Transcription

1

2

3

4

5

6

7 Balance Sheet as at 31 March 2015 (I) EQUITY AND LIABILITIES (1) Shareholders' funds Notes As at As at (a) Share capital 3 12, , (b) Reserves and surplus 4 6, (1,963.87) 18, , (2) Non-current liabilities (a) Long-term borrowings 5 9, , (b) Deferred tax liabilities (net) (c) Long-term provisions (3) Current liabilities 10, , (a) Short-term borrowings 5 5, , (b) Trade payables 7 24, , (c) Other current liabilities 8 10, , (d) Short-term provisions 6 1, , , TOTAL EQUITY AND LIABILITIES 70, , (II) ASSETS (1) Non-current assets (a) Fixed assets (i) Tangible assets 9 19, , (ii) Intangible assets (iii) Capital work-in-progress , , (b) Non-current investments 11 13, , (c) Long-term loans and advances 12 6, , (d) Other non-current assets (2) Current assets 39, , (a) Inventories 14 7, , (b) Trade receivables 15 21, , (c) Cash and bank balances , (d) Short-term loans and advances 12 1, , (e) Other current assets , , TOTAL ASSETS 70, , See accompanying notes forming part of the financial statements In terms of our report attached For Deloitte Haskins & Sells Chartered Accountants For and on behalf of the Board of Directors Koushik Chatterjee Chairman Abhijit Bandyopadhyay Partner Sanjiv Paul Managing Director Sankar Bhattacharya Company Secretary Subhra Sengupta Chief Financial Officer Kolkata,29 April, 2015 Kolkata,29 April, 2015 Page 1 of 26

8 Statement of Profit and Loss for the year ended 31 March 2015 Notes year ended Year ended I Revenue from operations (gross) , , Less: Excise duty 13, , Revenue from operations (net) 109, , II Other Income III Total Revenue (I + II) 109, , IV EXPENSES (a) Cost of materials consumed 20 72, , (b) Changes in stock of finished goods , (c) Employee benefits expense 22 3, , (d) Finance costs 23 3, , (e) Depreciation and amortisation expense 24 1, , (f) Other expenses 25 17, , Total Expenses (IV) 99, , V Profit before exceptional items and tax (III - IV) 10, , VI Exceptional Items , VII Profit before tax (V - VI) 10, , VIII Tax Expense (1) Current tax 2, (2) Deferred tax (665.30) Total tax expense (VIII) 2, (665.30) IX Profit for the year (VII - VIII) 8, , Profit from continuing operations before tax 42 10, , Tax Expense 2, (665.30) Profit from continuing operations after tax 8, , Loss from discontinuing operations before tax 42 (59.91) (2,838.04) Tax Expense - - Loss from discontinuing operations after tax (59.91) (2,838.04) X Earnings per equity share: 33 (1) Basic [Face Value Rs. 10 each] (2) Diluted [Face Value Rs. 10 each] See accompanying notes forming part of the financial statements In terms of our report attached For Deloitte Haskins & Sells Chartered Accountants Koushik Chatterjee Chairman Abhijit Bandyopadhyay Partner Sanjiv Paul Managing Director Sankar Bhattacharya Company Secretary Subhra Sengupta Chief Financial Officer Kolkata,29 April, 2015 Kolkata,29 April, 2015 Page 2 of 26

9 Cash Flow Statement for the year ended 31 March 2015 year ended Year ended A. Cash Flow from Operating activities: Profit before taxes 10, , Adjustments for: Depreciation and amortisation expense 1, , Exceptional items - Impairment of tangible assets Provision for doubtful debts Provision no longer required written back (23.78) (83.96) Interest income (86.50) (12.13) Dividend income from current investments (2.28) (7.78) Gain on sale of current investments - (0.31) Finance Costs 3, , Provision for wealth tax Loss/(Profit) on cancellation of forward contracts (709.19) Loss on fixed assets discarded of Redi Plant - 2, Loss on sale of fixed assets (net of discarded asset written off) 3.15 (0.89) Unrealised exchange loss/(gains) (0.87) Realised exchange loss/(gains) (517.93) 1, Operating profit before working capital changes 15, , Adjustments for (increase)/decrease in operating assets Inventories 1, , Trade receivables (6,287.12) (3,130.61) Short-term loans and advances (136.88) Long-term loans and advances (13.88) Other non-current assets (1.00) - Other current assets Adjustments for increase/(decrease) in operating liabilities Trade payables (1,062.97) (1,131.58) Other current liabilities 1, , Short-term provision Long-term provisions (93.94) Cash generated from operations 10, , Direct taxes paid (2,286.88) (211.56) Net cash generated from operating activities 7, , Page 3 of 26

