Size: px
Start display at page:

Download ""

Transcription

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

116 StormGeo, Inc. and Subsidiary Consolidated Financial Statements December 31, 2012

117 StormGeo, Inc. and Subsidiary December 31, 2012 Table of Contents Page Independent Auditors Report Consolidated Balance Sheet... 3 Consolidated Statement of Operations and Comprehensive Loss... 4 Consolidated Statement of Changes in Shareholder s Equity... 5 Consolidated Statement of Cash Flows... 6 Notes to Consolidated Financial Statements

118 INDEPENDENT AUDITORS REPORT Name of component: StormGeo, Inc. and Subsidiary Year-end: December 31, 2012 Currency: NOK To: Jorund Haga Indrehus Partner, Ernst & Young AS As requested in your instructions dated December 31, 2012, we have audited, for the purpose of your audit of the group financial statements of StormGeo Holding AS, the consolidated balance sheet of StormGeo, Inc. and Subsidiary, a subsidiary of StormGeo Holding AS as of December 31, 2012 and the related consolidated statements of operations and comprehensive loss, shareholder s equity, and cash flows for the year then ended. Management s Responsibility for the Financial Statements Management is responsible for the preparation and presentation of these financial statements in accordance with policies and instructions issued by StormGeo Holding AS s management. This responsibility includes designing, implementing and maintaining internal control relevant to the preparation and presentation of the specified forms that are free from material misstatement, whether due to fraud or error, selecting and applying appropriate accounting policies and making accounting estimates that are reasonable in the circumstances. The financial statements have been prepared for the sole purpose of consolidation into the StormGeo Holding AS group financial statements. Auditors Responsibility Our responsibility is to express an opinion on the financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. International Standards on Auditing require that we comply with ethical requirements and plan and perform procedures to obtain reasonable assurance about whether the financial statements are free of material misstatement and to obtain audit evidence about the amount and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we considered internal control relevant to the component s preparation and presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the component s internal control. An audit also includes the evaluation of the appropriateness of accounting policies used and the reasonableness of accounting estimates, if any, made by management, as well as evaluating the overall presentation of the financial statements. As requested by you, we planned and performed our audit using the component materiality specified in your instructions of 573,000 NOK, which is different from the materiality level we would have used had we been designing the audit to express an opinion on the financial statements of the component alone. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. The conclusions reached in forming our opinion are based on the component materiality specified by you in the context of the audit of the group financial statements.

119 Opinion In our opinion, the financial statements of StormGeo, Inc. and Subsidiary as of December 31, 2012 and for the year then ended have been prepared, in all material respects, in accordance with Norway generally accepted accounting principles. Restriction on Use and Distribution The financial statements have been prepared for purposes of providing information to StormGeo Holding AS to enable it to prepare the group financial statements. As a result, the financial statements are not a complete set of financial statements of StormGeo Holding AS in accordance with Norway generally accepted accounting principles and are not intended to present fairly, in all material respects the financial position of StormGeo, Inc. and Subsidiary as of December 31, 2012 and of its financial performance, and its cash flow for the year then ended in accordance with Norway generally accepted accounting principles. The financial statements may, therefore, not be suitable for another purpose. This report is intended solely for your information and use in conjunction with the audit of the group financial statements of StormGeo Holding AS and should not be used by anyone for any other purpose. If you have any questions on this report, please contact Angelo Mira or me. Marty Lindle Director PKF of Texas Houston, TX USA February 21, 2013

120 StormGeo, Inc. and Subsidiary Consolidated Balance Sheet December 31, 2012 Assets (in NOK) Current assets Cash 1,130,895 Accounts receivable - trade, net 5,799,163 Accrued accounts receivable - trade 827,989 Prepaid expenses 547,603 Deferred tax asset 1,185,503 Total current assets 9,491,153 Property and equipment Furniture and fixtures 155,690 Automobiles and trucks 1,551,145 1,706,835 Less accumulated depreciation (611,495) Property and equipment, net 1,095,340 Intangibles Customer relationships 40,255,335 Goodwill 17,249,894 57,505,229 Less accumulated amortization (3,730,437) Intangibles, net 53,774,792 Other assets 553,437 Deferred tax asset 625,328 Total assets 65,540,050 See notes to consolidated financial statements.

121 3 Liabilities and Shareholder s Equity (in NOK) Current liabilities Accounts payable trade 252,150 Accounts payable related party 3,521,038 Accrued expenses 2,677,446 Accrued expenses related party 842,275 Deferred revenue 8,283,595 Note payable to related party 39,021,326 Total current liabilities 54,597,830 Total liabilities 54,597,830 Commitments and contingencies - Shareholder s equity Common stock US $0.01 par value, 100 shares authorized, issued and outstanding 6 Additional paid-in capital 15,017,505 Retained deficit (3,482,063) Accumulated other comprehensive loss (593,228) Total shareholder s equity 10,942,220 Total liabilities and shareholder s equity 65,540,050

122 StormGeo, Inc. and Subsidiary 4 Consolidated Statement of Operations and Comprehensive Loss For the Year Ended December 31, 2012 (in NOK) Sales Recurring revenue 34,779,353 Non-recurring revenue 453,712 Other ordinary income 29,764 Total sales 35,262,829 Cost of sales 1,815,594 Gross profit on sales 33,447,235 Operating expenses Salaries and wages 21,442,464 Depreciation 537,820 Amortization 3,886,879 Other operating expenses 7,538,570 Total operating expenses 33,405,733 Income from operations 41,502 Other income (expense) Interest expense related party (2,096,920) Loss before provision for taxes (2,055,418) Income tax expense (benefit) Current tax expense 144,944 Deferred tax benefit (823,788) Total income tax benefit, net (678,844) Net loss (1,376,574) Other comprehensive loss, net of tax Foreign currency translation adjustments (403,334) Comprehensive loss (1,779,908) See notes to consolidated financial statements.

123 5 StormGeo, Inc. and Subsidiary Consolidated Statement of Changes in Shareholder s Equity For the Year Ended December 31, 2012 (in NOK) Common Stock Additional Paid-in Capital Retained Deficit Accumulated Other Comprehensive Loss Total Shareholder s Equity Balance, December 31, (2,105,489) (189,894) (2,295,377) Contribution from StormGeo AS - 15,017, ,017,505 Comprehensive loss - - (1,376,574) (403,334) (1,779,908) Balance, December 31, ,017,505 (3,482,063) (593,228) 10,942,220 See notes to consolidated financial statements.

124 StormGeo, Inc. and Subsidiary 6 Consolidated Statement of Cash Flows For the Year Ended December 31, 2012 (in NOK) Cash flows from operating activities Net loss (1,376,574) Adjustments to reconcile net loss to net cash used in operating activities Depreciation and amortization 4,424,699 Provision for bad debt 25,987 Deferred taxes (823,788) Changes in operating assets and liabilities Accounts receivable trade 1,765,116 Accrued accounts receivable trade (296,201) Prepaid expenses 228,586 Other assets (553,437) Accounts payable (166,548) Accounts payable related party 3,521,038 Accrued expenses 1,610,839 Accrued expenses related party 842,275 Deferred revenue (2,436,020) Net cash provided by operating activities 6,765,972 Cash flows from investing activities Acquisition of ImpactWeather, Inc. (58,322,000) Purchase of property and equipment (304,798) Net cash used in investing activities (58,626,798) Cash flows from financing activities Borrowings on notes payable related party 43,053,500 Payments on notes payable related party (5,303,365) Contribution from parent 15,017,505 Net cash provided by financing activities 52,767,640 Effect of currency exchange rate (99,169) Net increase in cash 807,645 Cash at beginning of year 323,250 Cash at end of year 1,130,895 Supplemental cash flow information: Cash paid for interest 1,212,327 See notes to consolidated financial statements.

125 StormGeo, Inc. and Subsidiary 7 Notes to Consolidated Financial Statements December 31, 2012 Note 1 - Summary of Significant Accounting Policies Nature of business StormGeo, Inc. ( StormGeo ), organized on September 7, 2010, is a Delaware-registered company and is a wholly-owned subsidiary of StormGeo AS ( Parent ), a Norwegian corporation. StormGeo and ImpactWeather, Inc., its wholly-owned subsidiary (collectively, the Company ), is in the information services industry operating as a full service weather department. It helps organizations worldwide more effectively fulfill their safety, security, operational and risk management missions. The Company serves a diverse group of leading organizations in a wide range of industries such as oil and gas, petrochemical, electric utilities, hospitality, healthcare, financial services, manufacturing, retail, and many others. Acquisition On May 14, 2012, StormGeo acquired all the assets and liabilities of ImpactWeather, Inc. ( ImpactWeather ), a Delaware-registered company located in Houston, Texas, pursuant to a stock purchase agreement. The acquisition has been accounted for as a business combination in accordance with Norwegian Accounting Standard ( NAS ) 17 Business Acquisitions and Consolidated. The purchase price was allocated to the assets acquired and liabilities assumed based on management s estimate of their fair value on the date of acquisition. A summary reconciliation of the purchase price is as follows (in approximate amounts): (in NOK) Current assets 9,382,000 Property, plant, and equipment 1,369,000 Customer relationships 42,182,000 Goodwill 18,076,000 Current liabilities (12,687,000) Net 58,322,000 Customer Relationships represents the value of ImpactWeather s existing relationship with its customer base calculated using the present value of estimated future cash flows which considers factors such as the expected growth rate and average duration of customer relationships. Customer Relationships is amortized over eight years at 5,243,000 NOK per year and is recorded in accordance with NAS 19 Intangible Assets. Goodwill represents the excess of the purchase price over the fair value of the net assets acquired. Goodwill is accounted for in accordance with NAS 17 which requires amortization using an amortization method that reasonably reflects the expected pattern of future earnings over a certain period. The Company elected to amortize goodwill over 20 years at 899,000 NOK per year which is based among others, on the uniqueness of ImpactWeather within the U.S. market where it operates and its potential capacity to expand into new industries, and the low turnover of personnel whose competence have built-up over many years. Goodwill will be reviewed as least annually for impairment. Recoverability is periodically assessed based on expected future profitability and undiscounted future cash flows and contribution to the overall operations of the Company.

