Quarterly Financial report

Save this PDF as:
 WORD  PNG  TXT  JPG

Size: px
Start display at page:

Download "Quarterly Financial report"

Transcription

1 Quarterly Financial report Q1 2007/2008 Technology AG Steinbeisstraße 2-5 D Stetten a. k. M. Germany Phone: / Fax: / Integrated Security Technology

2 at a glance Q1 FY 2007/2008 Q1 FY 2006/2007 Headquartered in Stetten am kalten Markt, Germany, Technology AG is an internationally operating supplier of innovative software and hardware-based systems for access control, time recording and integrated security technology. From development and planning to production, installation, implementation and all related services, provides one-stop-shopping solutions for more than 5,000 customers around the world. With twelve years of experience, has established itself as one of the technology and innovation leaders in growth markets for access control and time recording systems, as well as integrated security technology. Our aim is to enable our customers to boost security standards and increase efficiency in HR allocation and facility management by deploying technology. Customers can choose either a combination of individual modules tailored to specific requirements or to integrate technology into existing IT systems via standardized interfaces, as well as global networking of all system components. Revenues 15,185 14,332 6% Total revenues 15,786 15,091 5% EBITDA 3,066 3,000 2% EBITDA as % of total revenues 19.4% 19.9% -2% EBIT 1,942 2,053-5% EBIT as % of total revenues 12.3% 13.6% -10% Consolidated net income 1,236 1,207 2% Consolidated net income as % of total 7.8% 8.0% -2% Gross cash flow 2,036 2,558-20% Corporate bodies Executive Committee Heinz Roth, Engineer (University of Applied Sciences), Bodman-Ludwigshafen (Chairman & CEO) Thomas Bredehorn, Executive, Algermissen Roland Schmider, Engineer, Albstadt-Ebingen Supervisory Board Prof. Dr. Dr. h.c. mult. Johann Loehn, Physicist, Waldkirch-Suggental (Chairman) Leo Benz, Engineer, Munich (Deputy Chairman) Rolf Beck, Lawyer, Tuebingen Konrad Haussmann, Retired bank director, Tuttlingen Dr. Willi Merkel, Lawyer, Albstadt-Ebingen Dr. Franz Wilhelm Hopp, Dip.Kfm (MBA), Duesseldorf Order book 27,784 30,098 30,110 Total assets 69,951 68,052 62,779 Net borrowing -16,944-19,972-12,658 Shareholders' equity 29,436 28,502 27,851 Headcount Company Calendar 9th May th May th August 2008 Annual General Meeting Publication of the Half Yearly Financial Report Publication of the Quarterly Financial Report 2 Q1 07/08 Q1 07/08 3

3 Interim Management Report As at 31 December Report on earnings, assets, liabilities and financial position The earnings figures presented in the consolidated income statement have been significantly impacted by the incorporation of Jans Sicherheitssysteme GmbH for the first time in the current quarter. Because the acquisition took place on 23 May 2007, Jans Sicherheitssysteme GmbH was not included in the scope of consolidation in the same period last year. Jans Sicherheitssysteme GmbH was included in the quarterly financial report as at 31 December 2007 according to IFRS 3.62 based on provisional figures. 1.1 Results of operations The results of operations of the Group in the current quarter and the same quarter last year were materially affected by some special transactions, which are outlined below s in earnings (total revenues and other operating income) Earnings compared to the prior year were materially affected by the incorporation of Jans Sicherheitssysteme GmbH for the first time. absolute relative Revenues 15,185 14, % Inventory build-up ,190.9% Other own work capitalized % Total revenues 15,786 15, % Other operating income % 4 Q1 07/08 Q1 07/08 5

4 The impacts on earnings resulting from the first-time incorporation of Jans Sicherheitssysteme GmbH are as follows: The impacts on expenses resulting from the first-time incorporation of Jans Sicherheitssysteme GmbH are as follows: Total Jans Old" absolute relative Total Jans Old absolute relative Revenues 15,185 1,760 13,425 14, % Inventory build-up ,190.9% Other own work capitalized % Total revenues 15,786 1,760 14,026 15,091-1, % Costs of materials 4, ,659 4, % Personnel expenses 5, ,450 5, % Depreciation and amortization 1, , % Other operating expenses 2, ,353 2, % Other operating income % The change in revenues under Old can largely be attributed to Technology AG ( -597k), the GET Group ( -413k) and SAS ( +109k). Other own work capitalized relates almost exclusively to the capitalization of development expenses for new software and hardware. Inventory build-up is mainly attributable to hardware produced internally that was not yet assigned to specific projects at the balance sheet date. The majority of other operating expenses result from offset benefits in kind Expenses Expenses compared to the prior year were materially affected by the incorporation of Jans Sicherheitssysteme GmbH for the first time. absolute relative Costs of materials 4,585 4, % Personnel expenses 5,795 5, % Depreciation and amortization 1, % The cost of materials ratio (costs of materials / total revenues) increased from 26.6% in the same quarter last year to 29.0% in the current quarter. This change can be attributed in particular to the inclusion of Jans Sicherheitssysteme GmbH for the first time as it has a cost of materials ratio of 52.6%. Eliminating the effects of including Jans Sicherheitssysteme GmbH for the first time would see the cost of materials ratio down slightly at 26.1%. The personnel cost ratio (personnel expenses / total revenues) declined from 38.0% in the same quarter last year to 36.7% in the current quarter. This change can be attributed in particular to the inclusion of Jans Sicherheitssysteme GmbH for the first time as it has a personnel cost ratio of 19.6%. Eliminating the effects of including Jans Sicherheitssysteme GmbH for the first time would see the personnel cost ratio up slightly at 38.9%. The amortization ratio (depreciation and amortization / total revenues) increased from 6.3% in the same quarter last year to 7.1% in the current quarter. The rise in depreciation and amortization can mainly be attributed to the increase in amortization on capitalized development costs, plus additional amortization arising from the provisional purchase price allocation for Jans Sicherheitssysteme GmbH. Value allowances (impairment) relating to property, plant and equipment and intangible assets (including goodwill) were not required in the quarter under review or the same period last year. Other operating expenses in relation to total revenues decreased from 17.0% in the same quarter last year to 16.4% in the current quarter. The first-time inclusion of Jans Sicherheitssysteme GmbH with a rate of 13.3% had a mildly positive impact on this fall. Eliminating the effects of including Jans Sicherheitssysteme GmbH for the first time would see this rate slightly below the level of the same quarter last year at 16.8%. Other operating expenses 2,587 2, % 6 Q1 07/08 Q1 07/08 7

5 1.1.3 EBITDA and EBIT Earnings before tax (EBT) The key figures of EBITDA and EBIT, which are two of the factors used to control the activities of the Group, were as follows in the quarter under review and the same period last year: In addition to the effects described above, earnings before tax were significantly impacted by a sharp fall in the non-operating result as a result of acquisitions. absolute relative EBITDA 3,066 3, % EBIT 1,942 2, % Compared to the prior year, these key figures were affected by the first-time incorporation of Jans Sicherheitssysteme GmbH. The impacts on these key figures resulting from the first-time incorporation of Jans Sicherheitssysteme GmbH are as follows: absolute relative EBIT 1,942 2, % Non-operating result % Earnings before tax 1,630 1, % Financial expenditure results almost exclusively from liabilities to banks. This has risen considerably due to further borrowing for the acquisition of Jans Sicherheitssysteme GmbH. Total Jans Old absolute relative Rates of exchange continue to have an immaterial impact within the Group as accounts receivable and payable are almost completely in euros. EBITDA 3, ,792 3, % EBIT 1, ,779 2, % The fall in EBITDA and EBIT under Old is a consequence of lower total revenues compared to the same quarter last year. The EBITDA and EBIT margins on total revenues changed as follows: Income taxes The tax expense in the current quarter amounts to 395k compared to 672k in the same period last year. This equates to an income tax rate of 24.2% compared to 35.8% in the same quarter last year. This significant drop in the income tax rate mainly results from lower tax rates in Germany in the current fiscal year as a result of the corporate tax reform act ( Unternehmenssteuerreformgesetz ) Income after taxes Total Jans Old Income after taxes improved slightly in the current quarter from 1,207k to 1,236k due to significantly lower tax expense. Earnings per share (basic and diluted) remained unchanged at EBITDA margin 19.4% 15.6% 19.9% 19.9% EBIT margin 12.3% 9.2% 12.7% 13.6% 8 Q1 07/08 Q1 07/08 9