10 Cash Flow Statement for the year ended 31 March 2015 year ended Year ended B. Cash Flow from Investing activities: Capital Expenditure on fixed assets, including capital advances (2,141.31) (670.51) Purchase of Investments in subsidiary - (3,500.49) Purchase of current investments (3,600.00) (10,625.00) Proceeds from sale of current investments 3, , Proceeds from sale of fixed assets , Bank balances not considered as cash and cash equivalents Placed (11.50) Interest income received Net cash used in investing activities (2,119.89) (1,481.00) C. Cash Flow from Financing activities: Proceeds from working capital loans Repayment of working capital loans (2,566.88) - Repayment of bills discounted - (1,783.03) Proceeds from buyer's credit 9, , Repayment of buyer's credit (15,903.48) (41,382.48) Proceeds from long-term borrowings 8, Repayment of long-term borrowings (2,500.00) (3,299.97) Profit/(Loss) on cancellation of forward contracts (361.67) Interest and other borrowing costs paid (3,259.87) (2,712.69) Net cash used in financing activities (7,194.13) (15,172.50) Net increase/(decrease) in cash and cash equivalents (1,451.25) 1, Cash and cash equivalents as at 1 April 1, Cash and cash equivalents as at 31 March , Notes: 1. Purchase of current investments are exclusive of purchases made out of Dividend reinvested Rs lacs ( Previous period Rs lacs ) 2. The Cash Flow Statement reflects the combined cash flows pertaining to continuing and discounting operations. Refer Note No. 42 for discontinuing operations cash flows. 3. Figures in brackets represent outflows. In terms of our report attached For Deloitte Haskins & Sells Chartered Accountants For and on behalf of the Board of Directors Koushik Chatterjee Chairman Abhijit Bandyopadhyay Partner Sanjiv Paul Managing Director Sankar Bhattacharya Company Secretary Subhra Sengupta Chief Financial Officer Kolkata,29 April, 2015 Kolkata,29 April, 2015 Page 4 of 26

11 1. General Corporate Information Tata Metaliks Limited ("the Company") is a subsidiary of Tata Steel Limited, engaged in the manufacture of foundry grade pig iron. The Company is having its manufacturing plants at Kharagpur in the state of West Bengal. 2. Summary of Significant Accounting Policies 2.01 Basis of Accounting The financial statements of the Company have been prepared in accordance with the Generally Accepted Accounting Principles in India (Indian GAAP) to comply with the Accounting Standards specified under Section 133 of the Companies Act, 2013, read with Rule 7 of the Companies (Accounts) Rules, 2014 and the relevant provisions of the Companies Act, 2013 ("the 2013 Act") / Companies Act, 1956 ("the 1956 Act"), as applicable. The financial statements have been prepared on accrual basis under the historical cost convention. The accounting policies adopted in the preparation of the financial statements are consistent with those followed in the previous year Use of Estimates The preparation of the financial statements in conformity with Indian GAAP requires the Management to make estimates and assumptions considered in the reported amounts of assets and liabilities (including contingent liabilities) and the reported income and expenses during the year. The Management believes that the estimates used in preparation of the financial statements are prudent and reasonable. Future results could differ due to these estimates and the differences between the actual results and the estimates are recognised in the periods in which the results are known / materialise Changes in acounting estimates The Company has revised its estimates of useful life of its fixed assets as prescribed in Part C of Schedule II of the Companies Act, 2013, except for furniture & fixtures and vehicles for which an useful life of 5 years have been considered. Carrying amount less residual value of the assets whose remaining useful life has become nil at the beginning of the period, has been adjusted with the opening balance of retained earnings net of deferred tax. The useful life of Furniture and Fixtures and Vehicles has been considered to be 5 years in whose case the life of the assets has been assessed based on technical advice, the estimated usage of the asset, the operating conditions of the asset, past history of replacement, etc Cash flow statement Cash flows are reported using the indirect method, whereby profit/(loss) before extraordinary items and tax is adjusted for the effects of transactions of non-cash nature and any deferrals or accruals of past or future cash receipts or payments. The cash flows from operating, investing and financing activities of the Company are segregated based on the available information Government grants Government grants which are given with reference to the total investments in an undertaking and no repayment is ordinarily expected in respect thereof, the grants are treated as capital reserve which can be neither distributed as dividend nor considered as deferred income Tangible assets i). Tangible assets are stated at cost less accumulated depreciation/amortisation. The cost of an asset includes the purchase cost of materials, including import duties and non-refundable taxes, and any directly attributable costs of bringing an asset to the location and condition of its intended use. Interest on borrowings used to finance the construction of qualifying assets are capitalised as part of the cost of the asset until such time that the asset is ready for its intended use. ii). Freehold land is not depreciated. Premium paid on leasehold land and land development expenses are amortised over the primary lease period. Other fixed assets are depreciated on a straight line method as per the useful life prescribed in Schedule II to the Companies Act, 2013 except in respect of the following categories of assets, in whose case the life of the assets has been assessed as under based on technical advice, taking into account the nature of the asset, the estimated usage of the asset, the operating conditions of the asset, past history of replacement.: Category of assets Furniture & Fixtures Vehicles Estimated useful life 5 years 5 years 2.07 Intangible assets Intangible assets are stated at acquisition cost, net of accumulated amortisation. Intangible assets are amortised on a straight line basis over their estimated useful life. The cost of software is amortised on a straight line basis over an estimated useful life of five years Relining expenses Expenses incurred on relining of Blast Furnace is capitalised and depreciated over a period of five years of average expected life. The written down value consisting of relining expenditure embedded in the cost of Blast Furnace is written off in the year of fresh lining. All other relining expenses are charged as expense in the year they are incurred. Page 5 of 26

