 31 December 2013

OBRASCÓN HUARTE LAIN, S.A. AND SUBSIDIARIES. Consolidated financial statements and directors report for the year ended 31 December 2013 OBRASCÓN HUARTE LAIN, S.A. AND SUBSIDIARIES Consolidated financial statements and directors report for the year ended 31 December 2013 CONTENT CONSOLIDATED FINANCIAL STATEMENTS Consolidated balance sheets

More information

ONLINE AND TELECONFERENCE RESULTS PRESENTATION THIRD QUARTER 2015

ONLINE AND TELECONFERENCE RESULTS PRESENTATION THIRD QUARTER 2015 QUESTIONS AND ANSWERS DATE: ONLINE AND TELECONFERENCE RESULTS PRESENTATION THIRD QUARTER 2015 1. My questions are related to two topics: The first was partially answered by what Mr. Rico said at the end

More information

TransUnion Reports Third Quarter 2014 Results

TransUnion Reports Third Quarter 2014 Results TransUnion Reports Third Quarter 2014 Results Revenue of $338 million, an increase of 13 percent on a GAAP basis (14 percent on a constant currency basis) compared with the third quarter of 2013 Adjusted

More information

CONSOLIDATED STATEMENT OF INCOME

CONSOLIDATED STATEMENT OF INCOME CONSOLIDATED STATEMENT OF INCOME 4 th quarter (a) 3 rd quarter 4 th quarter 2009 Sales 40,157 40,180 36,228 Excise taxes (4,397) (4,952) (4,933) Revenues from sales 35,760 35,228 31,295 Purchases, net

More information

PETROBRAS ARGENTINA S.A.

PETROBRAS ARGENTINA S.A. PETROBRAS ARGENTINA S.A. Second Quarter 2014 Results Buenos Aires, August 5, 2014 Petrobras Argentina S.A. (Buenos Aires: PESA NYSE: PZE) announces the results for the second quarter ended June 30, 2014.

More information

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) TABLE 1 Quarter Ended March 31, Percent Change Net Sales $ 5,854 $ 5,919 1% Costs and expenses: Cost of sales 3,548 3,583

More information

Consolidated Statements of Profit or Loss Ricoh Company, Ltd. and Consolidated Subsidiaries For the Years Ended March 31, 2014 and 2015

Consolidated Statements of Profit or Loss Ricoh Company, Ltd. and Consolidated Subsidiaries For the Years Ended March 31, 2014 and 2015 Consolidated Statements of Profit or Loss Sales: Products 1,041,794 1,071,446 8,928,717 Post sales and rentals 1,064,555 1,068,678 8,905,650 Other revenue 89,347 91,818 765,150 Total sales 2,195,696 2,231,942

More information

Notes to the consolidated financial statements continued

Notes to the consolidated financial statements continued 144 www.ocadogroup.com Stock Code: OCDO to the consolidated financial statements continued 4.5 instruments Accounting policies assets and financial liabilities are recognised on the balance sheet when

More information

Celulosa Arauco y Constitución S.A. Fourth Quarter 2014 Results. March 6 th, 2015

Celulosa Arauco y Constitución S.A. Fourth Quarter 2014 Results. March 6 th, 2015 Celulosa Arauco y Constitución S.A. Fourth Quarter 2014 Results March 6 th, 2015 3 4 9 11 13 14 15 Highlights Income statement analysis Review by business segment Balance sheet analysis Financial ratios

More information

SAGICOR FINANCIAL CORPORATION

SAGICOR FINANCIAL CORPORATION Interim Financial Statements Nine-months ended September 30, 2015 FINANCIAL RESULTS FOR THE CHAIRMAN S REVIEW The Sagicor Group recorded net income from continuing operations of US $60.4 million for the