6 1.2 Assets and liabilities 1.3 Financial position At the balance sheet dates of 31 December 2007 and 31 September 2007, Jans Sicherheitssysteme GmbH was included in the consolidated financial statements according to IFRS 3.62 based on provisional figures. These figures form the basis of the following reporting. Operating activities Cash flow from operating activities fell in Q1 2007/2008 compared to the same period last year from 2.3 million euros to 2.0 million euros, largely due to increased working capital caused by growth. s in assets and liabilities as at the quarterly balance sheet date of 31 December 2007 compared to 30 September 2007 mainly relate to the following balance sheet items: The rise in total assets from 68.1 million euros to 70.0 million euros can largely be attributed to the rise in inventories, receivables from construction contracts and trade accounts receivable. These increased from 26.6 million euros as at 30 September 2007 to 28.5 million euros. This rise resulted mainly from higher total revenues. Intangible assets were virtually unchanged at 29.3 million euros compared to 29.4 million euros as at 30 September These amounted to 41.9% of total assets (against 43.2% of total assets as at 30 September 2007). Intangible assets include 12.6 million euros relating to goodwill. Provisional goodwill from the acquisition of Jans Sicherheitssysteme GmbH according to IFRS 3.62 amounted to 3.4 million euros. Property, plant and equipment fell from 8.4 million euros to 5.3 million euros as at 31 December 2007, primarily due to the sale of the property from which GET N.V in Malle/Belgium conducts its operations. Accordingly, cash and cash equivalents increased from 1.5 million euros to 4.8 million euros as at 31 December Non-current financial debts were reduced from 16.5 million euros to 15.3 million euros as at 31 December 2007, mainly due to cash outflow for a loan related to the property disposed of in Malle/Belgium. In contrast, current financial debts rose from 4.9 million euros to 6.5 million euros as at 31 December 2007 due to increased working capital. Net financial liabilities (financial liabilities less cash and cash equivalents) were reduced from 20.0 million euros to 16.9 million euros as at 31 December The shareholders equity ratio for the Group went up from 41.9% to 42.1% as at 31 December 2007 despite the share buyback to the amount of 0.3 million euros. Investment activities In Q1 2007/2008, cash flow from investment activities was clearly positive in net terms at 1.3 million euros. The positive cash flow from investment activities resulted exclusively from the sale of the property in Malle/ Belgium where the sales proceeds were 3.1 million euros. In connection with these in-payments at GET N.V., at Technology AG payouts of 0.9 million euros were incurred as a result of residual purchase price payments for shares in GET N.V. As in the comparative period for the prior year, the majority of other investment expenditure relates to capitalized development expenses. In the same quarter last year cash flow from investment activities was -1.3 million euros. Financing activities The negative cash flow from financing activities resulted from the repayment of the loan associated with the property disposed of in Malle/Belgium to the amount of 1.4 million euros, as well as the repurchase of treasury shares to the amount of 0.3 million euros. A 1.9 million euro increase in bank overdrafts relating to the balance sheet date contributed to the overall rise in cash and cash equivalents by 3.4 million euros to 4.8 million euros as at 31 December Other than cash and cash equivalents still available as at 31 December 2007, Technology AG and each of its subsidiaries has access to lines of credit totalling 16.0 million euros, of which 5.7 million euros had been drawn upon at the balance sheet date. There was therefore sufficient financial leeway to cover our needs. As a rule, lines of credit have a term of one year and a variable rate of interest. When assessing the financial position, it must be taken into account that as a result of the sale of the property in Malle/Belgium, GET N.V. has entered into commitments of 225k p.a. plus a fixed inflation index of 1.5% p.a. through a nine-year leaseback agreement. As it increasingly performs a holding function, Technology AG adopts a central role for its subsidiaries in the area of finances in particular. By centralizing liquidity planning, Technology AG is able to optimize cash flows within the Group in terms of interest rate, currency and tax aspects both for the individual companies and itself, depending on borrowing requirements. 10 Q1 07/08 Q1 07/08 11

7 1.4 Overall view presented by earnings, assets, liabilities and the financial position 3. Opportunity and risk report The results of operations of the Group in Q1 2007/2008 were satisfactory. With a shareholders equity ratio of 42.1% as at 31 December 2007, the balance sheet structure continues to be solid. Based on positive operating cash flow and available lines of credit, the financial position of Technology AG as well as the Group was adequate at all times to provide the necessary financial scope. The key opportunities and risks associated with the expected development of the Group in the remaining nine months of fiscal 2007/2008 are largely unchanged compared to the presentation in the consolidated management report as at 30 September s in our appraisal compared to the consolidated management report are presented below: 2. Report on forecasts and other statements on expected developments For the current fiscal year 2007/2008, the Executive Committee of Technology AG is unaware of any new findings that would indicate that the key forecasts and other statements on expected developments within the Group made in the last consolidated management report for the fiscal year have changed significantly. s in our appraisal compared to the consolidated management report are presented below: Economic development Based on growth forecasts, which the German federal government and major economic institutes have revised downwards as a result of the current crisis in the financial markets, we anticipate slightly weaker growth in Germany and Europe in the current fiscal year 2007/2008. The extent to which this will be reflected on the growth in our industry cannot be quantified at the present time. Sales and changes in total revenues Based on the anticipated general development of the economy and industry, we still broadly expect to grow with the market. Sales and total revenues in Q1 of this fiscal year were in line with our expectations. The Group s order book in to the amount of 27.8 million euros as at 31 December 2007, has decreased by 2.3 million euros compared to the order book of 30.1 million euros as at 31 September Earnings The figures for EBITDA, EBIT, EBT and income after taxes were in line with our expectations. Macroeconomic risks Please refer to the details provided in section 2 on economic developments, in relation to the effects of the subprime mortgage crisis in the financial markets and its impacts on the global economy and therefore the industry for access control, time recording and integrated security technology. Asset risks Due to the fall in the share price of Technology AG compared to the balance sheet date as at 30 September 2007, we performed an impairment test at the quarterly balance sheet date of 31 December 2007, in accordance with IAS (b) in conjunction with IAS and IAS (d) on the goodwill of the cash-generating units (domestic CGU, Belgium and France). The outcome of the impairment test was that the recoverable amount (value in use) of the cash-generating units was above the respective carrying amount. There was therefore no need for devaluation. Assessment of overall risk We believe that the overall risk to which the Group is exposed remains comparatively moderate given the solid assets, liabilities and financial position. 4. Report on significant transactions with related companies and persons There were no significant transactions with related companies and persons in Q1 of fiscal year 2007/2008 or the comparative period for the prior year which had a significant impact on the company s earnings, financial position or assets and liabilities during this period. Stetten am kalten Markt February 2008 The Executive Committee 12 Q1 07/08 Q1 07/08 13