126 StormGeo, Inc. and Subsidiary 8 Notes to Consolidated Financial Statements December 31, 2012 Note 1 - Summary of Significant Accounting Policies (Continued) Principles of consolidation The consolidated financial statements includes StormGeo and the accounts of ImpactWeather representing results of operations from the date of purchase (May 14, 2012) through December 31, All significant intercompany accounts and transactions have been eliminated in consolidation. Foreign currency translation Assets and liabilities are translated into Norwegian Kroner at the exchange rate in effect at the balance sheet date. Income and expense items and cash flows are translated at the average exchange rate throughout the year. Translation adjustments are charged or credited to other comprehensive income (loss) recorded within the consolidated statement of operations and comprehensive loss. Revenue recognition Revenue is recognized as services are provided. At time of sale, the revenue is recorded to deferred revenue and as the services are provided to the customer, the revenue is then recognized when earned. Cash and cash equivalents The cash flow statement is prepared using the indirect method. The Company considers all highly-liquid investments with original maturities of three months or less to be cash equivalents. Accounts receivable and allowance for uncollectable accounts The Company records accounts receivable at net realizable value. This value includes an allowance for estimated uncollectable accounts to reflect any loss anticipated on the accounts receivable balances and charged to the provision for doubtful accounts. As of December 31, 2012, there was no allowance required to be recorded. Property and equipment Property and equipment are stated at cost less accumulated depreciation. Depreciation and amortization is computed using the straight-line method over the estimated useful lives. Estimated remaining useful lives are as follows: Years Furniture and fixtures 3 Automobiles and trucks 1

127 StormGeo, Inc. and Subsidiary 9 Notes to Consolidated Financial Statements December 31, 2012 Note 1 - Summary of Significant Accounting Policies (Continued) Property and equipment (continued) Expenditures for major acquisitions and improvements are capitalized while expenditures for maintenance and repairs are charged to operations as incurred. The cost of assets sold or retired and the related accumulated depreciation are eliminated from the accounts, and any resulting gain or loss is included in net income. Impairment of long-lived assets Long-lived tangible and intangible assets are reviewed for impairment when events indicate that the carrying value may not be recoverable. If the sum of expected future undiscounted cash flows is less than the carrying amount, an impairment loss is recognized based on the fair value of the related assets. As of December 31, 2012, management believes all long-lived assets are fully realizable, thus no impairment is required. Income taxes The Company provides for United States federal and state ( Texas Margin tax ) income taxes. Deferred income taxes are recognized for the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Texas Margin tax is a 1% income tax that is levied on taxable margin. Taxable margin is defined as total revenue less deductions for cost of goods sold or compensation and benefits in which the total calculated taxable margin cannot exceed 70% of total revenue. Accordingly, a provision for taxes has been recorded for the year ended December 31, 2012 in the consolidated statement of operations and comprehensive loss. Financial instruments and credit risk Financial instruments which potentially subject the Company to credit risk include cash and accounts receivable. The Company maintains its cash accounts in federally-insured domestic institutions. From time to time, the balances exceed insured limits. The terms of the cash deposits are on demand to minimize risk. The Company has not incurred losses related to any of its deposits. Trade accounts receivable consist of uncollateralized receivables from customers in various industries located throughout the United States and other countries. Financial instruments, including cash, accounts receivable and accounts payable, are carried at cost, which management believes approximates fair value because of the short-term maturity of these instruments. The Company s debt instruments approximate fair value as the underlying interest rates are commensurate with debt instruments carrying similar credit risk.

128 StormGeo, Inc. and Subsidiary 10 Notes to Consolidated Financial Statements December 31, 2012 Note 1 - Summary of Significant Accounting Policies (Continued) Research and development Development costs are capitalized in the balance sheet to the extent a future economic benefit can be identified related to the development of an identifiable intangible asset, and the costs can be reliably measured. Where that is not the case, such costs are expensed as incurred. Development costs are amortized on a linear (straight-line) basis to expense over their estimated economic lifetime. Research costs are recognized as expense in the current period. Estimates Note 2 - Debt The preparation of financial statements in conformity with Norway generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. On January 1, 2012, the Company entered into a note agreement with the Parent in the amount of approximately 4,131,000 NOK for business development. The interest rate on the note is fixed at 5% with principal and interest payable in full upon its maturity on December 31, On May 14, 2012, the Company entered into a note agreement with the Parent in the amount of approximately 39,078,000 NOK to finance the acquisition of ImpactWeather. Payments on the note are due in monthly increments of interest only at the fixed rate of 8%. All remaining unpaid principal and accrued interest are due on demand or May 14, As of December 31, 2012, the outstanding balance on the note is approximately 34,890,000 NOK. Note 3 - Operating Leases The Company leases office space in Houston, Texas under an operating lease agreement that expires August 31, Total rent expense incurred during 2012 amounted to approximately 998,000 NOK for all leases. Total future minimum lease payments as of December 31, 2012 are as follows: Year Ending December 31, (in NOK) ,476, ,476, ,000 3,936,000

129 StormGeo, Inc. and Subsidiary 11 Notes to Consolidated Financial Statements December 31, 2012 Note 4 - Profit Sharing Plan The Company has a 401(k) plan with Insperity, its payroll service provider, which is a defined contribution plan under Internal Revenue Code Section 401(k) for all eligible employees who have attained the age of 21 years and have completed three months of service with the Company. Employees can contribute up to 80% of their annual salary, subject to annual limitations. The Company provides for a safe harbor non-elective contribution of 100% of the first 6% of an employee s contribution to the Plan. For the year ended December 31, 2012, the Company contributions totaled approximately 534,000. Note 5 - Income Taxes The Company s income tax expense (benefit) consists of the following as of December 31, 2012: (in NOK) Current tax expense State 77,396 Foreign 67, ,944 Deferred tax benefit Federal (823,788) Total income tax benefit, net (678,844) Significant components of the Company s deferred tax asset consist of the following at December 31, 2012: (in NOK) Current Reserve for bad debts 10,819 Accrued expenses 152,545 Federal net operating loss carry forward 1,022,139 Total current deferred tax asset 1,185,503 Non-current Property and equipment depreciation 117,326 Goodwill amortization 508,002 Total non-current deferred tax asset 625,328 Total deferred tax asset 1,810,831

130 StormGeo, Inc. and Subsidiary 12 Notes to Consolidated Financial Statements December 31, 2012 Note 6 - Commitments and Contingencies In the normal course of business, the Company is subjected to various claims, legal actions, contract negotiations, and disputes. The Company provides for losses, if any, in the year in which they can be reasonably estimated. In management s opinion, there are currently no such matters outstanding that would have a material effect on the accompanying consolidated financial statements. Note 7 - Related Party Transactions In connection with the acquisition of ImpactWeather, the Parent incurred acquisition costs of 2,247,877 NOK on behalf of StormGeo which is included as part of the purchase price in accordance with NAS 17 (see Note 1). The full amount is unpaid as of December 31, 2012 and is included in accounts payable related party in the consolidated balance sheet. In June 2012, the Parent entered into a Master Services Agreement with the Company to provide various services, as defined, for a monthly fee of USD $75,439. The agreement provides for an initial term of one year and will automatically renew for successive terms of one year thereafter. The Company incurred approximately 3,072,000 NOK of related fees which is included in other operating expenses in the consolidated statement of operations and comprehensive loss. As of December 31, 2012, the unpaid portion of 842,275 NOK is recorded as accrued expenses related party in the consolidated balance sheet. The Company has a note payable to the Parent totaling 39,021,326 NOK at December 31, 2012 (see Note 2). Related interest expense during the year was approximately 2,097,000 NOK of which 893,000 NOK is included in accounts payable related party in the consolidated balance sheet as of December 31, Note 8 - Subsequent Events Management has evaluated subsequent events through February 21, 2013, which was the date the consolidated financial statements were available to be issued, and has determined that there are no subsequent events to be disclosed.

131 StormGeo, Inc. and Subsidiary Consolidated Financial Statements December 31, 2013

132 StormGeo, Inc. and Subsidiary December 31, 2013 Table of Contents Page (s) Independent Auditors Report Consolidated Balance Sheets... 3 Consolidated Statements of Operations and Comprehensive Loss... 4 Consolidated Statement of Changes in Shareholder s Equity... 5 Consolidated Statements of Cash Flows... 6 Notes to Consolidated Financial Statements

133 AUDITORS REPORT TO THE GROUP AUDITOR ON THE AUDIT OF FINANCIAL INFORMATION FOR GROUP AUDIT PURPOSES Name of component: StormGeo, Inc. and Subsidiary Year-end: December 31, 2013 Currency: NOK To: Jorund Haga Indrehus Partner, Ernst & Young AS As requested in your instructions dated December 31, 2013, we have audited, for the purpose of your audit of the group financial statements of StormGeo Holding AS, the accompanying consolidated balance sheets of StormGeo, Inc. and Subsidiary, a subsidiary of StormGeo Holding AS as of December 31, 2013 and 2012 and the related consolidated statements of operations and comprehensive loss, changes in shareholder s equity, and cash flows for the years then ended. This special purpose financial information has been prepared solely to enable StormGeo Holding AS to prepare its group financial statements. Management s Responsibility for the Financial Statements Management is responsible for the preparation and presentation of these financial statements in accordance with policies and instructions contained in StormGeo Holding AS s accounting manual dated November 2013 and for such internal control as management determines is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error. Auditors Responsibility Our responsibility is to express an opinion on the financial statements based on our audits. We conducted our audits in accordance with International Standards on Auditing. International Standards on Auditing require that we comply with ethical requirements and plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. As requested by you, we planned and performed our audits using the component materiality specified in your instructions of 1,403,000 NOK and 573,000 NOK for 2013 and 2012, respectively, which is different from the materiality level that we would have used, had we been designing the audits to express an opinion on the financial statements of the component alone. An audit involves performing procedures to obtain audit evidence about the amount and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the component s preparation and presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the component s internal control. An audit also includes the evaluation of the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

