INTERIM REPORT 30 JUNE

Size: px
Start display at page:

Download "INTERIM REPORT 30 JUNE"

Transcription

1 Q2 INTERIM REPORT 30 JUNE

2 KEY FIGURES 2 Group key figures Q2 AT A GLANCE in million Apr. 1 - Jun. 30, Apr. 1 - Jun. 30, Changes Sales revenues % Gross profit % EBITDA adjusted 11.4* % EBITDA margin adjusted 6.0%* 5.6% 0.4% EBITA adjusted 8.2* % Earnings per share adjusted (basic) 0.36 ** 0.34 ** 5.9% FIRST HALF in million Jan. 1 - Jun. 30, Jan. 1 - Jun. 30, Changes Sales revenues % Gross profit % EBITDA adjusted 22.0* % EBITDA margin adjusted 5.9%* 5.4% 0.5% EBITA adjusted 15.9* % Earnings per share adjusted (basic) 0.71 ** 0.63 ** 12.7% average number of shares (in 1.000) (basic) 14,616 11, % Employees as at June 30 2,715 2, % in million Jun. 30, Dec. 31, Changes Balance sheet % Equity % Equity ratio 49.8% 50.7% -0.9% * Adjusted for one-off effects of 100k in Q2/ of 600k in H1/, which were external costs related to acquisitions, not to be capitalized pursuant to IFRS. ** Adjusted for one-off effects mentioned above and amortization on intangible assets for purchase price allocation (PPA). Revenue CANCOM Group Jan. 1 - Jun. 30, and Jan. 1 - Jun. 30, (in million) EBITDA adjusted CANCOM Group Jan. 1 - Jun. 30, and Jan. 1 - Jun. 30, (in million) EBITA adjusted CANCOM Group Jan. 1 - Jun. 30, and Jan. 1 - Jun. 30, (in million) Earnings per share adjusted CANCOM Group Jan. 1 - Jun. 30, and Jan. 1 - Jun. 30, (in ) Note: This overview of key figures is not part of the interim report. Adjusted EBITDA, adjusted EBITA and adjusted earnings per share are not defined in IFRS. CANCOM considers adjusted key figures to be more suitable indicators of operating performance. It is intended to give readers a clearer picture of the results of operations and ensures greater comparability of data over time.

3 TABLE OF CONTENTS 3 Table of contents 2 Key figures 3 Table of contents 4-5 Preface 6-11 Consolidated Interim Management Report Q2 1) Fundamental information about the Group 06 2) Economic report ) Earnings, financial and assets position of the CANCOM Group ) Stocks held by members of the Executive and Supervisory Boards as at June 30, 09 5) Events of particular significance after the end of the reporting period 09 6) Risks of future development 09 7) Opportunities for future develpoment 09 8) Forecast ) Management responsibility statement Balance Sheet Consolidated statement of income 16 Consolidated statement of comprehensive income 17 Statement of cash flows 18 Consolidated statement of changes in equity Segment information Notes to the consolidated accounts

4 PREFACE 4 Dear Stockholders, CANCOM has had an eventful half-year, during which we took the momentum generated in and the first quarter to increase our consolidated sales revenues by 36.2 percent during the second quarter, and to improve the long-term profitability of the group by increasing our adjusted EBITDA by 48.6 percent. Our strong position in the growth field of cloud computing has been recognized by Experton Group, which awarded CANCOM the title of Cloud Leader on the basis of its annual Cloud Vendor Benchmark study. We also received this major award in for our strong competitiveness and our attractive portfolio. The analysts also rated us as leading experts for our cloud transformation know-how. In other words, we are the only German provider with an integrated portfolio that enables us to offer clients freedom in choosing their individual path to cloud computing. The award has given a major boost to our operating business. In April CANCOM made a move of great importance for our cloud and shared managed services business by signing a general agreement with HP Enterprise Services for the use of the CANCOM AHP Private Cloud in HP s cloud services portfolio for medium-sized clients. The agreement makes HP rated by market research company Forrester as a global market leader in hosting and cloud services our hosting and distribution partner for the CANCOM AHP Private Cloud platform. The aim is to deliver a turnkey private cloud platform as a cloud service from HP s data centers all around the world. This partnership increases our capacity to bring our own private cloud solution onto the market faster both in Germany and internationally through HP s global supply chain. We also view the fact that HP is using our solution for medium-sized comp We are also making progress with the integration of the companies we have acquired. The recent acquisition of DIDAS Business Services GmbH, based in Langenfeld in the German federal state of North-Rhine-Westphalia, has been formally completed with the signing of the contract of sale in April and payment of the purchase price at the start of July. The company, which has now been renamed CANCOM DIDAS GmbH, will be included in the consolidated financial statements with effect from July 1,. We are optimistic about the second half of the year and the year as a whole, in line with most other IT companies. According to the latest IT sector barometer from BITKOM (the German Association for Information Technology, Telecommunications and New Media), the vast majority of IT companies expect sales revenues for the year as a whole to be higher than in. We would like to express our sincere gratitude to you, our stockholders, for your confidence in us. We at CANCOM are all working hard to ensure the group s continued success. Sincerely yours, Klaus Weinmann CEO

5 We are continuing to grow, and we are therefore optimistic about the year as a whole.

6 CONSOLIDATED INTERIM MANAGEMENT REPORT 6 Consolidated interim management report relating to the consolidated financial statements page 12 et seq. 1. Fundamental information about the Group The CANCOM Group is one of the leading providers of IT infrastructure and IT services in Germany and in Austria. Its integrated range of products and services covers the entire IT added value chain, from analysis and consulting to implementation and services. Legal structure of the CANCOM Group CANCOM SE, based in Munich, Germany, performs the central financial and management role for the equity investments held by the CANCOM Group. Areas of business The IT solutions business segment of the CANCOM Group offers a comprehensive portfolio of products and services relating to IT infrastructure and applications. The range of services offered includes IT strategy consulting, project planning and implementation, systems integration, IT procurement via e-procurement services or as part of a project, as well as professional IT services and support. The cloud solutions business segment comprises the CANCOM Group s cloud and shared managed services business, including sales revenues from cloud hardware allocated to the projects. The segment s activities range from analysis and consulting to delivery, implementation and services. This means it offers clients the necessary orientation and support for their changeover from traditional corporate IT systems to cloud computing. As part of its range of services, the CANCOM Group is able to run parts of, or entire, IT departments for its clients, using scalable cloud and managed services especially shared managed services. Distribution costs allocated to cloud distribution are included in the segment. In addition, the cloud business benefits from synergies with the normal CANCOM distribution system. Focus of activities and sales markets The CANCOM Group is one of the three largest independent integrated IT systems providers in Germany. It offers IT architecture, systems integration and managed services. As a provider of integrated solutions, CANCOM mainly focuses on IT services, in addition to distributing hardware and software in its transaction-based and product-related business. Its comprehensive range of IT services includes design of IT architectures and IT landscapes, IT strategy advice and consulting, design and integration of IT systems, and system operation. The CANCOM Group s client base therefore primarily includes commercial end-users. These range from small and medium-sized companies to large companies, corporate groups and public-sector clients. Explanation of the control system used within the Group To control and monitor the performance of the individual subsidiaries, CANCOM analyses their monthly figures for, among other things, sales revenues, gross profit, operating expenditure and operating profit, and compares these key figures with the original plan as well as the quarterly forecast. For the purpose of management control, the company also regularly uses external indicators such as inflation rates, interest rates, the general economic trend and the performance of the IT sector, including forecasts. Cash management procedures include daily status assessments. Research and development activities Innovation is very important for economic momentum and growth. However, as it is purely a service and trading enterprise, CANCOM does not conduct research on a regular basis. Its development work focuses, for example, on software solutions and applications in IT growth segments such as cloud computing, virtualization, mobile solutions, IT security and managed services. Development activities are very limited in scope and are mainly used for the Group s own purposes. 2. Economic report The performance of the IT market and the economy as a whole The German economy appears to have slowed down in the second quarter of the year compared to the first quarter, but moderate growth in gross domestic product (GDP) is nevertheless expected. The mood in the IT sector also continues to be good. According to the latest IT sector barometer from BITKOM (the German Association for Information Technology, Telecommunications and New Media), the majority of IT companies expect sales revenues to rise in the second half of the year.