12 2. Summary of Significant Accounting Policies 2.09 Impairment Wherever events or changes in circumstances indicate that the carrying value of fixed assets may be impaired, the Company subjects such assets to a test of recoverability, based on discounted cash flows expected from use or disposal of such assets. If the assets are impaired, the Company recognises an impairment loss as the difference between the carrying value and its recoverable amount Investments Long term investments are carried at cost less provision for diminution other than temporary (if any) in value of such investments. Current investments are carried at lower of cost and fair value Leases The Company's significant leasing arrangements are in respect of operating leases for premises (Office, Residence etc.,). The leasing arrangements which normally have a tenure of eleven months to three years are cancellable with a reasonable notice, and are renewable by mutual consent at agreed terms. The aggregate lease rent payable is charged as rent in the statement of profit and loss. Assets primarily vehicles acquired on leases where a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Lease rentals are charged to the statement of profit and loss on straight line basis over the lease term Inventories i). Raw materials are valued at cost comprising purchase price, freight and handling, non refundable taxes and duties and other directly attributable costs. ii). Finished products are valued at lower of cost and net realisable value. iii). Stores and spares are valued at cost comprising of purchase price, freight and handling, non refundable taxes and duties and other directly attributable costs less provisions for obsolescence, if any. iv). Value of inventories are ascertained on the "weighted average" basis Cash and Cash Equivalents Cash and cash equivalents comprises of cash on hand and balances in current accounts and deposit accounts with banks having original maturity of less than three months Revenue recognition i). Sale of Products ii). Revenue from the sale of goods is recognised in the statement of profit and loss when the significant risks and rewards of ownership have been transferred to the buyer, which generally coincides with the delivery of goods to customers. Revenue includes consideration received or receivable, excise duty but net of discounts and other sales related taxes. Dividend and Interest income Dividend income is recognised when the Company s right to receive dividend is established. Interest income is recognised on a time proportion basis taking into account the amount outstanding and the rate applicable. iii). Insurance Claims The Company recognises insurance claims when the recoverability of the claims is established with a reasonable certainty. iv). Revenue Subsidy from Government of West Bengal Subsidy linked to the incurrence of capital expenditures sanctioned by the Government under notified schemes are recognised as income on disbursement by the Government. Page 6 of 26

13 2. Summary of Significant Accounting Policies 2.15 Foreign Currency Transactions Foreign currency transactions are recorded on initial recognition in the reporting currency i.e. Indian rupees, using the exchange rates prevailing on the date of the transaction. Monetary assets and liabilities in currencies other than the reporting currency and foreign exchange contracts remaining unsettled are remeasured at the rates of exchange prevailing at the balance sheet date. Exchange difference arising on the settlement of monetary items, and on the remeasurement of monetary items, other than long-term foreign currency monetary items are included in the statement of profit and loss. Foreign Currency forward contracts, other than those entered into to hedge foreign currency risk on unexecuted firm commitments or highly probable forecast transactions are treated as foreign currency transactions and accounted accordingly as per Accounting Standard (AS) 11 - Effects of changes in foreign exchange rates. The difference between the contract rate and spot rate on the date of transaction is recognised as premium/discount and recognised over the life of the contract. Exchange differences arising on account of remeasurement and gains and losses arising on account of roll over/cancellation of foreign currency forward contracts are recognised in the statement of profit and loss Employee Benefits i). Short term Benefits Short term employee benefits are recognised as an expense at the undiscounted amount in the statement of profit and loss of the year in which the related service is rendered. ii). Defined Contribution Plans Defined contribution plans are those plans where the Company pays fixed contributions to funds managed by independent trusts. Contributions are paid in return for services rendered by the employees during the year. The company has no legal or constructive obligation to pay further contributions if the fund does not hold sufficient assets to pay employee benefits. The Company provides Provident Fund facility to all employees and Superannuation benefits to selected employees. The contributions are expensed as they are incurred in line with the treatment of wages and salaries. iii). Defined Benefit Plans The Company provides Gratuity benefits to its employees. Gratuity liabilities are funded through a separate trust with its funds managed by Life Insurance Corporation of India. The present value of these defined benefit obligations are ascertained by an independent actuarial valuation as per the requirement of Accounting Standards (AS) 15 - Employee Benefits. The liability recognised in the balance sheet is the present value of the defined benefit obligations on the balance sheet date less the fair value of the plan assets (for funded plans), together with adjustments for unrecognised past service costs. All actuarial gains and losses are recognised in the Statement of Profit and Loss in full in the year in which they occur. iv). Long-term Employee Benefits Compensated absences which are not expected to occur within twelve months after the end of the period in which the employee renders the related service are recognised as a liability at the present value of the defined benefit obligation as at the balance sheet date Borrowing costs Borrowing costs that are attributable to the acquisition, construction or production of qualifying assets are capitalised as part of the cost of such assets till such time the asset is ready for its intended use. A qualifying asset is an asset that necessarily takes a substantial period of time to get ready for its intended use. All other borrowing costs are recognised as an expense in the statement of profit and loss in the period in which they are incurred. Page 7 of 26