134 We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. The conclusions reached in forming our opinion are based on the component materiality specified by you in the context of the audit of the group financial statements. Opinion In our opinion, the accompanying financial statements of StormGeo, Inc. and Subsidiary as of December 31, 2013 and 2012 and for the years then ended have been prepared, in all material respects, in accordance with the policies and instructions contained in StormGeo Holding AS accounting manual. Restriction on Use and Distribution The financial statements have been prepared for purposes of providing information to StormGeo Holding AS to enable it to prepare it s group financial statements. As a result, the financial statements are not a complete set of financial statements of StormGeo Holding AS in accordance with Norway generally accepted accounting principles and are not intended to present fairly, in all material respects the financial position of StormGeo, Inc. and Subsidiary as of December 31, 2013 and 2012 and of its financial performance, and its cash flow for the years then ended in accordance with Norway generally accepted accounting principles. The financial statements may, therefore, not be suitable for another purpose. This report is intended solely for the information and use of Ernst & Young in conjunction with the audit of the group financial statements of StormGeo Holding AS and should not be used by anyone for any other purpose. If you have any questions on this report, please contact Angelo Mira or me. Marty Lindle Director PKF of Texas Houston, TX USA February 10, 2014

135 StormGeo, Inc. and Subsidiary Consolidated Balance Sheet December 31, (in NOK) Assets Current assets Cash 807,750 1,130,895 Accounts receivable - trade, net 8,232,800 5,799,163 Accrued accounts receivable - trade 6,235, ,989 Prepaid expenses 906, ,603 Deferred tax asset 191,500 1,185,503 Total current assets 16,373,930 9,491,153 Property and equipment Leasehold improvements 16,370 - Furniture and fixtures 170, ,690 Data processing equipment 2,580,730 1,551,145 2,767,740 1,706,835 Less accumulated depreciation (1,291,660) (611,495) Property and equipment, net 1,476,080 1,095,340 Intangibles Customer relationships 44,120,140 40,255,335 Goodwill 18,906,010 17,249,894 63,026,150 57,505,229 Less accumulated amortization (10,549,050) (3,730,437) Intangibles, net 52,477,100 53,774,792 Other assets 1,926, ,437 Deferred tax asset 2,493, ,328 Total assets 74,747,030 65,540,050 See notes to consolidated financial statements.

136 3 December 31, (in NOK) Liabilities and Shareholder s Equity Current liabilities Accounts payable trade 326, ,150 Accounts payable related party 4,311,210 3,521,038 Accrued expenses 2,580,060 2,677,446 Accrued expenses related party 1,075, ,275 Deferred revenue 13,229,970 8,283,595 Notes payable to related party 42,617,300 39,021,326 Total current liabilities 64,140,980 54,597,830 Total liabilities 64,140,980 54,597,830 Commitments and contingencies - - Shareholder s equity Common stock US $0.01 par value, 100 shares authorized, issued and outstanding 6 6 Additional paid-in capital 15,017,505 15,017,505 Retained deficit (4,821,643) (3,482,063) Accumulated other comprehensive loss 410,182 (593,228) Total shareholder s equity 10,606,050 10,942,220 Total liabilities and shareholder s equity 74,747,030 65,540,050

137 StormGeo, Inc. and Subsidiary 4 Consolidated Statements of Operations and Comprehensive Loss Year Ended December 31, (in NOK) Sales Recurring revenue 52,846,720 34,779,353 Non-recurring revenue 1,976, ,712 Other ordinary income 376,050 29,764 Total sales 55,199,160 35,262,829 Cost of sales 1,117,100 1,815,594 Gross profit on sales 54,082,060 33,447,235 Operating expenses Salaries and wages 28,617,090 21,442,464 Depreciation 600, ,820 Amortization 6,358,080 3,886,879 Other operating expenses 16,909,260 7,538,570 Total operating expenses 52,484,780 33,405,733 Income from operations 1,597,280 41,502 Other income (expense) Interest expense related party (3,185,020) (2,096,920) Loss before provision for taxes (1,587,740) (2,055,418) Income tax expense (benefit) Current tax expense 428, ,944 Deferred tax benefit (676,250) (823,788) Total income tax benefit, net (248,160) (678,844) Net loss (1,339,580) (1,376,574) Other comprehensive income (loss), net of tax Foreign currency translation adjustments 1,003,410 (403,334) Comprehensive loss (336,170) (1,779,908) See notes to consolidated financial statements.

138 5 StormGeo, Inc. and Subsidiary Consolidated Statements of Changes in Shareholder s Equity For the Years Ended December 2013 and 2012 (in NOK) Common Stock Additional Paid-in Capital Retained Deficit Accumulated Other Comprehensive Income (Loss) Total Shareholder s Equity Balance, December 31, (2,105,489) (189,894) (2,295,377) Contribution from StormGeo AS - 15,017, ,017,505 Comprehensive loss - - (1,376,574) (403,334) (1,779,908) Balance, December 31, ,017,505 (3,482,063) (593,228) 10,942,220 Comprehensive income (loss) - - (1,339,580) 1,003,410 (336,170) Balance, December 31, ,017,505 (4,821,643) 410,182 10,606,050 See notes to consolidated financial statements.

139 StormGeo, Inc. and Subsidiary 6 Consolidated Statements of Cash Flows Year Ended December 31, (in NOK) Cash flows from operating activities Net loss (1,339,580) (1,376,574) Adjustments to reconcile net loss to net cash used in operating activities Depreciation and amortization 6,958,430 4,424,699 Provision for bad debt 8,529 25,987 Deferred taxes (676,250) (823,788) Changes in operating assets and liabilities Accounts receivable trade (2,442,166) 1,765,116 Accrued accounts receivable trade (5,407,451) (296,201) Prepaid expenses (358,837) 228,586 Accounts payable 74,420 (166,548) Accounts payable related party 790,172 3,521,038 Accrued expenses (97,386) 1,610,839 Accrued expenses related party 233, ,275 Deferred revenue 4,946,375 (2,436,020) Net cash provided by operating activities 2,689,851 7,319,409 Cash flows from investing activities Acquisition of ImpactWeather, Inc. - (58,322,000) Purchase of property and equipment (1,060,905) (304,798) Other assets (1,490,543) (553,437) Net cash used in investing activities (2,551,448) (59,180,235) Cash flows from financing activities Borrowings on notes payable related party 2,141,150 43,053,500 Payments on notes payable related party (3,885,220) (5,303,365) Contribution from parent - 15,017,505 Net cash provided by (used in) financing activities (1,744,070) 52,767,640 Effect of currency exchange rate on cash 1,282,522 (99,169) Net increase (decrease) in cash (323,145) 807,645 Cash at beginning of year 1,130, ,250 Cash at end of year 807,750 1,130,895 Supplemental cash flow information: Cash paid for interest 2,748,253 1,212,327 See notes to consolidated financial statements.

140 StormGeo, Inc. and Subsidiary 7 Notes to Consolidated Financial Statements December 31, 2013 and 2012 Note 1 - Summary of Significant Accounting Policies Nature of business StormGeo, Inc. ( StormGeo ), organized on September 7, 2010, is a Delaware-registered company and is a wholly-owned subsidiary of StormGeo Holding AS ( Parent ), a Norwegian corporation. StormGeo and ImpactWeather, Inc., its wholly-owned subsidiary (collectively, the Company ), is in the information services industry operating as a full service weather department. It helps organizations worldwide more effectively fulfill their safety, security, operational and risk management missions. The Company serves a diverse group of leading organizations in a wide range of industries such as oil and gas, petrochemical, electric utilities, hospitality, healthcare, financial services, manufacturing, retail and many others. Acquisition On May 14, 2012, StormGeo acquired all the assets and liabilities of ImpactWeather, Inc. ( ImpactWeather ), a Delaware-registered company located in Houston, Texas, pursuant to a stock purchase agreement. The acquisition has been accounted for as a business combination in accordance with Norwegian Accounting Standard ( NAS ) 17 Business Acquisitions and Consolidation. The purchase price was allocated to the assets acquired and liabilities assumed based on management s estimate of their fair value on the date of acquisition. A summary reconciliation of the purchase price is as follows (in approximate amounts): (in NOK) Current assets 9,382,000 Property, plant, and equipment 1,369,000 Customer relationships 42,182,000 Goodwill 18,076,000 Current liabilities (12,687,000) Net 58,322,000 Customer Relationships represents the value of ImpactWeather s existing relationship with its customer base calculated using the present value of estimated future cash flows which considers factors such as the expected growth rate and average duration of customer relationships. Customer Relationships are amortized over eight years at 5,515,000 NOK per year and are recorded in accordance with NAS 19 Intangible Assets. Goodwill represents the excess of the purchase price over the fair value of the net assets acquired. Goodwill is accounted for in accordance with NAS 17 which requires amortization using an amortization method that reasonably reflects the expected pattern of future earnings over a certain period. The Company elected to amortize goodwill over 20 years at 945,000 NOK per year which is based among others, on the uniqueness of ImpactWeather within the U.S. market where it operates and its potential capacity to expand into new industries, and the low turnover of personnel whose competence have built-up over many years. Goodwill is reviewed as least annually for impairment. Recoverability is periodically assessed based on expected future profitability and undiscounted future cash flows and contribution to the overall operations of the Company.