7 CONSOLIDATED INTERIM MANAGEMENT REPORT 7 Impact on the CANCOM Group s business performance Employees The second quarter saw a continuation of CANCOM SE s consistent growth, along with an improvement in the profitability of the Group. The sales revenues and profits for the quarter, and for the first half of the year, both exceeded the relevant values for the same periods of. The increase in the Group s sales revenues and profits is driven by the cloud and shared managed services business as well as the good performance of the integrated systems business across the Group. As at June 30,, the CANCOM Group employed 2,715 people. The employees worked in the following areas (as at June 30): Professional services: Sales and distribution 451 Central services 372 Significant events and investments during the second quarter CANCOM SE has issued a sponsored Level 1 American depositary receipts (ADR) program in the United States. ADRs are securities denominated in U.S. dollars representing stocks in a non-u.s. company traded in the U.S.A. They enable U.S. investors to buy CANCOM SE common bearer stocks listed on the FWB Frankfurt Stock Exchange indirectly on the U.S. market. The custodian for CANCOM SE s ADR program is Deutsche Bank Trust Company Americas ( Deutsche Bank ). CANCOM SE s Level 1 ADRs are traded over the counter in the United States. Four ADRs represent one CANCOM stock (ratio: 4 ADRs for 1 stock). On April 10, CANCOM SE signed a notarized contract of sale for the acquisition of all the stocks of DIDAS Business Services GmbH now CANCOM DIDAS GmbH from Allgeier IT Solutions AG. To pay the purchase price, CANCOM issued 263,783 new stocks by means of a capital increase against non-cash contributions. On June 25, the Supervisory Board approved a proposal by the Executive Board to use part of the Authorized Capital 2010-I to increase the company s capital stock by 263,783, from 14,615,791 to 14,879,574, against non-cash contributions. There was no subscription right for existing shareholders. The capital stock was increased by the full 263,783 (equivalent to 263,783 new stocks) and the increase was recorded in the commercial register at Munich Local Court (Amtsgericht) on July 3,. On April 29,, CANCOM and HP Enterprise Services signed a general agreement on the use of CANCOM AHP Private Cloud in HP s cloud services portfolio. HP Enterprise Services will offer its virtual client service to medium-sized clients (approximately 500 to 7,000 users) on the basis of the CANCOM AHP Private Cloud architecture. HP will operate the solution in its data centers, adding further services if required, and market it jointly with CANCOM. The aim is to provide medium-sized clients with a turnkey solution as a service for virtual clients in line with HP s new style of IT. The personnel expenses for the first six months were as follows (in 000): Jan. 1 - jun. 30, Jan. 1 - jun. 30, Wages and salaries 71,130 52,265 Social security contributions 11,733 9,054 Pension provisions Total 82,980 61, Earnings, financial and assets position of the CANCOM Group a) Earnings position The CANCOM Group recorded an increase in its sales revenues and profits in the first six months of in comparison with the same period of. Consolidated sales revenues were up 36.2 percent, from million to million. CANCOM Group sales revenues Year on year comparison of figures for the first six months (in million) In Germany, sales revenues were up 30.2 percent, from million to million. In international business, the CANCOM Group s sales revenues were up from 12.1 million to 32.2 million. In the IT solutions segment, sales revenues were up by 29.2 percent, from million in to million in. In the cloud solutions segment, sales revenues were also up, by percent, from 21.1 million to 46.5 million.

8 CONSOLIDATED INTERIM MANAGEMENT REPORT 8 The order position The CANCOM Group s consolidated gross profit for the first six months of the year was up 38.3 percent year on year, from 89.6 million in to million in. This was as a result of the successful expansion of the high-margin services business. The gross profit margin was up from 33.1 percent to 32.6 percent. In the IT solutions business segment, the majority of incoming orders are converted to sales within two weeks because of our large delivery capacity. Consequently, the reporting date figures on their own do not give a true picture of our order situation in this area of business, and for this reason they are not published. CANCOM Group gross profit Year-on-year comparison of figures for the first six months (in million) Consolidated earnings before interest, tax, depreciation and amortization (EBITDA) for the first six months of the fiscal year were up 44.6 percent year on year, from 14.8 million in to 21.4 million in. As a result, the EBITDA margin rose to 5.7 percent, compared with 5.4 percent in. CANCOM Group EBITDA Year-on-year comparison of figures for the first six months (in million) Consolidated earnings before interest, tax and amortization (EBITA) amounted to 15.3 million, an increase of 40.4 percent on the figure of 10.9 million for the same period of. CANCOM Group EBITA Year-on-year comparison of figures for the first six months (in million) Consolidated earnings before interest and tax (EBIT) amounted to 10.1 million. The figure is lower than in the previous year, owing to an increase in amortization of intangible assets as a result of acquisitions. In the cloud solutions business segment, orders are often placed over long periods. For this reason, the reporting figures do not give a good indication of the order situation of this segment either. Explanations of individual items on the statement of income Further details on items in the statement of income are given in the notes to the consolidated statement of income. b) Financial and assets position Objectives of financial management The core objective of the financial management of the CANCOM Group is to safeguard its liquidity at all times in such a way that day-to-day business activities can be continued. In addition, the Group aims to achieve optimum profitability as well as a high credit status to ensure favorable refinancing rates. Notes on the capital structure On the assets side of the consolidated balance sheet, there was a reduction in current assets from million to million between December 31, and June 30,. Cash and cash equivalents were down from 77.7 million to 65.0 million. Trade accounts receivable were roughly the same as at December, 31 at million. Inventories were up from 15.5 million to 17.9 million. Non-current assets rose from million as at December 31, to million as at June 30,. This was mainly owing to acquisitions. On the liabilities side of the balance sheet, there was a significant reduction in current liabilities from million to million. This was mainly the result of a reduction in trade accounts payable from 99.0 million to 69.9 million. The net income for the period after minority interests was down from 6.8 million in to 6.4 million in. Earnings per share for the first six months of were 0.45, compared with 0.59 in.

9 CONSOLIDATED INTERIM MANAGEMENT REPORT 9 5. Events of particular significance after the end of the reporting period Non-current liabilities, consisting of liabilities with a residual term of at least one year, were up from 23.9 million as at December 31, to 76.5 million as at June 30,. The increase was primarily due to the issue of a convertible bond. There were no events of particular significance after the reporting date of June 30, up to the time of preparation of this management report. The total assets grew from million as at December 31, to million as at June 30,. Primarily owing to the retention of profits as well as the inclusion of new subsidiaries in the consolidated financial statements, there was an increase in nominal equity capital from million to million. Overall, this resulted in an equity ratio of 49.8 percent as at June 30, compared with 50.7 percent as at December 31,. Further details of the individual balance sheet items can be found in the notes to the consolidated balance sheet. Notes to the statement of cash flows The cash flow from ordinary activities is typically negative during the year, and there was a negative cash flow of 21.6 million as at June 30, compared with 27.8 million in the same period of. There was a negative cash flow from investing activities of 28.9 million, compared with 5.6 million in. This was owing to the company acquisitions and the purchase of the business premises in Jettingen-Scheppach, Germany. The cash flow from financing activities was 37.9 million primarily affected by the issuance of a convertible bond this compared with a negative cash flow of 5.1 million in. Overall, this resulted in cash and cash equivalents of 65.0 million, compared with 6.1 million in. 4. Stocks held by members of the Executive and Supervisory Boards as at June 30, 6. Risks of future development There have been no major changes in the risks of future development at CANCOM since the start of the current fiscal year. Details of the risks can be found in the annual report for, starting on page 31. The annual report can be downloaded from or obtained free of charge from the company. 7. Opportunities for future development There have been no major changes in the opportunities for future development at CANCOM since the start of the current fiscal year. Details of the opportunities can be found in the annual report for, starting on page 31. The annual report can be downloaded from or obtained free of charge from the company. 8. Forecast According to the leading research institutes, the German economy should grow in ; forecasts for GDP growth for range from 1.6 to 2.2 percent. Eurozone + 1,1 Gross domestic product (real change compared with, as a percentage) Germany + 1,8 USA + 1,9 World + 3,2 Forecast: Deutsche Bank Economic Research, July 16, Total number of stocks % Executive Board Klaus Weinmann 185, % According to the latest market figures from the German Association for Information Technology, Telecommunications and New Media (BITKOM), the turnover in IT products and services should grow by 2.9 percent to 76.3 billion in considerably more strongly than the rest of the economy. Supervisory Board Dominik Eberle 10, %

