SAMPLE CONSTRUCTION COMPANY. FINANCIAL STATEMENT AND SUPPLENTARY INFORMANTION For the Year Ended December 31, 2011

Save this PDF as:
 WORD  PNG  TXT  JPG

Size: px
Start display at page:

Download "SAMPLE CONSTRUCTION COMPANY. FINANCIAL STATEMENT AND SUPPLENTARY INFORMANTION For the Year Ended December 31, 2011"

Transcription

1 FINANCIAL STATEMENT AND SUPPLENTARY INFORMANTION For the Year Ended December 31, 2011

2 The financial statement, prepared by an independent Certified Public Accountant, is essential for bonding purposes. It should answer all of the surety s questions regarding the financial health of the company, as well as disclose contingencies, guarantees, and other items that may not be reflected on the various statements. If the surety knows the CPA understands the construction industry, the financial statement will enhance the contractor s bonding line due to the increased reliability of the information presented. The following is a financial statement prepared to maximize both bonding and banking lines.

3 TABLE OF CONTENTS PAGES Independent Accountant's Review Report on the Financial Statements (The Representation of Management)...1 Financial Statements Balance Sheet...2 Statement of Operations and Retained Earnings...3 Statement of Cash Flows Notes to the Financial Statements Supplementary Data Schedule 1-Summary of Construction Operations...17 Schedule 2-Schedule of Completed Contracts...18 Schedule 3-Schedule of Contracts in Process...19 Schedule 4-Schedule of Revenues Earned...20 Schedule 5-General and Administrative Expenses...21

4 INDEPENDENT ACCOUNTANT S REVIEW REPORT The Shareholder and Board of Directors of Sample Construction Company Phoenix, Arizona I have reviewed the accompanying balance sheet of Sample Construction Company as of December 31, 2011 and the related statements of operations and retained earnings and cash flows for the year then ended. A review includes primarily applying analytical procedures to management s financial data and making inquiries of management. A review is substantially less in scope than an audit, the objective of which is the expression of an opinion regarding the financial statements as a whole. Accordingly, I do not express such an opinion. Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America and for designing, implementing, and maintaining internal control relevant to the preparation and fair presentation of the financial statements. My responsibility is to conduct the review in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants. Those standards require me to perform procedures to obtain limited assurance that there are no material modifications that should be made to the financial statements. I believe that the results of my procedures provide a reasonable basis for my report. Based on my review, I am not aware of any material modifications that should be made to the accompanying financial statements in order for them to be in conformity with generally accepted accounting principles generally accepted in the United States of America. My review was made for the purpose of expressing a conclusion that there are no material modifications that should be made to the financial statements in order for them to be in conformity with accounting principles generally accepted in the United States of America. The information included in the accompanying Schedules 1 through 5 is presented only for purposes of additional analysis and has been subjected to the inquiry and analytical procedures applied in the review of the basic financial statements, and I am not aware of any material modifications that should be made to such data. THESE FINANCIAL STATEMENTS HAVE BEEN PREPARED ONLY FOR EDUCATIONAL PURPOSES!!! March 10,

5 BALANCE SHEET December 31, 2011 ASSETS Current assets (Note 1) Cash and cash equivalents (Notes 1 and 2) $ 385,000 Contracts receivable (Notes 1, 2 and 3) 1,540,000 Costs and estimated earnings in excess of billings on uncompleted contracts (Notes 1 and 4) 15,000 Salary advances due from employees 4,000 Note receivable, shareholder (Note 7) 5,000 Prepaid items 31,000 Total current assets $ 1,980,000 Property and equipment, net of accumulated depreciation and amortization (Notes 1 and 5) $ 250,000 Other assets Note receivable, shareholder (Note 7) $ 57,000 Total assets $ 2,287,000 The Notes to the Financial Statements are an integral part of this Statement.

6 LIABILITIES Current liabilities (Note 1) Accounts payable, including retention of $45,000 $ 450,000 Billings in excess of costs and estimated earnings on uncompleted contracts (Notes 1 and 4) 150,000 Current portion of long-term debt (Note 9) 75,000 Accrued liabilities Insurance payable 40,000 Bonuses and payroll taxes payable 90,000 Sales tax payable 35,000 Deferred income taxes payable (Notes 1 and 8) 87,000 Total current liabilities $ 927,000 Long-term debt (Note 9) Note payable $ 300,000 Less current portion above -75,000 Total long-term debt $ 225,000 Deferred income taxes (Notes 1 and 8) $ 25,000 Total liabilities $ 1,177,000 Commitments (Note 6) $ - STOCKHOLDER S EQUITY Capital stock Authorized 1,000,000 shares of common stock, no par value, 9,804 shares issued, 4,804 shares outstanding $ 50,000 Additional paid-in capital 110,000 Retained earnings 950,000 Total stockholder s equity $ 1,110,000 Total liabilities and stockholder's equity $ 2,287,000-2-

7 STATEMENT OF OPERATIONS AND RETAINED EARNINGS (See Independent Accountant s Review Report) Contract revenues earned (Note 1) $ 11,000,000 Cost of revenues earned (Note 1) -9,300,000 Gross profit $ 1,700,000 General and administrative expenses (Note 1) -1,099,000 Income (-loss) from operations $ 601,000 Other income (-expense) Interest income $ 20,000 Miscellaneous income 2,000 Interest expense -15,000 Total other income (-expense) $ 7,000 Net income (-loss) before (-provision) recovery Income before income taxes $ 608,000 Provision for income taxes (Notes 1 and 8) -240,000 Net income (-loss) $ 368,000 Retained earnings, beginning of year 582,000 Retained earnings, end of year $ 950,000 The Notes to the Financial Statements are an integral part of this statement. -3-

8 STATEMENT OF CASH FLOWS Cash flows provided by operating activities Cash received from customers $ 10,300,000 Cash paid to suppliers and employees -10,068,000 Interest received 20,000 Miscellaneous income 2,000 Interest paid -15,000 Net cash provided by operating activities $ 239,000 Cash flows used by investing activities Capital expenditures $ -93,000 Net cash used by investing activities -93,000 Cash flows used by financing activities Principal payments on long-term debt $ -80,000 Proceeds from note receivable 4,000 Net cash used by financing activities -76,000 Net increase in cash and cash equivalents $ 70,000 Cash and cash equivalents, beginning of period 315,000 Cash and cash equivalents, end of period $ 385,000 The Notes to the Financial Statements are an integral part of this statement. -4-

9 STATEMENT OF CASH FLOWS (CONTINUED) Reconciliation of Net Income to Net Cash Provided by operating activities Net income (-loss) $ 368,000 Adjustments to reconcile net income to net cash provided by operating activities Depreciation $ 65,000 Change in assets and liabilities Increase in contracts receivable -90,000 Decrease in costs and estimated earnings in excess of billings on uncompleted contracts 20,000 Increase in prepaid items -13,000 Increase in employee advances -1,000 Decrease in accounts payable -235,000 Increase in billings in excess of costs and estimated earnings on on uncompleted contracts 70,000 Decrease in bonuses and payroll taxes payable -15,000 Increase in sales tax payable 11,000 Decrease in insurance payable -3,000 Increase in deferred income taxes payable 62,000 Total adjustments -129,000 Net cash provided by operating activities $ 239,000 The Notes to the Financial Statements are an integral part of this statement. -5-

10 NOTES TO THE FINANCIAL STATEMENTS Company formation and operating cycle. Sample Construction Company is a corporation duly organized and operating under the laws of the State of Arizona. The Corporation was approved by the State of Arizona on March 6, The length of the Company's contracts vary but is typically less than one year. Therefore, assets and liabilities are classified as current and non-current based on a one year operating cycle. 1. SIGNIFICANT ACCOUNTING POLICIES Revenue and cost recognition. The accompanying financial statements are prepared according to the percentage of completion method, and therefore take into account the profit earned to date on contracts not yet completed. The amount considered as earned under this method is that portion of the total contract price the contractor has a right to bill, based on that portion of the contract work actually completed. It is not related to the progress billings to customers. Completion percentage is measured by the relationship of cost expended to anticipated final total cost, based on current estimates of cost to complete the project. Contract costs include all direct material and labor costs and those indirect costs related to contract performance, such as indirect insurance, miscellaneous expenses and depreciation costs. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions, and final contract settlements may result in revisions to costs and income and are recognized in the period in which the revisions are determined. The asset, "Costs and estimated earnings in excess of billings on uncompleted contracts," represents revenues recognized in excess of amounts billed. The liability, "Billings in excess of costs and estimated earnings on uncompleted contracts," represents billings in excess of revenues recognized. Arizona, its counties and most of its cities impose a sales tax on the Company s sales when Sample Construction Company is acting in the capacity of a prime contractor. The Company collects the sales tax from its customers and remits the taxes to the applicable taxing authority. The Company s accounting policy is to include the sales tax collected and remitted in both revenue and cost of revenues earned. For the year December 31, 2011, the sales tax collected and reflected in cost of revenues earned is $390,