141 StormGeo, Inc. and Subsidiary 8 Notes to Consolidated Financial Statements December 31, 2013 and 2012 Note 1 - Summary of Significant Accounting Policies (Continued) Principles of consolidation The consolidated financial statements includes StormGeo and the accounts of ImpactWeather representing results of operations from the date of purchase (May 14, 2012) through December 31, All significant intercompany accounts and transactions have been eliminated in consolidation. Foreign currency translation Assets and liabilities are translated into Norwegian Kroner at the exchange rate in effect at the balance sheet date. Income and expense items and cash flows are translated at the average exchange rate throughout the year. Translation adjustments are charged or credited to other comprehensive income (loss) recorded within the consolidated statement of operations and comprehensive loss. Revenue recognition Revenue is recognized as services are provided. At time of sale, the revenue is recorded to deferred revenue and as the services are provided to the customer, the revenue is then recognized when earned. Cash and cash equivalents The cash flow statement is prepared using the indirect method. The Company considers all highly-liquid investments with original maturities of three months or less to be cash equivalents. Accounts receivable and allowance for uncollectable accounts The Company records accounts receivable at net realizable value. This value includes an allowance for estimated uncollectable accounts to reflect any loss anticipated on the accounts receivable balances and charged to the provision for doubtful accounts. Property and equipment Property and equipment are stated at cost less accumulated depreciation. Depreciation and amortization is computed using the straight-line method over the estimated useful lives. Estimated remaining useful lives are as follows: Years Leasehold improvements 5 Furniture and fixtures 3 Data processing equipment 5

142 StormGeo, Inc. and Subsidiary 9 Notes to Consolidated Financial Statements December 31, 2013 and 2012 Note 1 - Summary of Significant Accounting Policies (Continued) Property and equipment (continued) Expenditures for major acquisitions and improvements are capitalized while expenditures for maintenance and repairs are charged to operations as incurred. The cost of assets sold or retired and the related accumulated depreciation are eliminated from the accounts, and any resulting gain or loss is included in net income (loss). Impairment of long-lived assets Long-lived tangible and intangible assets are reviewed for impairment when events indicate that the carrying value may not be recoverable. If the sum of expected future undiscounted cash flows is less than the carrying amount, an impairment loss is recognized based on the fair value of the related assets. As of December 31, 2013 and 2012, management believes all longlived assets are fully realizable, thus no impairment is required. Income taxes The Company provides for United States federal and state ( Texas Margin tax ) income taxes. Deferred income taxes are recognized for the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Texas Margin tax is a 1% income tax that is levied on taxable margin. Taxable margin is defined as total revenue less deductions for cost of goods sold or compensation and benefits in which the total calculated taxable margin cannot exceed 70% of total revenue. Accordingly, a provision for taxes has been recorded for the years ended December 31, 2013 and 2012 in the consolidated statements of operations and comprehensive loss. Financial instruments and credit risk Financial instruments which potentially subject the Company to credit risk include cash and accounts receivable. The Company maintains its cash accounts in federally-insured domestic institutions. From time to time, the balances exceed insured limits. The terms of the cash deposits are on demand to minimize risk. The Company has not incurred losses related to any of its deposits. Trade accounts receivable consist of uncollateralized receivables from customers in various industries located throughout the United States and other countries. Financial instruments, including cash, accounts receivable and accounts payable, are carried at cost, which management believes approximates fair value because of the short-term maturity of these instruments. The Company s debt instruments approximate fair value as the underlying interest rates are commensurate with debt instruments carrying similar credit risk.

143 StormGeo, Inc. and Subsidiary 10 Notes to Consolidated Financial Statements December 31, 2013 and 2012 Note 1 - Summary of Significant Accounting Policies (Continued) Research and development Development costs are capitalized in the balance sheet to the extent a future economic benefit can be identified related to the development of an identifiable intangible asset, and the costs can be reliably measured. Where that is not the case, such costs are expensed as incurred. Development costs are amortized on a linear (straight-line) basis to expense over their estimated economic lifetime. Research costs are recognized as expense as incurred. Estimates Note 2 - Debt The preparation of financial statements in conformity with Norway generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Reclassifications Certain reclassifications have been made to the 2012 financial statements to confirm with 2012 financial statements presentation. Such reclassifications had no effect on previously reported net loss or equity. On January 1, 2012, the Company entered into a loan agreement with the Parent in the amount of approximately 4,131,000 NOK for business development. The interest rate on the loan is fixed at 5% with principal and interest payable in full upon its maturity which as of the report date, has not been finalized. The Company made principal payments during 2013 and as of December 31, 2013 and 2012, the outstanding balance on the loan is approximately 1,407,000 and 4,131,000 NOK, respectively. Related interest expense during 2013 and 2012 was approximately 189,000 and 219,000 NOK, respectively, of which 233,000 and 104,000 NOK is included in accounts payable related party in the consolidated balance sheets as of December 31, 2013 and 2012, respectively. On May 14, 2012, the Company entered into a loan agreement with the Parent in the amount of approximately 39,078,000 NOK to finance the acquisition of ImpactWeather. Payments on the loan are due in monthly increments of interest only at the fixed rate of 8%. All remaining unpaid principal and accrued interest are due on demand or May 14, As of December 31, 2013 and 2012, the outstanding balance on the loan is approximately 39,831,000 and 34,890,000 NOK, respectively. Related interest expense during 2013 and 2012 was approximately 2,996,000 and 1,877,000 NOK, respectively, of which 979,000 and 589,000 NOK is included in accounts payable related party in the consolidated balance sheets as of December 31, 2013 and 2012, respectively. During 2013, the Company entered into a short-term loan agreement with the Parent in the amount of approximately 2,141,000 NOK for operating expenses. Payments on the note are at the discretion of management and is not subject to interest. As of December 31, 2013, the outstanding balance on the note is approximately 1,379,000 NOK.

144 StormGeo, Inc. and Subsidiary 11 Notes to Consolidated Financial Statements December 31, 2013 and 2012 Note 3 - Operating Leases The Company leases office space in Houston, Texas under an operating lease agreement that expires August 31, Total rent expense incurred during 2013 and 2012 amounted to approximately 1,591,000 and 998,000 NOK for all leases, respectively. Total future minimum lease payments as of December 31, 2013 are as follows: Year Ending December 31, (in NOK) Note 4 - Profit Sharing Plan ,552, ,034,887 2,587,217 The Company has a 401(k) plan with Insperity, its payroll service provider, which is a defined contribution plan under Internal Revenue Code Section 401(k) for all eligible employees who have attained the age of 21 years and have completed three months of service with the Company. Employees can contribute up to 80% of their annual salary, subject to annual limitations. The Company provides for a safe harbor non-elective contribution of 100% of the first 6% of an employee s contribution to the Plan. For the years ended December 31, 2013 and 2012, the Company s contributions totaled approximately 1,416,000 and 534,000 NOK, respectively. Note 5 - Income Taxes The Company s income tax expense (benefit) consists of the following as of December 31: (in NOK) Current tax expense State 365,780 77,396 Foreign 62,310 67, , ,944 Deferred tax benefit Federal (676,250) (823,788) Total income tax benefit, net (248,160) (678,844)

145 StormGeo, Inc. and Subsidiary 12 Notes to Consolidated Financial Statements December 31, 2013 and 2012 Note 5 - Income Taxes (Continued) Significant components of the Company s deferred tax asset consist of the following at December 31: (in NOK) Current Reserve for bad debts 12,840 10,819 Accrued expenses 178, ,545 Federal net operating loss carry forward - 1,022,139 Total current deferred tax asset 191,500 1,185,503 Non-current Property and equipment depreciation (77,290) 117,326 Goodwill amortization 1,324, ,002 Research and development (615,200) - Federal net operating loss carry forward 1,861,000 - Total non-current deferred tax asset 2,493, ,328 Total deferred tax asset 2,684,730 1,810,831 Note 6 - Commitments and Contingencies In the normal course of business, the Company is subjected to various claims, legal actions, contract negotiations, and disputes. The Company provides for losses, if any, in the year in which they can be reasonably estimated. In management s opinion, there are currently no such matters outstanding that would have a material effect on the accompanying consolidated financial statements. On October 22, 2013, the Company signed a letter of intent to acquire Applied Weather Technology Inc., an entity registered in the state of California, in order to expand the Company s weather services. As of the report date, negotiations are still ongoing. Note 7 - Related Party Transactions In connection with the acquisition of ImpactWeather, the Parent incurred acquisition costs of approximately 2,464,000 NOK on behalf of StormGeo which is included as part of the purchase price consideration in accordance with NAS 17 (see Note 1). The full amount is unpaid as of December 31, 2013 and 2012 and is included in accounts payable related party in the consolidated balance sheets.

146 StormGeo, Inc. and Subsidiary 13 Notes to Consolidated Financial Statements December 31, 2013 and 2012 Note 7 - Related Party Transactions (Continued) In June 2012, the Parent entered into a Master Services Agreement with the Company to provide various services, as defined, for a monthly fee of USD $75,439 increased to USD $82,247 effective January 1, The agreement provides for an initial term of one year and automatically renews for successive terms of one year thereafter. The Company incurred approximately 5,833,000 and 3,072,000 NOK, respectively, of related fees during 2013 and 2012 which is included in other operating expenses in the consolidated statements of operations and comprehensive loss. As of December 31, 2013 and 2012, the unpaid portion of approximately 1,076,000 and 842,000 NOK is recorded as accrued expenses related party in the consolidated balance sheets, respectively. During 2012, the Company incurred miscellaneous expenses advanced by the Parent in the amount of approximately 635,000 NOK and remained unpaid as of December 31, 2013 and 2012 and is included in accounts payable related party in the consolidated balance sheets. As of December 31, 2013, the Company has trade receivables from the Parent in the amount of approximately 3,978,000 NOK and is included in accrued accounts receivable trade in the consolidated balance sheets. Note 8 - Subsequent Events Management has evaluated subsequent events through February 10, 2014, which was the date the consolidated financial statements were available to be issued, and has determined that there are no subsequent events to be disclosed.