10 CONSOLIDATED INTERIM MANAGEMENT REPORT 10 Trading in software is likely to grow by 5.3 percent to 19.1 billion in the current fiscal year. Sales in IT services are expected to rise by 3.2 percent to 36.5 billion. Experts anticipate a weaker performance from the IT hardware market, which they expect to grow by only 0.2 percent to 20.8 billion this year. Performance of the German IT sector in real change in comparison with, as a percentage) IT-Markt gesamt + 2,9 IT-Hardware + 0,2 Software + 5,3 Services + 3,2 Forecast: BITKOM, March CANCOM plans to continue consolidating its market position in the IT environment, in the German-speaking countries as well as in other countries, through selective acquisitions. The market continues to offer favorable conditions for this policy. Owing to the Group s good positioning in the IT market - and in particular in the growth market of cloud computing - the Executive Board expects further growth in the company and an improvement in profits in the medium term if the demand for IT products and services remains steady or even rises. For the Group as a whole, the Executive Board currently expects a significant increase in the gross profit and EBITDA in the fiscal year. Anticipated performance of the CANCOM Group CANCOM aims to continue growing at a faster rate than the IT market and to expand its market share steadily, both through acquisitions and organically, on the basis of its proven expertise and outstanding market position in the IT growth areas of cloud computing, mobility, IT security and managed services. To achieve this aim, CANCOM geared its business policy to the IT growth areas from an early stage, and designed its sales and services structure around them. The expansion of the e-commerce business and the optimized e-supply chain, which enables process and transaction costs to be reduced both for clients and for the CANCOM Group, is intended to make the Group s trading business more profitable. CANCOM has a market presence and is close to its clients in the German-speaking countries. The Group is represented all over Germany and Austria by its many service and consulting locations. As a group, for instance through its U.S. subsidiary HPM Networks, CANCOM is able to design, configure and roll out IT infrastructure for international companies. CANCOM s collaboration with HP Enterprise Services enables it to offer clients remote managed services, in which it manages clients ongoing IT operation in the private cloud from HP s worldwide hosting data centers, using the CANCOM AHP Private Cloud platform. The distribution partnership could accelerate the growth of the Group s business in the cloud environment. 9. Management responsibility statement We confirm that, to the best of our knowledge, the consolidated interim financial statements, prepared in accordance with the applicable principles of financial reporting for interim statements, give a true and fair view of the assets, liabilities, financial position and income of the group, and that the interim management report gives a fair review of the development and performance of the business and the position of the group, together with a description of the principal opportunities and risks of the anticipated development of the group for the remaining six months of the financial year. Munich, Germany, August CANCOM SE The Executive Board

11 CONSOLIDATED INTERIM MANAGEMENT REPORT 11 This document contains forward-looking statements and information based on the current expectations, assumptions and estimates of the Executive Board of CANCOM SE, and other information currently available to the management. The words expect, assume, believe, estimate, presume, intend, could, plan, project, should, or similar, are used to indicate forward-looking statements. All statements with the exception of facts regarding the past are expectations. These forward-looking statements include inter alia: expectations on the availability of products and services, the financial and earnings position, the business strategy and the Executive Board s plans for future operating activities, current and future economic performance and all statements regarding expectations and assumptions. Although we feel that these statements and comments are based on expectations, we cannot guarantee their correctness, especially in our forecast. Various known and unknown risks, uncertainties and other factors may lead to the actual events deviating significantly from those contained in the forward-looking statements. The following influencing factors are, among others, relevant in this respect: external political influences changes in the general economic and business situation; changes in the competitive position and situation, for instance by the emergence of new competitors, new products and services or new technologies; changes in the investment behavior of target client groups etc. and changes to the business strategy. CANCOM cannot guarantee the pertinence, accuracy, completeness or correctness of the information or opinions in this document. CANCOM does not plan to update its forecasts beyond the legal requirements, nor does it make any commitment to do so.

12 BALANCE SHEET 12 Consolidated balance sheet (IFRS) ASSETS (in 000) Notes Jun. 30, Dec. 31, Jun. 30, Current assets Cash and cash equivalents 65,047 77,733 6,121 Trade accounts receivable 112, ,949 91,547 Other current financial assets B.1. 4,927 3,508 3,732 Inventories 17,858 15,481 9,663 Orders in process 1, ,448 Prepaid expenses and other current assets B.2. 5,084 1,687 2,476 Total current assets 206, , ,987 Non-current assets Property, plant and equipment 36,386 20,493 19,603 Intangible assets 41,739 22,611 15,806 Goodwill 65,041 32,703 24,600 Long-term financial assets Long-term equity investments ,940 0 Loans Other financial assets 2,685 2,502 2,016 Deferred tax resulting from temporary differences B.3. 2,511 1,571 1,274 Deferred tax resulting from tax loss carryforwards B.3. 4, Other assets Total non-current assets 153, ,307 63,952 Total assets 360, , ,939

13 BALANCE SHEET 13 EQUITY AND LIABILITIES (in 000) Notes Jun. 30, Dec. 31, Jun. 30, Current liabilities Short-term loans and current portion of long-term loans 1, Trade accounts payable 69,892 98,987 49,962 Prepayments received 2,072 6,560 1,810 Other current financial liabilities B.4. 1,718 1,947 1,250 Provisions B.5. 4,562 2,491 1,616 Deferred income 2,625 1,397 1,125 Income tax liabilities 3,578 1,889 2,004 Other current liabilities B.6. 18,367 20,624 15,431 Total current liabilities 104, ,665 74,138 Non-current liabilities Long-term loans 4,009 4,813 4,753 Convertible bond B.7. 38, Profit participation capital and subordinated loans 6,114 5,926 5,752 Deferred income 2,909 3,249 3,849 Deferred taxes from temporary differences B.8. 12,837 5,210 2,847 Pension provisions Other non-current financial liabilities B.9. 1,750 1,744 1,827 Other non-current liabilities B.5. 10,505 2,866 1,998 Total non-current liabilities 76,547 23,918 21,149 Equity capital Capital stock 14,616 14,616 11,430 Capital reserves 100,525 94,578 26,086 Net retained profits (including revenue reserves) 54,186 53,616 45,880 Equity difference resulting from currency translation and price changes Minority interests 10, Total equity capital 179, ,873 83,652 Total liabilities 360, , ,939

14 CONSOLIDATED STATEMENT OF INCOME 14 CONSOLIDATED STATEMENT OF INCOME 1 Q2 6 months (in 000) Notes Apr. 1 - Jun. 30, Apr. 1 - Jun. 30, Jan. 1 - Jun. 30, Jan. 1 - Jun. 30, Sales revenues 189, , , ,129 Other operating income D Other own work capitalized , Gross revenue for the period 190, , , ,884 Cost of materials and purchased services -127,124-94, , ,334 Gross profit 63,080 45, ,882 89,550 Personnel expenses D ,627-30,886-82,980-61,438 Depreciation on property, plant and equipment and amortization of intangible assets -6,024-2,352-11,368-4,506 Other operating expenses D ,141-7,083-19,467-13,350 Operating result 5,288* 5,434* 10,067* 10,256* Interest and similar income Interest and similar expenses Share in profit or loss of joint ventures accounted for by the equity method Currency translation gains/ losses Earnings before taxes 4,914 5,239 9,458 9,844 COMMENT The following comments of the Executive Board are not part of the consolidated financial statement (IFRS): * The operating result according to the consolidated statement of income is negatively affected by amortizations pursuant to IFRS for purchase price allocation (ppa) and as if adjusted. Amortizations are one-time in case of any acquistion and noncash, that means they decline over time. That will lead to a relative improvement of operating result in the future. IFRS amortizations from purchase price allocation (PPA) Q2/ Q2/ operating result (in million) PPA as-if PPA as-if *operating result in million H1/ H1/ PPA as-if PPA as-if *operating result in million

15 CONSOLIDATED STATEMENT OF INCOME 15 CONSOLIDATED STATEMENT OF INCOME 2 Q2 6 months (in 000) Notes Apr. 1 - Jun. 30, Apr. 1 - Jun. 30, Jan. 1 - Jun. 30, Jan. 1 - Jun. 30, Income tax D.4. -1,585-1,550-3,051-2,965 Earnings after taxes from continuing operations 3,329 3,689 6,407 6,879 Earnings from discontinued operations Net income/ loss for the period 3,229 3,689 6,307 6,879 thereof attributable to the stockholders of the parent company 3,304 3,626 6,417 6,793 thereof attributable to minority interests D Average number of stocks outstanding (basic) 14,615,791 11,429,826 14,615,791 11,429,826 Average number of stocks outstanding (diluted) ,429,826 15,175,625 11,429,826 Earnings per stock from continuing operations (basic) in EUR 0.23** 0.32** 0.45** 0.59** Earnings per stock from continuing operations (diluted) in EUR Earnings per stock from discontinued operations (basic) in EUR Earnings per stock from discontinued operations (diluted) in EUR COMMENT The following comments of the Executive Board are not part of the consolidated financial statement (IFRS): ** The earnings per stock according to the consolidated statement of income is negatively affected by amortizations pursuant to IFRS for purchase price allocation (ppa) and as if adjusted. Amortizations are one-time in case of any acquistion and noncash, that means they decline over time. That will lead to a relative improvement of earnings per stock in the future. IFRS amortizations from purchase price allocation (PPA) Q2/ Q2/ Earnings per stock (in ) PPA as-if PPA as-if ** Earnings per stock in H1/ H1/ PPA as-if PPA as-if ** Earnings per stock in