11 NOTES TO THE FINANCIAL STATEMENTS 1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Contract receivables. Contracts receivable represent the amounts billed but uncollected on completed construction contracts and construction contracts in process. The Company uses the allowance method of recognizing uncollectible accounts receivable. The allowance method recognizes bad debt expense as a percentage of accounts receivable based on a review of the individual accounts outstanding and the Company's prior history of uncollectible accounts receivable. There was no change in the allowance from the prior year. At December 31, 2011, there is no allowance for bad debt established and in the opinion of management, all outstanding receivables at December 31, 2011 are considered fully collectible. There not any change in the valuation allowance from the prior year. Property, equipment, and depreciation. Property and equipment are recorded at cost. Maintenance and repairs are charged to operations when incurred. Betterments and renewals are capitalized when incurred. Depreciation for all major classes of depreciable assets is provided for primarily on the straight-line method, taken over the useful lives of the assets. Income taxes. The Company is taxed for federal and state purposes under the provisions of Subchapter C of the Internal Revenue Code. For financial accounting purposes the Company reports income and expenses based on the percentage-of-completion method of accounting for long-term construction contracts. For tax accounting purposes the Company reports income and expenses based on the completed contract method of accounting for long-term construction contracts. The Company recognizes deferred income taxes according to the provisions of FASB Accounting Standards Codification and FASB ASC 740 utilizes the liability method and deferred taxes are determined based on the estimated future tax effects of differences between the financial statement and tax bases of assets and liabilities given the provisions of enacted tax laws. The Company accounts for tax penalties and interest in the provision for income taxes. The Corporation adheres to accounting rules that prescribe when to recognize and how to measure the financial statement effects, if any, of income tax positions taken or expected to be taken on its income tax returns, including the position that the Corporation continues to qualify to be treated as a C Corporation for both federal and state -7-

12 NOTES TO THE FINANCIAL STATEMENTS 1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) income tax purposes. These rules require management to evaluate the likelihood that, upon examination by relevant taxing jurisdictions, those income tax positions would be sustained. Based on that evaluation, if it were more than 50% probable that a material amount of income tax would be imposed at the entity level upon examination by the relevant taxing authorities, a liability would be recognized in the accompanying balance sheet along with any interest and penalties that would result from that assessment. Should any such penalties and interest be incurred, the Corporation s policy would be to recognize them as operating expense. Based on the results of management s evaluation, adoption of the new rules did not have a material effect on the Corporation s financial statements. Further, no interest or penalties have been accrued or charged to expense as of December 31, 2011 or for the year then ended. The Corporation s income tax returns are subject to examination by taxing authorities for a period of three years from the date they are filed. As of December 31, 2011, the tax following tax years are subject to examination: Jurisdiction Open Years for Filed Returns Return to be filed in 2012 Federal December 31, December 31, 2011 Arizona December 31, December 31, 2011 General and administrative expenses. General and administrative expenses are charged to expense as incurred. Cash equivalents. For purposes of the statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. Compensated absences. Compensated absences have not been accrued because the amount cannot be reasonably estimated. Advertising costs. Advertising costs are charged to expense when incurred. For the year ended December 31, 2011, there is not any advertising expense. 2. CONCENTRATION OF CREDIT RISK Company activities Sample Construction Company is engaged in the construction industry as a -8-

13 NOTES TO THE FINANCIAL STATEMENTS 2. CONCENTRATION OF CREDIT RISK (CONTINUED) general contractor, primarily on commercial projects in the greater Phoenix, Arizona area. The work is performed under fixed-price contracts. These contracts are undertaken by the Company without joint ventures or partnerships. Cash and Cash Equivalents The Company maintains noninterest bearing cash balances in two financial institutions with various locations. The Federal Deposit Insurance Corporation provides for unlimited insurance coverage of noninterestbearing accounts through December 31, The noninterest bearing accounts are separate from, and in addition to the insurance coverage provided to a depositor's other deposit accounts. The Company has other deposit accounts at a financial institution with two different locations. The Federal Deposit Insurance Corporation insures $250,000 of deposits at each location. At December 31, 2011, the Company has uninsured cash in the aforesaid money markets accounts in the approximate amount of $15,000. Effective July 31, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act permanently raises the current standard maximum deposit insurance amount to $250,000. Major customers During the year ended December 31, 2011, Sample Construction Company recognized sales to three major customers that exceeded 10% of total net sales. Sales to these customers were $3,750,000 (34.1%), $3,400,000 (30.9%) $2,900,000 (26.4%) of total net sales. Contract receivables It is the Company's policy to pre-lien all construction work performed. Pre-liens enable a contractor to file a lien in the event the project owner fails to live up to the provisions of the contract. In general, a construction contractor has a number of days, defined by statue, in which to file a lien in the event of non-payment of a contract receivable. The contractor then has six months to foreclose on the property. The foreclosure forces a sheriff's sale of the aforesaid property. The bank or mortgage holder has first rights, up to the mortgage amount, to any proceeds of the sale. Any proceeds in excess of the mortgage is received by the contractor. -9-

14 NOTES TO THE FINANCIAL STATEMENTS 3. CONTRACT RECEIVABLES Contract receivables Completed contracts $ 270,000 Contracts in process 1,000,000 Unbilled receivables 20,000 Retention 250,000 Less allowance for doubtful accounts (Note 1) - Total contract receivable $ 1,540,000 Unbilled receivables represent completed jobs for which a final billing had not been submitted as of December 31, Historically, the Company's uncollectible contracts receivable, after direct write-offs, have been negligible. In the opinion of management, all contract receivables outstanding at December 31, 2011, are considered to be fully collectible, therefore at December 31, 2011, no doubtful account is established. Bad debt expense at December 31, 2011 is $20,000. As of December 31, 2011, there is not any contract receivables aged greater than 90 days. 4. COSTS AND ESTIMATED EARNINGS ON UNCOMPLETED CONTRACTS Costs incurred on uncompleted contracts $ 3,650,000 Estimated earnings 650,000 $ 4,300,000 Less: Billings to date -4,435,000 Included in accompanying balance sheet under the following captions: $ -135,000 Costs and estimated earnings in excess of billings on uncompleted contracts $ 15,000 Billings in excess of costs and estimated earnings on uncompleted contracts -150,000 $ -135,

15 NOTES TO THE FINANCIAL STATEMENTS 5. PROPERTY AND EQUIPMENT Assets Building and land $ 150,000 Furniture and fixtures 50,000 Vehicles 350,000 Construction equipment 150,000 $ 700,000 Accumulated depreciation and amortization Building $ 30,000 Furniture and fixtures 40,000 Vehicles 260,000 Construction equipment 120,000 $ 450,000 Net property and equipment $ 250,000 Total depreciation expense for the year ended December 31, 2011 is $65, COMMITMENTS Performance and payment bonds The Company, as a condition for entering into certain construction contracts, has outstanding surety bonds collateralized by contract receivables. 7. RELATED PARTY TRANSACTIONS Note receivable from related party On September 3, 2003, the Company sold its building and land to the Company s sole shareholder. As part of the sale, the Company signed a note receivable with it s shareholder for $77,000. The note stipulates principal and interest payments of $700 per month, with a balloon payment, of approximately $20,000, due September, The note bears interest at 7.00% per annum. The balance due at December 31, 2011 is $62,000. At December 31, 2011, $5,000 of the receivable is reflected as a current asset and the balance of $57,000 is recognized as a long-term asset. Office and land lease -11-

16 NOTES TO THE FINANCIAL STATEMENTS 7. RELATED PARTY TRANSACTIONS (CONTINUED) The Company has a non-cancelable operating lease on the above land and office facilities with Sample Holdings, LLC. Sample Holdings, LLC is 100% owned by the Company s sole shareholder. The operating agreement expires December 31, The base rent requires a monthly payment of $4,000 including sales tax. Total rental expenses for year ended December 31, 2011 is $48,000. The Company has an option to renew the lease for an additional five years. As of December 31, 2011, a schedule of future minimum lease payments due under the non-cancelable operating lease agreements are as follows: Period Ending December 31, Amount 2012 $ 48, , , ,000 $ 192,000 There were no contingencies, minimum rentals or subleases during the year ended December 31, INCOME TAXES AND DEFERRED INCOME TAXES For the year ended December 31, 2011 the provision of income taxes include the following: Current $ 178,000 Provision for deferred income taxes 62,000 $ 240,000 Deferred taxes are determined based on the estimated future tax effects of differences between the financial statement and tax bases of assets and liabilities given the provisions of the enacted tax laws. However, some temporary differences cannot be identified with a particular asset or liability, such as differences between percentage-of-completion and completed contract methods for income recognition on long-term contracts. As of December 31, 2011, the net deferred tax liability is comprised of the following: -12-