8 Consolidated income statement From 1 October 2007 to 31 December 2007, according to IFRS in Q1 2007/2008 Q1 2006/2007 Revenues 15,185,345 14,332,399 s in inventory 141,497 10,751 Other own work capitalized 458, ,336 Total revenues 15,785,618 15,091,486 Other operating income 247, ,876 Costs of materials 4,584,974 4,016,797 Personnel expenses 5,794,732 5,734,340 Depreciation and amortization 1,123, Other operating expenses 2,587,054 2,565,574 Operating result (EBIT) 1,942,237 2,053,249 Non-operating result -311, ,813 Thereof: Income from financial assets accounted for under the equity method 11,857 37,003 Earnings before tax 1,630,588 1,878,436 Income taxes 395, ,690 Income after taxes 1,235,557 1,206,746 Thereof: Net income attributable to minority interests Income attributable to shareholders of Technology AG (consolidated net income) 1,235,557 1,207,363 Earnings per share (basic and diluted) Q1 07/08 Q1 07/08 15

9 Consolidated balance sheet As at 31 December 2007, in according to IFRS Assets in 30/09/2007 Equity and liabilities 30/09/2007 Non-current assets Intangible assets 29,304,000 29,409,331 Property, plant and equipment 5,329,420 8,360,401 Financial assets accounted for under the equity method 92,836 80,929 Other financial assets 78, ,621 Deferred tax assets 129, ,591 Total non-current assets 34,934,164 38,080,873 Current assets Inventories 6,140,055 5,663,889 Receivables from construction contracts 8,444,818 8,178,606 Trade accounts receivable 13,923, Other accounts receivable and other assets 1,164,664 1,070,198 Claims for tax refunds 130, ,640 Other financial assets 397, ,277 Cash and cash equivalents 4,815,133 1,460,920 Total current assets 35,016,704 29,971,358 Total assets 69,950,868 68,052,231 Equity attributable to shareholders of Technology AG Share capital 5,550,000 5,550,000 Capital reserves 18,115,605 18,115,605 Retained earnings 6,078,337 4,842,780 Other cumulated equity -6,336-6,009 Treasury shares -301,576 Minority interests Total equity 29,436,030 28,502,376 Non-current liabilities Long-term accrued liabilities 451, ,295 Non-current financial debts 15,272,221 16,540,530 Deferred tax liabilities 3,306,859 3,583,617 Total non-current liabilities 19,030,258 20,568,442 Current liabilities Current accruals 155, ,026 Current financial debts 6,487,244 4,892,351 Liabilities from construction contracts 160, ,533 Trade accounts payable 4,365,534 3,655,082 Tax liabilities 1,813,316 1,209,607 Other liabilities 8,502,538 8,794,814 Total current liabilities 21,484,580 18,981,413 Total liabilities 40,514,838 39,549,855 Total equity and liabilities 69,950,868 68,052, Q1 07/08 Q1 07/08 17

10 Statement of changes in shareholders' equity According to IFRS in Share capital AG Capital reserves Retained earnings Other cumulated equity Treasury shares Group shares Shares of other shareholders Total As at 30/09/2006 5,550,000 18,115,605 2,975,194 Income after taxes 1,207,362 Other cumulated equity Other changes recognized directly in equity As at 5,550,000 18,115,605 4,182,556-4,398 26,636,401 9,811 26,646,212 1,207, ,206,744-1,982-1,982-1, ,380 27,841,781 9,181 27,850,962 As at 30/09/2007 5,550,000 18,115,605 4,842,780 Income after taxes 1,235,557 Other cumulated equity Repurchase of treasury shares As at 5,550,000 18,115,605 6,078,337-6,009 28,502,376 28,502,376 1,235,557 1,235, , , ,576-6, ,576 29,436,030 29,436, Q1 07/08 Q1 07/08 19

11 Consolidated cash flow statement From 1 October 2007 to 31 December 2007, according to IFRS in Q1 2007/2008 Q1 2006/2007 Income after taxes 1,235,557 1,206,746 Depreciation and amortization 1,123, ,402 in non-current accrued liabilities 6,883 in deferred taxes -276, ,607 Result from disposal of non-current assets -41,242-11,262 Result from using equity method -11,907-35,021 Other non-cash expenses/income -377 Foreign exchange translation differences 50-5,690 Gross cash flow 2,036,271 2,557,782 in current accrued liabilities -35,646 44,824 in inventories -476, ,592 in receivables from construction contracts -266,212-39,184 in working capital Assets -948, ,508 Liabilities 1,735, ,301 Cash flow from operating activities 2,044,714 2,279,623 Intangible assets/property, plant and equipment Capital expenditure -949,825-1,270,474 Cash inflow from disposal of assets 3,153,295 17,677 Use of provisions for purchase costs of business combinations according to IFRS 3 791,300 Business combinations less acquired cash according to IFRS 3-127,678 Cash flow from investment activities 1,284,492-1,252,797 Purchase of treasury shares -301,576 Cash inflow from financial debts 127,260 5,017,839 Cash outflow from debt repayment -1,749, ,747 Cash flow from financing activities -1,923,840 4,756,092 Net change in cash and cash equivalents 1,405,366 5,782,918 in bank overdraft 1,948,847-5,500,728 Total change in cash and cash equivalents 3,354, ,190 Cash and cash equivalents at beginning of period 1,460,920 3,669,329 Cash and cash equivalents at end of period 4,815,133 3,951,519 Income tax paid 86, ,714 Income tax refunded Interest paid 298, ,701 Interest received 10,324 22, Q1 07/08 Q1 07/08 21

12 Selected explanatory notes 1. General information The present interim financial statements as at 31 December 2007 have been prepared in compliance with the requirements of IAS 34. The interim financial statements have been prepared in euros ( ). 3. Scope of consolidation The scope of consolidation is unchanged compared to the consolidated financial statements as at 30 September In addition to Technology AG as the parent company, the following companies are included in the interim financial statements: Pursuant to IAS 34 Interim Financial Reporting, the present interim financial statements contain a consolidated income statement, consolidated balance sheet, consolidated cash flow statement, consolidated statement of changes in shareholders equity and selected explanatory notes. In accordance with IAS 34.16, material information is disclosed in the selected explanatory notes or elsewhere in the interim financial statements. The preparation of interim financial statements according to IAS 34 requires assumptions and estimates to be made which affect the reported assets and liabilities, contingent liabilities and other financial obligations as at the balance sheet date, as well as disclosure of income and expenses during the reporting period. Actual figures may deviate from these estimates. Due to expansion following the completion of the acquisition of Jans Sicherheitssysteme GmbH (Ludwigsburg/Germany) on 23 May 2007, the income statement figures provide only limited comparability with the prior-year figures. The Executive Committee is confident that the present interim financial statements give a true and fair picture of the assets, liabilities, financial position and earnings of the Group. 2. Accounting policies The accounting policies applied are consistent with those applied in the consolidated financial statements as at 30 September Shareholding as at Company and headquarters 30/09/2007 Direct participations: SAS (formerly: TECHNOLOGIE SAS), Boulogne-Billancourt, France % % % Technology GmbH, Graz, Austria % % % Staedtler GmbH, Nuremberg, Germany 0.00 % 0.00 % * % GmbH, Stetten am kalten Markt, Germany % % % Digitek S.L.U., Barcelona, Spain % % % General Engineering & Technology N.V., Malle, Belgium % % % Jans Sicherheitssysteme GmbH, Ludwigsburg, Germany % % 0.00 % AG, Tuggen, Switzerland % * % % SFK Networkservice GmbH, Roemhild, Germany % * % % Indirect participations: Nisus N.V., Herentals, Belgium % * % % GET Nederland B.V., Amsterdam, Netherlands % * % % Dataget SAS, Tourcoing Cedex, France % * % % * 1 Fusion into Technology AG in fiscal year 2006/2007 * 2 Wholly-owned subsidiary of General Engineering & Technology N.V., Belgium * 3 At equity * 4 At cost 22 Q1 07/08 Q1 07/08 23

