8-12. Part 1. NPV assuming no Taxation Cost 30,000,000 WACC (pre-tax) 14% Residual value 10,000,000

Size: px
Start display at page:

Download "8-12. Part 1. NPV assuming no Taxation Cost 30,000,000 WACC (pre-tax) 14% Residual value 10,000,000"

Transcription

1 10 Correia, Mayall, O Grady and Pang: Solutions to Corporate Financial Management, 2e 11 February 2007 Ch8 Capital Budgeting 8-12 Part 1. NPV assuming no Taxation Cost 30,000,000 WACC (pre-tax) 14% Residual value 10,000, Cost -30,000,000 Residual value 10,000,000 Net Cash Flows 10,000,000 20,000,000 20,000,000 10,000,000 Change in working capital -2,000,000-2,000, ,000,000 2,000,000-32,000,000 8,000,000 20,000,000 22,000,000 22,000,000 PV Factor [1/(1+r) t ] Present Value -32,000,000 7,017,544 15,389,351 14,849,373 13,025,766 NPV [sum of PVs] 18,282,034 IRR 35.8% NPV [Using Excel NPV function] 18,282,034 Conclusion: The NPV is significantly above zero and the IRR exceeds the cost of capital. The company should invest in the project. Workings: Changes in Working Capital Net Working Capital 2,000,000 4,000,000 4,000,000 2,000,000 - Change in Working Capital -2,000,000-2,000,000-2,000,000 2,000,000 Part 2. NPV including the effects of Taxation WACC (after-tax) 11% Cost -30,000,000 Residual value 10,000,000 Cash Flows 10,000,000 20,000,000 20,000,000 10,000,000 Taxation -1,200,000-4,200,000-4,200,000-2,400,000 Change in working capital -2,000,000-2,000, ,000,000 2,000,000-32,000,000 6,800,000 15,800,000 17,800,000 19,600,000 PV Factor [1/(1+r) t ] Present Value -32,000,000 6,126,126 12,823,634 13,015,207 12,911,127 NPV [sum of PVs] 12,876,094 IRR 26.0% NPV [Using Excel NPV function] 12,876,094 Taxation Cash flows 10,000,000 20,000,000 20,000,000 10,000,000 Depreciation 20% -6,000,000-6,000,000-6,000,000-6,000,000 Balancing adjustment 4,000,000 Taxable Income 4,000,000 14,000,000 14,000,000 8,000,000 Taxation 30% -1,200,000-4,200,000-4,200,000-2,400,000 Adjustable Value at the end of the project life Cost 30,000,000 Depreciation to end of Yr4-6,000, ,000,000 Adjustable Value 6,000,000 Residual (market value) at end of Yr4 10,000,000 Adjustable Value -6,000,000 Balancing adjustment 4,000,000

2 Correia, Mayall, O Grady and Pang: Solutions to Corporate Financial Management, 2e 11 February 2007 Ch8 Capital Budgeting Cost -1,320,000 Market value at end of Yr3 1,680,000 Net Rental 87,360 90,854 94,489 Taxation -26,208-27, ,347-1,320,000 61,152 63,598 1,638,142 PV Factor [1/(1+r) t ] Present Value -1,320,000 56,103 53,529 1,264,946 NPV [sum of PVs] 54,578 IRR 10.5% NPV [Using Excel NPV function] 54,578 Taxation Net rental after costs 87,360 90,854 94,489 Gain on sale of property 360,000 87,360 90, ,489 Taxation -26,208-27, ,347 Workings Rental 120,000 Maintenance, rates, admin -36,000 Net rental 84,000 Net rental x (1+g) 84,000 87,360 90,854 94,489 Market value in Yr3 1,680,000 Cost -1,320,000 Profit on sale of Property 360,000

3 12 Correia, Mayall, O Grady and Pang: Solutions to Corporate Financial Management, 2e 11 February 2007 Ch8 Capital Budgeting 8-14 Selling price per unit 30 WACC 14% Production & distribution cost per unit 6 Fixed costs per year 40,000 Contribution per unit 24 Cost of software development 4,000,000 Year Sales (no. of units) 100, ,000 80,000 60,000 No. of units x contribution per unit 2,400,000 2,400,000 1,920,000 1,440, Cost -4,000,000 Net Cash Flows 2,400,000 2,400,000 1,920,000 1,440,000 Fixed costs -40,000-40,000-40,000-40,000 Taxation -108, , , ,000-4,000,000 2,252,000 2,252,000 1,316, ,000 PV Factor [1/(1+r) t ] Present Value -4,000,000 1,975,439 1,732, , , NPV [sum of PVs] 1,176, IRR 30% 3. Payback [years] [Remaining balance at end of Yr1/Net cash flow for Yr2] Determination of payback Cumulative cash flows -4,000,000-1,748, ,000 1,820,000 2,800, Taxation Net cash flows 2,400,000 2,400,000 1,920,000 1,440,000 Cost of software development -2,000,000-2,000,000 Fixed costs -40,000-40,000-40,000-40,000 Taxable Income 360, ,000 1,880,000 1,400,000 Taxation cash flows 30% -108, , , ,000

4 Correia, Mayall, O Grady and Pang: Solutions to Corporate Financial Management, 2e 11 February 2007 Ch8 Capital Budgeting Sales 10,000,000 20,000,000 20,000,000 Operating margin 38% Net Operating cash flows [Margin x Sales] 3,800,000 7,600,000 7,600, Cost -15,000,000 Residual value 6,000,000 Working Capital -10,000,000 10,000,000 Net Cash Flows 3,800,000 7,600,000 7,600,000 Taxation -240,000-1,380,000-1,380,000-25,000,000 3,560,000 6,220,000 22,220,000 PV Factor [1/(1+r) t ] Present Value -25,000,000 3,178,571 4,958,546 15,815, NPV [sum of PVs] -1,047, IRR 10% The firm should not invest in this project as the NPV is negative and the IRR is less than the WACC. Taxation Net cash flows 3,800,000 7,600,000 7,600,000 Depreciation deduction 20% -3,000,000-3,000,000-3,000,000 Balancing adjustment [res. value less adj. value] 0 Taxable Income 800,000 4,600,000 4,600,000 Taxation cash flows 30% -240,000-1,380,000-1,380,000 Adjustable Value at the end of the project life Cost 15,000,000 Depreciation to end of Yr4 3,000, ,000,000 Adjustable Value 6,000,000 Residual value 6,000,000 Adjustable Value -6,000,000 Balancing Adjustment 0