17 NOTES TO THE FINANCIAL STATEMENTS 8. INCOME TAXES AND DEFERRED INCOME TAXES (CONTINUED) Federal State Total Current deferred taxes Gross liabilities $ 70,000 $ 17,000 $ 87,000 Non-current deferred taxes Gross liabilities $ 19,000 $ 6,000 $ 25,000 Total deferred taxes $ 89,000 $ 23,000 $ 112,000 The tax effect of significant temporary differences representing deferred tax assets and liabilities are as follows: Long-term contracts (cumulative financial statement revenue greater than tax basis revenue, resulting in a current deferred tax liability) $ 87,000 Depreciation (financial statement net book value greater than tax basis net book value, resulting in a long-term deferred tax liability $ 25,000 Total deferred tax liabilities $ 112,000 For the year ended December 31, 2011, the Company's effective income tax rate is higher than what would be expected if the federal statutory rate were applied to income from continuing operations, primarily due to state taxes, net of federal income tax benefit. 9. LONG-TERM DEBT At December 31, 2011, long-term consist of the following: Note payable to finance company, collateralized by a vehicle, principal and interest due in monthly installments of $1,200. The note bears interest at percent and is due in full by July, $ 20,000 Note payable to finance company, collateralized by equipment, principal and interest due in monthly installments of $1,800. The note bears interest at percent and is due in full by December, ,000 Note payable to finance company, collateralized -13-

18 NOTES TO THE FINANCIAL STATEMENTS 9. LONG-TERM DEBT (CONTINUED) Vehicles, principal payments due in monthly installments of $5,000, plus interest on the unpaid balance at the rate of 7.75% per annum, also payable monthly. The note is due in full February, ,000 Total $ 300,000 Less current portion -75,000 Total long-term debt $ 225,000 A schedule of future minimum principal payments due on long-term debt outstanding at December 31, 2011, is as follows: Year ending December 31, 2012 $ 75, , ,000 Thereafter - $ 300,000 The Company has a $400,000 line of credit commitment from XYZ Bank. Borrowings under the line are secured by contract receivables, property, plant and equipment and the shareholder s personal assets. The line accrues interest at the bank s prime rate plus two percent. The prime rate at December 31, 2011 is 3.25%. There is not a balance outstanding under the line at December 31, The Company shall timely perform and observe the following financial covenants: a. A minimum tangible net worth of $600,000. b. A maximum ratio of total liabilities to tangible net worth of 2.50 to 1. c. A minimum debt service coverage of 1.00: FINANCIAL INSTRUMENTS The Companies financial assets are contract receivables, costs and estimated earnings in excess of billings on uncompleted contract, employee advances, note receivable, shareholder and pre-paid items. The -14-

19 NOTES TO THE FINANCIAL STATEMENTS 10. FINANCIAL INSTRUMENTS (CONTINUED) Company s financial liabilities are trade payables, billings in excess of costs and estimated earnings on uncompleted contracts accrued liabilities and fixed rate loans. It is management s opinion that the Company is not exposed to significant interest rate risk or credit risk arising from any of the aforementioned instruments (long-term assets and debt's interest rate is fixed and reflect market rates). Unless otherwise noted the fair values of these financial instruments are deemed by management to approximate their carrying values. 11. STATEMENT OF CASH FLOW Non-Cash Investing and Financing Activity During the year ended December 31, 2011, the Company did not have any non-cash investing and financing activities that affected assets and liabilities: 12. ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The amount considered earned under the percentage of completion method on fixed price contracts is measured by the relationship of cost expended to anticipated final total cost, based on current estimates of cost to complete the project(s). That method is used because management considers total cost to be the best available measure of progress on the contracts. Because of the inherent uncertainties in estimating costs, it is reasonably possible that the Company's recorded estimate of cost to complete the project(s) may change in the near term. 13. BACKLOG The following schedule shows a reconciliation of backlog representing signed contracts in existence at December 31, 2011: Balance, December 31, 2010 $ 1,295,000 New contracts, ,705,000 $ 12,000,000 Less current revenue earned, ,000,

20 NOTES TO THE FINANCIAL STATEMENTS 13. BACKLOG (CONTINUED) Balance, December 31, 2011 $ 1,000,000 In addition, between January 1, 2012 and March 10, 2012, the Company enter into additional construction contracts in the amount of $7,800, SUBSEQUENT EVENT CUT-OFF DATE Management considered March 10, 2012 as the cut-off date regarding consideration of subsequent events analysis and disclosure. The date is the date the financial statements were available for issuance. -16-

21 SCHEDULE 1-SCHEDULE OF CONSTRUCTION OPERATIONS (See Independent Accountant s Review Report) Contracts completed during the year Revenues Cost of Gross Earned Construction Profit Total revenue, costs & gross profit $ 11,200,000 $ 9,600,000 $ 1,600,000 Reflected in prior years -3,000,000-2,550, ,000 Recognized during current year $ 8,200,000 $ 7,050,000 $ 1,150,000 Contracts in process at year end Total revenue, costs & gross profit $ 4,300,000 $ 3,650,000 $ 650,000 Reflected in prior years -1,500,000-1,400, ,000 Recognized during current year $ 2,800,000 $ 2,250,000 $ 550,000 Totals $ 11,000,000 $ 9,300,000 $ 1,700,

22 SCHEDULE 2-SCHEDULE OF COMPLETED CONTRACTS (See Independent Accountant s Review Report) Job No. Job Description Adjusted Contract Price Cost of Construction Gross Profit (Loss) Gross Profit (Loss) In Prior Period Current Gross Profit (Loss) Earned Gross Profit (Loss) Percent 113 Chandler Office $ 1,700,000 $ 1,440,000 $ 260,000 $ 180,000 $ 80, % 115 Central Apts. 1,800,000 1,500, , , , Rancho Market 1,400,000 1,220, ,000 80, , Bell Towers 2,900,000 2,480, , , Strip Center 3,400,000 2,960, , , $ 11,200,000 $ 9,600,000 $ 1,600,000 $ 450,000 $ 1,150,

23 SCHEDULE 3-SCHEDULE OF CONTRACTS IN PROCESS (See Independent Accountant s Review Report) Job to Date Job No. Job Name Adjusted Contract Price Amount Billed Revenues Earned Cost of Construction Gross Profit (Loss) Gross Profit (Loss) in Prior Period 121 Phoenix Office $ 1,550,000 $ 1,290,000 $ 1,305,000 $ 1,105,000 $ 200,000 $ 100, Medical Center 3,750,000 3,145,000 2,995,000 2,545, ,000 - Totals $ 5,300,000 $ 4,435,000 $ 4,300,000 $ 3,650,000 $ 650,000 $ 100,000

24 Management Estimates Current Gross Profit (Loss) Earned Under-Billed (Over-Billed) Percent Done Work Load Remaining Cost to Complete Future Gross Profit (Loss) Final Estimated Gross Profit (Loss) G.P. % $ 100,000 $ 15, % $ 245,000 $ 207,000 $ 38,000 $ 238, % 450,000 (150,000) 79.9% 755, , , , % 15,000 $ 550,000 $ -150,000 $ 1,000,000 $ 847,000 $ 153,000 $ 803,

25 SCHEDULE 4-SCHEDULE OF COST OF REVENUES EARNED (See Independent Accountant s Review Report) COST CATEGORY DOLLAR AMOUNT Direct Cost: Labor and overhead $ 400,000 Material 800,000 Subcontractors 6,800,000 Equipment rentals 100,000 Other direct cost 455,000 Total direct cost $ 8,555,000 Indirect cost: Superintendents $ 250,000 Fringe benefits 30,000 Vehicle expense 60,000 Depreciation 25,000 Insurance 200,000 Repairs and maintenance 40,000 Travel 115,000 Small tools and supplies 25,000 Total indirect cost $ 745,000 TOTAL COST $ 9,300,