16 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 16 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Q2 6 months (in 000) Apr. 1 - Jun. 30, Apr. 1 - Jun. 30, Jan. 1 - Jun. 30, Jan. 1 - Jun. 30, Net income/ loss for the period 3,229 3,689 6,307 6,879 Other comprehensive income Currency translation differences Income tax Other comprehensive income for the period (after taxes) Comprehensive income for the period 3,179 3,687 6,261 6,878 thereof attributable to the stockholders of the parent company 3,254 3,624 6,371 6,792 thereof attributable to minority interests

17 STATEMENT OF CASH FLOWS 17 STATEMENT OF CASH FLOWS (in 000) Jan. 1 - Jun. 30, Jan. 1 - Jun. 30, Cash flow from ordinary activities Profit for the period before taxes and minority interests 9,458 9,844 Adjustments +/- Depreciation on property, plant and equipment and amortization of intangible assets 11,368 4,506 +/- Changes in non-current provisions /- Changes in current provisions /- Income/ loss on the sale of intangible assets, property, plant and equipment and long-term financial assets Interest expenses /- Changes in inventories -1, /- Changes in trade accounts receivable and other accounts receivable 8,901-5,773 +/- Changes in trade accounts payable and other accounts payable -43,557-30,874 +/- Interest paid and refunded /- Income taxes paid and refunded -5,284-4,810 +/- Non-cash expenses/ income /- Cash inflow/outflow discontinued operations Net cash from operating activities -21,637-27,796 Cash flow from investing activities +/- Acquisition of subsidiaries and equity instruments of other companies -30, /- Cash acquired on the purchase of stocks 17, Cash inflow from sale of former consolidated subsidiaries Payments for additions to intangible assets and property, plant and equipment -16,553-5,287 + Income from disposal of intangible assets, property, plant and equipment, and long-term financial assets Interest received Net cash used in investing activities -28,853-5,572 Cash flow from financing activities +/- Capital stock increase expenses Cash inflow from convertible bond 45, Repayment of long-term borrowings (including current portion) /- Changes in short-term borrowings Interest paid Dividends paid -5,847-4,000 +/- Cash inflow/ outflow from finance lease Net cash used in financing activities 37,850-5,148 Net increase/ decrease in cash and cash equivalents -12,640-38,516 +/- Exchange rate-related changes in cash /- Cash and cash equivalents at beginning of period 77,733 44,638 Cash and cash equivalents at end of period 65,047 6,121 Breakdown: Cash and cash equivalents 65,047 6,121 65,047 6,121

18 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 18 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (IFRS) Stock Capital stock Capital reserves Retained earnings Reserves for currency translation Reserves for securities price changes Revaluation reserve Net retained profits Total investors parent company Minority interests Total equity capital units 000 in in in in in in in in in in December 31, ,430 11,430 26,086 25, ,034 80, ,774 Capital stock increase 3,186 3,186 69,529 72,715 72,715 Change in reserves: Capital stock increase costs -1,037-1,037-1,037 Transfer net retained profits / revenue reserves 3,391-3, Distribution in fiscal year -4,000-4, ,040 Comprehensive income for the period ,529 14, ,461 December 31, 14,616 14,616 94,578 28, , , ,873 Capital stock increase Change in reserves: Capital stock increase costs Convertible bonds 5,944 5,944 5,944 Transfer net retained profits / revenue reserves 6,023-6, Distribution in fiscal year -5,847-5, ,847 Comprehensive income for the period ,417 6, ,261 Acquisition of minority interests 0 10,358 10,358 June 30, 14,616 14, ,525 34, , ,249 10, ,592

19 SEGMENT INFORMATION 19 Segment information IFRS Segment information Cloud solutions IT solutions Jun. 30, Jun. 30, Jun. 30, Jun. 30, Sales revenues - External sales 46,484 21, , ,037 - Intersegment sales Total sales revenues 46,848 21, , ,069 - Cost of materials and purchased services -23,476-12, , ,625 - Personnel expenses -9,990-2,987-68,986-56,146 - Other income and expenses -2, ,690-10,728 EBITDA 10,836 4,489 16,271 13,570 - Depreciation and amortization -2, ,350-3,914 Operating income (EBIT) 7,927 3,993 7,921 9,656 - Interest income Interest expenses Share in profit or loss of joint ventures accounted for by the equity method Result from ordinary activities 8,012 3,954 7,288 9,152 - Currency translation gains/ losses Earnings before taxes 8,012 3,954 7,288 9,152 - Income tax - Discontinued operations Consolidated net income thereof attributable to the stockholders of the parent company thereof attributable to minority interests Other information - Assets 1 56,299 8, , ,626 - investments 1 35, ,412 5,784 1) Assets and investments including goodwill from capital consolidation 2) Tax assets

20 SEGMENT INFORMATION 20 Totals Other companies Reconciliation Consolidated Jun. 30, Jun. 30, Jun. 30, Jun. 30, Jun. 30, Jun. 30, Jun. 30, Jun. 30, 374, , , , , , , , , ,334-78,976-59,133-4,004-2, ,980-61,438-16,236-11, ,926-12,595 27,107 18,059-5,672-3, ,435 14,762-11,259-4, ,368-4,506 15,848 13,649-5,781-3, ,067 10, ,300 13,106-5,835-3, ,465 9, ,300 13,106-5,835-3, ,458 9,844-3,051-2,965-3,051-2, ,307 6,879 6,417 6, Reconciliation 2 296, ,348 54,703 1,594 9,748 1, , , ,305 5,796 5, ,480 5,836

INTERIM REPORT 30 JUNE

INTERIM REPORT 30 JUNE Q2 2015 INTERIM REPORT 30 JUNE 2015 KEY FIGURES 2 Group key figures Q2 AT A GLANCE in million Apr. 1 - Jun. 30, 2015 Apr. 1 - Jun. 30, 2014 Changes Sales revenues 232.3 186.5 24.6% Gross profit 66.1 60.7

More information

INTERIM REPORT 31 MARCH

INTERIM REPORT 31 MARCH Q1 2015 INTERIM REPORT 31 MARCH 2015 KEY FIGURES 2 Group key figures GROUP KEY FIGURES in million Jan. 01 - Mar. 31, 2015 Jan. 01 - Mar. 31, 2014 Changes Sales revenues 198.2 181.9 9.0% Gross profit 64.5

More information

Interim Report Q1. 3-months-report 2012.»Leading provider of IT infrastructure and professional services«

Interim Report Q1. 3-months-report 2012.»Leading provider of IT infrastructure and professional services« Interim Report Q1 3-months-report 2012»Leading provider of IT infrastructure and professional services« 02 Q1/2012 Table of Contents Table of contents SectionP page Table of contents 02 Key figures 03

More information

TO OUR SHAREHOLDERS DYNAMIC FIRST HALF YEAR

TO OUR SHAREHOLDERS DYNAMIC FIRST HALF YEAR HALF YEAR REPORT AS OF JUNE 30, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group maintained its dynamic development from the first quarter of 2015

More information

TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS

TO OUR SHAREHOLDERS PROFITABLE GROWTH COURSE INTERNATIONALIZATION FURTHER EXTENDED US MARKET IN FOCUS QUARTERLY STATEMENT AS OF MARCH 31, 2015 TO OUR SHAREHOLDERS Patrik Heider, Spokesman of the Executive Board and CFOO The Nemetschek Group has made a dynamic start in the 2015 financial year and continues

More information

Overview of the key figures for the first half of the year

Overview of the key figures for the first half of the year Half-Year Report 2015 Q2 Revenues increase in the first half of the year by 23% EBIT increased by 1.5 million euros compared to the previous year Order book is growing Overall annual forecast remains unchanged

More information

Unaudited Financial Report

Unaudited Financial Report RECRUITING SERVICES Amadeus FiRe AG Unaudited Financial Report Quarter I - 2015 Temporary Staffing. Permanent Placement Interim Management. Training www.amadeus-fire.de Unaudited Amadeus FiRe Group Financial

More information

HALF YEAR REPORT AS OF JUNE 30

HALF YEAR REPORT AS OF JUNE 30 2 0 1 4 HALF YEAR REPORT AS OF JUNE 30 T O O U R S H A R E H O L D E R S Dear shareholders, ladies and gentlemen, The Nemetschek Group continued its successful development in the second quarter of 2014

More information

Unaudited Nine Months Financial Report

Unaudited Nine Months Financial Report RECRUITING SERVICES Amadeus FiRe AG Unaudited Nine Months Financial Report January to September 2015 Temporary Staffing. Permanent Placement Interim Management. Training www.amadeus-fire.de Unaudited Nine

More information

CENIT AG Systemhaus. Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit.