5 14 Correia, Mayall, O Grady and Pang: Solutions to Corporate Financial Management, 2e 11 February 2007 Ch8 Capital Budgeting 8-16 Incremental cash flows Alternatively Fuel savings 74,000 Earnings 144,000 Reduction in claims 60,000 Add: depreciation 30,000 Reduction in cash overheads 40,000 Incremental cash flow 174,000 Incremental cash flow 174, Cost -400,000 Cost savings 174, , , , ,000 Residual value 100, ,000 Taxation -30,000-28,200-28,200-28,200-28,200-88,200 Net Cash flows -330, , , , , ,800 NPV 309,626 IRR 38.8% Taxation Increase in taxable income 174, , , , ,000 Depreciation deduction -80,000-80,000-80,000-80,000-80,000 Loss of depreciation deductions Balancing adjustment 100, ,000 Taxable income 100,000 94,000 94,000 94,000 94, ,000 Tax 30% 30,000 28,200 28,200 28,200 28,200 88,200 Conclusion: The firm should invest in the new trucks as the project's NPV is positive. The IRR of the project is 39% which is significantly higher than the firm's cost of capital.

6 Correia, Mayall, O Grady and Pang: Solutions to Corporate Financial Management, 2e 11 February 2007 Ch8 Capital Budgeting Cost of capital 14% Cost -2,400,000 Cost savings 780, , , , ,000 Residual value 670,000 Proceeds on sale 260,000 Taxation -108, , ,000-90, ,000 Net Cash flows -2,140, , , , ,000 1,159,000 PV factor ,140, , , , , ,948 NPV [Sum of PVs] 413,287 NPV 413,287 IRR 21.1% Taxation Increase in taxable income 780, , , , ,000 Depreciation deduction -480, , , , ,000 Balancing adjustment (Tax value =0) 670,000 Loss of depreciation on current machine 100, , ,000 Balancing adjustment -40,000 Taxable income 360, , , , ,000 Tax 30% 108, , ,000 90, ,000 The firm should invest in the new equipment as the project has a significantly positive NPV. The IRR of 21% is substantially greater than the firm's cost of capital. Note: I do bring to the attention of students whether the old equipment should be sold. The low price of $260000, less the PV of the depreciation deductions if we hold onto the equipment, means that qualitative issues such as having a back-up in case the new machine breaks down, or having spare capacity may result in the value of these options making it worthwhile to hold onto the old equipment. PV cost of holding onto old equipment -260,000-12,000 30,000 30,000 30, ,000 18,000 30,000 30,000 NPV -200,877

How To Calculate A Profit From A Machine Shop

How To Calculate A Profit From A Machine Shop CHAPTER 21 CAPITAL BUDGETING AND COST ANALYSIS 21-20 Capital budgeting with uneven cash flows, no income taxes. 1. Present value of savings in cash operating costs: $10,000 0.862 $ 8,620 8,000 0.743 5,944

More information

The table for the present value of annuities (Appendix A, Table 4) shows: 10 periods at 14% = 5.216. = 3.93 years

The table for the present value of annuities (Appendix A, Table 4) shows: 10 periods at 14% = 5.216. = 3.93 years 21-18 Capital budgeting methods, no income taxes. The table for the present value of annuities (Appendix A, Table 4) shows: 10 periods at 14% 5.216 1a. Net present value $28,000 (5.216) $146,048 $36,048

More information

Capital Investment Appraisal Techniques

Capital Investment Appraisal Techniques Capital Investment Appraisal Techniques To download this article in printable format click here A practising Bookkeeper asked me recently how and by what methods one would appraise a proposed investment

More information

Chapter 14 Demonstration Problem Solutions Page 1

Chapter 14 Demonstration Problem Solutions Page 1 Chapter 14 Demonstration Problem Solutions Page 1 Demo 14-1 ANSWER a. First, we need to calculate the tax bill: Year (A) (B) (CA-B) (D.4C) Cash Flow Depreciation Taxable Inc Tx Rate Taxes 1 $ 100,000 -

More information

Net Present Value (NPV)

Net Present Value (NPV) Investment Criteria 208 Net Present Value (NPV) What: NPV is a measure of how much value is created or added today by undertaking an investment (the difference between the investment s market value and

More information

Chapter 09 - Using Discounted Cash-Flow Analysis to Make Investment Decisions

Chapter 09 - Using Discounted Cash-Flow Analysis to Make Investment Decisions Solutions to Chapter 9 Using Discounted Cash-Flow Analysis to Make Investment Decisions 1. Net income = ($74 $42 $10) [0.35 ($74 $42 $10)] = $22 $7.7 = $14.3 million Revenues cash expenses taxes paid =

More information

Finance 445 Practice Exam Chapters 1, 2, 5, and part of Chapter 6. Part One. Multiple Choice Questions.