26 SCHEDULE 5-SCHEDULE OF GENERAL AND ADMINISTRATIVE EXPENSES Amount Advertising and promotion $ 4,100 Bad debt expense 20,000 Contributions 8,700 Common area expense 2,500 Depreciation 40,000 Dues and subscriptions 18,000 Employee goodwill 10,000 Entertainment and meals 4,900 Insurance 24,000 Licenses and taxes 5,700 Miscellaneous expense 2,600 Office expenses 36,000 Office salaries 116,000 Officer's salary 636,500 Payroll taxes 43,000 Professional fees 28,000 Rent expense 48,000 Repairs and maintenance 6,000 Telephone and utilities 19,000 Travel expense 3,000 Vehicle expense 23, $ 1,099,000

SAMPLE CONSTRUCTION FINANCIAL STATEMENT

SAMPLE CONSTRUCTION FINANCIAL STATEMENT SAMPLE CONSTRUCTION FINANCIAL STATEMENT Construction Contacts: Tim Klimchock, CPA, CCIFP Manager, AEC Industry Group M. Scott Hursh, CPA, CCIFP Principal, AEC Industry Group 1.800.745.8233 Web Site: www.stambaugh-ness.com

More information

SAMPLE XYZ Contracting Corporation Financial Statements December 31, 20XX

SAMPLE XYZ Contracting Corporation Financial Statements December 31, 20XX Name SAMPLE Financial Statements December 31, 20XX CPA Accounting Firm Name Table of Contents Page Accountant s Review Report 1 Financial Statements Balance Sheet 2 Income Statement 3 Schedule of General

More information

Illustrative Financial Statements Prepared Using the Financial Reporting Framework for Small- and Medium-Entities

Illustrative Financial Statements Prepared Using the Financial Reporting Framework for Small- and Medium-Entities Illustrative Financial Statements Prepared Using the Financial Reporting Framework for Small- and Medium-Entities Illustrative Financial Statements This component of the toolkit contains sample financial

More information

SAMPLE FINANCIAL STATEMENTS

SAMPLE FINANCIAL STATEMENTS FINANCIAL STATEMENTS SAMPLE FINANCIAL STATEMENTS ACCOUNTANTS' REVIEW REPORT Page 2 FINANCIAL STATEMENTS Balance Sheet Statement of Income and Retained Earnings Statement of Cash Flows Notes to Financial

More information

Financial Statements Years Ended September 30, 2012 and 2011. LB&B Associates Inc.

Financial Statements Years Ended September 30, 2012 and 2011. LB&B Associates Inc. Financial Statements Years Ended September 30, 2012 and 2011 LB&B Associates Inc. LB&B Associates Inc. Contents Page Report of Independent Auditors 1 Financial Statements Balance Sheets 2 Statements of

More information

Chesapeake Church. Financial Report (Reviewed) December 31, 2013

Chesapeake Church. Financial Report (Reviewed) December 31, 2013 Financial Report (Reviewed) December 31, 2013 Contents Independent Accountant s Review Report 1 Financial Statements Balance sheet 2 Statement of activities 3 Statement of functional expenses 4 Statement

More information

OREGON HEALTH MANAGEMENT SERVICES AND SUBSIDIARY

OREGON HEALTH MANAGEMENT SERVICES AND SUBSIDIARY CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION For the Years Ended December 31, 2014 and 2013 CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION For the Years Ended December

More information

Orange County s United Way

Orange County s United Way Financial Statements Years Ended June 30, 2015 and 2014 The report accompanying these financial statements was issued by BDO USA, LLP, a Delaware limited liability partnership and the U.S. member of BDO

More information

NATIONAL ENERGY EDUCATION DEVELOPMENT PROJECT, INC. Financial Statements and Supplemental Information

NATIONAL ENERGY EDUCATION DEVELOPMENT PROJECT, INC. Financial Statements and Supplemental Information NATIONAL ENERGY EDUCATION DEVELOPMENT PROJECT, INC. Financial Statements and Supplemental Information (With Summarized Financial Information for the Year Ended December 31, 2011) and Report Thereon TABLE

More information

EHDOC Robert Sharp Towers II Limited Partnership (A Florida Limited Partnership) Financial Report October 31, 2014

EHDOC Robert Sharp Towers II Limited Partnership (A Florida Limited Partnership) Financial Report October 31, 2014 EHDOC Robert Sharp Towers II Limited Partnership Financial Report October 31, 2014 Contents Independent Auditor's Report 1 Financial Statements Balance sheet 2 3 Statement of income 4 Statement of changes

More information

THE SOUTH FLORIDA CHURCH OF CHRIST, INC.

THE SOUTH FLORIDA CHURCH OF CHRIST, INC. THE SOUTH FLORIDA CHURCH OF CHRIST, INC. FINANCIAL STATEMENTS THE SOUTH FLORIDA CHURCH OF CHRIST, INC. FINANCIAL STATEMENTS TABLE OF CONTENTS PAGES Independent Auditor s Report 1 Statement of Financial

More information

MICROFINANCE OPPORTUNITIES, INC.

MICROFINANCE OPPORTUNITIES, INC. WWW.MCB-CPA.COM TABLE OF CONTENTS DECEMBER 31, 2012 AND 2011 Independent Auditors Report 1-2 Financial Statements: Statements of Financial Position 3 Statements of Activities and Changes in Net Assets

More information

BIOQUAL, INC. AND SUBSIDIARY AUDITED CONSOLIDATED FINANCIAL STATE:MENTS MAY 31, 2014 AND 2013

BIOQUAL, INC. AND SUBSIDIARY AUDITED CONSOLIDATED FINANCIAL STATE:MENTS MAY 31, 2014 AND 2013 BIOQUAL, INC. AND SUBSIDIARY AUDITED CONSOLIDATED FINANCIAL STATE:MENTS MAY 31, 2014 AND 2013 Table of Contents Page Independent Auditor's Report 1-2 Audited Consolidated Financial Statements Consolidated

More information

SPECIAL CITIZENS FUTURES UNLIMITED. Financial Statements. June 30, 2016 and With Independent Auditors' Report

SPECIAL CITIZENS FUTURES UNLIMITED. Financial Statements. June 30, 2016 and With Independent Auditors' Report SPECIAL CITIZENS FUTURES UNLIMITED Financial Statements With Independent Auditors' Report Table of Contents Independent Auditors Report... 1 Financial Statements Statements of Financial Position... 2 Statements

More information

Bridges of America - The Jacksonville Bridge, Inc. Orlando, Florida

Bridges of America - The Jacksonville Bridge, Inc. Orlando, Florida Bridges of America - The Jacksonville Bridge, Inc. Orlando, Florida Financial Statements and Supplemental Information Year Ended June 30, 2010 Contents Page Independent Auditor s Report 1 Financial Statements

More information

STATE OF FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION. BALANCE SHEET As of

STATE OF FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION. BALANCE SHEET As of STATE OF FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION BALANCE SHEET As of ASSETS CURRENT ASSETS Cash and Cash Equivalents Cash - Restricted Accounts Receivable - Trade Accounts Receivable

More information

Bridges of America - The Orlando Bridge, Inc. Orlando, Florida Financial Statements and Supplemental Information Year Ended June 30, 2011

Bridges of America - The Orlando Bridge, Inc. Orlando, Florida Financial Statements and Supplemental Information Year Ended June 30, 2011 Bridges of America - The Orlando Bridge, Inc. Orlando, Florida Financial Statements and Supplemental Information Year Ended June 30, 2011 Table of Contents Page Independent Auditor s Report 1 Financial

More information

StormGeo, Inc. and Subsidiary Consolidated Financial Statements December 31, 2012 StormGeo, Inc. and Subsidiary December 31, 2012 Table of Contents Page Independent Auditors Report... 1-2 Consolidated

More information

BPU INVESTMENT MANAGEMENT, INC. NOTES TO FINANCIAL STATEMENTS

BPU INVESTMENT MANAGEMENT, INC. NOTES TO FINANCIAL STATEMENTS 1 - ORGANIZATION BPU Investment Management, Inc. was incorporated in September 1985 and was organized under the laws of the Commonwealth of Pennsylvania. The Company operates as a securities brokerdealer

More information

AAA PUBLIC ADJUSTING GROUP, INC. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

AAA PUBLIC ADJUSTING GROUP, INC. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [ X] QUARTERLY REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended

More information

CONNEXUS ENERGY. Financial statements as of and for the Years Ended December 31, 2010 and 2009, and Independent Auditors Report.