More information

FINANCIAL RESULTS FOR THE THREE MONTHS ENDED JUNE 2015

FINANCIAL RESULTS FOR THE THREE MONTHS ENDED JUNE 2015 FINANCIAL RESULTS FOR THE THREE MONTHS ENDED JUNE 2015 Mitsubishi Corporation 2-3-1 Marunouchi, Chiyoda-ku, Tokyo, JAPAN 100-8086 http://www.mitsubishicorp.com/ FINANCIAL HIGHLIGHTS FOR THE THREE MONTHS

More information

Ricoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000)

Ricoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000) Ricoh Company, Ltd. INTERIM REPORT (Non consolidated. Half year ended September 30, 2000) *Date of approval for the financial results for the half year ended September 30, 2000, at the Board of Directors'

More information

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts)

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts) CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts) Three months ended Nine months ended 2013 2012 2013 2012 sales $ 2,067 $ 2,038 $ 5,863 $ 5,866 Cost of sales 1,166 1,149

More information

Discontinued Operations. The company recognized an expense for fees in connection with the discontinued operation of retail stores.

Discontinued Operations. The company recognized an expense for fees in connection with the discontinued operation of retail stores. COMMENTS AND ANALYSIS BY THE ADMINISTRATION ON THE OPERATIONAL RESULTS AND FINANCIAL SITUATION OF THE COMPANY AT THE CLOSE OF THE FIRST QUARTER 2012 (FIGURES IN MILLIONS OF PESOS) Million MXP: Millions

More information

ABENGOA YIELD The sustainable total return company

ABENGOA YIELD The sustainable total return company Abengoa Yield announces second quarter 2015 results and a quarterly dividend above guidance Strong results for the period: Further Adjusted EBITDA including unconsolidated affiliates increased by 93% y-o-y

More information

eqube Gaming Limited Condensed Interim Consolidated Financial Statements For the Three and Nine Months Ended November 30, 2015 (Unaudited)

eqube Gaming Limited Condensed Interim Consolidated Financial Statements For the Three and Nine Months Ended November 30, 2015 (Unaudited) Condensed Interim Consolidated Financial Statements For the Three and Nine Months Ended November 30, 2015 Notice to Reader The following interim consolidated financial statements and notes have not been

More information

Wisconsin Energy Corporation Plan

Wisconsin Energy Corporation Plan Wisconsin Energy Corporation Plan Disclaimer All statements in this presentation other than historical facts are forward-looking statements that involve risks and uncertainties which are subject to change

More information

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q È QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended

More information

Consolidated Financial Statements. Nippon Unipac Holding and Consolidated Subsidiaries

Consolidated Financial Statements. Nippon Unipac Holding and Consolidated Subsidiaries Consolidated Financial Statements Nippon Unipac Holding and Consolidated Subsidiaries Period from March 30, 2001 (date inception) to September 30, 2001 Nippon Unipac Holding and Consolidated Subsidiaries

More information

COMPANY PRESENTATION. BTG Pactual & Celfin Southern Cone / Andean Conference. Santiago, June 5 th -6 th 2013

COMPANY PRESENTATION. BTG Pactual & Celfin Southern Cone / Andean Conference. Santiago, June 5 th -6 th 2013 COMPANY PRESENTATION BTG Pactual & Celfin Southern Cone / Andean Conference Santiago, June 5 th -6 th 213 Colbún at a glance Who are we? We are a Chilean company, leader in the generation of reliable,

More information

Cathay Life Insurance Co., Ltd. Financial Statements For The Three Months Ended March 31, 2012 and 2011 With Independent Auditors Review Report

Cathay Life Insurance Co., Ltd. Financial Statements For The Three Months Ended March 31, 2012 and 2011 With Independent Auditors Review Report Financial Statements For The Three Months Ended March 31, 2012 and 2011 With Independent Auditors Review Report The reader is advised that these financial statements have been prepared originally in Chinese.