Finance 445 Practice Exam Chapters 1, 2, 5, and part of Chapter 6. Part One. Multiple Choice Questions. Finance 445 Practice Exam Chapters 1, 2, 5, and part of Chapter 6 Part One. Multiple Choice Questions. 1. Similar to the example given in class, assume that a corporation has $500 of cash revenue and $300

More information

Net Present Value and Capital Budgeting. What to Discount

Net Present Value and Capital Budgeting. What to Discount Net Present Value and Capital Budgeting (Text reference: Chapter 7) Topics what to discount the CCA system total project cash flow vs. tax shield approach detailed CCA calculations and examples project

More information

How To Get A Profit From A Machine

How To Get A Profit From A Machine Vol. 2, Chapter 4 Capital Budgeting Problem 1: Solution Answers found using Excel formulas: 1. Amount invested = $10,000 $21,589.25 Compounding period = annually Number of years = 10 Annual interest rate

More information

Chapter 9 Net Present Value and Other Investment Criteria Chapter Organization

Chapter 9 Net Present Value and Other Investment Criteria Chapter Organization T9.1 Chapter Outline Chapter 9 Net Present Value and Other Investment Criteria Chapter Organization! 9.1 Net Present Value! 9.2 The Payback Rule! 9.3 The Average Accounting Return! 9.4 The Internal Rate

More information

Capital Budgeting Further Considerations

Capital Budgeting Further Considerations Capital Budgeting Further Considerations For 9.220, Term 1, 2002/03 02_Lecture10.ppt Lecture Outline Introduction The input for evaluating projects relevant cash flows Inflation: real vs. nominal analysis

More information

CHAPTER 25. P.25.16 The following data are furnished by the Hypothetical Leasing Ltd (HLL):

CHAPTER 25. P.25.16 The following data are furnished by the Hypothetical Leasing Ltd (HLL): CHAPTER 25 Solved Problems P.25.16 The following data are furnished by the Hypothetical Leasing Ltd (HLL): Investment cost Rs 500 lakh Primary lease term 5 years Estimated residual value after the primary

More information

Week- 1: Solutions to HW Problems

Week- 1: Solutions to HW Problems Week- 1: Solutions to HW Problems 10-1 a. Payback A (cash flows in thousands): Annual Period Cash Flows Cumulative 0 ($5,000) ($5,000) 1 5,000 (0,000) 10,000 (10,000) 3 15,000 5,000 4 0,000 5,000 Payback

More information

Capital Budgeting Final Analysis

Capital Budgeting Final Analysis Capital Budgeting Final Analysis For 9.220 Students, Term 1, 2002/03 02_Lecture11.ppt Lecture Outline Introduction CCA Detailed Calculations Capital Gains Taxes Summary of Capital Budgeting Items and Tax

More information

10.SHORT-TERM DECISIONS & CAPITAL INVESTMENT APPRAISAL

10.SHORT-TERM DECISIONS & CAPITAL INVESTMENT APPRAISAL INDUSTRIAL UNIVERSITY OF HO CHI MINH CITY AUDITING ACCOUNTING FACULTY 10.SHORT-TERM DECISIONS & CAPITAL INVESTMENT APPRAISAL 4 Topic List INDUSTRIAL UNIVERSITY OF HO CHI MINH CITY AUDITING ACCOUNTING FACULTY

More information

FIN 614 Cash Flow Forecasting. Professor Robert B.H. Hauswald Kogod School of Business, AU. Vitamin C. Cash flows matter: focus on economics

FIN 614 Cash Flow Forecasting. Professor Robert B.H. Hauswald Kogod School of Business, AU. Vitamin C. Cash flows matter: focus on economics FIN 64 Cash Flow Forecasting Professor Robert B.H. Hauswald Kogod School of Business, AU Vitamin C Cash flows matter: focus on economics not earnings or other accounting measures Continue our focus on

More information

Capital Budgeting Formula

Capital Budgeting Formula apital Budgeting Formula Not in the book. Wei s summary If salvage value S is less than U n : If salvage value S is greater than U n : Note: IF t : incremental cash flows (could be negative) )(NW): change

More information

CHAPTER 8: ESTIMATING CASH FLOWS

CHAPTER 8: ESTIMATING CASH FLOWS CHAPTER 8: ESTIMATING CASH FLOWS 8-1 a. Straight line depreciation = ($15 - $3)/10 = $1.20 Annual Tax Savings from Depreciation = $ 1.2 (0.4) = $0.48 Present Value of Tax Savings from Depreciation = $

More information

Chapter 9 Cash Flow and Capital Budgeting

Chapter 9 Cash Flow and Capital Budgeting Chapter 9 Cash Flow and Capital Budgeting MULTIPLE CHOICE 1. Gamma Electronics is considering the purchase of testing equipment that will cost $500,000. The equipment has a 5-year lifetime with no salvage

More information

Finance for Cultural Organisations Lecture 9. Capital Budgeting: Project Analysis and Evaluation

Finance for Cultural Organisations Lecture 9. Capital Budgeting: Project Analysis and Evaluation Finance for Cultural Organisations Lecture 9. Capital Budgeting: Project Analysis and Evaluation Lecture 9. Capital Budgeting: Project Analysis & Evaluation Understand forecasting risk and sources of value

More information

Session #5 Capital Budgeting - II Damodaran - Chapter 9: 6,12,16,18 Chapter 10: 2,10,16(a&b) Chapter 11: 6,12,14

Session #5 Capital Budgeting - II Damodaran - Chapter 9: 6,12,16,18 Chapter 10: 2,10,16(a&b) Chapter 11: 6,12,14 Session #5 Capital Budgeting - II Damodaran - Chapter 9: 6,12,16,18 Chapter 10: 2,10,16(a&b) Chapter 11: 6,12,14 I. Additional Issues in Capital Budgeting. A. Capital rationing: Use profitability index

More information

ADVANCED INVESTMENT APPRAISAL

ADVANCED INVESTMENT APPRAISAL RELEVANT TO ACCA QUALIFICATION PAPER F9 Studying Paper F9? Performance objectives 15 and 16 are relevant to this exam Investment appraisal is one of the eight core topics within Paper F9, Financial Management

More information

CHAPTER 7: NPV AND CAPITAL BUDGETING

CHAPTER 7: NPV AND CAPITAL BUDGETING CHAPTER 7: NPV AND CAPITAL BUDGETING I. Introduction Assigned problems are 3, 7, 34, 36, and 41. Read Appendix A. The key to analyzing a new project is to think incrementally. We calculate the incremental

