NCH Healthcare System, Inc. and Subsidiaries Consolidated Financial Statements September 30, 2012 and 2011

Transcription

1 NCH Healthcare System, Inc. and Subsidiaries Consolidated Financial Statements

2 Index Page(s) Report of Independent Certified Public Accountants...1 Consolidated Financial Statements Balance Sheets Statements of Operations...4 Statements of Changes in Net Assets...5 Statements of Cash Flows...6 Notes to Financial Statements Consolidating Information Report of Independent Auditors on Accompanying Consolidating Information...24 Balance Sheets Statements of Operations

3 Report of Independent Certified Public Accountants To the Board of Trustees of NCH Healthcare System, Inc. In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of changes in net assets, and of cash flows present fairly, in all material respects, the financial position of NCH Healthcare System, Inc. and Subsidiaries (the System ) at September 30, 2012 and 2011, and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the System s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. January 22, 2013 PricewaterhouseCoopers LLP, 401 East Las Olas Boulevard, Suite 1800, Fort Lauderdale, FL T: (954) , F: (954) ,

4 Consolidated Balance Sheets Assets Current assets Cash and cash equivalents $ 40,732,040 $ 57,373,334 Investments 63,036,158 60,390,498 Due from patients and others, net of allowance for estimated uncollectible of approximately $31,821,000 in 2012 and $27,080,000 in ,034,146 62,722,381 Assets limited as to use 4,406,723 5,539,947 Inventories 8,458,214 9,758,617 Estimated third-party payor receivable 5,390,812 3,826,915 Other current assets 5,348,964 6,881,912 Total current assets 201,407, ,493,604 Assets limited as to use Self-insurance fund 13,220,142 12,435,866 Board-designated assets 103,329,100 70,891,300 Assets held by trustee under bond indentures 16,374,116 34,841, ,923, ,169,156 Less: Assets limited as to use that are required for current liabilities (4,406,723) (5,539,947) 128,516, ,629,209 Investments in partnerships 2,427,765 18,020 Property and equipment, net of accumulated depreciation 276,022, ,132,296 Long-term investments 16,235,004 8,857,826 Bond issue costs 1,630,734 1,934,612 Other assets 24,704,899 22,900,933 Total assets $ 650,944,219 $ 629,966,500 The accompanying notes are an integral part of these consolidated financial statements. 2

5 Consolidated Balance Sheets Liabilities and Net Assets Current liabilities Current portion of long-term debt $ 4,987,331 $ 590,000 Current portion of estimated self-insurance liabilities 4,406,723 4,145,298 Accounts payable 15,294,106 19,180,268 Accrued expenses 27,856,310 28,660,632 Accrued interest 3,170,598 3,614,962 Total current liabilities 55,715,068 56,191,160 Long-term debt, excluding current portion 172,656, ,518,864 Estimated self-insurance liabilities, excluding current portion 8,813,419 8,290,568 Other liabilities 5,585,979 5,268,897 Total liabilities 242,770, ,269,489 Net assets Unrestricted 386,332, ,909,619 Temporarily restricted 6,590,476 8,433,484 Permanently restricted 15,249,881 11,353,908 Total net assets 408,173, ,697,011 Total liabilities and net assets $ 650,944,219 $ 629,966,500 The accompanying notes are an integral part of these consolidated financial statements. 3

6 Consolidated Statements of Operations Years Ended Unrestricted revenues Net patient service revenue $ 457,882,331 $ 466,037,398 Other revenue 15,141,593 17,095,107 Total revenues 473,023, ,132,505 Expenses Salaries and wages 208,718, ,100,469 Employee benefits 34,356,514 34,714,710 Supplies and other expenses 142,554, ,627,456 Purchased services 45,638,093 44,271,625 Depreciation and amortization 32,648,866 34,458,763 Interest expense 7,962,899 7,340,222 Total expenses 471,879, ,513,245 Operating income 1,144,193 2,619,260 Other income Investment income 6,097,765 6,212,377 Unrestricted charitable contributions 2,421,943 2,475,365 Disposition of assets, net (15,529) (305,355) Excess of revenues over expenses 9,648,372 11,001,647 Change in net unrealized gains (losses) on other than trading securities 7,120,352 (4,289,738) Net assets released from restrictions 6,654, ,789 Increase in unrestricted net assets $ 23,423,247 $ 7,250,698 The accompanying notes are an integral part of these consolidated financial statements. 4