147 Applied Weather Technology, Inc. AWT (Consolidated) Consolidated Balance Sheet December 31,2013 Financial Row AWT US AWT Europe AWT Hong Kong AWT Japan AWT Korea AWT Singapore Elimination Total Amount Amount Amount Amount Amount Amount Amount Amount ASSETS Current Assets Cash $ $ $ $ $ $ $0 $ Accounts Receivable Accounts Receivable Reserve for Bad Debts Accounts Receivable, Net Other Current Assets Accrued Revenue Receivable California R&D Refunds Other Receivables Receivable from AWT Korea Receivable from AWT Japan Receivable from AWT U.S Refundable Deposit Prepaid Expenses Prepaid Tax Payroll Suspense Travel Advances Undeposited Funds Total Other Current Asset Total Current Assets Fixed Assets FIXED ASSETS AT COST Computer Equipment Software/Licenses Furniture/Fixtures Office Equipment Exhibition Equipment Leasehold Improvements Building & Improvements

EHDOC Robert Sharp Towers II Limited Partnership (A Florida Limited Partnership) Financial Report October 31, 2014

EHDOC Robert Sharp Towers II Limited Partnership (A Florida Limited Partnership) Financial Report October 31, 2014 EHDOC Robert Sharp Towers II Limited Partnership Financial Report October 31, 2014 Contents Independent Auditor's Report 1 Financial Statements Balance sheet 2 3 Statement of income 4 Statement of changes

More information

Consolidated Balance Sheets

Consolidated Balance Sheets Consolidated Balance Sheets March 31 2015 2014 2015 Assets: Current assets Cash and cash equivalents 726,888 604,571 $ 6,057,400 Marketable securities 19,033 16,635 158,608 Notes and accounts receivable:

More information

OREGON HEALTH MANAGEMENT SERVICES AND SUBSIDIARY

OREGON HEALTH MANAGEMENT SERVICES AND SUBSIDIARY CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION For the Years Ended December 31, 2014 and 2013 CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION For the Years Ended December

More information

FINANCIAL STATEMENTS

FINANCIAL STATEMENTS FINANCIAL STATEMENTS DELTAGEN, INC. CONSOLIDATED BALANCE SHEET Balance Sheet (Dollars In Thousands) 9/30/07 Assets Current assets: Cash and cash equivalents 2,852 Accounts receivable, net 1,553 Prepaids,

More information

Illustrative Financial Statements Prepared Using the Financial Reporting Framework for Small- and Medium-Entities

Illustrative Financial Statements Prepared Using the Financial Reporting Framework for Small- and Medium-Entities Illustrative Financial Statements Prepared Using the Financial Reporting Framework for Small- and Medium-Entities Illustrative Financial Statements This component of the toolkit contains sample financial

More information

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013

HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2013 HARMONIC DRIVE SYSTEMS INC. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS

More information

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors

Consolidated Financial Statements. FUJIFILM Holdings Corporation and Subsidiaries. March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements FUJIFILM Holdings Corporation and Subsidiaries March 31, 2015 with Report of Independent Auditors Consolidated Financial Statements March 31, 2015 Contents Report of Independent

More information

FLEET MANAGEMENT SOLUTIONS INC.

FLEET MANAGEMENT SOLUTIONS INC. FLEET MANAGEMENT SOLUTIONS INC. (Formerly: Silverton Mining Corp.) CONSOLIDATED FINANCIAL STATEMENTS (unaudited prepared by management) March 31, 2013 (Expressed in US Dollars) 1 FLEET MANAGEMENT SOLUTIONS

More information

Financial Statements December 31, 2014 and 2013 Josephine Commons, LLC

Financial Statements December 31, 2014 and 2013 Josephine Commons, LLC Financial Statements Josephine Commons, LLC www.eidebailly.com Table of Contents Independent Auditor s Report... 1 Financial Statements Balance Sheets... 3 Statements of Operations and Members Equity...

More information

BIOQUAL, INC. AND SUBSIDIARY AUDITED CONSOLIDATED FINANCIAL STATE:MENTS MAY 31, 2014 AND 2013

BIOQUAL, INC. AND SUBSIDIARY AUDITED CONSOLIDATED FINANCIAL STATE:MENTS MAY 31, 2014 AND 2013 BIOQUAL, INC. AND SUBSIDIARY AUDITED CONSOLIDATED FINANCIAL STATE:MENTS MAY 31, 2014 AND 2013 Table of Contents Page Independent Auditor's Report 1-2 Audited Consolidated Financial Statements Consolidated

More information

Financial Statements Years Ended September 30, 2012 and 2011. LB&B Associates Inc.

Financial Statements Years Ended September 30, 2012 and 2011. LB&B Associates Inc. Financial Statements Years Ended September 30, 2012 and 2011 LB&B Associates Inc. LB&B Associates Inc. Contents Page Report of Independent Auditors 1 Financial Statements Balance Sheets 2 Statements of

More information

MCNALLY SMITH COLLEGE, INC. AND SUBSIDIARY CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEARS ENDED DECEMBER 31, 2010 AND 2009

MCNALLY SMITH COLLEGE, INC. AND SUBSIDIARY CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEARS ENDED DECEMBER 31, 2010 AND 2009 CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEARS ENDED TABLE OF CONTENTS YEARS ENDED INDEPENDENT AUDITORS REPORT 1 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEETS 3 CONSOLIDATED

More information

HOSOKAWA MICRON CORPORATION AND CONSOLIDATED SUBSIDIARIES

HOSOKAWA MICRON CORPORATION AND CONSOLIDATED SUBSIDIARIES AND CONSOLIDATED SUBSIDIARIES Consolidated Financial Statements For the Years Ended December 2016 Consolidated Balance Sheets Current assets: Millions of yen Thousands of U.S. dollars (Note 1) Assets 2016

More information

SAMPLE CONSTRUCTION COMPANY. FINANCIAL STATEMENT AND SUPPLENTARY INFORMANTION For the Year Ended December 31, 2011

SAMPLE CONSTRUCTION COMPANY. FINANCIAL STATEMENT AND SUPPLENTARY INFORMANTION For the Year Ended December 31, 2011 FINANCIAL STATEMENT AND SUPPLENTARY INFORMANTION For the Year Ended December 31, 2011 The financial statement, prepared by an independent Certified Public Accountant, is essential for bonding purposes.

More information

Business for Social Responsibility. Consolidated Financial Statements. December 31, 2012 (With Comparative Totals for 2011)

Business for Social Responsibility. Consolidated Financial Statements. December 31, 2012 (With Comparative Totals for 2011) Business for Social Responsibility Consolidated Financial Statements (With Comparative Totals for 2011) TABLE OF CONTENTS Page No. Independent Auditor's Report 1-2 Consolidated Statement of Financial Position

More information

ASSOCIATION OF FUNDRAISING PROFESSIONALS GREATER TORONTO CHAPTER

ASSOCIATION OF FUNDRAISING PROFESSIONALS GREATER TORONTO CHAPTER Financial Statements of ASSOCIATION OF FUNDRAISING PROFESSIONALS INDEPENDENT AUDITORS' REPORT To the Members of ASSOCIATION OF FUNDRAISING PROFESSIONALS We have audited the accompanying financial statements

More information

Parent Company Only Statement of Financial Condition (In U.S. dollars) OANDA CORPORATION. Year ended December 31, 2015

Parent Company Only Statement of Financial Condition (In U.S. dollars) OANDA CORPORATION. Year ended December 31, 2015 Parent Company Only Statement of Financial Condition OANDA CORPORATION KPMG LLP Telephone (416) 777-8500 Chartered Professional Accountants Fax (416) 777-8818 Bay Adelaide Centre Internet www.kpmg.ca 333

More information

STATE OF FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION. BALANCE SHEET As of

STATE OF FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION. BALANCE SHEET As of STATE OF FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION BALANCE SHEET As of ASSETS CURRENT ASSETS Cash and Cash Equivalents Cash - Restricted Accounts Receivable - Trade Accounts Receivable

More information

OPERATION SMILE, INC. Consolidated Financial Statements. June 30, 2014 and 2013. (With Independent Auditors Report Thereon)

OPERATION SMILE, INC. Consolidated Financial Statements. June 30, 2014 and 2013. (With Independent Auditors Report Thereon) (With Independent Auditors Report Thereon) Table of Contents Page(s) Independent Auditors Report 1 2 Consolidated Statements of Financial Position 3 Consolidated Statements of Activities 4 Consolidated

More information

TechnoServe, Inc. Consolidated Financial Report December 31, 2012

TechnoServe, Inc. Consolidated Financial Report December 31, 2012 Consolidated Financial Report December 31, 2012 Contents Independent Auditor s Report 1 2 Financial Statements Consolidated Balance Sheet 3 Consolidated Statement Of Activities 4 Consolidated Statement

More information

3 4 5 6 FINANCIAL SECTION Five-Year Summary (Consolidated) TSUKISHIMA KIKAI CO., LTD. and its consolidated subsidiaries Years ended March 31 (Note 1) 2005 2004 2003 2002 2001 2005 For the year: Net sales...

More information

SCORPEX INTERNATIONAL, INC.

SCORPEX INTERNATIONAL, INC. AUDIT REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM AND CONSOLIDATED FINANCIAL STATEMENTS C O N T E N T S Report of Independent Registered Public Accounting Firm.... 3 Consolidated Balance Sheets...