CENIT AG Systemhaus. Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit. 9 Months Report 2007 CENIT AG Systemhaus Industriestraße 52-54 D-70565 Stuttgart Tel: + 49 711 7825-30 Fax: + 49 711 7825-4000 Internet: http://www.cenit.de Investor Relations: ISIN:DE0005407100 Fabian

More information

3-month report January - March 2007 Published on August 10, 2007

3-month report January - March 2007 Published on August 10, 2007 3-month report January - March 2007 Published on August 10, 2007 3-month report January March 2007 1. Group management report for the first quarter of 2007 Overview of the first quarter in 2007 Continued

More information

Financial Results. siemens.com

Financial Results. siemens.com s Financial Results Fourth Quarter and Fiscal 2015 siemens.com Key figures (in millions of, except where otherwise stated) Volume Q4 % Change Fiscal Year % Change FY 2015 FY 2014 Actual Comp. 1 2015 2014

More information

Unaudited Half Year Financial Report January June 2013. Creating career prospects and deploying targeted professional skills.

Unaudited Half Year Financial Report January June 2013. Creating career prospects and deploying targeted professional skills. Creating career prospects and deploying targeted professional skills Amadeus FiRe AG Unaudited Half Year Financial Report January June 2013 Unaudited Half Year Financial Report, January June 2013 1 Unaudited

More information

2015 Quarterly Report II

2015 Quarterly Report II 2015 Quarterly Report II 2 Key data Eckert & Ziegler 01 06/2015 01 06/2014 Change Sales million 69.0 61.9 + 11 % Return on revenue before tax % 16 % 9 % + 87 % EBITDA million 15.6 9.7 + 61 % EBIT million

More information

Interim report as at 30 September 2014

Interim report as at 30 September 2014 Interim report as at 30 September 2014 Fielmann increases unit sales, revenue and profit Result registers significant growth in the 3 rd quarter of 2014 Fielmann trains more than 2,900 opticians Fielmann

More information

DEUFOL SE JOHANNES-GUTENBERG-STR. 3 5 65719 HOFHEIM (WALLAU), GERMANY PHONE: + 49 (61 22) 50-00 FAX: + 49 (61 22) 50-13 00 WWW.

DEUFOL SE JOHANNES-GUTENBERG-STR. 3 5 65719 HOFHEIM (WALLAU), GERMANY PHONE: + 49 (61 22) 50-00 FAX: + 49 (61 22) 50-13 00 WWW. SEMI-ANNUAL REPORT 5 Key Figures for the Deufol Group figures in thousand 6M 2015 6M 2014 Results of operations Revenue (total) 152,088 141,450 Germany 83,770 77,730 Rest of the World 68,318 63,720 International

More information

2014/2015 The IndusTrIal Group

2014/2015 The IndusTrIal Group Q1 2014/2015 Interim Report 1 April to 30 june 2014 The Industrial Group The essentials at a glance in the first quarter Big increase in incoming orders, sales on par with previous year, earnings considerably

More information

2014/2015 The IndusTrIal Group

2014/2015 The IndusTrIal Group Q2 2014/2015 Half-Year Interim Report 2014/2015 1 April to 30 September 2014 The Industrial Group The first six months of financial year 2014/2015 at a glance Incoming orders increased in the first half

More information

Travel24.com AG. Quarterly Report Q1 2015

Travel24.com AG. Quarterly Report Q1 2015 Travel24.com AG Quarterly Report Q1 2015 2 Selected Key Group Data January 1 - March 31 Change In thousands of euro 2015 2014 % Revenue 4,494 7,810-42 % EBIT 806 1,231-35 % Net profit 66 518-87 % Earnings

More information

Consolidated Interim Report

Consolidated Interim Report Consolidated Interim Report as of 31 March 2015 UNIWHEELS AG CONTENTS 1. Key performance data 2. Condensed group management report as of 31 March 2015 3. Condensed consolidated financial statements as

More information

Logwin AG. Interim Financial Report as of 31 March 2015

Logwin AG. Interim Financial Report as of 31 March 2015 Logwin AG Interim Financial Report as of 31 March 2015 Key Figures 1 January 31 March 2015 Earnings position In thousand EUR 2015 2014 Revenues Group 274,433 278,533 Change on 2014-1.5% Solutions 101,821

More information

9-MONTHS REPORT. Stable development of business in Q3 Lila Logistik confirms full-year forecast

9-MONTHS REPORT. Stable development of business in Q3 Lila Logistik confirms full-year forecast /08 9-MONTHS REPORT Stable development of business in Q3 Lila Logistik confirms full-year forecast Key figures for the first three quarters of 2008 in accordance with IFRS 01.01. 01.01. Change in Change

More information

Financial Statement Analysis: An Introduction

Financial Statement Analysis: An Introduction Financial Statement Analysis: An Introduction 2014 Level I Financial Reporting and Analysis IFT Notes for the CFA exam Contents 1. Introduction... 3 2. Scope of Financial Statement Analysis... 3 3. Major

More information

Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings

Performance Food Group Company Reports First-Quarter Fiscal 2016 Earnings NEWS RELEASE For Immediate Release November 4, 2015 Investors: Michael D. Neese VP, Investor Relations (804) 287-8126 michael.neese@pfgc.com Media: Joe Vagi Manager, Corporate Communications (804) 484-7737

More information

DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015

DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015 For Immediate Release DATA GROUP LTD. ANNOUNCES SECOND QUARTER FINANCIAL RESULTS FOR 2015 SECOND QUARTER HIGHLIGHTS Second quarter 2015 ( Q2 ) Revenues of $73.4 million, a decrease of 4.3% year over year

More information

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

CONSOLIDATED INTERIM FINANCIAL STATEMENTS CONSOLIDATED INTERIM FINANCIAL STATEMENTS AND GROUP INTERIM MANAGEMENT REPORT SECOND QUARTER OF 2008 JUNE 30, 2008 FRANCONOFURT AG FRANKFURT AM MAIN FRANCONOFURT AG, FRANKFURT AM MAIN CONSOLIDATED INTERIM

More information

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS

WESTERN DIGITAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS. (in millions; unaudited) ASSETS CONDENSED CONSOLIDATED BALANCE SHEETS (in millions; unaudited) ASSETS Apr. 1, July 3, 2016 2015 Current assets: Cash and cash equivalents $ 5,887 $ 5,024 Short-term investments 146 262 Accounts receivable,

More information

Ahlers AG, Herford. ISIN DE0005009708 and DE0005009732 INTERIM REPORT

Ahlers AG, Herford. ISIN DE0005009708 and DE0005009732 INTERIM REPORT Ahlers AG, Herford ISIN DE0005009708 and DE0005009732 I N T E R I M R E P O R T for the first six months of the 2006/07 financial year (December 1, 2006 to May 31, 2007) BUSINESS DEVELOPMENT IN THE FIRST

More information

CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002

CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002 CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended June 30, 2002 Unaudited Unaudited Note Turnover 2 5,576 5,803 Other net losses (1) (39) 5,575 5,764 Direct costs and operating expenses (1,910)

More information

Earnings Release Q1 FY 2016 October 1 to December 31, 2015

Earnings Release Q1 FY 2016 October 1 to December 31, 2015 Munich, Germany, January 25, 2016 Earnings Release FY 2016 October 1 to December 31, 2015 Strong start into the fiscal year earnings outlook raised»we delivered a strong quarter and are well underway in

More information

NedSense enterprises n.v. Condensed consolidated Interim financial statements

NedSense enterprises n.v. Condensed consolidated Interim financial statements NED NEDSENSE enterprises n.v. NedSense enterprises n.v. Condensed consolidated Interim financial statements 30 June 2012 NedSense enterprises n.v. Half-year Report 2012 (unaudited) Report of the Board