7 Consolidated Statements of Changes in Net Assets Years Ended Temporarily Permanently Unrestricted Restricted Restricted Total Net assets at September 30, 2010 $ 355,658,921 $ 6,937,702 $ 11,619,405 $ 374,216,028 Excess of revenues over expenses 11,001, ,001,647 Change in net unrealized losses on other than trading securities (4,289,738) - (237,093) (4,526,831) Restricted gifts and bequests - 1,874,571 69,635 1,944,206 Income from restricted investments ,961 61,961 Net assets released from restrictions 538,789 (378,789) (160,000) - Change in net assets 7,250,698 1,495,782 (265,497) 8,480,983 Net assets at September 30, ,909,619 8,433,484 11,353, ,697,011 Excess of revenues over expenses 9,648, ,648,372 Change in net unrealized losses on other than trading securities 7,120,352-1,445,093 8,565,445 Restricted gifts and bequests - 4,662,246 2,315,160 6,977,406 Income from restricted investments - (10,731) 295, ,989 Net assets released from restrictions 6,654,523 (6,494,523) (160,000) - Change in net assets 23,423,247 (1,843,008) 3,895,973 25,476,212 Net assets at September 30, 2012 $ 386,332,866 $ 6,590,476 $ 15,249,881 $ 408,173,223 The accompanying notes are an integral part of these consolidated financial statements. 5

8 Consolidated Statements of Cash Flows Years Ended Cash flows from operating activities Change in net assets $ 25,476,212 $ 8,480,983 Adjustments to reconcile change in net assets to net cash provided by operating activities Restricted gifts and bequests (6,977,406) (1,944,206) Change in net unrealized gains on other than trading securities (8,565,445) 4,526,831 Income from restricted investments (284,989) (61,961) Depreciation and amortization 32,648,866 34,458,763 Provision for bad debts 43,867,644 40,321,106 Loss on disposal of property and equipment 15, ,355 Changes in assets and liabilities Increase in due from patients and others excluding provision for bad debts (55,179,409) (52,251,836) Increase in estimated third-party payor receivable (1,563,897) (9,878,543) Decrease (increase) in inventories 1,300,403 (1,032,716) Decrease (increase) in other current assets 1,532,948 (1,493,722) Decrease in accounts payable (1,728,691) (19,986) Decrease in accrued expenses (804,322) (2,751,432) (Decrease) increase in accrued interest (444,364) 1,135,443 Increase in estimated self-insurance liabilities 784,276 1,108,596 Increase (decrease) in other liabilities 317,082 (577,812) Net cash provided by operating activities 30,394,437 20,324,863 Cash flows from investing activities Purchases of property and equipment including acquisition of tangible and intangible assets (31,383,115) (63,248,138) Proceeds from the sales of property and equipment 50,800 44,599 Purchases and increase of investments, net (1,457,393) (6,559,708) (Increase) decrease in other assets (781,960) 572,761 (Increase) decrease in assets limited as to use (14,754,202) 498,439 (Increase) decrease in investment in partnerships (2,409,745) 235,691 Net cash used in investing activities (50,735,615) (68,456,356) Cash flows from financing activities Restricted gifts and bequests 4,100,571 1,944,206 Income from restricted investments 284,989 61,961 Repayment of long-term debt (46,225,676) (61,089,649) Proceeds from long-term borrowings 45,540, ,955,824 Payment of bond issue costs - (1,577,154) Net cash provided by financing activities 3,699,884 70,295,188 (Decrease) increase in cash and cash equivalents (16,641,294) 22,163,695 Cash and cash equivalents Beginning of year 57,373,334 35,209,639 End of year $ 40,732,040 $ 57,373,334 Supplemental disclosure of cash flow information Cash paid during the year for interest $ 8,407,263 $ 6,204,778 The accompanying notes are an integral part of these consolidated financial statements. 6

9 1. Summary of Significant Accounting Policies Organization The NCH Healthcare System, Inc. was incorporated as a 501(c)(3) not-for-profit parent holding corporation in 1983 under a plan of reorganization to better serve the community s health care needs and to provide management with greater flexibility in providing services. The NCH Healthcare System, Inc. and Subsidiaries (the System ) consolidated financial statements consist of the following entities: Naples Community Hospital, Inc. (the Hospital ), a not-for-profit corporation located in Collier County, Florida, consists of two hospitals with 684 beds. The Downtown Naples Hospital Campus is a 359-bed acute care facility and North Naples Hospital Campus is a 325-bed acute care facility. The Hospital also has a blood center and various other outpatient centers located throughout the community. The Hospital is a wholly owned subsidiary of the System. The majority of the System s Board of Trustees also serves on the Board of Trustees of the Hospital. NCHMD, Inc. (d/b/a NCH Healthcare Group), a not-for-profit corporation, owns and operates physician medical practices in Collier and Lee County, Florida. NCH Healthcare System, Inc. (the Parent ) is made up of the following two entities: The Parent owns a 50% interest in Bonita Community Health Center ( BCHC ), a not-for-profit organization. BCHC operates an urgent care center, an ambulatory surgical care center, a diagnostic imaging center and an outpatient rehabilitation center in Estero, Florida. Additionally, BCHC leases office space to physicians and other healthcare providers. The investment in BCHC is accounted for using the equity method. In conjunction with the issuance of long-term debt for the construction and equipping of the BCHC facility, the System has provided an unconditional guarantee to pay 50% of the obligations related to this debt should BCHC default. As of, total long-term debt outstanding at BCHC was $24,350,000 and $24,681,445, respectively. The Parent also owns a 50% interest in Naples Physician Hospital Organization d/b/a Community Health Partners ( CHP ), a not-for-profit taxable entity under the laws of the State of Florida. CHP contracts with various employers and other third-party payors for the provision of healthcare services by CHP members. The investment in CHP is accounted for using the equity method. The Obligated Group consists of Naples Community Hospital, Inc., NCHMD, Inc., and the Parent. Marco Island Hospital, Inc. d/b/a Marco Healthcare Center ( MIH ), a not-for-profit corporation, operates an urgent care center and medical office building on Marco Island, Florida. Collier Health Care, Inc. (CHCI), a not-for-profit corporation, owns and leases healthcare facilities in Naples and Immokalee, Florida. CHCI also operates Children s Medical Services, a program serving chronically ill and special needs children under Title V and the Florida KidCare Program through Title XXI. 7