More information

OPERATION BLESSING INTERNATIONAL RELIEF AND DEVELOPMENT CORPORATION AND AFFILIATED ORGANIZATIONS. Combined Financial Statements

OPERATION BLESSING INTERNATIONAL RELIEF AND DEVELOPMENT CORPORATION AND AFFILIATED ORGANIZATIONS. Combined Financial Statements Combined Financial Statements (With Independent Auditors Report Thereon) KPMG LLP Suite 1900 440 Monticello Avenue Norfolk, VA 23510 Independent Auditors Report The Board of Directors Operation Blessing

More information

INDEX TO FINANCIAL STATEMENTS. Balance Sheets as of June 30, 2015 and December 31, 2014 (Unaudited) F-2

INDEX TO FINANCIAL STATEMENTS. Balance Sheets as of June 30, 2015 and December 31, 2014 (Unaudited) F-2 INDEX TO FINANCIAL STATEMENTS Page Financial Statements Balance Sheets as of and December 31, 2014 (Unaudited) F-2 Statements of Operations for the three months ended and 2014 (Unaudited) F-3 Statements

More information

DTS CORPORATION and Consolidated Subsidiaries. Unaudited Quarterly Consolidated Financial Statements for the Three Months Ended June 30, 2008

DTS CORPORATION and Consolidated Subsidiaries. Unaudited Quarterly Consolidated Financial Statements for the Three Months Ended June 30, 2008 DTS CORPORATION and Consolidated Subsidiaries Unaudited Quarterly Consolidated Financial Statements for the Three Months Ended June 30, 2008 DTS CORPORATION and Consolidated Subsidiaries Quarterly Consolidated

More information

G8 Education Limited ABN: 95 123 828 553. Accounting Policies

G8 Education Limited ABN: 95 123 828 553. Accounting Policies G8 Education Limited ABN: 95 123 828 553 Accounting Policies Table of Contents Note 1: Summary of significant accounting policies... 3 (a) Basis of preparation... 3 (b) Principles of consolidation... 3

More information

SAMPLE LENDING U.S.A. CORPORATION INDEPENDENT AUDITORS' REPORT AND FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION

SAMPLE LENDING U.S.A. CORPORATION INDEPENDENT AUDITORS' REPORT AND FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION SAMPLE LENDING USA CORPORATION INDEPENDENT AUDITORS' REPORT AND FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2012 ACME AUDITORS ---------------------------- Certified

More information

MITSUI SUMITOMO INSURANCE COMPANY, LIMITED AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS March 31, 2005 and 2006

MITSUI SUMITOMO INSURANCE COMPANY, LIMITED AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS March 31, 2005 and 2006 CONSOLIDATED BALANCE SHEETS March 31, 2005 and 2006 2005 2006 ASSETS Investments - other than investments in affiliates: Securities available for sale: Fixed maturities, at fair value 3,043,851 3,193,503

More information

KOREAN AIR LINES CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

KOREAN AIR LINES CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements Consolidated Financial Statements December 31, 2015 (With Independent Auditors Report Thereon) Contents Page Independent Auditors Report 1 Consolidated Statements of Financial Position 3 Consolidated Statements

More information

Consolidated Balance Sheets March 31, 2001 and 2000

Consolidated Balance Sheets March 31, 2001 and 2000 Financial Statements SEIKAGAKU CORPORATION AND CONSOLIDATED SUBSIDIARIES Consolidated Balance Sheets March 31, 2001 and 2000 Assets Current assets: Cash and cash equivalents... Short-term investments (Note

More information

FINANCIAL STATEMENTS. Alberta Beverage Container Recycling Corporation. Contents

FINANCIAL STATEMENTS. Alberta Beverage Container Recycling Corporation. Contents 1 FINANCIAL STATEMENTS Alberta Beverage Container Recycling Corporation Contents 2 Independent Auditor s Report 3 Statement of Operations and Changes in Net Assets 4 Statement of Financial Position 5 Statement

More information

Economic Development Commission of Mid-Florida, Incorporated d.b.a. Orlando Economic Development Commission

Economic Development Commission of Mid-Florida, Incorporated d.b.a. Orlando Economic Development Commission Economic Development Commission of Mid-Florida, Incorporated Consolidated Financial Statements Years Ended September 30, 2015 and 2014 The report accompanying these financial statements was issued by BDO

More information

ONLINE VACATION CENTER HOLDINGS CORP. CONSOLIDATED FINANCIAL STATEMENTS December 31, 2013

ONLINE VACATION CENTER HOLDINGS CORP. CONSOLIDATED FINANCIAL STATEMENTS December 31, 2013 ONLINE VACATION CENTER HOLDINGS CORP. CONSOLIDATED FINANCIAL STATEMENTS Fort Lauderdale, Florida CONSOLIDATED FINANCIAL STATEMENTS CONTENTS INDEPENDENT AUDITORS REPORT... 1 FINANCIAL STATEMENTS CONSOLIDATED

More information

Dayspring Townhomes. Financial Statements. For The Years Ended June 30, 2015 And 2014 DRAFT

Dayspring Townhomes. Financial Statements. For The Years Ended June 30, 2015 And 2014 DRAFT Financial Statements For The Years Ended June 30, 2015 And 2014 Table Of Contents For The Years Ended June 30, 2015 And 2014 Independent Auditors Report... 1-3 Financial Statements Balance Sheets... 4-4A

More information

Florida Foundation Seed Producers, Inc.

Florida Foundation Seed Producers, Inc. Florida Foundation Seed Producers, Inc. Financial Statements and Independent Auditors Reports CONTENTS Independent Auditors Report 1 Financial Statements: Statements of Cash Flows 2 Statements of Financial

More information

THE SOUTH FLORIDA CHURCH OF CHRIST, INC.

THE SOUTH FLORIDA CHURCH OF CHRIST, INC. THE SOUTH FLORIDA CHURCH OF CHRIST, INC. FINANCIAL STATEMENTS THE SOUTH FLORIDA CHURCH OF CHRIST, INC. FINANCIAL STATEMENTS TABLE OF CONTENTS PAGES Independent Auditor s Report 1 Statement of Financial

More information

THE CHRISTIAN BROADCASTING NETWORK, INC. AND AFFILIATED ORGANIZATIONS. Consolidated Financial Statements. March 31, 2015 and 2014

THE CHRISTIAN BROADCASTING NETWORK, INC. AND AFFILIATED ORGANIZATIONS. Consolidated Financial Statements. March 31, 2015 and 2014 Consolidated Financial Statements (With Independent Auditors Report Thereon) KPMG LLP Suite 1900 440 Monticello Avenue Norfolk, VA 23510 Independent Auditors Report The Board of Directors The Christian

More information

Investments and advances... 344,499

Investments and advances... 344,499 Consolidated Financial Statements of the Company The consolidated balance sheet, statement of income, and statement of equity of the Company are as follows. Please note the Company s consolidated financial

More information

AMERICA CAN! CARS FOR KIDS

AMERICA CAN! CARS FOR KIDS ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED AUGUST 31, 2014 C O N T E N T S Page INDEPENDENT AUDITOR S REPORT... 1 FINANCIAL STATEMENTS Statement of Financial Position... 3 Statement of Activities... 4

More information

Indiana Community Business Credit Corporation

Indiana Community Business Credit Corporation Indiana Community Business Credit Corporation Financial Statements Years Ended December 31, 2006 and 2005 Strength in numbers. Contents Independent Auditors Report 1 Financial Statements Balance Sheets

More information

CSI STUDENT HOUSING, LLC Financial Statements June 30, 2016 and 2015 (With Independent Auditors' Report Thereon)

CSI STUDENT HOUSING, LLC Financial Statements June 30, 2016 and 2015 (With Independent Auditors' Report Thereon) Financial Statements June 30, 2016 and 2015 (With Independent Auditors' Report Thereon) Table of Contents Independent Auditors' Report 1-2 Financial Statements: Balance Sheets 3-4 Statements of Operations

More information

SHENANDOAH VALLEY SPAY & NEUTER CLINIC, INC. FINANCIAL REPORT

SHENANDOAH VALLEY SPAY & NEUTER CLINIC, INC. FINANCIAL REPORT SHENANDOAH VALLEY SPAY & NEUTER CLINIC, INC. FINANCIAL REPORT December 31, 2013 CONTENTS Page INDEPENDENT AUDITOR S REPORT... 1 FINANCIAL STATEMENTS Statements of Financial Position... 3 Statements of

More information

PYXIS SOLUTIONS, LLC, USA

PYXIS SOLUTIONS, LLC, USA PYXIS SOLUTIONS, LLC, USA REPORT OF THE CHIEF EXECUTIVE OFFICER TO THE SOLE MEMBER, ITC INFOTECH (USA), INC. I take pleasure in presenting my Report together with the Audited Financial Statements of the

More information

Minnesota Council of Nonprofits, Inc. Consolidated Financial Statements Years Ended December 31, 2013 and 2012 (With Independent Auditor's Report

Minnesota Council of Nonprofits, Inc. Consolidated Financial Statements Years Ended December 31, 2013 and 2012 (With Independent Auditor's Report Consolidated Financial Statements Years Ended December 31, 2013 and 2012 (With Independent Auditor's Report Thereon) MINNESOTA COUNCIL OF NONPROFITS INDEPENDENT AUDITOR S REPORT... 3 FINANCIAL STATEMENTS

More information

Guelph Chamber of Commerce Financial Statements For the Year Ended June 30, 2015

Guelph Chamber of Commerce Financial Statements For the Year Ended June 30, 2015 Financial Statements For the Year Ended June 30, 2015 Financial Statements For the Year Ended June 30, 2015 Contents Independent Auditor's Report 1 Financial Statements Statement of Financial Position

More information

AFFINA, LLC STANDALONE FINANCIAL STATEMENTS MARCH 31, 2011

AFFINA, LLC STANDALONE FINANCIAL STATEMENTS MARCH 31, 2011 AFFINA, LLC STANDALONE FINANCIAL STATEMENTS MARCH 31, 2011 AFFINA, LLC STANDALONE BALANCE SHEET March 31, 2011 ASSETS CURRENT ASSETS Cash and cash equivalents 3,068,747 Trade accounts receivables, net

More information

Northwest Area Foundation (A Minnesota private nonprofit corporation) Financial Statements March 31, 2006 and 2005

Northwest Area Foundation (A Minnesota private nonprofit corporation) Financial Statements March 31, 2006 and 2005 Financial Statements Index Page(s) Report of Independent Auditors... 1 Financial Statements Statements of Financial Position... 2 Statements of Activities and Change in Net Assets... 3 Statements of Cash

More information

RANBAXY EGYPT COMPANY (L.L.C.) FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2015 TOGETHER WITH AUDITOR S REPORT

RANBAXY EGYPT COMPANY (L.L.C.) FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2015 TOGETHER WITH AUDITOR S REPORT FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2015 TOGETHER WITH AUDITOR S REPORT Translation of Auditor s report AUDITOR S REPORT TO THE SHAREHOLDERS OF Report on the Financial Statements We have audited