13 Impacts of business combinations Jans Sicherheitssysteme GmbH On 23 May 2007 Technology AG acquired 100% of the shares in Jans Sicherheitssysteme GmbH, Ludwigsburg/Germany. Jans Sicherheitssysteme GmbH was incorporated into the consolidated financial statements from 23 May The provisional purchase price for the acquired company totalled 5,000k. This purchase price was paid in cash and may increase or decrease by a variable profit-related payment of not more than 500k. The ancillary acquisition costs incurred to 31 December 2007 amounted to 241k. At the time of publishing these interim financial statements, the final purchase price, and therefore the costs of purchasing the business, was not yet finalized. In addition, the collection of data for the purpose of identifying and valuing the assets, liabilities and contingent liabilities had not yet been completed. In this respect, and pursuant to IFRS 3.62, first-time accounting of the business combination could be determined only provisionally at the end of the interim period. The business combination has been capitalized in these interim financial statements based on the following provisional figures: Non-current assets Carrying amounts Fair value Intangible assets Property, plant and equipment Current assets Inventories Receivables from construction contracts Trade accounts receivable Other accounts receivable and other assets Cash and cash equivalents Liabilities The goodwill to be expected following the purchase price allocation reflects the anticipated future synergy effects arising from the business combination, as well as the expertise of the employees at Jans Sicherheitssysteme GmbH in the field of security technology and strategic considerations with regard to market diversification. During the interim period from 1 October 2007 to 31 December 2007, Jans Sicherheitssysteme GmbH achieved revenues of 1,760k and earnings (EBIT) of 163k, which, after amortization resulting from the provisional purchase price allocation (IFRS 3.62) amounted to 90k. GET Group On 28 December 2007, GET N.V. Malle/Belgium sold the property from which it conducts its operations to the former owner of the GET Group. This sale was related to the original business combination. It resulted in an additional purchase price payment of 919k, which was paid in cash. Of these subsequent purchase costs, 791k was already recognized under other liabilities as at 30 September The difference of 128k led to an increase in goodwill in this quarter. The selling price for the property was 3,140k. Also paid in cash, the sale resulted in a book profit of 28k that was recognized under other operating income. The property shall be leased back by GET N.V. on a nine-year lease. 4. Segment revenues and net segment income Segment information is consistent with reporting at 30 September Predominartly the Group is managed by geographic segment. It is divided into the segments Germany and Western Europe. In terms of segment revenues for the period from 1 October 2007 to 31 December 2007, the amount of 10,025k relates to Germany and 5,160k relates to Western Europe. In the same period last year, Germany generated segment revenues of 8,862k while Western Europe generated 5,470k. In terms of net segment income/ebit for the period from 1 October 2007 to 31 December 2007, the amount of 1,497k relates to Germany and 445k relates to Western Europe. In the same quarter last year, Germany generated net segment income/ebit of 1,356k while Western Europe generated 697k. Provisions Financial liabilities Trade accounts payable Other liabilities Deferred taxes Q1 07/08 Q1 07/08 25

14 5. Non-operating result The non-operating result comprised the following: k k Share of income accounted for under the equity method Interest and similar income Interest and similar expenses Earnings per share Earnings per share are calculated by dividing the income attributable to the shareholders of Technology AG after taxes (consolidated net income) by the average number of shares outstanding during the period. Using the authorization granted by the Annual General Meeting of 2 March 2007, on 21 November 2007 the Company acquired a total of 60,000 treasury shares (corresponding to 1.08% of the capital stock) for an average price (including ancillary acquisition costs) of The amount spent was 302k and reduces Group equity. Income attributable to shareholders of Technology AG (consolidated net income) in 1,235,557 1,207,362 Average number of shares outstanding 5,523,261 5,550,000 Earnings per share in (basic and diluted) Events after the reporting period On 31 January 2008, the Executive Committee of Technology AG resolved to make use of the authorization granted by the Annual General Meeting in March 2007 to carry out a share buyback. This decision sees the purchase of a further 100,000 treasury shares via the stock exchange while observing the price limits outlined in the purchase authorization. The purpose of the purchase is to allow the Company to use the shares as a means of payment as part of its corporate expansion strategy. 26 Q1 07/08 Q1 07/08 27

2015 Quarterly Report II

2015 Quarterly Report II 2015 Quarterly Report II 2 Key data Eckert & Ziegler 01 06/2015 01 06/2014 Change Sales million 69.0 61.9 + 11 % Return on revenue before tax % 16 % 9 % + 87 % EBITDA million 15.6 9.7 + 61 % EBIT million

More information

TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS

TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS QUARTERLY STATEMENT AS OF MARCH 31, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group has made a dynamic start in the 2015 financial year and continues

More information

TO OUR SHAREHOLDERS DYNAMIC FIRST HALF YEAR

TO OUR SHAREHOLDERS DYNAMIC FIRST HALF YEAR HALF YEAR REPORT AS OF JUNE 30, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group maintained its dynamic development from the first quarter of 2015

More information

9-MONTHS REPORT. Stable development of business in Q3 Lila Logistik confirms full-year forecast

9-MONTHS REPORT. Stable development of business in Q3 Lila Logistik confirms full-year forecast /08 9-MONTHS REPORT Stable development of business in Q3 Lila Logistik confirms full-year forecast Key figures for the first three quarters of 2008 in accordance with IFRS 01.01. 01.01. Change in Change

More information

3 M O N T H S R E P O R T 2 O O 3 / 2 O O 4

3 M O N T H S R E P O R T 2 O O 3 / 2 O O 4 3 M O N T H S R E P O R T 2 O O 3 / 2 O O 4 Content 03 Hönle at a glance 04 Letter to the Shareholders 06 Management Report 09 Consolidated financial statement 17 Shareholdings of the corporate bodies

More information

HALF YEAR REPORT AS OF JUNE 30

HALF YEAR REPORT AS OF JUNE 30 2 0 1 4 HALF YEAR REPORT AS OF JUNE 30 T O O U R S H A R E H O L D E R S Dear shareholders, ladies and gentlemen, The Nemetschek Group continued its successful development in the second quarter of 2014

More information

2OO 6 9 MONTHS REPORT 2OO 7

2OO 6 9 MONTHS REPORT 2OO 7 2OO 6 9 MONTHS REPORT 2OO 7 Hönle at a glance Hönle Group Figures 1) 2006/2007 2005/2006 Changes 9 months 9 months Income Statement T T in % Revenues 19,055 17,081 11.6 EBITDA 3,504 2,661 31.7 EBIT 3,005

More information

Overview of the key figures for the first half of the year

Overview of the key figures for the first half of the year Half-Year Report 2015 Q2 Revenues increase in the first half of the year by 23% EBIT increased by 1.5 million euros compared to the previous year Order book is growing Overall annual forecast remains unchanged

More information

DEUFOL SE JOHANNES-GUTENBERG-STR. 3 5 65719 HOFHEIM (WALLAU), GERMANY PHONE: + 49 (61 22) 50-00 FAX: + 49 (61 22) 50-13 00 WWW.