More information

Solutions to Chapter 8. Net Present Value and Other Investment Criteria

Solutions to Chapter 8. Net Present Value and Other Investment Criteria Solutions to Chapter 8 Net Present Value and Other Investment Criteria. NPV A = $00 + [$80 annuity factor (%, periods)] = $00 $80 $8. 0 0. 0. (.) NPV B = $00 + [$00 annuity factor (%, periods)] = $00 $00

More information

The Cost of Capital, and a Note on Capitalization

The Cost of Capital, and a Note on Capitalization The Cost of Capital, and a Note on Capitalization Prepared by Kerry Krutilla 8all rights reserved Introduction Often in class we have presented a diagram like this: Table 1 B B1 B2 B3 C -Co This kind of

More information

( ) ( )( ) ( ) 2 ( ) 3. n n = 100 000 1+ 0.10 = 100 000 1.331 = 133100

( ) ( )( ) ( ) 2 ( ) 3. n n = 100 000 1+ 0.10 = 100 000 1.331 = 133100 Mariusz Próchniak Chair of Economics II Warsaw School of Economics CAPITAL BUDGETING Managerial Economics 1 2 1 Future value (FV) r annual interest rate B the amount of money held today Interest is compounded

More information

Fundamentals Level Skills Module, Paper F9. Section A. Monetary value of return = $3 10 x 1 197 = $3 71 Current share price = $3 71 $0 21 = $3 50

Fundamentals Level Skills Module, Paper F9. Section A. Monetary value of return = $3 10 x 1 197 = $3 71 Current share price = $3 71 $0 21 = $3 50 Answers Fundamentals Level Skills Module, Paper F9 Financial Management December 2014 Answers Section A 1 A Monetary value of return = $3 10 x 1 197 = $3 71 Current share price = $3 71 $0 21 = $3 50 2

More information

1.1 Introduction. Chapter 1: Feasibility Studies: An Overview

1.1 Introduction. Chapter 1: Feasibility Studies: An Overview Chapter 1: Introduction 1.1 Introduction Every long term decision the firm makes is a capital budgeting decision whenever it changes the company s cash flows. Consider launching a new product. This involves

More information

Chapter 9. Year Revenue COGS Depreciation S&A Taxable Income After-tax Operating Income 1 $20.60 $12.36 $1.00 $2.06 $5.18 $3.11

Chapter 9. Year Revenue COGS Depreciation S&A Taxable Income After-tax Operating Income 1 $20.60 $12.36 $1.00 $2.06 $5.18 $3.11 Chapter 9 9-1 We assume that revenues and selling & administrative expenses will increase at the rate of inflation. Year Revenue COGS Depreciation S&A Taxable Income After-tax Operating Income 1 $20.60

More information

Chapter 20 Lease Financing ANSWERS TO END-OF-CHAPTER QUESTIONS

Chapter 20 Lease Financing ANSWERS TO END-OF-CHAPTER QUESTIONS Chapter 20 Lease Financing ANSWERS TO END-OF-CHAPTER QUESTIONS 20-1 a. The lessee is the party leasing the property. The party receiving the payments from the lease (that is, the owner of the property)

More information

Why Use Net Present Value? The Payback Period Method The Discounted Payback Period Method The Average Accounting Return Method The Internal Rate of

Why Use Net Present Value? The Payback Period Method The Discounted Payback Period Method The Average Accounting Return Method The Internal Rate of 1 Why Use Net Present Value? The Payback Period Method The Discounted Payback Period Method The Average Accounting Return Method The Internal Rate of Return Problems with the IRR Approach The Profitability

More information

Chapter 5 Capital Budgeting

Chapter 5 Capital Budgeting Chapter 5 Capital Budgeting Road Map Part A Introduction to finance. Part B Valuation of assets, given discount rates. Fixed-Income securities. Common stocks. Real assets (capital budgeting). Part C Determination

More information

Chapter 10: Making Capital Investment Decisions

Chapter 10: Making Capital Investment Decisions Chapter 10: Making Capital Investment Decisions Faculty of Business Administration Lakehead University Spring 2003 May 21, 2003 Outline 10.1 Project Cash Flows: A First Look 10.2 Incremental Cash Flows

More information

Types of Leases. Lease Financing

Types of Leases. Lease Financing Lease Financing Types of leases Tax treatment of leases Effects on financial statements Lessee s analysis Lessor s analysis Other issues in lease analysis Who are the two parties to a lease transaction?

More information

Capital Budgeting continued: Overview:(1) Estimating cash flows (2) CB examples (3) Dealing with uncertainty of cash flows

Capital Budgeting continued: Overview:(1) Estimating cash flows (2) CB examples (3) Dealing with uncertainty of cash flows Capital Budgeting continued: Overview:(1) Estimating cash flows (2) CB examples (3) Dealing with uncertainty of cash flows Chapter 7: 1,5,7,8,27,32 Chapter 8: 1,3,5,8,13 (clarification for problem 13b:

More information

Chapter 8: Fundamentals of Capital Budgeting

Chapter 8: Fundamentals of Capital Budgeting Chapter 8: Fundamentals of Capital Budgeting-1 Chapter 8: Fundamentals of Capital Budgeting Big Picture: To value a project, we must first estimate its cash flows. Note: most managers estimate a project

More information

BENEFIT-COST ANALYSIS Financial and Economic Appraisal using Spreadsheets

BENEFIT-COST ANALYSIS Financial and Economic Appraisal using Spreadsheets BENEFIT-COST ANALYSIS Financial and Economic Appraisal using Spreadsheets Ch. 4: Project and Private Benefit-Cost Analysis Private Benefit-Cost Analysis Deriving Project and Private cash flows: Project

More information

Which projects should the corporation undertake

Which projects should the corporation undertake Which projects should the corporation undertake Investment criteria 1. Investment into a new project generates a flow of cash and, therefore, a standard DPV rule should be the first choice under consideration.