14 2. Summary of Significant Accounting Policies 2.18 Taxes on Income i). Current Tax Current tax is measured at the amount expected to be paid to the tax authorities in accordance with the provisions of the Incometax Act, ii). Deferred tax Deferred tax assets and liabilities are recognised by computing the tax effect on timing differences which arise during the year and reverse in the subsequent periods. The Company is eligible for tax deductions available under section 80IA of the Income Tax Act, 1961, in respect of income attributable to captive power plants being an eligible business. In view of tax deduction available to the Company under Section 80IA of the Income Tax Act, 1961, deferred tax is recognised in respect of timing differences, which originate before or during the tax holiday period but reverse before or after the tax holiday period. Deferred tax assets against unabsorbed depreciation and carried forward loss under tax laws, are recognised only to the extent that there is virtual certainty supported by convincing evidence that sufficient future taxable income will be available against which such deferred tax assets can be realised. Deferred tax assets on other timing differences are recognised only to the extent that there is a reasonable certainty that sufficient future taxable income will be available against which such deferred tax assets can be realised. iii). Current and Deferred tax is measured based on the provisions of tax laws and tax rates enacted or substantively enacted as at the Balance Sheet date Provisions, Contingent liabilities and Contingent assets i). Provision Provisions are recognised for liabilities that can be measured only by using a substantial degree of estimation, if the Company has a present obligation as a result of past event, a probable outflow of resources is expected to settle the obligation and the amount of the obligation can be reliably estimated. ii). Contingent Liabilities and Assets Contingent liability is a possible obligation that arises from past events and the existence of which will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the enterprise, or is a present obligation that arises from past events but is not recognised because either it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation, or a reliable estimate of the amount of the obligation cannot be made. Contingent liabilities are disclosed and not recognised. Contingent Assets are neither recognised not disclosed Earnings Per Share The basic earnings per share is computed by dividing the net profit attributable to the equity shareholders for the year by the weighted average number of equity shares outstanding during the year. Diluted earnings per share is computed by dividing the net profit attributable to the equity shareholders for the year by the weighted average number of equity together with any dilutive equity equivalent shares outstanding during the year, except where the results would be anti-dilutive Segment Reporting The Company identifies primary segments based on the dominant source, nature of risks and returns, internal organisation and management structure and the internal performance reporting systems. The accounting policies adopted for the segment reporting are in line with the accounting policies of the Company. Segment revenue, segment expenses, segment assets and segment liabilities have been identified to segments on the basis of the their relationship to the operating activities of the segment. Assets and liabilities which relate to the Company as a whole and are not allocable to segments on reasonable basis have been included under "unallocable asset/liabilities". Page 8 of 26

15 3. Share Capital As at As at Authorised: 50,000,000 Equity Shares of Rs. 10 each 5, , ( : 50,000,000 Equity Shares of Rs. 10 each) 10,000, % Non Cumulative Redeemable Preference Shares of Rs. 100 each 10, , ( : 10,000, % Non Cumulative Redeemable Preference Shares of Rs.100 each) 15, , Issued : 25,288,000 Equity Shares of Rs. 10 each 2, , ( : 25,288,000 Equity Shares of Rs. 10 each) 10,000, % Non Cumulative Redeemable Preference Shares of Rs. 100 each 10, , ( : 10,000, % Non Cumulative Redeemable Preference Shares of Rs. 100 each) 12, , Subscribed and fully paid up: 25,288,000 Equity Shares of Rs. 10 each 2, , ( : 25,288,000 Equity Shares of Rs. 10 each) 10,000, % Non Cumulative Redeemable Preference Shares of Rs. 100 each 10, , ( : 10,000, % Non Cumulative Redeemable Preference Shares of Rs.100 each) 12, , Page 9 of 26