DEUFOL SE JOHANNES-GUTENBERG-STR. 3 5 65719 HOFHEIM (WALLAU), GERMANY PHONE: + 49 (61 22) 50-00 FAX: + 49 (61 22) 50-13 00 WWW. SEMI-ANNUAL REPORT 5 Key Figures for the Deufol Group figures in thousand 6M 2015 6M 2014 Results of operations Revenue (total) 152,088 141,450 Germany 83,770 77,730 Rest of the World 68,318 63,720 International

More information

Financial Results. siemens.com

Financial Results. siemens.com s Financial Results Fourth Quarter and Fiscal 2015 siemens.com Key figures (in millions of, except where otherwise stated) Volume Q4 % Change Fiscal Year % Change FY 2015 FY 2014 Actual Comp. 1 2015 2014

More information

Logwin AG. Interim Financial Report as of 31 March 2015

Logwin AG. Interim Financial Report as of 31 March 2015 Logwin AG Interim Financial Report as of 31 March 2015 Key Figures 1 January 31 March 2015 Earnings position In thousand EUR 2015 2014 Revenues Group 274,433 278,533 Change on 2014-1.5% Solutions 101,821

More information

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

CONSOLIDATED INTERIM FINANCIAL STATEMENTS CONSOLIDATED INTERIM FINANCIAL STATEMENTS AND GROUP INTERIM MANAGEMENT REPORT SECOND QUARTER OF 2008 JUNE 30, 2008 FRANCONOFURT AG FRANKFURT AM MAIN FRANCONOFURT AG, FRANKFURT AM MAIN CONSOLIDATED INTERIM

More information

2014/2015 The IndusTrIal Group

2014/2015 The IndusTrIal Group Q1 2014/2015 Interim Report 1 April to 30 june 2014 The Industrial Group The essentials at a glance in the first quarter Big increase in incoming orders, sales on par with previous year, earnings considerably

More information

HORNBACH Baumarkt AG Group Q3/9M 2016/2017

HORNBACH Baumarkt AG Group Q3/9M 2016/2017 HORNBACH Baumarkt AG Group Q3/9M 2016/2017 Quarterly Statement as of November 30, 2016 2 HORNBACH BAUMARKT AG GROUP QUARTERLY STATEMENT: 3 RD QUARTER OF 2016/2017 HORNBACH BAUMARKT AG GROUP Statement on

More information

Interim management statement

Interim management statement Interim management statement 1st quarter of 2016 FIRST QUARTER AT A GLANCE DEUTZ Group: Overview DEUTZ Group: Segments New orders 327.3 321.0 Unit sales (units) 32,112 36,907 Revenue 300.2 318.1 EBITDA

More information

Contact 6-Month Report 2005

Contact 6-Month Report 2005 Contact 6-Month Report 2005 Security Networks AG Kronprinzenstrasse 30 45128 ssen Germany Phone: +49 (0) 201 54 54-0 Fax: +49 (0) 201 54 54-456 Internet: www..com -mail: investor.relations@.com Key figures

More information

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro) Consolidated Statement of Profit or Loss (in million Euro) FY 2014 FY 2015 % change Q4 2014 Q4 2015 % change un Revenue 2,620 2,646 1.0% 711 672-5.5% Cost of sales (1,813) (1,804) -0.5% (489) (464) -5.1%

More information

Overview of the key figures for the first nine months

Overview of the key figures for the first nine months Continued revenue growth: up 12% on previous year Results impacted by revenue structure and one-off effects High volume of orders: outlook remains optimistic Q3 Overview of the key figures for the first

More information

1 st QUARTER 2015/2016

1 st QUARTER 2015/2016 INTERIM REPORT HORNBACH-BAUMARKT-AG GROUP 1 st QUARTER 2015/2016 (MARCH 1 MAY 31, 2015) 2 HORNBACH-BAUMARKT-AG GROUP INTERIM REPORT: 1 ST QUARTER OF 2015/2016 HORNBACH-BAUMARKT-AG GROUP Interim Report:

More information

Quarterly Financial Report

Quarterly Financial Report 3/2012 Quarterly Financial Report Sales up by over 27 % to more than 35 million EBIT improved by 20 % to 3.4 million Quarterly Financial Report 3/2012 Dear shareholders, employees, partners and friends

More information

UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2015

UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2015 BE SEMICONDUCTOR INDUSTRIES N.V. DUIVEN, THE NETHERLANDS UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2015 Contents Unaudited Condensed Interim Consolidated

More information

2014/2015 The IndusTrIal Group

2014/2015 The IndusTrIal Group Q2 2014/2015 Half-Year Interim Report 2014/2015 1 April to 30 September 2014 The Industrial Group The first six months of financial year 2014/2015 at a glance Incoming orders increased in the first half

More information

Significant reduction in net loss

Significant reduction in net loss press release 12 May 2015 Royal Imtech publishes first quarter 2015 results Significant reduction in net loss Order intake in Q1 at a satisfactorily level of 912 million Revenue 3% down excluding Germany

More information

Interim report as at 30 September 2014

Interim report as at 30 September 2014 Interim report as at 30 September 2014 Fielmann increases unit sales, revenue and profit Result registers significant growth in the 3 rd quarter of 2014 Fielmann trains more than 2,900 opticians Fielmann

More information

3-month report January - March 2007 Published on August 10, 2007

3-month report January - March 2007 Published on August 10, 2007 3-month report January - March 2007 Published on August 10, 2007 3-month report January March 2007 1. Group management report for the first quarter of 2007 Overview of the first quarter in 2007 Continued

More information

2014 Quarterly Report II

2014 Quarterly Report II 2014 Quarterly Report II 2 Key data Eckert & Ziegler 01 06/2014 01 06/2013 Change Sales million 61.9 55.3 12% Return on revenue before tax % 9 % 12 % 26 % EBITDA million 9.7 10.2 5 % EBIT million 6.2 6.9

More information

HORNBACH Holding AG & Co. KGaA Group Q3/9M 2016/2017

HORNBACH Holding AG & Co. KGaA Group Q3/9M 2016/2017 HORNBACH Holding AG & Co. KGaA Group Q3/9M 2016/2017 Quarterly Statement as of November 30, 2016 2 HORNBACH HOLDING AG & CO. KGaA GROUP QUARTERLY STATEMENT: 3 RD QUARTER OF 2016/2017 HORNBACH HOLDING AG

More information

Interim report as at 31 March 2015

Interim report as at 31 March 2015 Interim report as at 31 March 2015 Increase of unit sales, revenue and profit Dividend raises to 1.60 per share Fielmann expects continuation of positive business performance Fielmann Aktiengesellschaft

More information

Consolidated Financial Results for the nine months of Fiscal Year 2010

Consolidated Financial Results for the nine months of Fiscal Year 2010 Consolidated Financial Results for the nine months of Fiscal Year 2010 (Fiscal Year 2010: Year ending March 31, 2010) Noritake Co., Limited Company Name Stock Exchange Listings Tokyo, Nagoya Code Number

More information

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014)

Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014) Consolidated Financial Results for Fiscal Year 2013 (April 1, 2013 March 31, 2014) 28/4/2014 Name of registrant: ShinMaywa Industries, Ltd. Stock Exchange Listed: Tokyo Code number: 7224 (URL: http://www.shinmaywa.co.jp

More information

Consolidated balance sheet

Consolidated balance sheet 83 Consolidated balance sheet December 31 Non-current assets Goodwill 14 675.1 978.4 Other intangible assets 14 317.4 303.8 Property, plant, and equipment 15 530.7 492.0 Investment in associates 16 2.5

More information

FINANCIAL REPORT H1 2014

FINANCIAL REPORT H1 2014 FINANCIAL REPORT H1 2014 HIGH SPEED BY PASSION 02_Key Figures 03_Group Status Report 05_Consolidated Financial Statements 10_Notes 11_Declaration of the Legal Representatives 02 PANKL KEY FIGURES EARNING