10 Health Resources Corporation ( HRC ), a for-profit holding company which consists of the following proprietary subsidiaries: (i) Community Imaging, Inc. ( CII ) was formed to operate as a partner in the operation of diagnostic imaging centers. CII s 50% partnership interest in Naples Diagnostic Imaging Center, Ltd. ( NDIC ) is accounted for using the equity method of accounting. In conjunction with the issuance of long-term debt for the construction and equipping of NDIC facilities, the System has provided an unconditional guarantee to pay 50% of the obligations related to this debt should NDIC default. As of, total long-term debt outstanding at NDIC was $1,751,079 and $2,125,196, respectively. (ii) Ambulatory Surgical Care Center, Inc. ( ASCC ) owns a 15% interest in Naples Day Surgery ( NDS ), a nonaffiliated limited liability company which operates two ambulatory surgery centers in Collier County, Florida. (iii) Community Home Care, Inc. owns a 49% interest in Kokua Healing Arts, Inc., an established private duty home health agency headquartered in Naples, Florida. The System maintains the legal right to appoint trustees and directors of its wholly owned subsidiaries. In addition, the System maintains the right to approve (1) the operating and capital budgets, (2) all amendments to the bylaws and articles of incorporation, and (3) all long-term debt obligations and requests for certificates of need for all of the wholly owned subsidiaries. Basis of Presentation These consolidated financial statements, which are presented on the accrual basis of accounting, have been prepared to focus on the System as a whole and to present balances and transactions according to the existence or absence of donor-imposed restrictions. This has been accomplished by classification of net assets and transactions into three classes of net assets permanently restricted, temporarily restricted or unrestricted as follows: Permanently Restricted Net Assets Net assets subject to donor-imposed stipulations that they be maintained permanently by the System. Generally, the donor of these assets permits the System to use all or part of the income earned on related investments for general or specific purposes. Temporarily Restricted Net Assets Net assets subject to donor-imposed stipulations that will eventually be met by actions of the System and/or the passage of time. Unrestricted Net Assets Net assets generated from operations, unrestricted donations, and the satisfaction or lapse of temporary restrictions. These are not subject to donor-imposed stipulations. Principles of Consolidation The consolidated financial statements include the accounts of the System. All significant intercompany amounts and transactions have been eliminated in consolidation. The entities that are part of the System are all legally separate entities. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported revenues and expenses during the reporting period. Actual results could differ from those estimates. 8

11 Cash and Cash Equivalents Cash and cash equivalents include investments in highly liquid debt instruments with original maturities of three months or less at date of purchase but exclude amounts whose use is limited by specific-purpose, self-insurance programs, board designation or arrangements under trust agreements. Investments and Investment Income Investments in equity securities with readily determinable fair values and all investments in debt securities are measured at fair value in the consolidated balance sheets. Investment income or loss (including realized gains and losses on investments, interest and dividends) is included in investment income unless income or loss is restricted by donor or law. Unrealized gains and losses on investments are excluded from the excess of revenues over expenses unless the investments are trading securities. All of the System s investments are classified as available for sale securities. Due From Patients and Others Due from patients and others are reduced by an allowance for doubtful accounts. In evaluating the collectability of accounts receivable, the System analyzes its past history and identifies trends for each of its major payor sources of revenue to estimate the appropriate allowance for doubtful accounts and provision for bad debts. Management regularly reviews data about these major payor sources of revenue in evaluating the sufficiency of the allowance for doubtful accounts. For receivables associated with services provided to patients who have third-party coverage, the System analyzes contractually due amounts and provides an allowance for doubtful accounts and a provision for bad debts. For receivables associated with self-pay patients (which includes both patients without insurance and patients with deductible and copayment balances due for which third-party coverage exists for part of the bill), the System records a significant provision for bad debts in the period of service on the basis of its past experience, which indicates that many patients are unable or unwilling to pay the portion of their bill for which they are financially responsible. The difference between the standard rates (or the discounted rates if negotiated) and the amounts actually collected after all reasonable collection efforts have been exhausted is charged off against the allowance for doubtful accounts. Inventories Inventories consist of operating supplies and are stated at the lower of cost or market, on a first-in, first-out basis. Assets Limited as to Use Assets limited as to use primarily include assets required by state insurance laws to fund claims in the System s self-insurance programs, assets set aside by the Board of Trustees primarily for capital replacement, and assets held by trustee under bond indenture agreements. Amounts required to meet current liabilities of the System have been classified as current assets. Assets limited as to use are carried on the consolidated balance sheets at fair value based upon quoted market prices. 9