16 3. Share Capital Reconciliation of Number of shares year ended year ended No. of Shares Amount No. of Shares Amount Equity Shares Issued: At beginning of the year 25,288,000 2, ,288,000 2, Issued during the year At end of the year 25,288,000 2, ,288,000 2, Subscribed and fully Paid up: At beginning of the year 25,288,000 2, ,288,000 2, Issued during the year At end of the year 25,288,000 2, ,288,000 2, % Non Cumulative Redeemable Preference Shares Issued: At beginning of the year 10,000,000 10, ,000,000 10, Issued during the year At end of the year 10,000,000 10, ,000,000 10, Subscribed and fully Paid up: At beginning of the year 10,000,000 10, ,000,000 10, Issued during the year At end of the year 10,000,000 10, ,000,000 10, Shares held by holding company or its subsidiaries As at As at No. of Shares % No. of Shares % Tata Steel Limited (Holding Company) 12,667, % 11,799, % Kalimati Investment Company Limited (Subsidiary of the Holding Company) ** , % 12,667, % 12,667, % ** Pursuant to the amalgamation of Kalimati Investment Company Limited (KICL) with Tata Steel Limited (TSL) all the shares held by KICL has been transferred to TSL. 8.5% Non Cumulative Redeemable Preference Shares Tata Steel Limited (Holding Company) 10,000, % 10,000, % Details of shares held by shareholders holding more than 5% of the aggregate shares in the Company Equity Shares Tata Steel Limited (Holding Company) 12,667, % 11,799, % Page 10 of 26

17 3. Share Capital Rights, preferences and restrictions attached to shares i). Equity Shares The Company has one class of equity shares having a par value of Rs.10 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding. ii). Non-cumulative Redeemable Preference Shares Non-cumulative redeemable preference shares having a par value of Rs. 100 carries a fixed rate of dividend of 8.5%. The dividends proposed by the Board of Directors are subject to approval of the ensuing Annual General meeting. The dividends are not accumulated in case it is not approved by the Annual General Meeting. The preference shares are redeemable at par value after a period for 36 months from the date of allotment which is falling due in March The Board of Directors of Tata Steel Limited at its meeting held on February 06, 2015 has approved the extention of the period of redemption by a further period of 3 years with effect from April 01, In case of liquidation the preference shareholders will have preference over the equity shareholders over the distribution of remaining assets of the Company. 4. Reserves and Surplus As at Capital Reserve Debenture Redemption Reserve General Reserve Deficit in Statement of Profit and Loss At the beginning of the year , (10,301.48) (1,963.87) Total Depreciation on transition to Schedule II of the Companies Act, 2013 on tangible fixed assets with nil remaining useful life (Net of deferred tax) (Note 9) (63.96) (63.96) Profit for the year , , At the end of the year , (1,999.79) 6, As at Capital Reserve Debenture Redemption Reserve General Reserve Deficit in Statement of Profit and Loss. Total At the beginning of the year , (14,161.73) (5,824.12) Transfer of DRR to General reserve (726.38) Profit for the year , , At the end of the year , (10,301.48) (1,963.87) 5. Borrowings As at As at A. Secured Long Term Short Term Long Term Short Term (a). Term Loans From Banks 4, , (b). Repayable on Demand From banks i) Working capital demand loans ii) Cash credit , Total Secured Borrowings 4, , , B. Unsecured (a). Term Loans From Banks 5, (b). Buyer's credit from banks - 4, , (c). Overdraft from banks Total Unsecured Borrowings 5, , , Total Borrowings 9, , , , Page 11 of 26

18 5. Borrowings Name of the Bank/Instrument As at As at Long-term Short term Current Maturity (Refer Note 8) Long-term Short term Current Maturity (Refer Note 8) Repayment terms Security Secured Central Bank of India 4, , , , Loan carrying a variable rate of 11.75%. Repayable in 20 quarterly instalments of Rs. 50,000,000 each, commencing from June 2013 and ending on March Secured by first pari passu charge over fixed assets of Kharagpur unit of the Company, both present and future with other term lenders. Working capital demand loans Payable on demand Secured by way of hypothecation of current assets of the Company on pari passu first charge basis and by way of entire fixed assets of the Company on pari passu second charge basis. Cash credit , Total secured borrowings 4, , , , , Unsecured Payable on demand Secured by way of hypothecation of movable plant and machinery, stock, book debts and other current assets on pari passu first charge basis and by way of all buildings, structures and all plant and machinery on pari passu second charge basis. Federal Bank 5, , Inter corporate deposit - - 2, , Buyer's credit from banks - 4, , Loan carrying a variable rate of 10.30%. Repayable in 12 quarterly instalments commencing from June 2015 and ending on March Repayable or converted into long term financial instrument after finalisation of the financing plan for the Karnataka Project or 31 March 2016 whichever is earlier. Buyer's Credit from Banks are repayable at the end of six months from the respective dates of disbursement which are falling due from April Overdraft from banks Payable on demand Total unsecured borrowings 5, , , , , Total borrowings 9, , , , , ,700.00