More information

Chapter. Project Analysis and Evaluation. McGraw-Hill/Irwin. Copyright 2006 by The McGraw-Hill Companies, Inc. All rights reserved.

Chapter. Project Analysis and Evaluation. McGraw-Hill/Irwin. Copyright 2006 by The McGraw-Hill Companies, Inc. All rights reserved. Chapter 11 Project Analysis and Evaluation McGraw-Hill/Irwin Copyright 2006 by The McGraw-Hill Companies, Inc. All rights reserved. Key Concepts and Skills Understand forecasting risk and sources of value

More information

DUKE UNIVERSITY Fuqua School of Business. FINANCE 351 - CORPORATE FINANCE Problem Set #1 Prof. Simon Gervais Fall 2011 Term 2.

DUKE UNIVERSITY Fuqua School of Business. FINANCE 351 - CORPORATE FINANCE Problem Set #1 Prof. Simon Gervais Fall 2011 Term 2. DUKE UNIVERSITY Fuqua School of Business FINANCE 351 - CORPORATE FINANCE Problem Set #1 Prof. Simon Gervais Fall 2011 Term 2 Questions 1. Two years ago, you put $20,000 dollars in a savings account earning

More information

Economic Analysis and Economic Decisions for Energy Projects

Economic Analysis and Economic Decisions for Energy Projects Economic Analysis and Economic Decisions for Energy Projects Economic Factors As in any investment project, the following factors should be considered while making the investment decisions in energy investment

More information

FINANCIAL AND RISK ANALYSIS WITH RETSCREEN SOFTWARE. SLIDE 1: Financial and Risk Analysis with RETScreen Software

FINANCIAL AND RISK ANALYSIS WITH RETSCREEN SOFTWARE. SLIDE 1: Financial and Risk Analysis with RETScreen Software Training Module SPEAKER S NOTES FINANCIAL AND RISK ANALYSIS WITH RETSCREEN SOFTWARE CLEAN ENERGY PROJECT ANALYSIS COURSE This document provides a transcription of the oral presentation (Voice & Slides)

More information

Fundamentals Level Skills Module, Paper F9

Fundamentals Level Skills Module, Paper F9 Answers Fundamentals Level Skills Module, Paper F9 Financial Management June 2008 Answers 1 (a) Calculation of weighted average cost of capital (WACC) Cost of equity Cost of equity using capital asset

More information

Capital Budgeting Tools. Chapter 11. Capital Budgeting. Types of Capital Budgeting Projects. The Basics of Capital Budgeting: Evaluating Cash Flows

Capital Budgeting Tools. Chapter 11. Capital Budgeting. Types of Capital Budgeting Projects. The Basics of Capital Budgeting: Evaluating Cash Flows Capital Budgeting Tools () Payback Period (a) Discounted Payback Period Chapter The Basics of Capital Budgeting: Evaluating s () Net Present Value (NPV) (a) Profitability Index (PI) () Internal Rate of

More information

1 (a) Calculation of net present value (NPV) Year 1 2 3 4 5 6 $000 $000 $000 $000 $000 $000 Sales revenue 1,600 1,600 1,600 1,600 1,600

1 (a) Calculation of net present value (NPV) Year 1 2 3 4 5 6 $000 $000 $000 $000 $000 $000 Sales revenue 1,600 1,600 1,600 1,600 1,600 Answers Fundamentals Level Skills Module, Paper F9 Financial Management December 2011 Answers 1 (a) Calculation of net present value (NPV) Year 1 2 3 4 5 6 $000 $000 $000 $000 $000 $000 Sales revenue 1,600

More information

METHOD FOR PROJECT APPRAISAL: NET PRESENT VALUE OR NPV The sum of discounted cash flows.

METHOD FOR PROJECT APPRAISAL: NET PRESENT VALUE OR NPV The sum of discounted cash flows. OBJECTIVE: ECONOMIC ANALYSIS OF A PROJECT, consisting of the operation of a new incineration plant by the municipality. In particular we are interested in the computaton of a Solid Waste Tariff, consistent

More information

] (3.3) ] (1 + r)t (3.4)

] (3.3) ] (1 + r)t (3.4) Present value = future value after t periods (3.1) (1 + r) t PV of perpetuity = C = cash payment (3.2) r interest rate Present value of t-year annuity = C [ 1 1 ] (3.3) r r(1 + r) t Future value of annuity

More information

UNIVERSITY OF BOLTON BUSINESS SCHOOL ACCOUNTANCY SEMESTER 1 EXAMINATION 2015/2016 MANAGEMENT ACCOUNTING AND DECISION MAKING MODULE NO: ACC5002

UNIVERSITY OF BOLTON BUSINESS SCHOOL ACCOUNTANCY SEMESTER 1 EXAMINATION 2015/2016 MANAGEMENT ACCOUNTING AND DECISION MAKING MODULE NO: ACC5002 BBS009 UNIVERSITY OF BOLTON BUSINESS SCHOOL ACCOUNTANCY SEMESTER 1 EXAMINATION 2015/2016 MANAGEMENT ACCOUNTING AND DECISION MAKING MODULE NO: ACC5002 Date: Tuesday 12 th January 2016 Time: 2:00pm to 5:00pm

More information

This sitting produced a good pass rate. High average marks were achieved on Questions 1, 2 and 3 in particular.

This sitting produced a good pass rate. High average marks were achieved on Questions 1, 2 and 3 in particular. General comments This sitting produced a good pass rate. High average marks were achieved on Questions 1, 2 and 3 in particular. It was clear that well prepared candidates did not have difficulty completing

More information

Spring 2012. True/False Indicate whether the statement is true or false.