12 Donor Receivables Donations to be received in the future that are held in irrevocable trusts are reported at net present value. Pledges to make future donations are reported at net present value, net of an allowance for estimated uncollectible pledges. Donor receivables are classified as other assets in the consolidated balance sheets. Gifts are reported as either temporarily or permanently restricted if they are received with donor stipulations that limit the use of the donated assets. When a stipulated time restriction ends or purpose restriction is satisfied, temporarily restricted net assets are reclassified as unrestricted net assets and reported in the consolidated statements of operations as net assets released from restrictions. Donor-restricted contributions whose restrictions are met within the same year as received are reported as unrestricted contributions in the accompanying consolidated financial statements. Property and Equipment Property and equipment are recorded at cost or if donated, at fair market value at date of donation. Property and equipment donated for operations are recorded as additions to unrestricted net assets. Major asset classifications and useful lives are generally in accordance with those recommended by the American Hospital Association. Depreciation is provided over the estimated useful life of each class of depreciable assets, which range from 3 to 40 years, and is computed on the straight-line method. Upon sale or retirement of depreciable assets, the related cost and accumulated depreciation are removed and any resulting gain or loss is included in other income. Bond Issue Costs Bond issue costs are amortized over the life of the related bonds using the straight-line method, which approximates the effective interest method. Estimated Self-Insurance Liabilities The provision for estimated self-insured medical malpractice claims, workers compensation claims and health and dental claims includes estimates of the ultimate costs for both reported claims and claims incurred but not reported. Health and dental claim provisions are included with accrued expenses. The provisions for medical malpractice claims and workers compensation claims have been actuarially determined. Excess of Revenues over Expenses The consolidated statements of operations include excess of revenues over expenses. Changes in unrestricted net assets, which are excluded from excess of revenues over expenses, consistent with industry practice, include unrealized gains and losses on investments other than trading securities and assets released from donor restrictions in accordance with stipulations of the gift. Net Patient Service Revenue The System has agreements with third-party payors that provide for payments to the System at amounts different from its established rates. Payment arrangements include prospectively determined rates on the basis of per discharge, per procedure, per capita (capitation), reimbursed cost, discounted charges, and per diem. Net patient service revenue is reported at the estimated net realizable amounts from patients, third-party payors, and others for services rendered, including estimated retroactive adjustments under reimbursement agreements with third-party payors. Retroactive adjustments are accrued on an estimated basis in the period the related services are rendered and adjusted in future periods as final settlements are determined. 10

13 Charity Care The System provides care without charge or at amounts less than its established rates to patients who meet specific criteria under the State s charity care guidelines. Because the System does not pursue collection of accounts determined to qualify as charity care, these amounts are not reported as revenue. Income Taxes The System and all of its not-for-profit subsidiaries are exempt from federal income taxes under Section 501(a) of the Internal Revenue Code (the Code ) as organizations described in Section 501(c)(3) of the Code, and are exempt from federal income taxes on related income pursuant to Section 501(a) of the Code. The System and all of its not-for-profit subsidiaries do not have significant unrelated business income; however, such status is subject to final determination upon examination of the related income tax returns by the appropriate taxing authorities. The System s for-profit subsidiaries are subject to income tax. Fair Value Measurements The System follows the authoritative guidance for fair value measurements and the fair value option for financial assets and financial liabilities. The guidance for the fair value option for financial assets and financial liabilities provides companies the irrevocable option to measure many financial assets and liabilities at fair value with changes in fair value recognized in earnings. The System has not elected to measure any financial assets or liabilities at fair value that were not previously required to be measured at fair value. Fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. The guidance also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the System. Unobservable inputs are inputs that reflect the System s assumptions about the factors market participants would use in valuing the asset or liability. The guidance establishes three levels of inputs that may be used to measure fair value: Level 1 Level 2 Includes financial instruments for which quoted market prices for identical instruments that are available in active markets. Level 1 assets consist of money market funds, equity mutual and exchange-traded funds, equity securities and U.S. Treasury securities as they are traded in an active market with sufficient volume and frequency of transactions. Level 1 liability is associated with the System s deferred compensation plan. Includes financial instruments for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets with sufficient volume or infrequent transactions (less active markets) or modeldriven valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data, including market interest rate curves, referenced credit spreads and pre-payment rates. Level 2 assets and liabilities consist of certain marketable debt instruments and derivative contracts whose values are determined using inputs that are observable in the market or can be derived principally from or corroborated by observable market data. Marketable debt instruments in this 11