CONNEXUS ENERGY. Financial statements as of and for the Years Ended December 31, 2010 and 2009, and Independent Auditors Report. CONNEXUS ENERGY Financial statements as of and for the Years Ended December 31, 2010 and 2009, and Independent Auditors Report. INDEPENDENT AUDITORS REPORT To the Board of Directors of Connexus Energy

More information

FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS JOSEPH S HOUSE, INC. (A NON-PROFIT ORGANIZATION)

FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS JOSEPH S HOUSE, INC. (A NON-PROFIT ORGANIZATION) FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS JOSEPH S HOUSE, INC. (A NON-PROFIT ORGANIZATION) September 30, 2013 and 2012 CONTENTS Page Report of Independent Certified Public

More information

Michiana Public Broadcasting Corporation. Consolidated Financial Report with Additional Information September 30, 2014

Michiana Public Broadcasting Corporation. Consolidated Financial Report with Additional Information September 30, 2014 Consolidated Financial Report with Additional Information September 30, 2014 Contents Report Letter 1-2 Consolidated Financial Statements Statement of Financial Position 3 Statement of Activities and Changes

More information

BOAZ AND RUTH, INC. AND AFFILIATES CONSOLIDATED FINANCIAL STATEMENTS. December 31, 2008

BOAZ AND RUTH, INC. AND AFFILIATES CONSOLIDATED FINANCIAL STATEMENTS. December 31, 2008 BOAZ AND RUTH, INC. AND AFFILIATES CONSOLIDATED FINANCIAL STATEMENTS TABLE OF CONTENTS Independent Auditor s Report... 1 Consolidated Financial Statements Consolidated Statement of Financial Position...

More information

SHENANDOAH VALLEY SPAY & NEUTER CLINIC, INC. FINANCIAL REPORT

SHENANDOAH VALLEY SPAY & NEUTER CLINIC, INC. FINANCIAL REPORT SHENANDOAH VALLEY SPAY & NEUTER CLINIC, INC. FINANCIAL REPORT December 31, 2013 CONTENTS Page INDEPENDENT AUDITOR S REPORT... 1 FINANCIAL STATEMENTS Statements of Financial Position... 3 Statements of

More information

Bridges of America - The Turning Point Bridge, Inc. Orlando, Florida

Bridges of America - The Turning Point Bridge, Inc. Orlando, Florida Bridges of America - The Turning Point Bridge, Inc. Orlando, Florida Financial Statements and Supplementary Information Year Ended June 30, 2014 Table of Contents Page Independent Auditor s Report 1 Financial

More information

DISCOVERY EYE FOUNDATION REVIEWED FINANCIAL STATEMENTS

DISCOVERY EYE FOUNDATION REVIEWED FINANCIAL STATEMENTS REVIEWED FINANCIAL STATEMENTS DECEMBER 31, 2014 C O N T E N T S Independent Accountant s Review Report 1 Statement of Financial Position 2 Statement of Activities 3 Statement of Functional Expenses 4 Statement

More information

SAMPLE ASSOCIATION, INC. AUDITED FINANCIAL REPORT

SAMPLE ASSOCIATION, INC. AUDITED FINANCIAL REPORT , INC. AUDITED FINANCIAL REPORT December 31, 2003 CONTENTS Page INDEPENDENT AUDITORS REPORT 1 FINANCIAL STATEMENTS Statement of financial position 2 Statement of activities 3 Statement of cash flows 4

More information

Indiana Community Business Credit Corporation

Indiana Community Business Credit Corporation Indiana Community Business Credit Corporation Financial Statements Years Ended December 31, 2006 and 2005 Strength in numbers. Contents Independent Auditors Report 1 Financial Statements Balance Sheets

More information

Bridges of America - The Orlando Bridge, Inc. Orlando, Florida

Bridges of America - The Orlando Bridge, Inc. Orlando, Florida Bridges of America - The Orlando Bridge, Inc. Orlando, Florida Financial Statements and Supplemental Information Year Ended June 30, 2010 Contents Page Independent Auditor s Report 1 Financial Statements

More information

Management's Responsibility for the Financial Statements

Management's Responsibility for the Financial Statements AIRA Factoring Public Company Limited Report and financial statements 31 December 2012 Independent Auditor's Report To the Shareholders of AIRA Factoring Public Company Limited I have audited the financial

More information

STATE OF INDIANA. November 14, 2011. Board of Directors Foster Parent Services, Inc. 3798 W. Co. Road 500 S. Vallonia, IN 47281

STATE OF INDIANA. November 14, 2011. Board of Directors Foster Parent Services, Inc. 3798 W. Co. Road 500 S. Vallonia, IN 47281 ` STATE OF INDIANA AN EQUAL OPPORTUNITY EMPLOYER STATE BOARD OF ACCOUNTS 302 WEST WASHINGTON STREET ROOM E418 INDIANAPOLIS, INDIANA 46204-2769 Telephone: (317) 232-2513 Fax: (317) 232-4711 Web Site: www.in.gov/sboa

More information

Lessor Example Derecognition Approach

Lessor Example Derecognition Approach Lessor Example Derecognition Approach **Disclaimer The exposure draft received nearly 700 letters of comment through the comment period ended December 15, 2010. There is some expectation that key features

More information

AFFINA, LLC STANDALONE FINANCIAL STATEMENTS MARCH 31, 2011

AFFINA, LLC STANDALONE FINANCIAL STATEMENTS MARCH 31, 2011 AFFINA, LLC STANDALONE FINANCIAL STATEMENTS MARCH 31, 2011 AFFINA, LLC STANDALONE BALANCE SHEET March 31, 2011 ASSETS CURRENT ASSETS Cash and cash equivalents 3,068,747 Trade accounts receivables, net

More information

Assets Current assets Cash $ 2,225,471 Accounts receivable 2,333,853 Inventories 1,584,952 Prepaid expenses 247,085 Total current assets 6,391,361

Assets Current assets Cash $ 2,225,471 Accounts receivable 2,333,853 Inventories 1,584,952 Prepaid expenses 247,085 Total current assets 6,391,361 Note: These materials are provided to facilitate understanding of the issues to be addressed at PCFRC meetings. These materials are presented for discussion purposes only; they are not intended to reflect

More information

ANIMAL COALITION OF TAMPA, INC.

ANIMAL COALITION OF TAMPA, INC. FINANCIAL STATEMENTS FINANCIAL STATEMENTS Contents Page Independent Auditors Report... 1-2 Statement of Financial Position...3 Statement of Activities.....4 Statement of Functional Expenses...5 Statement

More information

BUSINESS FINANCIAL STATEMENT. Limited Liability Company Partnership Corporation Other. Statement of Financial Condition as of, 20 for the period, to,

BUSINESS FINANCIAL STATEMENT. Limited Liability Company Partnership Corporation Other. Statement of Financial Condition as of, 20 for the period, to, BUSINESS FINANCIAL STATEMENT Name of Business Applicant Prepared By Title (Position) Limited Liability Company Partnership Corporation Other Statement of Financial Condition as of, 20 for the period, to,

More information

GeckoSystems International Corporation. Financial Statements (For Period Ending June 30, 2013)

GeckoSystems International Corporation. Financial Statements (For Period Ending June 30, 2013) Financial Statements (For Period Ending June 30, 2013) Balance Sheet As of June 30, 2013 (Unaudited) Assets Current assets: Cash $ 18,245 Cash equivalents 525,000 Supply inventory (frames, motors, electronics,

More information

BENEVOLENT HEALTHCARE FOUNDATION DBA PROJECT C.U.R.E. FINANCIAL STATEMENTS MAY 31, 2014

BENEVOLENT HEALTHCARE FOUNDATION DBA PROJECT C.U.R.E. FINANCIAL STATEMENTS MAY 31, 2014 BENEVOLENT HEALTHCARE FOUNDATION DBA PROJECT C.U.R.E. FINANCIAL STATEMENTS MAY 31, 2014 C O N T E N T S Independent Auditors Report 2-3 Statements of Financial Position 4 Statements of Activities 5 Statements

More information

MARATHON KIDS, INC. (A Nonprofit Corporation) INDEPENDENT AUDITORS' REPORT AND FINANCIAL STATEMENTS MAY 31, 2015 AND 2014

MARATHON KIDS, INC. (A Nonprofit Corporation) INDEPENDENT AUDITORS' REPORT AND FINANCIAL STATEMENTS MAY 31, 2015 AND 2014 INDEPENDENT AUDITORS' REPORT AND FINANCIAL STATEMENTS INDEPENDENT AUDITORS' REPORT AND FINANCIAL STATEMENTS INDEX TO FINANCIAL STATEMENTS Independent Auditors Report 1 Statements of Financial Position