Spring 2012. True/False Indicate whether the statement is true or false. Corporation Finance Spring 2012 Sample Exam 2B True/False Indicate whether the statement is true or false. 1. The total return on a share of stock refers to the dividend yield less any commissions paid

More information

Chapter 18. Web Extension: Percentage Cost Analysis, Leasing Feedback, and Leveraged Leases

Chapter 18. Web Extension: Percentage Cost Analysis, Leasing Feedback, and Leveraged Leases Chapter 18 Web Extension: Percentage Cost Analysis, Leasing Feedback, and Leveraged Leases Percentage Cost Analysis Anderson s lease-versus-purchase decision from Chapter 18 could also be analyzed using

More information

CHAPTER 14 COST OF CAPITAL

CHAPTER 14 COST OF CAPITAL CHAPTER 14 COST OF CAPITAL Answers to Concepts Review and Critical Thinking Questions 1. It is the minimum rate of return the firm must earn overall on its existing assets. If it earns more than this,

More information

Fundamentals Level Skills Module, Paper F9. Section A. Mean growth in earnings per share = 100 x [(35 7/30 0) 1/3 1] = 5 97% or 6%

Fundamentals Level Skills Module, Paper F9. Section A. Mean growth in earnings per share = 100 x [(35 7/30 0) 1/3 1] = 5 97% or 6% Answers Fundamentals Level Skills Module, Paper F9 Financial Management June 2015 Answers Section A 1 A 2 D 3 D Mean growth in earnings per share = 100 x [(35 7/30 0) 1/3 1] = 5 97% or 6% 4 A 5 D 6 B 7

More information

Financial and Cash Flow Analysis Methods. www.project-finance.com

Financial and Cash Flow Analysis Methods. www.project-finance.com Financial and Cash Flow Analysis Methods Financial analysis Historic analysis (BS, ratios, CF analysis, management strategy) Current position (environment, industry, products, management) Future (competitiveness,

More information

Global Financial Management

Global Financial Management 1 Global Financial Management Valuation of Cash Flows Investment Decisions and Capital Budgeting Copyright 1999 by Alon Brav, Campbell R. Harvey, Stephen Gray and Ernst Maug. All rights reserved. No part

More information

Questions 1, 3 and 4 gained reasonable average marks, whereas Question 2 was poorly answered, especially parts (b),(c) and (f).

Questions 1, 3 and 4 gained reasonable average marks, whereas Question 2 was poorly answered, especially parts (b),(c) and (f). General Comments This sitting produced a reasonable pass rate for a resit paper although there was a large variation in pass rates between centres. It was clear that well-prepared candidates did not have

More information

How To Calculate Discounted Cash Flow

How To Calculate Discounted Cash Flow Chapter 1 The Overall Process Capital Expenditures Whenever we make an expenditure that generates a cash flow benefit for more than one year, this is a capital expenditure. Examples include the purchase

More information

Pricing decisions and profitability analysis

Pricing decisions and profitability analysis Pricing decisions and profitability analysis Solutions to Chapter 11 questions Question 11.24 (a) (b) Computation of full costs and budgeted cost-plus selling price EXE WYE Stores Maintenance Admin ( m)

More information

Incremental Analysis and Decision-making Costs

Incremental Analysis and Decision-making Costs Management Accounting 161 Incremental Analysis and Decision-making Costs Nature of Incremental Analysis Decision-making is essentially a process of selecting the best alternative given the available information

More information

How To Compare The Pros And Cons Of A Combine To A Lease Or Buy

How To Compare The Pros And Cons Of A Combine To A Lease Or Buy Leasing vs. Buying Farm Machinery Department of Agricultural Economics MF-2953 www.agmanager.info Machinery and equipment expense typically represents a major cost in agricultural production. Purchasing

More information

Capital Budgeting Cash Flows

Capital Budgeting Cash Flows Learning Objectives 1-1 Capital Budgeting Cash Flows 1 Corporate Financial Management 3e Emery Finnerty Stowe 1-2 Calculate incremental after-tax cash flows for a capital budgeting project. Explain the

More information

Part 7. Capital Budgeting

Part 7. Capital Budgeting Part 7. Capital Budgeting What is Capital Budgeting? Nancy Garcia and Digital Solutions Digital Solutions, a software development house, is considering a number of new projects, including a joint venture

More information

MBA Teaching Note 08-02 Net Present Value Analysis of the Purchase of a Hybrid Automobile 1

MBA Teaching Note 08-02 Net Present Value Analysis of the Purchase of a Hybrid Automobile 1 MBA Teaching Note 08-02 Net Present Value Analysis of the Purchase of a Hybrid Automobile 1 In this day and age of high energy prices and a desire to be more environmentally friendly, the automobile industry

More information

Investit Software Inc. www.investitsoftware.com. HOLD vs. SELL OFFICE BUILDING USA EXAMPLE

Investit Software Inc. www.investitsoftware.com. HOLD vs. SELL OFFICE BUILDING USA EXAMPLE INTRODUCTION This example illustrates Hold versus Sell Analysis. HOLD vs. SELL OFFICE BUILDING USA EXAMPLE The Investit Pro Template used is Hold vs. Sell Office Monthly This practice example consists

More information

Introduction to Real Estate Investment Appraisal

Introduction to Real Estate Investment Appraisal Introduction to Real Estate Investment Appraisal NPV and IRR Pat McAllister INVESTMENT APPRAISAL DISCOUNTED CASFLOW ANALYSIS Investment Mathematics Discounted cash flow to calculate Gross present value

More information

Review Solutions FV = 4000*(1+.08/4) 5 = $4416.32

Review Solutions FV = 4000*(1+.08/4) 5 = $4416.32 Review Solutions 1. Planning to use the money to finish your last year in school, you deposit $4,000 into a savings account with a quoted annual interest rate (APR) of 8% and quarterly compounding. Fifteen

More information

Accounting. Charles T. Horngren. Stanford University. Walter Harrison Jr. Baylor University. IVL Suzanne Oliver. Northwest Florida State College