14 category include government-related securities, corporate bonds and notes, and preferred securities. Level 3 Includes financial instruments for which fair value is derived from valuation techniques including pricing models and discounted cash flow models in which one or more significant inputs are unobservable, including the System s own assumptions. The pricing models incorporate transaction details such as contractual terms, maturity and, in certain instances, timing and amount of future cash flows, as well as assumptions related to liquidity and credit valuation adjustments of marketplace participants. Level 3 assets primarily consist of certain marketable debt instruments whose values are determined using inputs that are both unobservable and significant to the values of the instruments being measured, including marketable debt instruments that are priced using indicative prices that the System is unable to corroborate with observable market quotes. The System does not have any Level 3 financial instruments as of September 30, Reclassifications Certain reclassifications have been made to the consolidated financial statements of the prior period in order to conform to the current period presentation. These reclassifications had no effect on excess of revenues over expenses, changes in net assets, or net assets. New Accounting Pronouncements In August, 2010, the FASB issued an updated standard that clarifies that a health care entity should not net insurance recoveries against a related claim liability. This updated standard is effective for fiscal years, and interim periods within those years, beginning after December 15, The System appropriately adopted this standard in fiscal year In July, 2011, the FASB issued an updated standard that provides financial statement users with greater transparency about a health care entity s net patient service revenue and the related allowance for doubtful accounts. The amendments in this update require certain health care entities to change the presentation of their statement of operations by reclassifying the provision for bad debts associated with patient service revenue from an operating expense to a deduction from patient service revenue. The amendments in this update are effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2011 however early adoption is permitted. The System elected to adopt this standard in 2011 and the adoption of this updated standard changed the presentation of its consolidated financial statements. In September, 2011, the FASB issued an updated standard that simplifies how entities, both public and nonpublic, test goodwill for impairment. The amendments in the update permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350. These updated amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance. The System has elected the early adoption of the amendments and does not believe the adoption of these amendments to have a material impact on its consolidated financial statements. 12

15 In August, 2010, the FASB issued an updated standard requiring the cost be used as the measurement basis for charity care disclosure purposes and that the cost be identified as the direct and indirect costs of providing the charity care. The update also requires disclosure of the method used to identify or determine such costs. The System elected early adoption of this amendment in 2011 and does not believe the adoption of this amendment to have a material impact on its consolidated financial statements. 2. Third-Party Payors The System has agreements with third-party payors that provide for payment to the System at amounts different from its established rates. A summary of the basis of payments from the System s primary third-party payors follows: Medicare Most inpatient and outpatient services rendered to Medicare program beneficiaries are paid at prospectively determined rates. These rates vary according to a patient classification system that is based on clinical, diagnostic, and other factors. Some outpatient services continue to be paid based upon a cost reimbursement methodology. The System is reimbursed for cost reimbursable items at a tentative interim rate with final settlement determined after submission of annual cost reports by the System which is subsequently audited by the Medicare fiscal intermediary. The System s Medicare cost reports have been filed for all years through September 30, 2011 and have been audited by the Medicare intermediary for all years through September 30, Retroactive adjustments for cost report settlements are accrued on an estimated basis in the period when the related services are rendered and adjusted in future periods when final settlements are determined. During 2012, the disproportionate share ( DSH ) changes in estimates for third-party payors, increasing net patient revenue, was approximately $4.2 million and is included in the statement of operations for During 2011, the disproportionate share ( DSH ) changes in estimates for third-party payors, increasing net patient revenue, was approximately $7.5 million and is included in the statement of operations for The System also recognized $3.9 million for meaningful use based on CMS attestation in fiscal year 2012, and $4.9 million was recognized in fiscal year Medicaid Inpatient and outpatient services (except for laboratory and pathology services paid by fee schedule) rendered to Medicaid program beneficiaries are reimbursed under a cost reimbursement methodology. Reimbursable cost is determined in accordance with the principles of reimbursement established by the Florida Title XIX Hospital Reimbursement Plan, supplemented by the Medicare Principles of Reimbursement. The interim rates are tentatively established for each hospital, subject to cost ceilings with exceptions. The System is reimbursed at a tentative interim rate with final settlement determined when the prospectively determined rate is adjusted as a result of intermediary audit of the cost report used in establishment of the prospective rate. Retroactive adjustments for interim rate changes anticipated after the intermediary audit of the cost report are accrued on an estimated basis in the period when final settlements are determined. The System s Medicaid interim rates are based on the Medicare/Medicaid unaudited cost reports for the year ended September 30,