More information

Logwin AG. Nine-Month Financial Report 2014

Logwin AG. Nine-Month Financial Report 2014 Logwin AG Nine-Month Financial Report 2014 Key Figures 1 January 30 September 2014 Earnings position In thousand EUR 2014 2013 Revenues Group 842,390 932,384 Change on 2013-9.7 % Solutions 366,604 470,658

More information

Unaudited Financial Report

Unaudited Financial Report RECRUITING SERVICES Amadeus FiRe AG Unaudited Financial Report Quarter I - 2015 Temporary Staffing. Permanent Placement Interim Management. Training www.amadeus-fire.de Unaudited Amadeus FiRe Group Financial

More information

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS 3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS (1) Consolidated Quarterly Balance Sheets September 30, 2014 and March 31, 2014 Supplementary Information 2Q FY March 2015 March 31, 2014 September 30, 2014

More information

Consolidated Balance Sheets

Consolidated Balance Sheets Consolidated Balance Sheets March 31 2015 2014 2015 Assets: Current assets Cash and cash equivalents 726,888 604,571 $ 6,057,400 Marketable securities 19,033 16,635 158,608 Notes and accounts receivable:

More information

Financial Report 9M 2014

Financial Report 9M 2014 Financial Report 9M 2014 1 von 10 12.11.14 13:19 1. Financial Summary Income (in TEUR) 9M 2014 9M 2013 Revenues 9,485 9,992 Software & Subscriptions 8,668 8,127 Services 817 1,865 EBIT 2,926 1,051 as a

More information

Semi-Annual Financial Statements 1/2012 of TELES Group

Semi-Annual Financial Statements 1/2012 of TELES Group Semi-Annual Financial Statements 1/ of TELES Group (IFRS, unaudited) Key Figures January 1 through June 30, - Semi-annual figures confirm consolidation measures initiated during the preceding year - Significant

More information

InVision AG Workforce Management Cloud Services Call Center Training. Financial Report 9M 2014

InVision AG Workforce Management Cloud Services Call Center Training. Financial Report 9M 2014 Financial Report 9M 2014 Seite 1 von 7 1. Financial Summary Income (in TEUR) 9M 2014 9M 2013 Revenues 9,485 9,992-5% Software & Subscriptions 8,668 8,127 +7% Services 817 1,865-56% EBIT 2,926 1,051 +178%

More information

Quarter Report 2014 ESSANELLE HAIR GROUP AG

Quarter Report 2014 ESSANELLE HAIR GROUP AG Quarter Report 2014 ESSANELLE HAIR GROUP AG Q1 2 Q1/2014 ESSANELLE HAIR GROUP KEY FIGURES for 1 January to 31 March 2014/2013 (IFRS) million 2014 2013 Change* Consolidated sales 32.3 30.8 +4.7% essanelle

More information

Quarterly Financial Report. as of March 31, 2010. Qarterly Financial Report. as of March 31, 2010

Quarterly Financial Report. as of March 31, 2010. Qarterly Financial Report. as of March 31, 2010 Quarterly Financial Report as of March 31, 2010 Qarterly Financial Report as of March 31, 2010 PULSION Quarterly Financial Report as at March 31, 2010 1 PULSION at a glance PULSION (Group) according to

More information

condensed consolidated interim financial statements 2015

condensed consolidated interim financial statements 2015 January march 2015 condensed consolidated interim financial statements 2015 (unaudited) contents 1. Income Statement 1 2. Statement of Comprehensive Income 2 3. Balance Sheet 3 4. Statement of Changes

More information

Interim consolidated financial statements as of September 30, 2007

Interim consolidated financial statements as of September 30, 2007 1 Interim consolidated financial statements as of September 30, 2007 January 1 through September 30, 2007 MeVis Medical Solutions AG laying the foundation for further dynamic growth: Sales plus other operating

More information

Financial Summary. as a % of balance sheet total

Financial Summary. as a % of balance sheet total InVision AG Financial Report 6M 2015 Consolidated Interim Financial Statements of InVision AG as of 30 June 2015 in accordance with IFRS and 315a of the German Commercial Code as well as the Group management

More information

CONSOLIDATED STATEMENT OF INCOME

CONSOLIDATED STATEMENT OF INCOME CONSOLIDATED STATEMENT OF INCOME Notes Sales 1) 5,429,574 5,169,545 Cost of Goods Sold 2) 3,041,622 2,824,771 Gross Profit 2,387,952 2,344,774 Selling Expenses 3) 1,437,010 1,381,132 General and Administrative

More information

Quarter I Report - 2005 AMADEUS FIRE AG

Quarter I Report - 2005 AMADEUS FIRE AG Quarter I Report - 2005 AMADEUS FIRE AG www.amadeus-fire.com 2 AMADEUS FIRE Group Financial Summary Amounts stated in EUR k Sales revenues Gross profit on sales Gross profit margin in % EBITDA EBITDA margin

More information

Interim report as at 31 March 2014. Unit sales, revenue and profit increase Dividend increases to 2.90 per share Stock split ratio of two-for-one

Interim report as at 31 March 2014. Unit sales, revenue and profit increase Dividend increases to 2.90 per share Stock split ratio of two-for-one Interim report as at 31 March 2014 Unit sales, revenue and profit increase Dividend increases to 2.90 per share Stock split ratio of two-for-one Fielmann Aktiengesellschaft Group interim report as at 31

More information

CENIT AG Systemhaus. Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit.

CENIT AG Systemhaus. Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit. 9 Months Report 2007 CENIT AG Systemhaus Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit.de Investor Relations: ISIN:DE0005407100 Fabian

More information

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro) Consolidated Statement of Profit or Loss (in million Euro) FY 2013 FY 2014 % change Q4 2013 Q4 2014 % change un Revenue 2,865 2,620-8.6% 739 711-3.8% Cost of sales (2,031) (1,813) -10.7% (511) (489) -4.3%

More information

Interim Financial Statements

Interim Financial Statements [Type text] Interim Financial Statements KCA Deutag Alpha Limited For the twelve months ended 31 December 2015 Page 1 of 11 Table of Contents Consolidated income statement... 3 Consolidated statement of

More information

GrandVision reports Revenue growth of 13.8% and EPS growth of 31.7%

GrandVision reports Revenue growth of 13.8% and EPS growth of 31.7% GrandVision reports Revenue of 13.8% and EPS of 31.7% Schiphol, the Netherlands 16 March 2015. GrandVision NV (EURONEXT: GVNV) publishes Full Year and Fourth Quarter 2015 results. 2015 Highlights Revenue

More information

Consolidated Interim Report

Consolidated Interim Report Consolidated Interim Report as of 31 March 2015 UNIWHEELS AG CONTENTS 1. Key performance data 2. Condensed group management report as of 31 March 2015 3. Condensed consolidated financial statements as

More information

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS CONDENSED CONSOLIDATED BALANCE SHEETS (in millions; unaudited) ASSETS Apr. 1, July 3, 2016 2015 Current assets: Cash and cash equivalents $ 5,887 $ 5,024 Short-term investments 146 262 Accounts receivable,

More information

Western Energy Services Corp. Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited)

Western Energy Services Corp. Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited) Condensed Consolidated Financial Statements September 30, 2015 and 2014 (Unaudited) Condensed Consolidated Balance Sheets (Unaudited) (thousands of Canadian dollars) Note September 30, 2015 December 31,

More information

CONSOLIDATED FINANCIAL STATEMENTS AND NOTES

CONSOLIDATED FINANCIAL STATEMENTS AND NOTES CONSOLIDATED FINANCIAL STATEMENTS AND NOTES Consolidated Income Statements p.2 Statements of profit or loss and other comprehensive Income p.3 Statements of financial position p.4 Consolidated Cash Flow

More information

D.E MASTER BLENDERS 1753 N.V.