More information

$ 2,035,512 98,790 6,974,247 2,304,324 848,884 173,207 321,487 239,138 (117,125) 658,103

$ 2,035,512 98,790 6,974,247 2,304,324 848,884 173,207 321,487 239,138 (117,125) 658,103 FINANCIAL SECTION CONSOLIDATED BALANCE SHEETS Aioi Insurance Company, Limited (Formerly The Dai-Tokyo Fire and Marine Insurance Company, Limited) and March 31, and ASSETS Cash and cash equivalents... Money

More information

FINANCIAL RESULTS Q2 2015

FINANCIAL RESULTS Q2 2015 FINANCIAL RESULTS Q2 2015 CEO CHRISTIAN RYNNING-TØNNESEN CFO HALLVARD GRANHEIM 23 July 2015 Highlights Solid underlying results (EBITDA) - Lower Nordic prices offset by increased production and contribution

More information

Logwin AG. Interim Financial Report as of 31 March 2015

Logwin AG. Interim Financial Report as of 31 March 2015 Logwin AG Interim Financial Report as of 31 March 2015 Key Figures 1 January 31 March 2015 Earnings position In thousand EUR 2015 2014 Revenues Group 274,433 278,533 Change on 2014-1.5% Solutions 101,821

More information

Residual carrying amounts and expected useful lives are reviewed at each reporting date and adjusted if necessary.

Residual carrying amounts and expected useful lives are reviewed at each reporting date and adjusted if necessary. 87 Accounting Policies Intangible assets a) Goodwill Goodwill represents the excess of the cost of an acquisition over the fair value of identifiable net assets and liabilities of the acquired company

More information

EXPLANATORY NOTES. 1. Summary of accounting policies

EXPLANATORY NOTES. 1. Summary of accounting policies 1. Summary of accounting policies Reporting Entity Taranaki Regional Council is a regional local authority governed by the Local Government Act 2002. The Taranaki Regional Council group (TRC) consists

More information

Cathay Life Insurance Co., Ltd. Financial Statements As of December 31, 2006 and 2007 With Independent Auditors Report

Cathay Life Insurance Co., Ltd. Financial Statements As of December 31, 2006 and 2007 With Independent Auditors Report Financial Statements With Independent Auditors Report The reader is advised that these financial statements have been prepared originally in Chinese. These financial statements do not include additional

More information

QUINSAM CAPITAL CORPORATION INTERIM FINANCIAL STATEMENTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2015 (UNAUDITED AND EXPRESSED IN CANADIAN DOLLARS)

QUINSAM CAPITAL CORPORATION INTERIM FINANCIAL STATEMENTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2015 (UNAUDITED AND EXPRESSED IN CANADIAN DOLLARS) INTERIM FINANCIAL STATEMENTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, (UNAUDITED AND EXPRESSED IN CANADIAN DOLLARS) NOTICE TO READER Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if

More information

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro) Consolidated Statement of Profit or Loss (in million Euro) Q2 2012 Q2 2013 % H1 2012 H1 2013 % Restated * change Restated * change Revenue 779 732-6.0% 1,513 1,437-5.0% Cost of sales (553) (521) -5.8%

More information

Non-GAAP Financial Measures. Second Quarter and First Half of Fiscal 2014. siemens.com. Energy efficiency. Intelligent infrastructure solutions

Non-GAAP Financial Measures. Second Quarter and First Half of Fiscal 2014. siemens.com. Energy efficiency. Intelligent infrastructure solutions Energy efficiency Next-generation healthcare Industrial productivity Intelligent infrastructure solutions Non-GAAP Financial Measures Second Quarter and First Half of Fiscal 2014 siemens.com second QUARTER

More information

STATEMENT OF CASH FLOWS AND WORKING CAPITAL ANALYSIS

STATEMENT OF CASH FLOWS AND WORKING CAPITAL ANALYSIS C H A P T E R 1 0 STATEMENT OF CASH FLOWS AND WORKING CAPITAL ANALYSIS I N T R O D U C T I O N Historically, profit-oriented businesses have used the accrual basis of accounting in which the income statement,

More information

4Q15. Management Discussion & Analysis and Complete Financial Statements

4Q15. Management Discussion & Analysis and Complete Financial Statements 4Q15 Management Discussion & Analysis and Complete Financial Statements CONTENTS 03 Management Discussion & Analysis 05 Executive Summary 15 Income Statement and Balance Sheet Analysis 16 18 22 25 28 33