More information

Interim report as at 31 March 2015

Interim report as at 31 March 2015 Interim report as at 31 March 2015 Increase of unit sales, revenue and profit Dividend raises to 1.60 per share Fielmann expects continuation of positive business performance Fielmann Aktiengesellschaft

More information

Quarter Report 2014 ESSANELLE HAIR GROUP AG

Quarter Report 2014 ESSANELLE HAIR GROUP AG Quarter Report 2014 ESSANELLE HAIR GROUP AG Q1 2 Q1/2014 ESSANELLE HAIR GROUP KEY FIGURES for 1 January to 31 March 2014/2013 (IFRS) million 2014 2013 Change* Consolidated sales 32.3 30.8 +4.7% essanelle

More information

ASML - Summary IFRS Consolidated Statement of Profit or Loss 1,2

ASML - Summary IFRS Consolidated Statement of Profit or Loss 1,2 ASML - Summary IFRS Consolidated Statement of Profit or Loss 1,2 Three months ended, Mar 30, Mar 29, 2014 2015 Net system sales 1,030.0 1,246.5 Net service and field option sales 366.5 403.4 Total net

More information

CONSOLIDATED STATEMENT OF INCOME

CONSOLIDATED STATEMENT OF INCOME CONSOLIDATED STATEMENT OF INCOME Notes Sales 1) 5,429,574 5,169,545 Cost of Goods Sold 2) 3,041,622 2,824,771 Gross Profit 2,387,952 2,344,774 Selling Expenses 3) 1,437,010 1,381,132 General and Administrative

More information

2014 Quarterly Report II

2014 Quarterly Report II 2014 Quarterly Report II 2 Key data Eckert & Ziegler 01 06/2014 01 06/2013 Change Sales million 61.9 55.3 12% Return on revenue before tax % 9 % 12 % 26 % EBITDA million 9.7 10.2 5 % EBIT million 6.2 6.9

More information

ASML - Summary US GAAP Consolidated Statements of Operations 1,2

ASML - Summary US GAAP Consolidated Statements of Operations 1,2 ASML - Summary US GAAP Consolidated Statements of Operations 1,2 (in millions EUR, except per share data) Six months ended, Jun 29, Jun 28, Jun 29, Jun 28, 2014 2015 2014 2015 Net system sales 1,243.0

More information

November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP]

November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP] November 4, 2015 Consolidated Financial Results for the Second Quarter of Fiscal Year 2015 (From April 1, 2015 to September 30, 2015) [Japan GAAP] Company Name: Idemitsu Kosan Co., Ltd. (URL http://www.idemitsu.com)

More information

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS 3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS (1) Consolidated Quarterly Balance Sheets September 30, 2014 and March 31, 2014 Supplementary Information 2Q FY March 2015 March 31, 2014 September 30, 2014

More information

nine months statement

nine months statement nine months statement 22 Brüder Mannesmann Aktiengesellschaft Remscheid Brüder Mannesmann AG is a trading group with two orientations the worldwide trading in tools and the trading in pipe fittings for

More information

International Accounting Standard 7 Statement of cash flows *

International Accounting Standard 7 Statement of cash flows * International Accounting Standard 7 Statement of cash flows * Objective Information about the cash flows of an entity is useful in providing users of financial statements with a basis to assess the ability

More information

Financial Report 9M 2014

Financial Report 9M 2014 Financial Report 9M 2014 1 von 10 12.11.14 13:19 1. Financial Summary Income (in TEUR) 9M 2014 9M 2013 Revenues 9,485 9,992 Software & Subscriptions 8,668 8,127 Services 817 1,865 EBIT 2,926 1,051 as a

More information

Consolidated Settlement of Accounts for the First 3 Quarters Ended December 31, 2011 [Japanese Standards]

Consolidated Settlement of Accounts for the First 3 Quarters Ended December 31, 2011 [Japanese Standards] The figures for these Financial Statements are prepared in accordance with the accounting principles based on Japanese law. Accordingly, they do not necessarily match the figures in the Annual Report issued

More information

For Immediate Release MERCER INTERNATIONAL INC. REPORTS STRONG 2015 THIRD QUARTER RESULTS ANNOUNCES QUARTERLY CASH DIVIDEND OF $0.

For Immediate Release MERCER INTERNATIONAL INC. REPORTS STRONG 2015 THIRD QUARTER RESULTS ANNOUNCES QUARTERLY CASH DIVIDEND OF $0. For Immediate Release MERCER INTERNATIONAL INC. REPORTS STRONG 2015 THIRD QUARTER RESULTS ANNOUNCES QUARTERLY CASH DIVIDEND OF $0.115 NEW YORK, NY, October 29, 2015 - Mercer International Inc. (Nasdaq:

More information

Consolidated and Non-Consolidated Financial Statements

Consolidated and Non-Consolidated Financial Statements May 13, 2016 Consolidated and Non-Consolidated Financial Statements (For the Period from April 1, 2015 to March 31, 2016) 1. Summary of Operating Results (Consolidated) (April 1,

More information

Quarter I Report - 2005 AMADEUS FIRE AG

Quarter I Report - 2005 AMADEUS FIRE AG Quarter I Report - 2005 AMADEUS FIRE AG www.amadeus-fire.com 2 AMADEUS FIRE Group Financial Summary Amounts stated in EUR k Sales revenues Gross profit on sales Gross profit margin in % EBITDA EBITDA margin

More information

FINANCIAL SUMMARY. (All financial information has been prepared in accordance with U.S. generally accepted accounting principles)

FINANCIAL SUMMARY. (All financial information has been prepared in accordance with U.S. generally accepted accounting principles) FINANCIAL SUMMARY FY2015 First Quarter (April 1, 2014 through June 30, 2014) English translation from the original Japanese-language document TOYOTA MOTOR CORPORATION FY2015 First Quarter Consolidated

More information

InVision AG Workforce Management Cloud Services Call Center Training. Financial Report 9M 2014

InVision AG Workforce Management Cloud Services Call Center Training. Financial Report 9M 2014 Financial Report 9M 2014 Seite 1 von 7 1. Financial Summary Income (in TEUR) 9M 2014 9M 2013 Revenues 9,485 9,992-5% Software & Subscriptions 8,668 8,127 +7% Services 817 1,865-56% EBIT 2,926 1,051 +178%

More information

Interim Report Period: 01-01-2007 to 30-06-2007

Interim Report Period: 01-01-2007 to 30-06-2007 Interim Report TABLE OF CONTENTS At a glance Key figures 3 Letter by the Management Board 4 Group Management Report 5 Focus on high-margin segments 5 International network a key success factor 6 Development

More information

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications 1.650.607.0349 1.212.508.7935

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications 1.650.607.0349 1.212.508.7935 For Immediate Release Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications 1.650.607.0349 1.212.508.7935 ken.bond@oracle.com deborah.hellinger@oracle.com ORACLE

More information

ATS AUTOMATION TOOLING SYSTEMS INC.

ATS AUTOMATION TOOLING SYSTEMS INC. Interim Consolidated Financial Statements For the period ended June 29, 2014 (Unaudited) (Condensed) Interim Consolidated Statements of Financial Position (in thousands of Canadian dollars unaudited) June

More information

ASML - Summary IFRS Consolidated Statement of Profit or Loss 1,2

ASML - Summary IFRS Consolidated Statement of Profit or Loss 1,2 ASML - Summary IFRS Consolidated Statement of Profit or Loss 1,2 Three months ended, Nine months ended, Sep 28, Sep 27, Sep 28, Sep 27, 2014 2015 2014 2015 Net system sales 884.5 975.3 3,157.5 3,356.3

More information

Interim consolidated financial statements as of September 30, 2007

Interim consolidated financial statements as of September 30, 2007 1 Interim consolidated financial statements as of September 30, 2007 January 1 through September 30, 2007 MeVis Medical Solutions AG laying the foundation for further dynamic growth: Sales plus other operating

More information

Ahlers AG, Herford. ISIN DE0005009708 and DE0005009732 INTERIM REPORT

Ahlers AG, Herford. ISIN DE0005009708 and DE0005009732 INTERIM REPORT Ahlers AG, Herford ISIN DE0005009708 and DE0005009732 on the first nine months of fiscal 2005/06 (December 1, 2005, to August 31, 2006) BUSINESS DEVELOPMENT IN THE FIRST NINE MONTHS OF FISCAL 2005/06 According

More information

Summary of Consolidated Financial Statements for the Second Quarter of Fiscal Year Ending March 31, 2012 (Japanese GAAP)