16 Laws and regulations governing the Medicare and Medicaid Programs are complex and subject to interpretation. The System believes that it is in compliance with all applicable laws and regulations. Compliance with such laws and regulations can be subject to audits, claims, inquiries and investigations from government authorities and agencies that occur in the ordinary course of business. Current audits, claims, inquiries, and investigations and their ultimate resolutions, individually or in the aggregate, are not expected to have a material adverse effect on the System s business, financial condition, results of operations, or cash flows. The System s classification of patients and the appropriateness of their care are subject to review by the fiscal intermediaries administering the Medicare and Medicaid programs. Other The System has also entered into payment arrangements with certain commercial insurance carriers, health maintenance organizations, and preferred provider organizations. The basis for payment to the System under these arrangements includes prospectively determined rates per discharge, per diem, per capita (capitation), discounts from established charges, and prospectively determined rates per procedure for outpatient services. Some of these arrangements provide for review of paid claims for compliance with the terms of the contract and result in retroactive settlement with third parties. Retroactive adjustments for other third party claims are recorded in the period when final settlement is determined. 3. Net Patient Service Revenue Net patient service revenue was the following for the years ended September 30: Gross patient service revenue $ 1,555,562,847 $ 1,535,414,877 Less: Medicare and Medicaid allowances (834,075,621) (806,204,205) Other discounts and allowances (219,737,251) (222,852,168) Total allowances (1,053,812,872) (1,029,056,373) Provision for bad debts (43,867,644) (40,321,106) Total deductions from patient service revenue (1,097,680,516) (1,069,377,479) Net patient service revenue $ 457,882,331 $ 466,037,398 Patient service revenue net of contractual allowances, discounts, and bad debt recognized from third-party payor sources was $447,573,773 and $442,562,572 for the years ended September 30, 2012 and 2011, respectively. Patient service revenue net of contractual allowances, discounts, and bad debt recognized from self-pay payor sources was $10,308,558 and $23,474,826 for the years ending, respectively. In 2012, the System implemented a new revenue cycle system that recognizes revenue in the current financial class. Previously, the System only recognized revenue in the initial financial class. This accounts for the decrease in self-pay service revenue. 4. Uncompensated Care Uncompensated care represents either charges foregone or charges in excess of payment received for services provided to patients who are not covered under contracts with third-party payors. The major components of uncompensated care are categorized as charity, welfare, and bad debts. 14

17 Charity care represents services and supplies furnished at no charge to patients who have qualified under the income criteria promulgated by the State of Florida. Patients who would otherwise be deemed as charity care can sometimes qualify under the Collier County Welfare Program. Payments under the County Welfare Program are limited by the amount appropriated by the County. Finally, bad debts represent charges deemed uncollectible due to either (a) a patient s inability to qualify as charity, welfare, or Medicaid, yet clear financial indications exist that demonstrate an inability to pay, or (b) a patient s refusal to pay for services provided and the System s decision to cease further collection efforts. Uncompensated care for the years ended September 30, was as follows: Charity care - charges foregone, based on established rates $ 72,083,753 $ 71,404,978 Welfare - difference between established rates and reimbursement received 3,434,840 3,017,230 Total charity care and welfare 75,518,593 74,422,208 Bad debts - charges deemed uncollectible 43,867,644 40,321,106 Total uncompensated care $ 119,386,237 $ 114,743,314 Estimated cost of providing uncompensated care $ 35,051,799 $ 34,629,532 The System applied the adjusted expenses as a percent of revenues to the charity, welfare and bad debt charges written off to determine an estimated cost of uncompensated care. 5. Temporarily and Permanently Restricted Net Assets Temporarily restricted net assets are available for the following purposes at September 30: Health care services Building construction and purchase of equipment $ 6,085,990 $ 7,791,019 Indigent care and education 504, ,465 $ 6,590,476 $ 8,433,484 Permanently restricted net assets at September 30 are restricted to: Investments to be held in perpetuity, the income from which is expendable to support health care services $ 15,249,881 $ 11,353,908 15

18 6. Due From Patients and Others Amounts due from patients and others are net of uncollectible accounts for bad debts and contractual allowances under third-party payor arrangements. Medicare and Medicaid represent approximately 54% and 50% of amounts due from patients and others as of September 30, 2012 and 2011, respectively. The credit risk for other receivables is limited due to the large number of insurance and managed care companies and other payors that provide payments for services. These receivables are reported net of an estimated allowance for uncollectible accounts in the accompanying consolidated financial statements. The System s allowance for doubtful accounts increased approximately $4,741,000 from approximately $27,080,000 for fiscal year 2011 to approximately $31,821,000 for fiscal year The System has not changed its charity care or uninsured discount policies during fiscal years 2011 and The System does not maintain a material allowance for doubtful accounts from third-party payors, nor did it have significant write-offs from third-party payors. 7. Assets Limited as to Use and Investments The composition of assets limited as to use and investments are stated at fair value at September 30 and are set forth in the following table: Assets limited as to use Self-insurance fund Cash and cash equivalents $ 5,701,211 $ 6,504,824 U.S. government and agency securities 3,736,791 2,974,229 Corporate bonds 3,782,140 2,956,813 13,220,142 12,435,866 Board-designated assets Cash and cash equivalents 12,876,670 4,622,820 U.S. government and agency securities 16,115,044 13,991,653 Corporate bonds 39,140,018 31,807,942 Common stock 35,197,368 20,468, ,329,100 70,891,300 Assets held by trustee under bond indentures Cash and cash equivalents 12,826,331 34,841,990 U.S. government and agency securities 1,715,745 - Corporate bonds 1,832,040-16,374,116 34,841,990 Total assets limited as to use $ 132,923,358 $ 118,169,156 16