More information

(1.1) (7.3) $250m 6.05% US$ Guaranteed notes 2014 (164.5) Bank and other loans. (0.9) (1.2) Interest accrual

(1.1) (7.3) $250m 6.05% US$ Guaranteed notes 2014 (164.5) Bank and other loans. (0.9) (1.2) Interest accrual 17 Financial assets Available for sale financial assets include 111.1m (2013: 83.0m) UK government bonds. This investment forms part of the deficit-funding plan agreed with the trustee of one of the principal

More information

EQUITY OFFICE ANNOUNCES FIRST QUARTER 2004 RESULTS

EQUITY OFFICE ANNOUNCES FIRST QUARTER 2004 RESULTS Two North Riverside Plaza, Suite 2100 Chicago, Illinois 60606 phone 312.466.3300 fax 312.454.0332 www.equityoffice.com Equity Office (Investors/Analysts): Diane Morefield 312.466.3286 Equity Office (Media):

More information

W.W. Grainger, Inc. First Quarter 2015 Results Page 1 of 9

W.W. Grainger, Inc. First Quarter 2015 Results Page 1 of 9 W.W. Grainger, Inc. First Quarter 2015 Results Page 1 of 9 News Release GRAINGER REPORTS RESULTS FOR THE 2015 FIRST QUARTER Revises 2015 Guidance Quarterly Summary Sales of $2.4 billion, up 2 percent Operating

More information

Duke Energy reports 2014 adjusted EPS within guidance range and announces 2015 adjusted EPS guidance range

Duke Energy reports 2014 adjusted EPS within guidance range and announces 2015 adjusted EPS guidance range Media Contact: Tom Shiel 24-Hour: 800.559.3853 Analysts: Bill Currens Office: 704.382.1603 Feb. 18, 2015 Duke Energy reports 2014 adjusted EPS within guidance range and announces 2015 adjusted EPS guidance

More information

Empresas Publicas de Medellin ESP August 11, 2015

Empresas Publicas de Medellin ESP August 11, 2015 Empresas Publicas de Medellin ESP August 11, 2015 Corporate Speakers Jorge Andres Tabares; EPM Group; Executive Vice President of Corporate Finance and Investment Management PRESENTATION Operator: Welcome

More information

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements FUJIFILM Holdings Corporation and Subsidiaries March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements March 31, 2015 Contents Report of Independent

More information

TIME WARNER CABLE INC. CONSOLIDATED BALANCE SHEET (Unaudited)

TIME WARNER CABLE INC. CONSOLIDATED BALANCE SHEET (Unaudited) CONSOLIDATED BALANCE SHEET June 30, December 31, 2011 2010 (in millions) ASSETS Current assets: Cash and equivalents...$ 3,510 $ 3,047 Receivables, less allowances of $86 million and $74 million as of

More information

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES Consolidated Financial Statements Report of Independent Public Accountants To the Board of Directors of Sumitomo Densetsu Co., Ltd. : We have audited the consolidated

More information

EQUINIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) (unaudited)

EQUINIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) (unaudited) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) Recurring revenues $ 314,727 $ 282,117 $ 216,517 $ 834,080 $ 610,384 Non-recurring revenues 15,620

More information

33 Financial risk management and supplementary disclosures regarding financial instruments

33 Financial risk management and supplementary disclosures regarding financial instruments 33 Financial risk management and supplementary disclosures regarding financial instruments Swisscom is exposed to various financial risks resulting from its operating and financial activities. The most

More information

THE EMPIRE LIFE INSURANCE COMPANY

THE EMPIRE LIFE INSURANCE COMPANY THE EMPIRE LIFE INSURANCE COMPANY Condensed Interim Consolidated Financial Statements For the nine months ended September 30, 2013 Unaudited Issue Date: November 6, 2013 These condensed interim consolidated

More information