Summary of Consolidated Financial Statements for the Second Quarter of Fiscal Year Ending March 31, 2012 (Japanese GAAP) This document is a translation of the Japanese financial statements and is not in conformity with accounting principles of the United States. Summary of Consolidated Financial Statements for the Second

More information

Earnings Release Q2 FY 2015 January 1 to March 31, 2015

Earnings Release Q2 FY 2015 January 1 to March 31, 2015 Munich, Germany, May 7, 2015 Earnings Release FY 2015 January 1 to March 31, 2015 Portfolio gains drive income»for business volume, we performed well in our markets. The profitability of our Industrial

More information

WE ARE DEFINED BY OUR VALUES

WE ARE DEFINED BY OUR VALUES Q1 DATA GROUP LTD. Quarter One ended March 31, 2014 WE ARE DEFINED BY OUR VALUES Our success owes much to a set of corporate values which define and drive our culture. We will be innovative, indeed visionary,

More information

ASML - Summary IFRS Consolidated Statement of Profit or Loss 1,2

ASML - Summary IFRS Consolidated Statement of Profit or Loss 1,2 ASML - Summary IFRS Consolidated Statement of Profit or Loss 1,2 Three months ended, Six months ended, Jun 29, Jun 28, Jun 29, Jun 28, 2014 2015 2014 2015 Net system sales 1,243.0 1,134.5 2,273.0 2,381.0

More information

Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007

Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007 Abbey plc ( Abbey or the Company ) Interim Statement for the six months ended 31 October 2007 The Board of Abbey plc reports a profit before taxation of 18.20m which compares with a profit of 22.57m for

More information

Interim report as at 31 March 2014. Unit sales, revenue and profit increase Dividend increases to 2.90 per share Stock split ratio of two-for-one

Interim report as at 31 March 2014. Unit sales, revenue and profit increase Dividend increases to 2.90 per share Stock split ratio of two-for-one Interim report as at 31 March 2014 Unit sales, revenue and profit increase Dividend increases to 2.90 per share Stock split ratio of two-for-one Fielmann Aktiengesellschaft Group interim report as at 31

More information

Contact 6-Month Report 2005

Contact 6-Month Report 2005 Contact 6-Month Report 2005 Security Networks AG Kronprinzenstrasse 30 45128 ssen Germany Phone: +49 (0) 201 54 54-0 Fax: +49 (0) 201 54 54-456 Internet: www..com -mail: investor.relations@.com Key figures

More information

Overview of the key figures for the first nine months

Overview of the key figures for the first nine months Continued revenue growth: up 12% on previous year Results impacted by revenue structure and one-off effects High volume of orders: outlook remains optimistic Q3 Overview of the key figures for the first

More information

Large Company Limited. Report and Accounts. 31 December 2009

Large Company Limited. Report and Accounts. 31 December 2009 Registered number 123456 Large Company Limited Report and Accounts 31 December 2009 Report and accounts Contents Page Company information 1 Directors' report 2 Statement of directors' responsibilities

More information

Non-GAAP Financial Measures. Second Quarter and First Half of Fiscal 2014. siemens.com. Energy efficiency. Intelligent infrastructure solutions

Non-GAAP Financial Measures. Second Quarter and First Half of Fiscal 2014. siemens.com. Energy efficiency. Intelligent infrastructure solutions Energy efficiency Next-generation healthcare Industrial productivity Intelligent infrastructure solutions Non-GAAP Financial Measures Second Quarter and First Half of Fiscal 2014 siemens.com second QUARTER

More information

2OO 6 9 MONTHS REPORT 2OO 7

2OO 6 9 MONTHS REPORT 2OO 7 2OO 6 9 MONTHS REPORT 2OO 7 Hönle at a glance Hönle Group Figures 1) 2006/2007 2005/2006 Changes 9 months 9 months Income Statement T T in % Revenues 19,055 17,081 11.6 EBITDA 3,504 2,661 31.7 EBIT 3,005

More information

TORSTAR CORPORATION REPORTS SECOND QUARTER RESULTS

TORSTAR CORPORATION REPORTS SECOND QUARTER RESULTS PRESS RELEASE TORSTAR CORPORATION REPORTS SECOND QUARTER RESULTS TORONTO, ONTARIO (Marketwired July 30, 2014) Torstar Corporation (TSX:TS.B) today reported financial results for the second quarter ended

More information

STATEMENT OF CASH FLOWS AND WORKING CAPITAL ANALYSIS

STATEMENT OF CASH FLOWS AND WORKING CAPITAL ANALYSIS C H A P T E R 1 0 STATEMENT OF CASH FLOWS AND WORKING CAPITAL ANALYSIS I N T R O D U C T I O N Historically, profit-oriented businesses have used the accrual basis of accounting in which the income statement,

More information

FINANCIAL SUPPLEMENT December 31, 2015

FINANCIAL SUPPLEMENT December 31, 2015 FINANCIAL SUPPLEMENT December 31, 2015 Monster Worldwide, Inc. (together with its consolidated subsidiaries, the Company, Monster, we, our or us ) provides this supplement to assist investors in evaluating

More information

Performance Food Group Company Reports Second-Quarter and First-Half Fiscal 2016 Results; Reaffirms Full-Year Fiscal 2016 Adjusted EBITDA Outlook

Performance Food Group Company Reports Second-Quarter and First-Half Fiscal 2016 Results; Reaffirms Full-Year Fiscal 2016 Adjusted EBITDA Outlook NEWS RELEASE For Immediate Release February 3, 2016 Investors: Michael D. Neese VP, Investor Relations (804) 287-8126 michael.neese@pfgc.com Media: Joe Vagi Manager, Corporate Communications (804) 484-7737

More information

Ströer continuing on its profitable course of digital growth in Q3 and significantly raising its guidance for both 2015 and 2016

Ströer continuing on its profitable course of digital growth in Q3 and significantly raising its guidance for both 2015 and 2016 PRESS RELEASE Ströer continuing on its profitable course of digital growth in Q3 and significantly raising its guidance for both 2015 and 2016 Ströer anticipating consolidated revenue of between EUR 1.1b

More information

Addresses. Corporate Equity Partners AG. Subsidiaries. Company s Registered Head Office: Obmoos 4 CH 6301 Zug Switzerland. The Fantastic IP GmbH

Addresses. Corporate Equity Partners AG. Subsidiaries. Company s Registered Head Office: Obmoos 4 CH 6301 Zug Switzerland. The Fantastic IP GmbH Corporate Equity Partners Group 9 Month Financial Statements 2009 Addresses Corporate Equity Partners AG Company s Registered Head Office: Obmoos 4 CH 6301 Zug Switzerland Subsidiaries The Fantastic IP

More information

Note 2 SIGNIFICANT ACCOUNTING

Note 2 SIGNIFICANT ACCOUNTING Note 2 SIGNIFICANT ACCOUNTING POLICIES BASIS FOR THE PREPARATION OF THE FINANCIAL STATEMENTS The consolidated financial statements have been prepared in accordance with International Financial Reporting

More information

Consolidated Summary Report of Operating Results for the First Quarter of Fiscal 2011 (Year ending December 2011) [Japan GAAP]

Consolidated Summary Report of Operating Results for the First Quarter of Fiscal 2011 (Year ending December 2011) [Japan GAAP] April 26, 2011 Consolidated Summary Report of Operating Results for the First Quarter of Fiscal 2011 (Year ending December 2011) [Japan GAAP] Company name: Future Architect, Inc. Shares listed on: First

More information

FY2011 Third Quarter Consolidated Financial Results (Prepared in accordance with U.S. GAAP) (Period ended December 31, 2011) (Unaudited)

FY2011 Third Quarter Consolidated Financial Results (Prepared in accordance with U.S. GAAP) (Period ended December 31, 2011) (Unaudited) FY2011 Third Quarter Consolidated Financial Results (Prepared in accordance with U.S. GAAP) (Period ended December 31, 2011) (Unaudited) Advantest Corporation (FY2011 Q3) January 27, 2012 Company name

More information

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications 1.650.607.0349 1.212.508.7935

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications 1.650.607.0349 1.212.508.7935 For Immediate Release Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications 1.650.607.0349 1.212.508.7935 ken.bond@oracle.com deborah.hellinger@oracle.com ORACLE

More information

HP Inc. Reports Hewlett-Packard Company Fiscal 2015 Full-Year and Fourth Quarter Results

HP Inc. Reports Hewlett-Packard Company Fiscal 2015 Full-Year and Fourth Quarter Results HP Inc. 1501 Page Mill Road Palo Alto, CA 94304 hp.com News Release HP Inc. Reports Hewlett-Packard Company Fiscal 2015 Full-Year and Fourth Quarter Results Editorial contacts HP Inc. Media Relations MediaRelations@hp.com

More information

Group 9-month report Bastei Lübbe AG 1 Apr - 31 Dec 2015

Group 9-month report Bastei Lübbe AG 1 Apr - 31 Dec 2015 Group 9-month report Bastei Lübbe AG 1 Apr - 31 Dec 2015 At a Glance Key figures (IFRS) 01/04/2015-2015 01/04/- Change in % Business development in million Group turnover 79.4 86.8-8.5 % EBITDA 14.0 11.5

More information

Statement of Cash Flows

Statement of Cash Flows STATUTORY BOARD FINANCIAL REPORTING STANDARD SB-FRS 7 Statement of Cash Flows This version of SB-FRS 7 does not include amendments that are effective for annual periods beginning after 1 January 2014.