19 Investments Cash and cash equivalents $ 9,973,697 $ 4,732,782 U.S. government and agency securities 29,945,663 29,213,256 Corporate bonds 30,994,668 32,855,391 Common stock 8,357,134 2,446,895 79,271,162 69,248,324 Less: Amount included in current assets (63,036,158) (60,390,498) Long-term investments $ 16,235,004 $ 8,857,826 Investment income and gains (losses) from unrestricted cash, assets limited as to use, and investments are comprised of the following for the years ended September 30: Interest income and realized gains and losses on sale of investments $ 6,097,765 $ 6,212,377 Change in unrealized gains on other than trading securities $ 7,120,352 $ (4,289,738) The System follows the authoritative guidance for fair value measurements and the following tables present the System s fair value hierarchy for assets and liabilities measured at fair value on : Level 1 Level 2 Level 3 Total Total Assets Cash and cash equivalents $ 40,687,914 $ 44,126 $ - $ 40,732,040 $ 57,373,334 Current investments - 63,036,158-63,036,158 60,390,498 Assets limited as to use 43,025,136 89,898, ,923, ,169,156 Long-term investments 12,953,911 3,281,093-16,235,004 8,857,826 Other assets (1) 510, , ,999 Total assets measured at fair value $ 97,177,009 $ 156,259,599 $ - $ 253,436, ,235,813 Liabilities Other liabilities (1) $ 510,048 $ - $ - $ 510,048 $ 444,999 Total liabilities measured at fair value $ 510,048 $ - $ - $ 510,048 $ 444,999 (1) Comprised of the System's deferred compensation plan assets and related liabilities which are invested in equity mutual funds. 17

20 8. Property and Equipment Property and equipment and accumulated depreciation and amortization consist of the following at September 30: Land $ 17,367,716 $ 17,543,254 Land improvements 6,694,749 6,684,454 Buildings 310,696, ,758,929 Fixed equipment 50,137,687 50,090,064 Movable equipment 206,136, ,525,223 Rental apartments 705, ,768 Leasehold improvements 9,888,227 10,560,020 Plant expansion in progress 16,432,631 27,189, ,059, ,206,088 Less: Accumulated depreciation and amortization (342,037,805) (328,073,792) $ 276,022,125 $ 277,132,296 Depreciation expense was approximately $30,269,000 and $30,370,000 for the years ended, respectively. The noncash write-off of property and equipment was $0 and $100,000 for the years ended, respectively. In addition, the property and equipment acquired and included in accounts payable was $2,311,305 and $4,468,776 for the years ended September 30, 2012 and 2011, respectively. The plant expansion in progress at September 30, 2012 included the construction costs of various projects, which management estimates will cost an additional $11,484,000 to complete. It is expected that the majority of these projects will be completed in

21 9. Long-Term Debt The System was obligated under long-term debt as follows at September 30: Collier County Industrial Development Authority Healthcare Facilities Revenue Bonds, Series 2002 (payable by the System under an agreement with Collier County), $8,750,000 redeemed November $ $ 8,750,000 Collier County Industrial Development Authority Healthcare Facilities Revenue Bonds, Series 2004 (payable by the Hospital under an agreement with Collier County), $38,000,000 redeemed November ,000, Collier County Industrial Development Authority Healthcare Facilities Revenue Bonds, Series 2010 (payable by the Hospital under an agreement with Collier County) consisting of $2,951,655 serial bonds due October 2012 with interest paid quarterly at 2.954%. $3,042,534 serial bonds due October 2013 with interest paid quarterly at 2.954%. $3,133,672 serial bonds due October 2014 with interest paid quarterly at 2.954%. $3,227,541 serial bonds due October 2015 with interest paid quarterly at 2.954%. $3,322,773 serial bonds due October 2016 with interest paid quarterly at 2.954% and $14,321,825 serial bonds due October 2017 through October 2020 with interest payable quarterly at 2.954%. 30,000,000 30,000,000 Collier County Industrial Development Authority Healthcare Facilities Revenue Bonds, Series 2011 Public (payable by the Hospital under an agreement with Collier County) consisting of $1,320,000 serial bonds due October 2012 with interest paid semi-annually at 3.00%. $1,365,000 serial bonds due October 2013 with interest paid semi-annually at 4.00%. $1,420,000 serial bonds due October 2014 with interest paid semi-annually at 5.00%. $1,485,000 serial bonds due October 2015 with interest paid semi-annually at 4.00%. $1,555,000 serial bonds due October 2016 with interest paid semi-annually at 5.00% and $94,970,000 series bonds due October 2017 through October 2039 with interest paid semi-annually at rates ranging from 4.375% to 6.25%. 102,115, ,115,000 Collier County Industrial Development Authority Healthcare Facilities Revenue Bonds, Series 2011 (payable by the Hospital under an agreement with Collier County) consisting of $620,000 serial bonds due October 2012 with interest paid monthly at 2.15%. $645,000 serial bonds due October 2013 with interest paid monthly at 2.15%. $670,000 serial bonds due October 2014 with interest paid monthly at 2.15%. $695,000 serial bonds due October 2015 with interest paid monthly at 2.15%. $720,000 serial bonds due October 2016 with interest paid monthly at 2.15% and $42,990,000 series bonds due October 2017 through October 2034 with interest paid monthly at 2.15%. 46,340,000 - Siemen s/vista Capital Lease 287, ,704 Total long-term debt 178,742, ,247,704 Less: Unamortized original issue discount (1,098,167) (1,138,840) Current maturities (4,987,331) (590,000) $ 172,656,530 $ 177,518,864 19