D.E MASTER BLENDERS 1753 N.V. UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the six months periods ended 31 December 2012 and 31 December 2011 TABLE OF CONTENTS UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL

More information

2 Quarterly Report 02 Ratios. Jan Jun/2012 Jan Jun/2011 Change. Sales Million EUR 57.9 55.8 4% Return on revenue before tax % 16% 20% 23%

2 Quarterly Report 02 Ratios. Jan Jun/2012 Jan Jun/2011 Change. Sales Million EUR 57.9 55.8 4% Return on revenue before tax % 16% 20% 23% Quarterly Report II 2 Quarterly Report 02 Ratios Jan Jun/ Jan Jun/ Change Sales Million EUR 57.9 55.8 4% Return on revenue before tax % 16% 20% 23% EBITDA Million EUR 13.8 15.4 11% EBIT Million EUR 10.0

More information

ATS AUTOMATION TOOLING SYSTEMS INC.

ATS AUTOMATION TOOLING SYSTEMS INC. Interim Consolidated Financial Statements For the period ended June 29, 2014 (Unaudited) (Condensed) Interim Consolidated Statements of Financial Position (in thousands of Canadian dollars unaudited) June

More information

Earnings Release Q1 FY 2016 October 1 to December 31, 2015

Earnings Release Q1 FY 2016 October 1 to December 31, 2015 Munich, Germany, January 25, 2016 Earnings Release FY 2016 October 1 to December 31, 2015 Strong start into the fiscal year earnings outlook raised»we delivered a strong quarter and are well underway in

More information

of Fiscal 2006 (Consolidated)

of Fiscal 2006 (Consolidated) Outline of Financial Results for the 3rd Quarter of Fiscal 2006 (Consolidated) Feb.3, 2006 For Immediate Release Company Name (URL http://www.fhi.co./jp/fina/index.html ) : Fuji Heavy Industries Ltd. (Code

More information

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007

Brief Report on Closing of Accounts (connection) for the Term Ended March 31, 2007 MARUHAN Co., Ltd. Brief Report on Closing of (connection) for the Term Ended March 31, 2007 (Amounts less than 1 million yen omitted) 1.Business Results for the term ended on March, 2007 (From April 1,

More information

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro) Consolidated Statement of Profit or Loss (in million Euro) Q3 2014 Q3 2015 % change 9m 2014 9m 2015 % change Revenue 636 661 3.9% 1,909 1,974 3.4% Cost of sales (440) (453) 3.0% (1,324) (1,340) 1.2% Gross

More information

EBITDA, EBITDA margin, EBIT and EBIT margin

EBITDA, EBITDA margin, EBIT and EBIT margin Interim Group Report 0106/2016 Key financial performance indicators for the Lenzing Group will be described here in detail. For the most part, they are derived from the Lenzing Group s condensed consolidated

More information

DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015

DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015 For Immediate Release DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015 SECOND QUARTER HIGHLIGHTS Second quarter 2015 ( Q2 ) Revenues of $73.4 million, a decrease of 4.3% year over year

More information

CONSOLIDATED INCOME STATEMENTS

CONSOLIDATED INCOME STATEMENTS ATTACHMENTS TO THE PRESS RELEASE The consolidated Income Statements, consolidated Statements of Financial Position and the Consolidated Statements of Cash Flows as well as the Net Financial Debt of INWIT,

More information

ASM INTERNATIONAL N.V. REPORTS THIRD QUARTER 2015 RESULTS

ASM INTERNATIONAL N.V. REPORTS THIRD QUARTER 2015 RESULTS Almere, The Netherlands October 28, 2015 ASM INTERNATIONAL N.V. REPORTS THIRD QUARTER 2015 RESULTS ASM International N.V. (Euronext Amsterdam: ASM) today reports its third quarter 2015 operating results

More information

Earnings Release Q2 FY 2015 January 1 to March 31, 2015

Earnings Release Q2 FY 2015 January 1 to March 31, 2015 Munich, Germany, May 7, 2015 Earnings Release FY 2015 January 1 to March 31, 2015 Portfolio gains drive income»for business volume, we performed well in our markets. The profitability of our Industrial

More information

Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows

Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows Contents Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows Paragraphs OBJECTIVE SCOPE 1 3 BENEFITS OF CASH FLOW INFORMATION 4 5 DEFINITIONS 6 9 Cash and cash equivalents 7 9 PRESENTATION OF

More information

Consolidated Financial Statements (For the fiscal year ended March 31, 2013)

Consolidated Financial Statements (For the fiscal year ended March 31, 2013) Consolidated Financial Statements (For the fiscal year ended ) Consolidated Balance Sheets Current assets: Cash and deposits Other Assets Notes receivable, accounts receivable from completed construction

More information

Group 9-month report Bastei Lübbe AG 1 Apr - 31 Dec 2015

Group 9-month report Bastei Lübbe AG 1 Apr - 31 Dec 2015 Group 9-month report Bastei Lübbe AG 1 Apr - 31 Dec 2015 At a Glance Key figures (IFRS) 01/04/2015-2015 01/04/- Change in % Business development in million Group turnover 79.4 86.8-8.5 % EBITDA 14.0 11.5

More information

Earnings Release Q3 FY 2015 April 1 to June 30, 2015

Earnings Release Q3 FY 2015 April 1 to June 30, 2015 Munich, Germany, July 30, 2015 Earnings Release FY 2015 April 1 to June 30, 2015 Solid performance, softening market environment»overall our businesses delivered solid underlying profitability despite

More information

Preliminary Consolidated Financial Statements 2015 >

Preliminary Consolidated Financial Statements 2015 > Preliminary Consolidated Financial Statements 2015 > The following results and amounts are preliminary statements that have not yet been approved or adopted by the Supervisory Board. Preliminary Consolidated

More information

Schaeffler Group at a glance

Schaeffler Group at a glance Facts and figures First quarter 2016 Schaeffler Group at a glance Key figures Income statement (in millions) 2016 2015 Change Revenue 3,343 3,339 0.1 % at constant currency 2.4 % EBIT 421 434-3.0 % in

More information

NorCom Information Technology AG, Munich. Interim Report for the 1st half of 2006

NorCom Information Technology AG, Munich. Interim Report for the 1st half of 2006 2006 NorCom Information Technology AG, Munich Interim Report for the 1st half of 2006 NorCom Information Technology AG at a glance IFRS Group indicators Jan-Jun 2006 Jan-Jun 2005 Revenues 13,144,811 12,374,916

More information

Quarterly Financial Report March 31, 2009. MBB Industries AG. Berlin

Quarterly Financial Report March 31, 2009. MBB Industries AG. Berlin Quarterly Financial Report March 31, 2009 MBB Industries AG. Berlin Quarterly Financial Report March 31, 2009 MBB Industries AG MBB Industries in Numbers 03 MBB Industries in Numbers Three Month (Jan.