19 6. Provisions As at As at Provision for employee benefits Long-term Short-term Long-term Short-term (a). Post-employment Defined Benefits i). Retirement gratuity ii). Post retirement pension iii). Post retirement medical benefits (b). Other Employee Benefits (c). Provisions for income tax [Net of advances tax of Rs Lacs ( Rs Lacs) ] (d). Provision for entry tax - 1, Total Provisions , As at As at Trade Payables (a). Acceptances - 1, (b). Creditors for supplies and services 23, , (c). Creditors for accrued wages and salaries Total Trade Payables 24, , Other Current Liabilities (a). Current maturities of long-term debts (refer Note 5) 6, , (b). Interest accrued but not due on borrowings (c). Unpaid dividends (d). Advances received from customers , (e). Advances received from holding company 1, , (f). Security deposits from vendors (g). Creditors for other liabilities i). Creditors for capital goods and services , ii). Employee recoveries and employer contributions iii). Statutory dues (excise duty, service tax, sales tax, TDS etc.) 1, iv). Derivatives - foreign currency forward contracts Total Other Current Liabilities 10, , Page 13 of 26

20 9. Tangible assets As at Freehold Land Leasehold Land Freehold Buildings Plant and Machinery Furniture and fixtures Office Equipments Vehicles Data Processing Equipments Railway Sidings Total Tangible Assets Cost at beginning of year 1, , , , Additions Disposals and other adjustments Cost at end of year 1, , , , Impairment at beginning of the year Impairment for the year (Note: 2) Disposals Impairment at end of the year Depreciation at beginning of year , , Charge for the year , Transition adjustment recorded against Surplus balance in Statement of Profit and Loss (Note: 1) Disposals Depreciation at end of the year , , Asset held for disposal at beginning of the year Disposals Asset held for disposal at end of the year Net book value at beginning of year 1, , , , Net book value at end of year 1, , , , As at Freehold Land Leasehold Land Freehold Buildings Plant and Machinery Furniture and fixtures Office Equipments Vehicles Data Processing Equipments Railway Sidings Cost at beginning of year 1, , , , Additions - - 4, , , Disposals , , Cost at end of year 1, , , , Impairment at beginning of the year , , Disposals , , Impairment at end of the year Depreciation at beginning of year , , Charge for the year , , Disposals , , Depreciation at end of year , , Net book value at beginning of year 1, , , , Asset held for disposal (Note: 3) Net book value at end of year 1, , , , Pursuant to the transition provisions prescribed in Schedule II to the Companies Act, 2013, the Company has fully depreciated the carrying value of assets, net of residual value, where the remaining useful life of the asset was determined to be nil as on April 1, 2014, and has adjusted an amount of Rs lacs (net of deferred tax of Rs lacs) against the opening Deficit balance in the Statement of Profit and Loss under Reserves and Surplus. The depreciation expense in the Statement of Profit and Loss for the year is lower by Rs lacs (net of transition adjustment of Rs lacs routed against the Opening Deficit balance in the Statement of Profit and loss under Reserve and Surplus) consequent to the change in the useful life of the assets. The Company during the year had made an impairment study for de-sulphurisation unit having a carrying value of Rs lacs, which was lying inoperative since Based on the independent valuer s report an amount of Rs. 122 lacs being excess of carrying amount over recoverable amount is taken as impairment loss, further, the sale of de-sulphurisation unit can t be materialize due to inadequate response from the potential buyer and accordingly management on a prudent basis has impaired the balance amount of Rs lacs and shown as Exceptional Items in the Statement of Profit and loss account for the year ended March 31, Asset held for disposal represents discarded assets of Redi unit. 4. Other than lease hold land all other tangible assets are owned by the Company. Total Tangible Assets Page 14 of 26

21 10. Intangible assets (Acquired) As at Computer Software Rupees Total Intangible Assets Rupees Cost at beginning of the year Additions - - Cost at end of the year Amortisation at beginning of the year Charge for the year Amortisation at end of the year Net book value at end of the year As at Computer Software Total Intangible Assets Cost at beginning of the year Cost at end of the year Amortisation at beginning of the year Charge for the year Amortisation at end of the year Net book value at end of the year Non-Current Investments As at As at Investments (At Cost) A. Trade a) Investments in equity instruments of a subsidiary (Unquoted) 179,400,007 ( : 179,400,007) shares of Rs. 10 each fully paid up in 9, , Tata Metaliks DI Pipes Limited b) Investments in 8% preference shares of a Subsidiary (Unquoted) 42,00,000 ( : 42,00,000) shares of Rs. 100 each fully paid up in 4, , Tata Metaliks DI Pipes Limited Investments in national savings certificates (Unquoted) Total Non-Current investments 13, , Aggregate amount of unquoted investments 13, , Loans and Advances As at As at Long-term Short-term Long-term Short-term (a). Capital advances 5, , (b). Security deposits (c). Advance with public bodies i). Inter-Corporate Deposit (e). Other loans and advances i). Prepayments and others ii). Advance income tax [Net of Provision for tax Rs Lacs ( :Rs Lacs) ] Total Loans and advances 6, , , , As at As at Other Non Current assets (a). Deposits with banks having maturity of more than one year Deposits with banks submitted as security with government agency (b). Unamortised expenses Unamortised issue expenses of long-tem loans Total Other Non Current assets Page 15 of 26