More information

MOUNTAIN EQUIPMENT CO-OPERATIVE

MOUNTAIN EQUIPMENT CO-OPERATIVE Consolidated Financial Statements of MOUNTAIN EQUIPMENT CO-OPERATIVE KPMG LLP PO Box 10426 777 Dunsmuir Street Vancouver BC V7Y 1K3 Canada Telephone (604) 691-3000 Fax (604) 691-3031 Internet www.kpmg.ca

More information

Investments and advances... 313,669

Investments and advances... 313,669 Consolidated Financial Statements of the Company The consolidated balance sheet, statement of income, and statement of equity of the Company are as follows. Please note the Company s consolidated financial

More information

HOSPICE OF THE NORTH COAST FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION. Years Ended September 30, 2012 and 2011

HOSPICE OF THE NORTH COAST FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION. Years Ended September 30, 2012 and 2011 FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION Years Ended September 30, 2012 and 2011 FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION Years Ended September 30, 2012 and 2011 TABLE OF CONTENTS Page

More information

Financial Statements

Financial Statements Financial Statements Years ended March 31,2002 and 2003 Contents Consolidated Financial Statements...1 Report of Independent Auditors on Consolidated Financial Statements...2 Consolidated Balance Sheets...3

More information

THE AUTISM SOCIETY OF COLORADO FINANCIAL STATEMENTS DECEMBER 31, 2012

THE AUTISM SOCIETY OF COLORADO FINANCIAL STATEMENTS DECEMBER 31, 2012 FINANCIAL STATEMENTS DECEMBER 31, 2012 C O N T E N T S Independent Auditor s Report 2-3 Statements of Financial Position 4 Statements of Activities 5-6 Statements of Cash Flows 7 Notes to Financial Statements

More information

COMMUNITY BLOOD CENTERS OF FLORIDA, INC. AND AFFILIATE

COMMUNITY BLOOD CENTERS OF FLORIDA, INC. AND AFFILIATE CONSOLIDATED FINANCIAL STATEMENTS CONTENTS Independent Auditors Report...1 Consolidated Financial Statements Statement of Financial Position... 2-3 Statement of Activities and Changes in Net Assets...4

More information

Michiana Public Broadcasting Corporation. Consolidated Financial Report with Additional Information September 30, 2014

Michiana Public Broadcasting Corporation. Consolidated Financial Report with Additional Information September 30, 2014 Consolidated Financial Report with Additional Information September 30, 2014 Contents Report Letter 1-2 Consolidated Financial Statements Statement of Financial Position 3 Statement of Activities and Changes

More information

Audited Financial Statements NATIONAL COUNCIL OF NONPROFITS DECEMBER 31, 2013

Audited Financial Statements NATIONAL COUNCIL OF NONPROFITS DECEMBER 31, 2013 Audited Financial Statements NATIONAL COUNCIL OF NONPROFITS DECEMBER 31, 2013 1 Contents Independent Auditor s Report 1 Financial Statements Statement of financial position 2 Statement of activities 3

More information

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of March 31, 2016 Preliminary version in CZK Millions

ČEZ, a. s. BALANCE SHEET in accordance with IFRS as of March 31, 2016 Preliminary version in CZK Millions BALANCE SHEET Assets Property, plant and equipment: 31. 3. 2016 31. 12. 2015 Plant in service 346 140 346 203 Less accumulated depreciation and impairment (207 138) (204 187) Net plant in service 139 002

More information

Anadolu Hayat Emeklilik Anonim Şirketi Consolidated Balance Sheet As At 31 December 2015 (Currency: Turkish Lira (TRY))

Anadolu Hayat Emeklilik Anonim Şirketi Consolidated Balance Sheet As At 31 December 2015 (Currency: Turkish Lira (TRY)) Consolidated Balance Sheet As At ASSETS I- Current Assets A- Cash and Cash Equivalents 14 302,999,458 216,428,429 1- Cash 14 3,385 27,952 2- Cheques Received 3- Banks 14 145,598,543 87,301,020 4- Cheques

More information

Audit Report of Independent Certified Public Accountants

Audit Report of Independent Certified Public Accountants Audit Report of Independent Certified Public Accountants The Board of Directors Acer Incorporated: We have audited the non-consolidated balance sheets of Acer Incorporated (the Company ) as of June 30,

More information

ANNUAL REPORT OF CAMBRIC LIMITED

ANNUAL REPORT OF CAMBRIC LIMITED ANNUAL REPORT OF CAMBRIC LIMITED CAMBRIC LIMITED Directors of the Company 1 Directors Report 2-3 Financial Statements 4-6 Notes forming part of Financial Statements 7-14 CAMBRIC LIMITED DIRECTORS: 1. Mr.

More information

Dear Members, The Directors have pleasure in presenting their Annual Report and Audited Accounts for the year ended March 31, 2015.

Dear Members, The Directors have pleasure in presenting their Annual Report and Audited Accounts for the year ended March 31, 2015. DIRECTORS REPORT Dear Members, The Directors have pleasure in presenting their Annual Report and Audited Accounts for the year ended March 31, 2015. 1. FINANCIAL HIGHLIGHTS: Particulars 2014-2015 2013-2014

More information

NONPROFITS ASSISTANCE FUND FINANCIAL STATEMENTS YEARS ENDED MARCH 31, 2015 AND 2014

NONPROFITS ASSISTANCE FUND FINANCIAL STATEMENTS YEARS ENDED MARCH 31, 2015 AND 2014 FINANCIAL STATEMENTS YEARS ENDED TABLE OF CONTENTS YEARS ENDED INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS STATEMENTS OF FINANCIAL POSITION 3 STATEMENTS OF ACTIVITIES 5 STATEMENTS OF CASH FLOWS

More information

SAMPLE COOPERATIVE CORP. FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2010 AND 2009

SAMPLE COOPERATIVE CORP. FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2010 AND 2009 FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2010 AND 2009 INDEX INDEPENDENT AUDITORS REPORT... 1 BALANCE SHEETS... 2 3 STATEMENTS OF OPERATIONS AND CHANGES IN ACCUMULATED DEFICIT... 4 Operating

More information

STOCKCROSS FINANCIAL SERVICES, INC. REPORT ON AUDIT OF STATEMENT OF FINANCIAL CONDITION DECEMBER 31, 2012

STOCKCROSS FINANCIAL SERVICES, INC. REPORT ON AUDIT OF STATEMENT OF FINANCIAL CONDITION DECEMBER 31, 2012 REPORT ON AUDIT OF STATEMENT OF FINANCIAL CONDITION Filed in accordance with Rule 17a-5(e)(3) as a PUBLIC DOCUMENT UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ANNUAL AUDITED

More information

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited)

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) July 3, (a) ASSETS Current assets: Cash and cash equivalents $ 1,193 $ 2,479 Short-term investments 6 6 Accounts receivable, net 1,250 1,735 Inventories

More information

CONNEXUS ENERGY. Financial statements as of and for the Years Ended December 31, 2010 and 2009, and Independent Auditors Report.

CONNEXUS ENERGY. Financial statements as of and for the Years Ended December 31, 2010 and 2009, and Independent Auditors Report. CONNEXUS ENERGY Financial statements as of and for the Years Ended December 31, 2010 and 2009, and Independent Auditors Report. INDEPENDENT AUDITORS REPORT To the Board of Directors of Connexus Energy

More information

SAMPLE XYZ Contracting Corporation Financial Statements December 31, 20XX

SAMPLE XYZ Contracting Corporation Financial Statements December 31, 20XX Name SAMPLE Financial Statements December 31, 20XX CPA Accounting Firm Name Table of Contents Page Accountant s Review Report 1 Financial Statements Balance Sheet 2 Income Statement 3 Schedule of General

More information

GRACE FELLOWSHIP CHURCH, INC. FINANCIAL STATEMENTS JUNE 30, 2013 AND 2012

GRACE FELLOWSHIP CHURCH, INC. FINANCIAL STATEMENTS JUNE 30, 2013 AND 2012 FINANCIAL STATEMENTS JUNE 30, 2013 AND 2012 Table of Contents For the Years Ended June 30, 2013 and 2012 PAGE Independent Auditors' Report... 1-1A Financial Statements Statements of Financial Position...

More information

Consolidated Financial Statements December 31, 2012 Minnesota Council of Nonprofits and Subsidiary

Consolidated Financial Statements December 31, 2012 Minnesota Council of Nonprofits and Subsidiary Consolidated Financial Statements Minnesota Council of Nonprofits and Subsidiary www.eidebailly.com Table of Contents Independent Auditor s Report... 1 Consolidated Financial Statements 3 Consolidated

More information

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS 3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS (1) Consolidated Quarterly Balance Sheets September 30, 2014 and March 31, 2014 Supplementary Information 2Q FY March 2015 March 31, 2014 September 30, 2014

More information

CAPE BRETON BUSINESS PARTNERSHIP INC.