22 The agreements underlying the bond issues described above contain covenants that provide for, among other things, the maintenance of certain ratios, conditions for additional indebtedness and the transferability of funds. The System was in compliance with financial related covenants for the years ended. The Series 2002 and 2004 bond issues were redeemed November The bond issuance cost and bond discount expense related to the Series 2002 and 2004 bonds were $268,021 and are included in the depreciation and amortization expense in the Statement of Operations. The Series 2010, 2011 Public, and 2011 Bank Qualified bonds are collateralized under the Hospital Master Trust Indenture. The Hospital Master Trust Indenture is collateralized by all revenue, accounts receivable, contract rights, and general intangibles of the Hospital and by the money and securities held in the funds and accounts established under the applicable indentures. At September 30, 2012, the System has an $8,000,000 line of credit with a financial institution. There were no draws during 2012 and Borrowings under the line of credit bear interest at LIBOR plus 1.50%. The line of credit expires on September 29, The approximate aggregate principal maturities and sinking fund requirements on long-term debt in each of the next five years and thereafter are as follows: Years Ending 2013 $ 4,987, ,148, ,319, ,407, ,597, and thereafter 152,281,825 $ 178,742,028 Long-Term Debt The fair value of the long-term debt is estimated based on the quoted market prices for the same or similar issues or on the current rates offered to the System for debt of the same remaining maturities. The carrying amounts and fair values of the System s long-term debt at September 30 are as follows: Carrying Fair Carrying Fair Amount Value Amount Value Long-term debt $ 177,643,861 $ 201,209,306 $ 178,108,864 $ 189,005, Self-Insured Claims The System s Board of Trustees elected to self-insure its professional liability, workers compensation, and employee health programs. For 2012 and 2011 professional liability, the System had a $3,000,000 per claim self-insured retention. To pay claims in excess of the self-insured retention, the System purchased an excess professional liability policy (claims-made basis). 20

23 Losses from asserted claims and from unasserted claims identified under the System s incident reporting system are accrued based on estimates that incorporate the System s past experience, as well as other considerations including the nature of each claim or incident and relevant trend factors and incidents that may have occurred but that have not been identified under the incident reporting system. Total expenses under this program were $5,362,132 and $4,637,402 during the years ended, respectively, and are included in supplies and other expenses in the consolidated statements of operation. As of, the System had accrued $11,713,632 and $10,606,866, respectively, which, in the opinion of management, based on historical experience and current actuarial analyses, is sufficient to cover reported claims and claims incurred but not reported. The accrued professional liability has been discounted at a rate of 4% in 2012 and 5% in The discount on the accrual professional liability was approximately $1,429,000 and $1,596,000 at, respectively. For 2012 and 2011 workers compensation, the System had a $500,000 per claim self-insured retention. To pay claims in excess of its self-insured retention, the System purchased an excess liability policy (occurrence-basis). As of, the System had accrued $1,506,510 and $1,829,000, respectively, which, in the opinion of management, based on historical experience and current actuarial analyses, is sufficient to cover reported claims and claims incurred but not reported. Total expenses under this program were $912,569 and $1,089,226 during the years ended, respectively, and are included in supplies and other expenses in the consolidated statement of operations. The accrued workers compensation reserve has been discounted at a rate of 4% in 2012 and 5% in The discount on the accrued workers compensation was approximately $260,000 and $430,000 at September 30, 2012 and 2011, respectively. For 2012 and 2011 employee health coverage, the System had a $300,000 and $225,000, respectively, per claim self-insured retention. The plan calls for a lifetime maximum of unlimited, respectively, per covered life. As of, the System had accrued $8,241,378 and $9,920,394, respectively, based on historical experience, which, in the opinion of management is sufficient, to cover reported claims and claims incurred but not reported. Due to the short-term nature of these claims, the reserve is included in accrued expenses and has not been discounted. The System is involved in litigation arising from the ordinary course of business. In the opinion of management and counsel, these matters will be resolved without a material adverse effect to the System s financial position, results of operations or cash flows. 11. Defined Contribution Plan The System has a 401(k) plan (the Plan ) subject to the provisions of ERISA in which the System, at its discretion, contributes 2% of base compensation for each participant. The System makes an additional contribution of 50% of employee contributions up to a maximum System contribution of 2% of base compensation. The System s contributions, net of forfeitures, for the years ended were approximately $6,178,000 and $6,316,000, respectively. 21