22 14. Inventories (a). Raw Materials (At lower of cost or net realisable value) 6, , (b). Finished Goods (At lower of cost or net realisable value) , (c). Stores and spares (At or lower than cost) Total Inventories 7, , Included above, goods-in-transit: (a). Raw Materials , (b). Finished Goods , Trade Receivables Current trade receivable a). More than six months (from the date they were due for payment) Considered good Considered doubtful Less: Provision of doubtful debts (74.58) (73.88) b). Others - Considered good 21, , Net Current Trade Receivables 21, , Classification of Current Trade Receivables Secured, considered good - - Unsecured, considered good 21, , Unsecured, considered doubtful Total Current Trade Receivables 21, , As at As at Cash and Bank Balances Cash and Cash equivalents (a). Cash on hand (b). Cheques in hand - 1, (c). Balances with banks (i). In Current Accounts (d). Fund in Transit Total cash and cash equivalents , (e). Other bank balances (1) (f). Fixed Deposits maturing greater than 3 months Total cash and Bank Balances , Included above (i). Earmarked balances for unpaid dividend Other Current Assets (a). Interest accrued on deposits, loans and advances (b). Unamortised expenses (i) Unamortised issue expenses of long-tem loans (ii) Unamortised premium on forward contracts Total Other current assets Page 16 of 26

23 Quarter ended Quarter ended year ended Year ended Revenue from Operations (a). Sale of Goods i). Pig iron (6,310,192,147) (6,028,810,086) 122, , ii). Coal - (6,345,824) iii) Coke - (19,052,813) iv) Limestone iv) Quartzite (1,553,506) (b). Other operating income (16,939,828) (86,989,041) , Gross Revenue from Operations (6,328,685,398) (6,141,197,764) 122, , Note : Other operating income comprise: (a). Subsidy from State Government - (68,809,569) (b). Sale of blast furnace gas (10,901,148) (8,218,303) (c). Sale of metal scrap (5,446,476) (7,964,629) (d). Others (592,203) (1,996,540) (16,939,828) (86,989,041) , Other Income (a). Interest received from deposits, advances, etc. (171,784) (863,214) (b). Profit on sale of current investments - (30,702) (c). Dividend Income from current investments (162,710) (327,676) (d). Provisions no longer required written back 24 (218,763) (e). Miscellaneous Income (899,973) (921,738) Total Other Income (1,234,442) (2,362,093) Cost of materials consumed Raw Material Consumed i). Opening stock 473,053, ,477,912 6, , ii). Add: Purchases (4,078,479,890) (4,597,988,782) 72, , (3,605,426,212) (3,852,510,870) 79, , iii). Less: Closing stock 6,151 6,687 6, , (3,605,432,363) (3,852,517,557) 72, , Raw Material Consumed comprises i). Iron ore (1,281,651,510) (1,200,329,570) 27, , ii). Coke (2,117,644,697) (2,472,474,538) 41, , iii). Fluxes (206,136,156) (179,713,448) 4, , (3,605,432,363) (3,852,517,557) 72, , Quarter ended Quarter ended year ended Year ended Changes in stock of finished goods Stock at the beginning of the period Finished goods 129,228, ,820,704 1, , ,228, ,820,704 1, , Stock at the end of the period Finished goods 712 1, , , , Net (increase)/decrease in finished goods 129,227, ,819, , Employee Benefits Expense (a). Salaries and wages, including bonus (145,224,355) (101,357,481) 2, , (b). Contribution to provident and other funds (18,216,831) (12,691,413) (c). Staff welfare expenses (7,963,104) (8,931,643) Total Employee Benefits Expense (171,404,290) (122,980,538) 3, , Finance Costs (a). Interest expense i). Interest on debentures - (11,506,261) ii). Interest on borrowings (45,463,375) (57,155,634) , iii) Interest on others (24,223,952) (28,983,689) (69,687,327) (97,645,585) 1, , (b). Other borrowing costs (90,143,329) (14,366,140) 1, Total Finance Costs (159,830,656) (112,011,725) 3, , Page 17 of 26