More information

COMMUNITY BLOOD CENTERS OF FLORIDA, INC. AND AFFILIATE

COMMUNITY BLOOD CENTERS OF FLORIDA, INC. AND AFFILIATE CONSOLIDATED FINANCIAL STATEMENTS CONTENTS Independent Auditors Report...1 Consolidated Financial Statements Statement of Financial Position... 2-3 Statement of Activities and Changes in Net Assets...4

More information

Galapagos Conservancy. Financial Report March 31, 2013

Galapagos Conservancy. Financial Report March 31, 2013 Financial Report March 31, 2013 Contents Independent Auditor s Report 1 Financial Statements Balance Sheet 2 Statement Of Activities 3 Statement Of Functional Expenses 4 Statement Of Cash Flows 5 Notes

More information

REGAN, GRACE & KERLEY, LLC CERTIFIED PUBLIC ACCOUNTANTS

REGAN, GRACE & KERLEY, LLC CERTIFIED PUBLIC ACCOUNTANTS FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT REGAN, GRACE & KERLEY, LLC CERTIFIED PUBLIC ACCOUNTANTS TABLE OF CONTENTS Page No. INDEPENDENT AUDITORS REPORT 1 FINANCIAL STATEMENTS Statements of

More information

COMMUNITY RESOURCE CENTER FOR THE DEVELOPMENTALLY DISABLED, INC. FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2016

COMMUNITY RESOURCE CENTER FOR THE DEVELOPMENTALLY DISABLED, INC. FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2016 COMMUNITY RESOURCE CENTER FOR THE FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2016 COMMUNITY RESOURCE CENTER FOR THE JUNE 30, 2016 Table of Contents Independent Auditor s Report 1-2 Financial Statements Statement

More information

MINNESOTA COUNCIL OF CHURCHES MINNEAPOLIS, MINNESOTA FINANCIAL STATEMENTS DECEMBER 31, 2012 AND 2011

MINNESOTA COUNCIL OF CHURCHES MINNEAPOLIS, MINNESOTA FINANCIAL STATEMENTS DECEMBER 31, 2012 AND 2011 MINNEAPOLIS, MINNESOTA FINANCIAL STATEMENTS DECEMBER 31, 2012 AND 2011 TABLE OF CONTENTS Page INDEPENDENT AUDITOR S REPORT 1-2 FINANCIAL STATEMENTS Statements of Financial Position 3-4 Statements of Activities

More information

OPPORTUNITIES INDUSTRIALIZATION CENTERS OF AMERICA, INC. Financial Statements. June 30, 2012 and 2011. With Independent Auditors' Reports

OPPORTUNITIES INDUSTRIALIZATION CENTERS OF AMERICA, INC. Financial Statements. June 30, 2012 and 2011. With Independent Auditors' Reports OPPORTUNITIES INDUSTRIALIZATION CENTERS OF AMERICA, INC. Financial Statements June 30, 2012 and 2011 With Independent Auditors' Reports Table of Contents June 30, 2012 and 2011 Independent Auditors' Report...

More information

FINANCIAL STATEMENTS. For the Years Ended March 31, 2014 and 2013 with Independent Auditors Report

FINANCIAL STATEMENTS. For the Years Ended March 31, 2014 and 2013 with Independent Auditors Report FINANCIAL STATEMENTS For the Years Ended with Independent Auditors Report FINANCIAL STATEMENTS CONTENTS Page Independent Auditors Report... 1-2 Financial Statements: Statements of Financial Position...3

More information

Gulf Harbour Golf & Country Club, Inc. Financial Report June 30, 2012

Gulf Harbour Golf & Country Club, Inc. Financial Report June 30, 2012 Gulf Harbour Golf & Country Club, Inc. Financial Report June 30, 2012 Contents Independent Auditor s Report on the Financial Statements 1 Financial Statements Statement of financial position 2 Statement

More information

Guelph Chamber of Commerce Financial Statements For the Year Ended June 30, 2015

Guelph Chamber of Commerce Financial Statements For the Year Ended June 30, 2015 Financial Statements For the Year Ended June 30, 2015 Financial Statements For the Year Ended June 30, 2015 Contents Independent Auditor's Report 1 Financial Statements Statement of Financial Position

More information

Partners for the Common Good Financial Statements December 31, 2014 and 2013

Partners for the Common Good Financial Statements December 31, 2014 and 2013 Partners for the Common Good Financial Statements December 31, 2014 and 2013 TABLE OF CONTENTS Page Independent Auditors' Report 1-2 Financial Statements: Statements of Financial Position 3 Statements

More information

AERO NASHVILLE, LLC. Financial Statements. December 31, (With Independent Auditors Report Thereon)

AERO NASHVILLE, LLC. Financial Statements. December 31, (With Independent Auditors Report Thereon) Financial Statements (With Independent Auditors Report Thereon) Financial Statements Table of Contents Page(s) Independent Auditors Report 1 Financial Statements: Balance Sheet 3 Statements of Operations

More information

AERO MIAMI FX, LLC. Financial Statements. December 31, (With Independent Auditors Report Thereon)

AERO MIAMI FX, LLC. Financial Statements. December 31, (With Independent Auditors Report Thereon) Financial Statements (With Independent Auditors Report Thereon) Financial Statements Table of Contents Page Independent Auditors Report 1 Financial Statements: Balance Sheet 2 Statements of Operations

More information

SOUTH ORANGE PERFORMING ARTS CENTER, INC. Financial Statements June 30, 2014 and 2013

SOUTH ORANGE PERFORMING ARTS CENTER, INC. Financial Statements June 30, 2014 and 2013 SOUTH ORANGE PERFORMING ARTS CENTER, INC. Financial Statements The report accompanying these financial Statements was issued by Spire Group, PC a New Jersey Professional Corporation. Table of Contents

More information

Pursuit Management, Inc. dba: MobileSpike Technologies, Inc. Financial Statements and Independent Accountants Review Report December 31, 2015 and

Pursuit Management, Inc. dba: MobileSpike Technologies, Inc. Financial Statements and Independent Accountants Review Report December 31, 2015 and Financial Statements and Independent Accountants Review Report December 31, 2015 and 2014 Financial Statements Contents INDEPENDENT ACCOUNTANTS REVIEW REPORT 1 Page FINANCIAL STATEMENTS: Balance sheets

More information

THE TREVOR PROJECT (A NONPROFIT ORGANIZATION) FINANCIAL STATEMENTS FOR THE YEAR ENDED JULY 31, 2012 (WITH COMPARATIVE TOTALS FOR THE YEAR ENDED JULY

THE TREVOR PROJECT (A NONPROFIT ORGANIZATION) FINANCIAL STATEMENTS FOR THE YEAR ENDED JULY 31, 2012 (WITH COMPARATIVE TOTALS FOR THE YEAR ENDED JULY FINANCIAL STATEMENTS FOR THE YEAR ENDED JULY 31, 2012 (WITH COMPARATIVE TOTALS FOR THE YEAR ENDED JULY 31, 2011) CONTENTS July 31, 2012 Page INDEPENDENT AUDITOR S REPORT 1 FINANCIAL STATEMENTS Statement

More information

FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FORE SILVER CREEK LIMITED PARTNERSHIP DECEMBER 31, 2011

FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FORE SILVER CREEK LIMITED PARTNERSHIP DECEMBER 31, 2011 FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FORE SILVER CREEK LIMITED PARTNERSHIP DECEMBER 31, 2011 TABLE OF CONTENTS PAGE INDEPENDENT AUDITORS REPORT 3 FINANCIAL STATEMENTS BALANCE SHEET 4 STATEMENT

More information

Consolidated Balance Sheets March 31, 2001 and 2000

Consolidated Balance Sheets March 31, 2001 and 2000 Financial Statements SEIKAGAKU CORPORATION AND CONSOLIDATED SUBSIDIARIES Consolidated Balance Sheets March 31, 2001 and 2000 Assets Current assets: Cash and cash equivalents... Short-term investments (Note

More information

MCNALLY SMITH COLLEGE, INC. AND SUBSIDIARY CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEARS ENDED DECEMBER 31, 2010 AND 2009

MCNALLY SMITH COLLEGE, INC. AND SUBSIDIARY CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEARS ENDED DECEMBER 31, 2010 AND 2009 CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEARS ENDED TABLE OF CONTENTS YEARS ENDED INDEPENDENT AUDITORS REPORT 1 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEETS 3 CONSOLIDATED

More information

New Mexico Community Foundation FINANCIAL STATEMENTS. December 31, 2013 and 2012

New Mexico Community Foundation FINANCIAL STATEMENTS. December 31, 2013 and 2012 FINANCIAL STATEMENTS Board of Directors New Mexico Community Foundation INDEPENDENT AUDITORS REPORT We have audited the accompanying financial statements of the New Mexico Community Foundation (the Foundation),

More information

SAMPLE LENDING U.S.A. CORPORATION INDEPENDENT AUDITORS' REPORT AND FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION

SAMPLE LENDING U.S.A. CORPORATION INDEPENDENT AUDITORS' REPORT AND FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION SAMPLE LENDING USA CORPORATION INDEPENDENT AUDITORS' REPORT AND FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2012 ACME AUDITORS ---------------------------- Certified

More information

MARTIN TRUEX JR. FOUNDATION, INC. FINANCIAL STATEMENTS. DECEMBER 31, 2015 and 2014 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT...