More information

Interim report as at 30 September 2015

Interim report as at 30 September 2015 Interim report as at 30 September 2015 Fielmann improves unit sales, revenue and profit Specialists of tomorrow: 3,000 apprentices Fielmann creates 500 new jobs Fielmann Aktiengesellschaft Group interim

More information

Consolidated Statements of Profit or Loss Ricoh Company, Ltd. and Consolidated Subsidiaries For the Years Ended March 31, 2014 and 2015

Consolidated Statements of Profit or Loss Ricoh Company, Ltd. and Consolidated Subsidiaries For the Years Ended March 31, 2014 and 2015 Consolidated Statements of Profit or Loss Sales: Products 1,041,794 1,071,446 8,928,717 Post sales and rentals 1,064,555 1,068,678 8,905,650 Other revenue 89,347 91,818 765,150 Total sales 2,195,696 2,231,942

More information

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro) Consolidated Statement of Profit or Loss (in million Euro) Q2 2012 Q2 2013 % H1 2012 H1 2013 % Restated * change Restated * change Revenue 779 732-6.0% 1,513 1,437-5.0% Cost of sales (553) (521) -5.8%

More information

Unaudited Half Year Financial Report January June 2013. Creating career prospects and deploying targeted professional skills.

Unaudited Half Year Financial Report January June 2013. Creating career prospects and deploying targeted professional skills. Creating career prospects and deploying targeted professional skills Amadeus FiRe AG Unaudited Half Year Financial Report January June 2013 Unaudited Half Year Financial Report, January June 2013 1 Unaudited

More information

Transition to International Financial Reporting Standards

Transition to International Financial Reporting Standards Transition to International Financial Reporting Standards Topps Tiles Plc In accordance with IFRS 1, First-time adoption of International Financial Reporting Standards ( IFRS ), Topps Tiles Plc, ( Topps

More information

TIPTEL AG. Interim report of the TIPTEL Group. for the period from January 1 to September 30, 2006. tiptel

TIPTEL AG. Interim report of the TIPTEL Group. for the period from January 1 to September 30, 2006. tiptel TIPTEL AG Interim report of the TIPTEL Group for the period from January 1 to September 30, 2006 tiptel Letter to the Shareholders Dear shareholders and business friends, By September 30, 2006 our turnover

More information

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS 2010 Consolidated statement of income Note 2010 2009 Revenue 3 9 104 8 529 Other income from operations 45 61 Cost of sales (7 824) (7 508) Gross margin 1 326 1 082 Research

More information

Pfeiffer Vacuum announces results for FY 2014

Pfeiffer Vacuum announces results for FY 2014 PRESS RELEASE Pfeiffer Vacuum announces results for FY 2014 Total sales of 406,6 million EBIT margin at 11,0 percent Dividend proposal of 2.65 euros Asslar, Germany, March 26, 2015. Total sales for FY

More information

Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007

Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007 Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007 The Board of Abbey plc reports a profit before taxation of 18.20m which compares with a profit of 22.57m for

More information

Unaudited Nine Months Financial Report

Unaudited Nine Months Financial Report RECRUITING SERVICES Amadeus FiRe AG Unaudited Nine Months Financial Report January to September 2015 Temporary Staffing. Permanent Placement Interim Management. Training www.amadeus-fire.de Unaudited Nine

More information

International Accounting Standard 7 Statement of cash flows *

International Accounting Standard 7 Statement of cash flows * International Accounting Standard 7 Statement of cash flows * Objective Information about the cash flows of an entity is useful in providing users of financial statements with a basis to assess the ability

More information

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS

More information

I D E A S M E A N D Y N A M I C F O R C E

I D E A S M E A N D Y N A M I C F O R C E I D E A S M E A N D Y N A M I C F O R C E INTERIM REPORT I/27 D Y N A M I C F O R C E M E A N S P R O G R E S S KEY FIGURES (HGB) Group 31/3/27 31/3/26 Revenue EUR millions 2.4 17.6 Foreign share % 68.1

More information

EQUINIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) (unaudited)

EQUINIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) (unaudited) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION (in thousands, except per share data) Recurring revenues $ 314,727 $ 282,117 $ 216,517 $ 834,080 $ 610,384 Non-recurring revenues 15,620

More information

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro) Consolidated Statement of Profit or Loss (in million Euro) Q3 2013 Q3 2014 % change 9m 2013 9m 2014 % change Revenue 689 636-7.7% 2,126 1,909-10.2% Cost of sales (497) (440) -11.5% (1,520) (1,324) -12.9%

More information

GrandVision reports 2.8 billion Revenue and 449 million EBITDA for 2014

GrandVision reports 2.8 billion Revenue and 449 million EBITDA for 2014 GrandVision reports 2.8 billion Revenue and 449 million EBITDA for 2014 Schiphol, the Netherlands 18 March 2015. GrandVision N.V. publishes Full Year and Quarter 2014 results. 2014 Highlights Revenue grew

More information

Summary of Financial Statements (J-GAAP) (Consolidated)

Summary of Financial Statements (J-GAAP) (Consolidated) Summary of Financial Statements (J-GAAP) (Consolidated) February 10, 2016 Company Name: Sodick Co., Ltd. Stock Exchange: Tokyo Stock Exchange, 1st Section Code Number: 6143 URL: http://www.sodick.co.jp

More information

Interim Report 201. Celesio AG. report as of 30 September 2015

Interim Report 201. Celesio AG. report as of 30 September 2015 Interim Report 201 Celesio AG H1 Half-year financial report as of 30 September 2015 The Celesio Group Celesio is a leading international wholesale and retail company and provider of logistics and services

More information

CONSOLIDATED STATEMENT OF INCOME

CONSOLIDATED STATEMENT OF INCOME CONSOLIDATED STATEMENT OF INCOME 4 th quarter (a) 3 rd quarter 4 th quarter 2009 Sales 40,157 40,180 36,228 Excise taxes (4,397) (4,952) (4,933) Revenues from sales 35,760 35,228 31,295 Purchases, net

More information

NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS

NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS NAS 03 NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS CONTENTS Paragraphs OBJECTIVE SCOPE 1-3 BENEFITS OF CASH FLOWS INFORMATION 4-5 DEFINITIONS 6-9 Cash and cash equivalents 7-9 PRESENTATION OF A

More information

ARM Holdings plc Consolidated balance sheet - IFRS

ARM Holdings plc Consolidated balance sheet - IFRS ARM Holdings plc Consolidated balance sheet - IFRS 30 June 31 December 2010 2009 Unaudited Audited 000 000 Assets Current assets: Financial assets: Cash and cash equivalents 53,746 34,489 Short-term investments

More information

Full Year Results 2014

Full Year Results 2014 Full Year Results 2014 18 March 2015 Conference call on FY Results 2014 Corporate Finance & Investor Relations AGENDA FY 2014 results presentation Highlights 2014 Financials 2014 Outlook 2015 Appendix

More information

Ahlers AG, Herford. ISIN DE0005009708 and DE0005009732 INTERIM REPORT

Ahlers AG, Herford. ISIN DE0005009708 and DE0005009732 INTERIM REPORT Ahlers AG, Herford ISIN DE0005009708 and DE0005009732 on the first nine months of fiscal 2005/06 (December 1, 2005, to August 31, 2006) BUSINESS DEVELOPMENT IN THE FIRST NINE MONTHS OF FISCAL 2005/06 According

More information

An income statement and statement of comprehensive income (continued)

An income statement and statement of comprehensive income (continued) FIRST RESOURCES LIMITED Unaudited Financial Statements for the Third Quarter ( 3Q ) and Nine Months ( 9M ) Ended 30 September 2015 1(a) An income statement and statement of comprehensive income or a statement

More information

Report on the 1 st quarter of 2009/10

Report on the 1 st quarter of 2009/10 Report on the st quarter of 009/0 BRAIN FORCE Key Data Earnings Data ) 0-/009 0-/008 Chg. in % 008/09 ) Revenues in million.0 7.5-4 89.0 EBITDA in million.5.5 +56.05 Operating EBITDA ) in million..5-5.44

More information