More information

Quarterly Financial Report March 31, 2009. MBB Industries AG. Berlin

Quarterly Financial Report March 31, 2009. MBB Industries AG. Berlin Quarterly Financial Report March 31, 2009 MBB Industries AG. Berlin Quarterly Financial Report March 31, 2009 MBB Industries AG MBB Industries in Numbers 03 MBB Industries in Numbers Three Month (Jan.

More information

0175/00014699/en Half-Yearly Financial Report GLOBAL DIGITAL SERVICES PLC STC. Correction To:0175/00014529

0175/00014699/en Half-Yearly Financial Report GLOBAL DIGITAL SERVICES PLC STC. Correction To:0175/00014529 Correction To:0175/00014529 0175/00014699/en Half-Yearly Financial Report GLOBAL DIGITAL SERVICES PLC STC Corrected Consolidated Half Year Financial Report 9th February 2016 Global Digital Services PLC

More information

FOR IMMEDIATE RELEASE

FOR IMMEDIATE RELEASE FOR IMMEDIATE RELEASE O-I REPORTS FULL YEAR AND FOURTH QUARTER 2014 RESULTS O-I generates second highest free cash flow in the Company s history PERRYSBURG, Ohio (February 2, 2015) Owens-Illinois, Inc.

More information

KYODO PRINTING CO., LTD. and Consolidated Subsidiaries

KYODO PRINTING CO., LTD. and Consolidated Subsidiaries KYODO PRINTING CO., LTD. and Consolidated Subsidiaries Interim Consolidated Financial Statements (Unaudited) for the, Interim Consolidated Balance Sheets, as compared with March 31, (Unaudited) ASSETS,

More information

DATA GROUP LTD. ANNOUNCES FIRST QUARTER RESULTS FOR 2014

DATA GROUP LTD. ANNOUNCES FIRST QUARTER RESULTS FOR 2014 For Immediate Release DATA GROUP LTD. ANNOUNCES FIRST QUARTER RESULTS FOR 2014 HIGHLIGHTS Q1 2014 First quarter 2014 ( Q1 ) Revenues of 77.9 million, Q1 Gross Profit of 18.8 million and Q1 Net Income of

More information

4 01 T 2 R O P E L R A U N N A E M S O C N A C

4 01 T 2 R O P E L R A U N N A E M S O C N A C SE2014 ANNUAL REPORT CANCOM Group key figures CANCOM GROUP (IN MILLION) 2014 2013 2012 2011 2010 Sales revenues 828.9 613.8 558.1 544.4 474.6 Gross profit 257.7 186.5 166.2 159.3 142.9 EBITDA adjusted

More information

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS

More information

Interim Financial Statements. Opsens Inc. (after merger) Three-month period ended November 30, 2006

Interim Financial Statements. Opsens Inc. (after merger) Three-month period ended November 30, 2006 Interim Financial Statements Opsens Inc. (after merger) Three-month period ended Interim Financial Statements Three-month period ended Notice These interim financial statements have not been reviewed by

More information

Earnings Release Q3 FY 2015 April 1 to June 30, 2015

Earnings Release Q3 FY 2015 April 1 to June 30, 2015 Munich, Germany, July 30, 2015 Earnings Release FY 2015 April 1 to June 30, 2015 Solid performance, softening market environment»overall our businesses delivered solid underlying profitability despite

More information

Financial Summary. as a % of balance sheet total

Financial Summary. as a % of balance sheet total InVision AG Financial Report 6M 2015 Consolidated Interim Financial Statements of InVision AG as of 30 June 2015 in accordance with IFRS and 315a of the German Commercial Code as well as the Group management

More information

G8 Education Limited ABN: 95 123 828 553. Accounting Policies

G8 Education Limited ABN: 95 123 828 553. Accounting Policies G8 Education Limited ABN: 95 123 828 553 Accounting Policies Table of Contents Note 1: Summary of significant accounting policies... 3 (a) Basis of preparation... 3 (b) Principles of consolidation... 3

More information

Management s Discussion and Analysis

Management s Discussion and Analysis Management s Discussion and Analysis of Financial Conditions and Results of Operations For the quarter and six months ended June 30, 2012 All figures in US dollars This Interim Management s Discussion

More information

SAMPLE MANUFACTURING COMPANY LIMITED CONSOLIDATED FINANCIAL STATEMENTS. Year ended December 31, 2011

SAMPLE MANUFACTURING COMPANY LIMITED CONSOLIDATED FINANCIAL STATEMENTS. Year ended December 31, 2011 SAMPLE MANUFACTURING COMPANY LIMITED CONSOLIDATED FINANCIAL STATEMENTS Year ended SAMPLE MANUFACTURING COMPANY LIMITED CONSOLIDATED FINANCIAL STATEMENTS For the year ended The information contained in

More information

Diluted net income per share. Six months ended Sep. 30, 2012 0.40 0.39 Six months ended Sep. 30, 2011 (1.09) -

Diluted net income per share. Six months ended Sep. 30, 2012 0.40 0.39 Six months ended Sep. 30, 2011 (1.09) - November 9, 2012 Summary of Consolidated Financial Results for the Second Quarter of Fiscal Year Ending March 31, 2013 (Six Months Ended September 30, 2012) [Japanese GAAP] Company name: Japan System Techniques

More information

Transition to International Financial Reporting Standards

Transition to International Financial Reporting Standards Transition to International Financial Reporting Standards Topps Tiles Plc In accordance with IFRS 1, First-time adoption of International Financial Reporting Standards ( IFRS ), Topps Tiles Plc, ( Topps

More information

For personal use only

For personal use only General Purpose Financial Statements For the Half-Year Ended 31 December 2013 Financial Statements CONTENTS Pages Directors Report 2 Auditor s Independence Declaration 4 Independent Review Report 5 Directors

More information

Interim release Q1 2016

Interim release Q1 2016 Overview by the Executive Board May 4, 2016 The majority of airports in the Fraport Group achieved growth in passenger traffic in the first quarter of fiscal year 2016. At the Frankfurt site, this resulted

More information

GrandVision reports Revenue growth of 13.8% and EPS growth of 31.7%

GrandVision reports Revenue growth of 13.8% and EPS growth of 31.7% GrandVision reports Revenue of 13.8% and EPS of 31.7% Schiphol, the Netherlands 16 March 2015. GrandVision NV (EURONEXT: GVNV) publishes Full Year and Fourth Quarter 2015 results. 2015 Highlights Revenue

More information

NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS

NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS NAS 03 NEPAL ACCOUNTING STANDARDS ON CASH FLOW STATEMENTS CONTENTS Paragraphs OBJECTIVE SCOPE 1-3 BENEFITS OF CASH FLOWS INFORMATION 4-5 DEFINITIONS 6-9 Cash and cash equivalents 7-9 PRESENTATION OF A

More information

3 MONTH REPORT AS AT 31 DECEMBER 2014

3 MONTH REPORT AS AT 31 DECEMBER 2014 3 MONTH REPORT AS AT 31 DECEMBER 2014 KEY FIGURES IFRS in KEUR 10/2014 12/2014 10/2013 12/2013 Difference in % Earnings situation Sales revenues 61,403 56,296 5,107 9% EBITDA 7,159 5,901 1,258 21% EBITDA

More information

Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows

Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows Contents Indian Accounting Standard (Ind AS) 7 Statement of Cash Flows Paragraphs OBJECTIVE SCOPE 1 3 BENEFITS OF CASH FLOW INFORMATION 4 5 DEFINITIONS 6 9 Cash and cash equivalents 7 9 PRESENTATION OF

More information

UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2015

UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2015 BE SEMICONDUCTOR INDUSTRIES N.V. DUIVEN, THE NETHERLANDS UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2015 Contents Unaudited Condensed Interim Consolidated

More information