MARTIN TRUEX JR. FOUNDATION, INC. FINANCIAL STATEMENTS. DECEMBER 31, 2015 and 2014 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT... FINANCIAL STATEMENTS DECEMBER 31, 2015 and 2014 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT... 1 FINANCIAL STATEMENTS: Statements of Financial Position... 3 Statements of Activities... 4 Statements

More information

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES Consolidated Financial Statements Report of Independent Public Accountants To the Board of Directors of Sumitomo Densetsu Co., Ltd. : We have audited the consolidated

More information

FINANCIAL STATEMENTS. Alberta Beverage Container Recycling Corporation. Contents

FINANCIAL STATEMENTS. Alberta Beverage Container Recycling Corporation. Contents 1 FINANCIAL STATEMENTS Alberta Beverage Container Recycling Corporation Contents 2 Independent Auditor s Report 3 Statement of Operations and Changes in Net Assets 4 Statement of Financial Position 5 Statement

More information

RAPE, ABUSE & INCEST NATIONAL NETWORK (RAINN) AUDITED FINANCIAL STATEMENTS YEARS ENDED MAY 31, 2015 AND 2014

RAPE, ABUSE & INCEST NATIONAL NETWORK (RAINN) AUDITED FINANCIAL STATEMENTS YEARS ENDED MAY 31, 2015 AND 2014 RAPE, ABUSE & INCEST NATIONAL NETWORK (RAINN) AUDITED FINANCIAL STATEMENTS YEARS ENDED MAY 31, 2015 AND 2014 Table of Contents Page Independent Auditor s Report 1-2 Audited Financial Statements Statements

More information

THE NATIONAL SECURITY ARCHIVE FUND, INC. FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT DECEMBER 31, 2014 AND 2013 WWW.MCB-CPA.

THE NATIONAL SECURITY ARCHIVE FUND, INC. FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT DECEMBER 31, 2014 AND 2013 WWW.MCB-CPA. FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT WWW.MCB-CPA.COM TABLE OF CONTENTS Independent Auditors Report 1 Financial Statements: Statements of Financial Position 2 Statements of Activities and

More information

Goodwill Industries of Northern Michigan, Inc. and Affiliate. Consolidated Financial Report with Additional Information September 30, 2012

Goodwill Industries of Northern Michigan, Inc. and Affiliate. Consolidated Financial Report with Additional Information September 30, 2012 Consolidated Financial Report with Additional Information September 30, 2012 Contents Report Letter 1 Consolidated Financial Statements Balance Sheet 2 Statement of Activities and Changes in Net Assets

More information

A contractor s chart of accounts is the heart of the accounting system. Of particular importance is the cost of sales section (beginning in the 41000

A contractor s chart of accounts is the heart of the accounting system. Of particular importance is the cost of sales section (beginning in the 41000 CHART OF ACCOUNTS A contractor s chart of accounts is the heart of the accounting system. Of particular importance is the cost of sales section (beginning in the 41000 series and ending in 43000). This

More information

WIPRO DOHA LLC FINANCIAL STATEMENTS AS AT AND FOR THE YEAR ENDED MARCH 31, 2016

WIPRO DOHA LLC FINANCIAL STATEMENTS AS AT AND FOR THE YEAR ENDED MARCH 31, 2016 WIPRO DOHA LLC FINANCIAL STATEMENTS AS AT AND FOR THE YEAR ENDED MARCH 31, 2016 WIPRO DOHA LLC BALANCE SHEET (Amount in ` except share and per share data, unless otherwise stated) As at March 31, 2016

More information

Pensacola Habitat For Humanity, Inc. Pensacola, Florida. Audited Financial Statements. With Supplementary Information

Pensacola Habitat For Humanity, Inc. Pensacola, Florida. Audited Financial Statements. With Supplementary Information Pensacola, Florida Audited Financial Statements With Supplementary Information June 30, 2014 Pensacola, Florida Audited Financial Statements With Supplementary Information June 30, 2014 CONTENTS PAGE Independent

More information

INDEX TO FINANCIAL STATEMENTS. Balance Sheets as of June 30, 2015 and December 31, 2014 (Unaudited) F-2

INDEX TO FINANCIAL STATEMENTS. Balance Sheets as of June 30, 2015 and December 31, 2014 (Unaudited) F-2 INDEX TO FINANCIAL STATEMENTS Page Financial Statements Balance Sheets as of and December 31, 2014 (Unaudited) F-2 Statements of Operations for the three months ended and 2014 (Unaudited) F-3 Statements

More information

CORTLAND COUNTY BUSINESS DEVELOPMENT CORPORATION. Cortland, New York FINANCIAL REPORT. December 31, 2014 and 2013

CORTLAND COUNTY BUSINESS DEVELOPMENT CORPORATION. Cortland, New York FINANCIAL REPORT. December 31, 2014 and 2013 CORTLAND COUNTY BUSINESS DEVELOPMENT CORPORATION Cortland, New York FINANCIAL REPORT December 31, 2014 and 2013 DECEMBER 31, 2014 and 2013 Independent Auditor s Report... 1-2 Statements of Financial Position...

More information

SANTA MARIA HOSTEL, INC. AND SANTA MARIA HOSTEL FOUNDATION CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION

SANTA MARIA HOSTEL, INC. AND SANTA MARIA HOSTEL FOUNDATION CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION SANTA MARIA HOSTEL, INC. AND SANTA MARIA HOSTEL FOUNDATION CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED AUGUST 31, 2013 TABLE OF CONTENTS Page No. Independent Auditor's

More information

FORM 51 102F4 BUSINESS ACQUISITION REPORT

FORM 51 102F4 BUSINESS ACQUISITION REPORT FORM 51 102F4 BUSINESS ACQUISITION REPORT 1. IDENTITY OF COMPANY 1.1 Name and Address of Company Antibe Therapeutics Inc. (the Company ) 15 Prince Arthur Avenue Toronto, Ontario M5R 1B2 1.2 Executive Officer

More information

SAMPLE COOPERATIVE CORP. FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2010 AND 2009

SAMPLE COOPERATIVE CORP. FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2010 AND 2009 FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2010 AND 2009 INDEX INDEPENDENT AUDITORS REPORT... 1 BALANCE SHEETS... 2 3 STATEMENTS OF OPERATIONS AND CHANGES IN ACCUMULATED DEFICIT... 4 Operating

More information

PYXIS SOLUTIONS, LLC, USA

PYXIS SOLUTIONS, LLC, USA PYXIS SOLUTIONS, LLC, USA REPORT OF THE CHIEF EXECUTIVE OFFICER TO THE SOLE MEMBER, ITC INFOTECH (USA), INC. I take pleasure in presenting my Report together with the Audited Financial Statements of the

More information

HASC CENTER, INC. FINANCIAL STATEMENTS JUNE 30,2016

HASC CENTER, INC. FINANCIAL STATEMENTS JUNE 30,2016 HASC CENTER, INC. FINANCIAL STATEMENTS JUNE 30,2016 HASC CENTER, INC. CONTENTS Independent Auditor's Report... I Statement of Financial Position... 2 Statement of Activities... 4 Statement of Functional

More information

Independent Auditor s Report

Independent Auditor s Report Independent Auditor s Report To the Members of the Board of Directors National Insurance Producer Registry Kansas City, Missouri Report on the Financial Statements We have audited the accompanying financial

More information

U. S. Securities and Exchange Commission Washington, D. C. 20549 FORM 10-QSB

U. S. Securities and Exchange Commission Washington, D. C. 20549 FORM 10-QSB U. S. Securities and Exchange Commission Washington, D. C. 20549 FORM 10-QSB [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September

More information

AUSTIN STONE COMMUNITY CHURCH FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT JULY 31, 2014 AND 2013

AUSTIN STONE COMMUNITY CHURCH FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT JULY 31, 2014 AND 2013 FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT C O N T E N T S Page Independent Auditors' Report 1 Financial Statements Statements of Financial Position 3 Statements of Activities 4 Statements of

More information

SCORPEX INTERNATIONAL, INC.