24 Quarter ended Quarter ended year ended Year ended Depreciation and amortisation expense (a). Depreciation on tangible assets as per Note 9. (62,483,629) (79,568,368) 1, , (b). Amortisation on intangible assets as per Note 10. (755,091) (755,091) Total depreciation and amortisation expense (63,238,720) (80,323,459) 1, , Other Expenses (a). Consumption of stores and spare parts (306,729,578) (202,706,200) 5, , (b). Repairs to buildings (12,809,071) (3,337,679) (c). Repairs to machinery (35,250,735) (24,027,976) (d). Repairs to others (22,622,095) (31,886,954) (e). Power and fuel (39,436,537) (37,925,937) (f). Electricity charges (116,692,515) (102,906,229) 2, , (g). Freight and handling charges (168,294,864) (178,855,228) 3, , (h). Rent (5,078,186) (5,222,093) (i). Rates and taxes (6,643,160) (7,694,888) (j). Insurance charges (6,545,341) (5,498,180) (k). Commission, discounts and rebates (18,182,347) (16,727,216) (l). Excise duties (38,550,449) 75,573, (m). Provision for doubtful debts (70,004) (n). Other expenses i). (Gain)/ Loss on foreign currency transactions 44,146,742 (165,943,483) (518.80) 1, ii). (Gain)/ Loss on cancellation of forward contracts (30,577,705) 47,013, (709.19) iii). Premium on foreign currency forward contracts (52,685,689) (82,809,224) , iv). (Gain)/ Loss on sale of tangible fixed assets (314,692) 516, (0.89) v). Auditors remuneration and out-of-pocket expenses As Auditors - statutory audit (799,974) (699,980) For Taxation matters For Other Services (399,992) (349,992) Auditors out-of-pocket expenses (26,200) vi). Legal and other professional costs (9,416,822) (11,694,452) vii) Advertisement, sales promotion and other selling expenses (3,238,869) (528,762) viii) Travelling expenses (10,371,443) (9,382,345) ix). Bank charges (7,164,485) (3,317,139) x). Wealth tax xi). Other general expenses (91,790,985) (65,907,071) 1, , Total Other Expenses (939,544,988) (834,318,475) 17, , Exceptional Items (a). Impairment of tangible assets (Refer Note: 9) (12,199,823) 2, (b). Loss on asset discarded - 2, Total Exceptional Items (12,199,823) 2, , Page 18 of 26

25 As at As at Contingent Liabilities and other Commitments A Contingent Liabilities (a) Cenvat credit disallowed (including interest) 7, , (b) Income Tax B Others (a) Guarantees given to banks on behalf subsidiary company for term loans 1 & 2 7, , Includes a guarantee denominated in US dollar - USD 11,850,000 ( : USD 11,850,000 ) 2 Loan outstanding against the guarantee as at Rs Lacs ( : Rs Lacs ) (b) Bill discounted 9, , Tata Steel Limited has given undertakings to Sumitomo Mitsui Banking Corporation not to dispose of the management control in Tata Metaliks DI Pipes Limited (Formerly known as Tata Metaliks Kubota Pipes Limited) held through the Company so long as the dues to Sumitomo Mitsui Banking Corporation is subsisting by Tata Metaliks DI Pipes Limited. As at As at Capital and other commitments (a). Capital commitments i). Estimated value of contracts in capital account remaining to 9, be executed (net of advances) F 30. Value of Imports (CIF) (a). Capital goods - - (b). Raw materials 10, , (c). Spares Expenditure in Foreign Currency (On accrual basis) (a). Interest (b). Foreign travel (c). Consultancy (d). Other expenses Details of Excise duty pertaining to (accretion)/reduction to stock of finished goods is as under year ended Year ended (a). On opening stock (b). On closing stock Earnings Per Share i). Profit for the year attributable to equity shareholders (682,073,182) (688,888,410) 8, , ii). Weighted average no.of Ordinary shares for Basic and Diluted EPS (Nos) 25,288,000 25,288,000 25,288,000 25,288,000 iii). Nominal Value per Ordinary Share (Rs.) iv). Earnings Per Ordinary Share for the year (Rs.) - Basic (26.97) (27.24) v). Earnings Per Ordinary Share for the year (Rs.) - Diluted (26.97) (27.24) Page 19 of 26

26 34. Consumption of Imported and Indigenous Materials year ended year ended % Rs Lacs % Rs Lacs Consumption of Imported and Indigenous Materials a). Raw materials consumed - Indigenous 84.04% 61, % 55, Imported 15.96% 11, % 25, % 72, % 80, b). Stores and spare parts - - Indigenous 98.79% 5, % 4, Imported 1.21% % 5, % 4, Unhedged Foreign Currency exposures The foreign currency exposures at the year end that have not been hedged by a derivative instrument or other wise are given below : As at As at US Dollar Equivalent Amount Rs Lacs US Dollar Equivalent Amount Rs Lacs (a). Creditors for supplies and services 1,219, , (b). Outstanding Buyer's Credit - - 2,587,135 1, (c). Interest and commitment charges payable 14, , Derivative Instruments As at No. of Contracts US Dollar Amount Equivalent Rs Lacs ,001,833 4, ,666,923 9, Due to micro and small enterprises Based on and to the extent of information obtained from suppliers regarding their status as Micro, Small or Medium enterprises under Micro, Small and Medium Enterprises Development Act, 2006, there are no amounts due to them as at the end of the year. 38. Segment Reporting The Company has identified the business segment as its primary segment. The Company is engaged in production and sale of Pig Iron and hence Pig Iron is the only reportable business segment in accordance with Accounting Standard 17 - Segment Reporting. The Company is operating only within India and hence India is the only geographical segment. Page 20 of 26