CAPE BRETON BUSINESS PARTNERSHIP INC. Financial Statements of CAPE BRETON BUSINESS PARTNERSHIP INC. INDEPENDENT AUDITORS' REPORT To the Directors of Cape Breton Business Partnership Inc. We have audited the accompanying financial statements

More information

FRIENDS OF KEXP dba KEXP-FM

FRIENDS OF KEXP dba KEXP-FM FRIENDS OF KEXP dba KEXP-FM FINANCIAL STATEMENTS WITH INDEPENDENT AUDITORS REPORT INDEPENDENT AUDITORS REPORT To the Board of Directors Friends of KEXP Seattle, Washington We have audited the accompanying

More information

ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS

ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS ENGINEERING.COM INCORPORATED 2002 FINANCIAL STATEMENTS 2 MANAGEMENT S RESPONSIBILITY FOR FINANCIAL REPORTING To the Shareholders of ENGINEERING.com Incorporated: The consolidated financial statements and

More information

WORLD LITERACY OF CANADA

WORLD LITERACY OF CANADA FINANCIAL STATEMENTS MARCH 31, 2011 MARCH 31, 2011 CONTENTS Page AUDITOR'S REPORT 1 FINANCIAL STATEMENTS STATEMENT OF FINANCIAL POSITION 2 STATEMENT OF CHANGES IN NET ASSETS 3 STATEMENT OF OPERATIONS 4

More information

Notes 2011 Solvang Group

Notes 2011 Solvang Group Notes 2011 Solvang Group NOTE 1 - CORPORATE INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES CORPORATE INFORMATION Solvang ASA is a public limited company incorporated and domiciled in Norway whose shares

More information

AERO MIAMI FX, LLC. Financial Statements. December 31, (With Independent Auditors Report Thereon)

AERO MIAMI FX, LLC. Financial Statements. December 31, (With Independent Auditors Report Thereon) Financial Statements (With Independent Auditors Report Thereon) Financial Statements Table of Contents Page Independent Auditors Report 1 Financial Statements: Balance Sheet 2 Statements of Operations

More information

ONTARIO VOLLEYBALL ASSOCIATION FINANCIAL STATEMENTS AUGUST 31, 2015

ONTARIO VOLLEYBALL ASSOCIATION FINANCIAL STATEMENTS AUGUST 31, 2015 FINANCIAL STATEMENTS CONTENTS Page INDEPENDENT AUDITOR'S REPORT 1-2 FINANCIAL STATEMENTS Statement of Financial Position 3 Statement of Revenues and Expenditures and Changes in Fund Balance 4 Statement

More information

Gulf Harbour Golf & Country Club, Inc. Financial Report June 30, 2012

Gulf Harbour Golf & Country Club, Inc. Financial Report June 30, 2012 Gulf Harbour Golf & Country Club, Inc. Financial Report June 30, 2012 Contents Independent Auditor s Report on the Financial Statements 1 Financial Statements Statement of financial position 2 Statement

More information

Financial statements of ČEZ, a. s. as of December 31, 2013

Financial statements of ČEZ, a. s. as of December 31, 2013 Financial statements of ČEZ, a. s. as of December 31, 2013 In terms of Section 19a of the Accounting Act, the financial statements of ČEZ, a. s. as of December 31, 2013 were compiled in accordance with

More information

SPECIAL CITIZENS FUTURES UNLIMITED. Financial Statements. June 30, 2016 and With Independent Auditors' Report

SPECIAL CITIZENS FUTURES UNLIMITED. Financial Statements. June 30, 2016 and With Independent Auditors' Report SPECIAL CITIZENS FUTURES UNLIMITED Financial Statements With Independent Auditors' Report Table of Contents Independent Auditors Report... 1 Financial Statements Statements of Financial Position... 2 Statements

More information

STATE OF INDIANA. November 14, 2011. Board of Directors Foster Parent Services, Inc. 3798 W. Co. Road 500 S. Vallonia, IN 47281

STATE OF INDIANA. November 14, 2011. Board of Directors Foster Parent Services, Inc. 3798 W. Co. Road 500 S. Vallonia, IN 47281 ` STATE OF INDIANA AN EQUAL OPPORTUNITY EMPLOYER STATE BOARD OF ACCOUNTS 302 WEST WASHINGTON STREET ROOM E418 INDIANAPOLIS, INDIANA 46204-2769 Telephone: (317) 232-2513 Fax: (317) 232-4711 Web Site: www.in.gov/sboa

More information

Net Sales by Products

Net Sales by Products for the Year Ended March 31, 2016, and Independent Auditor's Report EIZO Corporation and Subsidiaries Financial Highlights U.S. Dollars 2014 2015 2016 2016 Years ended March 31: Net sales 73,642 72,577

More information

A&W Food Services of Canada Inc. Consolidated Financial Statements December 30, 2012 and January 1, 2012 (in thousands of dollars)

A&W Food Services of Canada Inc. Consolidated Financial Statements December 30, 2012 and January 1, 2012 (in thousands of dollars) A&W Food Services of Canada Inc. Consolidated Financial Statements December 30, and January 1, (in thousands of dollars) February 12, 2013 Independent Auditor s Report To the Shareholders of A&W Food Services

More information

Canadian Council for International Co-operation Financial Statements March 31, 2011

Canadian Council for International Co-operation Financial Statements March 31, 2011 Canadian Council for International Co-operation Financial Statements Independent Auditor's Report 2-3 Financial Statements Financial Position 4 Revenues and Expenses 5 Changes in Net Assets 6 Cash Flows

More information

JAMES A. MICHENER ART MUSEUM

JAMES A. MICHENER ART MUSEUM FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2010 CONTENTS INDEPENDENT AUDITOR'S REPORT 1 FINANCIAL STATEMENTS Statement of Financial Position 2 Statement of Activities 3 Statement of Functional Expenses

More information

ST. HOPE LEADERSHIP ACADEMY CHARTER SCHOOL

ST. HOPE LEADERSHIP ACADEMY CHARTER SCHOOL FINANCIAL STATEMENTS JUNE 30, 2014 (WITH SUMMARIZED COMPARATIVE INFORMATION FOR JUNE 30, 2013) TABLE OF CONTENTS INDEPENDENT AUDITOR S REPORT 1-2 FINANCIAL STATEMENTS: Statement of Financial Position 3

More information

Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value)

Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value) Assets Current assets: Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value) As of December 31, 2015 As of June 30, 2016 (unaudited)

More information

Financial Statements. August 31, 2013 and 2012. (With Independent Auditors Report Thereon)

Financial Statements. August 31, 2013 and 2012. (With Independent Auditors Report Thereon) Financial Statements (With Independent Auditors Report Thereon) Table of Contents Page Independent Auditors Report 1 Statements of Financial Position 2 Statement of Activities Year ended August 31, 2013

More information

WISHES & MORE AUDITED FINANCIAL STATEMENTS DECEMBER 31, 2014

WISHES & MORE AUDITED FINANCIAL STATEMENTS DECEMBER 31, 2014 AUDITED FINANCIAL STATEMENTS DECEMBER 31, 2014 SCHLENNER WENNER & CO. Certified Public Accountants & Business Consultants TABLE OF CONTENTS Independent Auditors' Report... 1 Statements of Financial Position...

More information

MICROFINANCE OPPORTUNITIES, INC.

MICROFINANCE OPPORTUNITIES, INC. WWW.MCB-CPA.COM TABLE OF CONTENTS DECEMBER 31, 2012 AND 2011 Independent Auditors Report 1-2 Financial Statements: Statements of Financial Position 3 Statements of Activities and Changes in Net Assets

More information

BROOKWOOD CHURCH. Financial Statements With Independent Auditors Report. Year Ended September 30, 2013 and Thirteen Months Ended September 30, 2012

BROOKWOOD CHURCH. Financial Statements With Independent Auditors Report. Year Ended September 30, 2013 and Thirteen Months Ended September 30, 2012 Financial Statements With Independent Auditors Report Year Ended September 30, 2013 and Thirteen Months Ended September 30, 2012 Table of Contents Independent Auditors Report 1 Financial Statements Statements

More information

Non-consolidated financial statements. Harbourside Commercial Park Inc. March 31, 2012

Non-consolidated financial statements. Harbourside Commercial Park Inc. March 31, 2012 Non-consolidated financial statements Harbourside Commercial Park Inc. March 31, 2012 Contents Page Independent auditors report 1-2 Non-consolidated statement of financial position 3 Non-consolidated statement

More information

1. Basis of Preparation. 2. Summary of Significant Accounting Policies. Principles of consolidation. (a) Foreign currency translation.

1. Basis of Preparation. 2. Summary of Significant Accounting Policies. Principles of consolidation. (a) Foreign currency translation. Nitta Corporation and Subsidiaries Notes to Consolidated Financial Statements March 31, 1. Basis of Preparation The accompanying consolidated financial statements of Nitta Corporation (the Company ) and

More information

AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions)

AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) CONSOLIDATED STATEMENTS OF CASH FLOWS CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD $ 8,084 $ 5,269 $ 3,777 OPERATING ACTIVITIES: Net income (loss) 274 (39) 631 Adjustments to reconcile net income (loss)

More information

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS Condensed Interim Consolidated Financial Statements of THE BRICK LTD. For the three months ended March 31, 2013 NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS Under National Instrument 51-102,

More information

Cincinnati Public Radio, Inc. and Subsidiary

Cincinnati Public Radio, Inc. and Subsidiary Cincinnati Public Radio, Inc. and Subsidiary Consolidated Financial Statements with Accompanying Information June 30, 2013, with Summarized Comparative Totals for June 30, 2012, and Independent Auditors

More information

The Depository Trust Company

The Depository Trust Company The Depository Trust Company Unaudited Condensed Consolidated Financial Statements as of March 31, 2016 and December 31, 2015 and for the three months ended March 31, 2016 and 2015 THE DEPOSITORY TRUST

More information

Draft for discussion purposes. April 14, 2014 FINANCIAL STATEMENTS DRAFT EXCELLENCE CANADA. December 31, 2013

Draft for discussion purposes. April 14, 2014 FINANCIAL STATEMENTS DRAFT EXCELLENCE CANADA. December 31, 2013 Draft for discussion purposes April 14, 2014 FINANCIAL STATEMENTS EXCELLENCE CANADA CONTENTS Page INDEPENDENT AUDITOR'S REPORT 1 FINANCIAL STATEMENTS Balance sheet 3 Statement of changes in net assets

More information

Goodwill Industries of Northern Michigan, Inc. and Affiliate. Consolidated Financial Report with Additional Information September 30, 2012

Goodwill Industries of Northern Michigan, Inc. and Affiliate. Consolidated Financial Report with Additional Information September 30, 2012 Consolidated Financial Report with Additional Information September 30, 2012 Contents Report Letter 1 Consolidated Financial Statements Balance Sheet 2 Statement of Activities and Changes in Net Assets

More information

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements

SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES. Consolidated Financial Statements SUMITOMO DENSETSU CO., LTD. AND SUBSIDIARIES Consolidated Financial Statements Report of Independent Public Accountants To the Board of Directors of Sumitomo Densetsu Co., Ltd. : We have audited the consolidated

More information