SCORPEX INTERNATIONAL, INC. AUDIT REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM AND CONSOLIDATED FINANCIAL STATEMENTS C O N T E N T S Report of Independent Registered Public Accounting Firm.... 3 Consolidated Balance Sheets...

More information

JAMES A. MICHENER ART MUSEUM

JAMES A. MICHENER ART MUSEUM FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2010 CONTENTS INDEPENDENT AUDITOR'S REPORT 1 FINANCIAL STATEMENTS Statement of Financial Position 2 Statement of Activities 3 Statement of Functional Expenses

More information

Indiana Community Business Credit Corporation

Indiana Community Business Credit Corporation Indiana Community Business Credit Corporation Financial Statements Years Ended December 31, 2004 and 2003 Strength in numbers. Contents Independent Auditors Report 1 Financial Statements Balance Sheets

More information

Consolidated Financial Statements December 31, 2012 Minnesota Council of Nonprofits and Subsidiary

Consolidated Financial Statements December 31, 2012 Minnesota Council of Nonprofits and Subsidiary Consolidated Financial Statements Minnesota Council of Nonprofits and Subsidiary www.eidebailly.com Table of Contents Independent Auditor s Report... 1 Consolidated Financial Statements 3 Consolidated

More information

HOSOKAWA MICRON CORPORATION AND CONSOLIDATED SUBSIDIARIES

HOSOKAWA MICRON CORPORATION AND CONSOLIDATED SUBSIDIARIES AND CONSOLIDATED SUBSIDIARIES Consolidated Financial Statements For the Years Ended December 2016 Consolidated Balance Sheets Current assets: Millions of yen Thousands of U.S. dollars (Note 1) Assets 2016

More information

ABC CORPORATION AND SUBSIDIARIES

ABC CORPORATION AND SUBSIDIARIES ABC CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS Note: These materials are provided to facilitate understanding of the issues to be addressed at PCFRC meetings. These materials are presented

More information

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS

More information

NONPROFITS ASSISTANCE FUND FINANCIAL STATEMENTS YEARS ENDED MARCH 31, 2015 AND 2014

NONPROFITS ASSISTANCE FUND FINANCIAL STATEMENTS YEARS ENDED MARCH 31, 2015 AND 2014 FINANCIAL STATEMENTS YEARS ENDED TABLE OF CONTENTS YEARS ENDED INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS STATEMENTS OF FINANCIAL POSITION 3 STATEMENTS OF ACTIVITIES 5 STATEMENTS OF CASH FLOWS

More information

Audited Financial Statements NATIONAL COUNCIL OF NONPROFITS DECEMBER 31, 2013

Audited Financial Statements NATIONAL COUNCIL OF NONPROFITS DECEMBER 31, 2013 Audited Financial Statements NATIONAL COUNCIL OF NONPROFITS DECEMBER 31, 2013 1 Contents Independent Auditor s Report 1 Financial Statements Statement of financial position 2 Statement of activities 3

More information

SPREAD THE WORD NEVADA FINANCIAL STATEMENTS JUNE 30, 2016

SPREAD THE WORD NEVADA FINANCIAL STATEMENTS JUNE 30, 2016 FINANCIAL STATEMENTS FINANCIAL STATEMENTS Table of Contents Independent Auditor s Report... 1 Financial Statements: Statement of Financial Position... 2 Statement of Activities... 3 Statement of Functional

More information

STEPPENWOLF THEATRE COMPANY. Consolidated Financial Statements for the Years Ended August 31, 2008 and 2007

STEPPENWOLF THEATRE COMPANY. Consolidated Financial Statements for the Years Ended August 31, 2008 and 2007 STEPPENWOLF THEATRE COMPANY Consolidated Financial Statements for the TABLE OF CONTENTS Independent Auditor s Report 1 Consolidated Financial Statements CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 2-3

More information

National Safety Council. Consolidated Financial Report June 30, 2014 and 2013

National Safety Council. Consolidated Financial Report June 30, 2014 and 2013 Consolidated Financial Report June 30, 2014 and 2013 Contents Independent Auditor s Report 1 2 Financial Statements Consolidated statements of financial position 3 Consolidated statements of activities

More information

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements FUJIFILM Holdings Corporation and Subsidiaries March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements March 31, 2015 Contents Report of Independent

More information

THE POSSIBLE PROJECT, INC. FINANCIAL STATEMENTS. with INDEPENDENT AUDITORS REPORT YEARS ENDED DECEMBER 31, 2013 AND 2012

THE POSSIBLE PROJECT, INC. FINANCIAL STATEMENTS. with INDEPENDENT AUDITORS REPORT YEARS ENDED DECEMBER 31, 2013 AND 2012 FINANCIAL STATEMENTS with INDEPENDENT AUDITORS REPORT YEARS ENDED DECEMBER 31, 2013 AND 2012 REPORT ON FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2013 AND 2012 Mission Statement The Possible Project

More information

QUALITY DEER MANAGEMENT ASSOCIATION, INC. (a Georgia non-profit corporation) BOGART, GEORGIA

QUALITY DEER MANAGEMENT ASSOCIATION, INC. (a Georgia non-profit corporation) BOGART, GEORGIA QUALITY DEER MANAGEMENT ASSOCIATION, INC. (a Georgia non-profit corporation) BOGART, GEORGIA ********** COMPARATIVE FINANCIAL STATEMENTS With AUDIT REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT For

More information

AVIVA CHILDREN'S SERVICES, INC. AUDITED FINANCIAL STATEMENTS YEARS ENDED JUNE 30, 2015 AND 2014

AVIVA CHILDREN'S SERVICES, INC. AUDITED FINANCIAL STATEMENTS YEARS ENDED JUNE 30, 2015 AND 2014 AUDITED FINANCIAL STATEMENTS YEARS ENDED JUNE 30, 2015 AND 2014 AUDITED FINANCIAL STATEMENTS YEARS ENDED JUNE 30, 2015 AND 2014 TABLE OF CONTENTS Independent auditors report... 1 Statements of financial

More information

October 7, 2015. To the Board of Elders of Christ Fellowship

October 7, 2015. To the Board of Elders of Christ Fellowship October 7, 2015 To the Board of Elders of Christ Fellowship We have audited the financial statements of Christ Fellowship (the Church ) for the year ended June 30, 2015 and have issued our report thereon

More information

JOBS FOR ARIZONA S GRADUATES, INC. (A Non-Profit Corporation) FINANCIAL STATEMENTS. Years Ended June 30, 2015 and 2014

JOBS FOR ARIZONA S GRADUATES, INC. (A Non-Profit Corporation) FINANCIAL STATEMENTS. Years Ended June 30, 2015 and 2014 JOBS FOR ARIZONA S GRADUATES, INC. (A Non-Profit Corporation) FINANCIAL STATEMENTS Years Ended June 30, 2015 and 2014 JOBS FOR ARIZONA S GRADUATES, INC. FINANCIAL STATEMENTS Years Ended June 30, 2015 and

More information

BOSTON PARTNERS IN EDUCATION, INC. Financial Statements and Independent Auditors Report August 31, 2015

BOSTON PARTNERS IN EDUCATION, INC. Financial Statements and Independent Auditors Report August 31, 2015 Financial Statements and Independent Auditors Report Randall S. Davis & Company LLP Certified Public Accountants Creating Value From Numbers To the Board of Directors of Boston Partners in Education, Inc.

More information

COLORADO WOMEN'S EMPLOYMENT AND EDUCATION, INC. DBA CENTER FOR WORK EDUCATION AND EMPLOYMENT, INC.

COLORADO WOMEN'S EMPLOYMENT AND EDUCATION, INC. DBA CENTER FOR WORK EDUCATION AND EMPLOYMENT, INC. Financial Statements and Independent Auditors' Report June 30, 2014 and 2013 Table of Contents Page Independent Auditors' Report...1 Financial Statements Statements of Financial Position...3 Statements

More information

1st QUARTER ANNUAL FINANCIAL STATEMENTS. 1st QUARTER FINANCIAL STATEMENTS Period Ending November 1, 2015 to January 31, 2016

1st QUARTER ANNUAL FINANCIAL STATEMENTS. 1st QUARTER FINANCIAL STATEMENTS Period Ending November 1, 2015 to January 31, 2016 IJJ CORPORATTON 1st QUARTER FINANCIAL STATEMENTS Period Ending November 1, 2015 to January 31, 2016 IJJ Corporation 1325 Cavendish Drive, Suite 201, Silver Spring, MD 20905 www.ijjc.com [i] The Board of

More information