Accounting. Charles T. Horngren. Stanford University. Walter Harrison Jr. Baylor University. IVL Suzanne Oliver. Northwest Florida State College Accounting EIGHTH EDITION Charles T. Horngren Stanford University Walter Harrison Jr. Baylor University IVL Suzanne Oliver Northwest Florida State College Pearson Education International Contents CHAPTER

More information

Pro Forma Income Statements Sales $50,000 Var. costs 30,000 Fixed costs 5,000 Depreciation 7,000 EBIT $8,000 Taxes (34%) 2,720 Net income $5,280

Pro Forma Income Statements Sales $50,000 Var. costs 30,000 Fixed costs 5,000 Depreciation 7,000 EBIT $8,000 Taxes (34%) 2,720 Net income $5,280 Project Analysis: Suppose we want to prepare a set of pro forma financial statements for a project for Norma Desmond Enterprises. In order to do so, we must have some background information. In this case,

More information

SOLUTIONS TO BRIEF EXERCISES

SOLUTIONS TO BRIEF EXERCISES ค าตอบแบบฝ กห ด SOLUTIONS TO BRIEF EERCISES BRIEF EERCISE 12-1 $45, $5, 9 years BRIEF EERCISE 12-2 Net annual cash flows $4, 5.65 $226, 215, $ 11, The investment should be made because the net present

More information

Chapter 011 Project Analysis and Evaluation

Chapter 011 Project Analysis and Evaluation Multiple Choice Questions 1. Forecasting risk is defined as the: a. possibility that some proposed projects will be rejected. b. process of estimating future cash flows relative to a project. C. possibility

More information

Chapter 9 Making Capital Investment Decisions Introduction

Chapter 9 Making Capital Investment Decisions Introduction Chapter 9 Making Capital Investment Decisions Introduction The cash flows that should be included in a capital budgeting analysis are those that will only occur if the project is accepted These cash flows

More information

Investit Software Inc. www.investitsoftware.com. OUTSOURCING DECISION EXAMPLE WITH EXPENSES ONLY COMPARISON Example USA

Investit Software Inc. www.investitsoftware.com. OUTSOURCING DECISION EXAMPLE WITH EXPENSES ONLY COMPARISON Example USA OUTSOURCING DECISION EXAMPLE WITH EXPENSES ONLY COMPARISON Example USA INTRODUCTION This example shows how to compare two investments that; Involves an investment in equipment Incurs operating costs Uses

More information

Chapter 7 Fundamentals of Capital Budgeting

Chapter 7 Fundamentals of Capital Budgeting Chapter 7 Fundamentals of Capital Budgeting 7-1. Pisa Pizza, a seller of frozen pizza, is considering introducing a healthier version of its pizza that will be low in cholesterol and contain no trans fats.

More information

Net Present Value and Other Investment Criteria

Net Present Value and Other Investment Criteria Net Present Value and Other Investment Criteria Topics Covered Net Present Value Other Investment Criteria Mutually Exclusive Projects Capital Rationing Net Present Value Net Present Value - Present value

More information

P1 Performance Operations September 2012 examination

P1 Performance Operations September 2012 examination Operational Level Paper P1 Performance Operations September 2012 examination Examiner s Answers Note: Some of the answers that follow are fuller and more comprehensive than would be expected from a well-prepared

More information

Capital Budgeting: Decision. Example. Net Present Value (NPV) FINC 3630 Yost

Capital Budgeting: Decision. Example. Net Present Value (NPV) FINC 3630 Yost Capital Budgeting: Decision Criteria Example Consider a firm with two projects, A and B, each with the following cash flows and a 10 percent cost of capital: Project A Project B Year Cash Flows Cash Flows

More information

EXAM 1 REVIEW QUESTIONS

EXAM 1 REVIEW QUESTIONS EXAM 1 REVIEW QUESTIONS 1) Free cash flow. Consider the following financial statements for United Technologies Corp. What is UT's free cash flow (total cash flow from assets) for 2001? UNITED TECHNOLOGIES:

More information

Introduction to Discounted Cash Flow and Project Appraisal. Charles Ward

Introduction to Discounted Cash Flow and Project Appraisal. Charles Ward Introduction to Discounted Cash Flow and Project Appraisal Charles Ward Company investment decisions How firms makes investment decisions about real projects (not necessarily property) How to decide which

More information

Project Evolution & Estimation :cash flow forecasting, cost benefit evolution techniques, risk evolution, Cost benefit analysis

Project Evolution & Estimation :cash flow forecasting, cost benefit evolution techniques, risk evolution, Cost benefit analysis Project Evolution & Estimation :cash flow forecasting, cost benefit evolution techniques, risk evolution, Cost benefit analysis EA Cost-benefit Analysis A standard way to assess the economic benefits Two

More information

SAMPLE FACT EXAM (You must score 70% to successfully clear FACT)

SAMPLE FACT EXAM (You must score 70% to successfully clear FACT) SAMPLE FACT EXAM (You must score 70% to successfully clear FACT) 1. What is the present value (PV) of $100,000 received five years from now, assuming the interest rate is 8% per year? a. $600,000.00 b.

More information

Answers to Warm-Up Exercises

Answers to Warm-Up Exercises Answers to Warm-Up Exercises E10-1. Answer: E10-2. Answer: Payback period The payback period for Project Hydrogen is 4.29 years. The payback period for Project Helium is 5.75 years. Both projects are acceptable

More information

Copyright 2009 Pearson Education Canada

Copyright 2009 Pearson Education Canada The consequence of failing to adjust the discount rate for the risk implicit in projects is that the firm will accept high-risk projects, which usually have higher IRR due to their high-risk nature, and

More information

Chapter 8 Capital Budgeting Process and Techniques

Chapter 8 Capital Budgeting Process and Techniques Chapter 8 Capital Budgeting Process and Techniques MULTIPLE CHOICE 1. The capital budgeting process involves a. identifying potential investments b. analyzing the set of investment opportunities, and identifying

More information

Introduction to Property Development

Introduction to Property Development Introduction to Property Development Taxation, accounting and structuring issues impact on every stage of a development. While these issues are often pushed to the side or considered a boring aspect of

More information

Chapter 14 Notes Page 1

Chapter 14 Notes Page 1 Chapter 14 Notes Page 1 Capital Budgeting This chapter examines various tools used to evaluate potential projects or investments. Accountants advocate the use of the Simple Rate of Return, which is based

More information

Chapter 6. 1. Your firm is considering two investment projects with the following patterns of expected future net aftertax cash flows:

Chapter 6. 1. Your firm is considering two investment projects with the following patterns of expected future net aftertax cash flows: Chapter 6 1. Your firm is considering two investment projects with the following patterns of expected future net aftertax cash flows: Year Project A Project B 1 $1 million $5 million 2 2 million 4 million

More information

CHAPTER 9 NET PRESENT VALUE AND OTHER INVESTMENT CRITERIA

CHAPTER 9 NET PRESENT VALUE AND OTHER INVESTMENT CRITERIA CHAPTER 9 NET PRESENT VALUE AND OTHER INVESTMENT CRITERIA Basic 1. To calculate the payback period, we need to find the time that the project has recovered its initial investment. After two years, the

More information

6. Debt Valuation and the Cost of Capital

6. Debt Valuation and the Cost of Capital 6. Debt Valuation and the Cost of Capital Introduction Firms rarely finance capital projects by equity alone. They utilise long and short term funds from a variety of sources at a variety of costs. No

More information

Accounting Income, Residual Income and Valuation

Accounting Income, Residual Income and Valuation Accounting Income, Residual Income and Valuation Ray Donnelly PhD, MSc, BComm, ACMA Examiner in Strategic Corporate Finance 1. Introduction The residual income (RI) for a firm for any year t is its accounting

More information

Manage Risk with Fixed Assets

Manage Risk with Fixed Assets Manage Risk with Fixed Assets Presented by: V. Lynn Lambert, CPA Lambert Lanoue & Smoker LLC www.lambertcpas.com Outline Analysis of Lease vs Purchase of Fixed Assets New IRS Repair Regulations Capital

More information

Budget types. CH 6: Budgets HOW DO YOU COME UP WITH THE NUMBERS? Budget Periods WHY BUDGET?

Budget types. CH 6: Budgets HOW DO YOU COME UP WITH THE NUMBERS? Budget Periods WHY BUDGET? CH 6: s WHY? PLANNING COMMUNICATION CONTROL:PERFORMANCE EVALUATION MOTIVATING types Master» Operating Sales, Production [purchases], Operating Expense. ProForma Income Statement» Financial Cash, Capital,

More information

CHAPTER 5 FINANCIAL BENEFIT-COST ANALYSIS

CHAPTER 5 FINANCIAL BENEFIT-COST ANALYSIS CHAPTER 5 FINANCIAL BENEFIT-COST ANALYSIS 122 HANDBOOK FOR THE ECONOMIC ANALYSIS OF WATER SUPPLY PROJECTS CONTENTS 5.1 Introduction...123 5.2 Financial Revenues...124 5.3 Project Costs...126 5.3.1 Investments...127

More information

CARNEGIE MELLON UNIVERSITY CIO INSTITUTE

CARNEGIE MELLON UNIVERSITY CIO INSTITUTE CARNEGIE MELLON UNIVERSITY CIO INSTITUTE CAPITAL BUDGETING BASICS Contact Information: Lynne Pastor Email: lp23@andrew.cmu.edu RELATED LEARNGING OBJECTIVES 7.2 LO 3: Compare and contrast the implications

More information

Feasibility Study Requirements. Qatar Development Bank

Feasibility Study Requirements. Qatar Development Bank Feasibility Study Requirements Qatar Development Bank i. Feasibility Study Requirements The Feasibility study should ideally encompass the following areas / sections A. Executive Summary. B. Project details

More information

EXERCISES. Testing Equipment Vehicle Estimated average annual income: $24,300/6... $4,050 $15,000/8... $1,875

EXERCISES. Testing Equipment Vehicle Estimated average annual income: $24,300/6... $4,050 $15,000/8... $1,875 Ex. 25 1 (FIN MAN); Ex. 10 1 (MAN) EXERCISES Testing Equipment Vehicle Estimated average annual income: $24,300/6... $4,050 $15,000/8... $1,875 Average investment: ($90,000 + 0)/2... $45,000 ($25,000 +

More information

GVEP Workshop Finance 101

GVEP Workshop Finance 101 GVEP Workshop Finance 101 Nairobi, January 2013 Agenda Introducing business finance Understanding financial statements Understanding cash flow LUNCH Reading and interpreting financial statements Evaluating

More information

Paper F9. Financial Management. Fundamentals Pilot Paper Skills module. The Association of Chartered Certified Accountants

Paper F9. Financial Management. Fundamentals Pilot Paper Skills module. The Association of Chartered Certified Accountants Fundamentals Pilot Paper Skills module Financial Management Time allowed Reading and planning: Writing: 15 minutes 3 hours ALL FOUR questions are compulsory and MUST be attempted. Do NOT open this paper

More information

Course 3: Capital Budgeting Analysis

Course 3: Capital Budgeting Analysis Excellence in Financial Management Course 3: Capital Budgeting Analysis Prepared by: Matt H. Evans, CPA, CMA, CFM This course provides a concise overview of capital budgeting analysis. This course is recommended

More information

Paper P1 Performance Operations Post Exam Guide March 2011 Exam. General Comments

Paper P1 Performance Operations Post Exam Guide March 2011 Exam. General Comments General Comments Performance overall in March 2011 was comparable to the September 2010 diet. While the pass rate was acceptable, it could have been significantly improved if candidates had worked through

More information