Bristol Water ANNUAL RETURN 2014

Transcription

1 Current cost analysis of fixed assets (wholesale) Methodology Statement The Current Cost Accounting (CCA) fixed asset register is held on SAP. SAP reports are the source data used to populate the table, with subsequent allocations made outside of SAP on a spreadsheet. Each asset within the fixed asset register is assigned a CCA class. The CCA class determines whether an asset is an: Infrastructure asset Operational asset Other asset The CCA classes have been mapped to the Ofwat Business Units using the Ofwat guidance. This is detailed in appendix 1 to this commentary. Each asset has a location code, identifying the physical site at which it is located. This is also used a reference point in establishing the business unit to which an asset is. Additional flags have been set up on the fixed asset register which hold the Ofwat Business unit to aid the completion of the tables in notes C10 and C11 to the regulatory accounts. Each asset within the CCA fixed asset register has been assigned an Ofwat Business Unit using these flags. The Ofwat Business Unit flags used are: Water Resources Raw Water Distribution Water Treatment Treated Water Distribution Retail (Household and non household) General and Support To be (used where an asset straddles more than one business unit) Construction of wholesale and retail tables A SAP asset movement report is produced which identifies by asset the CCA class and Ofwat Business Unit. This report shows the opening cost and cumulative depreciation by asset, and the closing cost and cumulative depreciation, and all the movements between the two. This is exported to an Excel spreadsheet. The spreadsheet includes formulas to pick up the Ofwat Business Unit flags stated above against each asset and enters into the table as appropriate. Those Page: 1

2 assets flagged as general and support, retail and to be assets are given an appropriate basis of allocation. Over 97% of the total MEAV Gross (over 98% Net) is directly assigned to Ofwat business units. The percentage of the total MEAV assigned to General and Support, or the To be flags, are shown in the table below: Assets GMEAV NMEAV General & Support 2.30% 1.61% To be 0.16% 0.06% Total 2.47% 1.67% The two largest asset categories in General and Support, which account for 96% of the total GMEAV and 91% NMEAV of General and Support assets, are computers and land and buildings. The table below shows that, for example, 24% of computer assets are directly to Ofwat business units, and 76% ( 32.5m) to general and support. The general and support element is to Ofwat business units in proportion to full time equivalents employed in those business units. Assets GMEAV NMEAV Directly Allocated to General and support Directly Allocated to General and support % % m % % m Computer 24% 76% % 91% 8.5 Land & Bldgs 54% 46% % 39% 30.0 Other general and support Total general and support Basis of Allocation Full time equivalent % Employment costs % as per Operating cost analysis tables Where appropriate, allocations are consistent with the Operating cost analysis table allocations. To be The following table shows the basis on which the assets To be have been assigned directly to business units, and where relevant the amounts proportioned. For example, 98.7% of the GMEAV of pumping plant is directly to business units, with only 1.3% proportioned. Page: 2

3 GMEAV NMEAV Assets Directly Proportionally Directly Proportionally % % m % % m Pumping Plant 98.7% 1.3% % 4.2% Meters 91.2% 8.8% % 2.5% Basis of Allocation Based on % of Directly assets % Direct allocation of Operational Meters at Revaluation Retail Retail assets are on a proportional basis to household or nonhousehold as shown in the following table: Proportion to HH Proportion to NHH Assets Basis of Allocation % % Computer 93% 7% Customer Numbers Annual Return 14 General and support assets 93% 7% Customer Numbers Annual Return 14 Vehicles & Mobile Plant 87% 13% Metered Customer Numbers Annual Return 14 Basis of Allocation The method of allocation to business units remained the same in year however updates to the basis were made which resulted in reclassification adjustments to opening gross replacement cost across the business units. Directors approval This table is approved by the directors as part of the process of them signing off the Regulatory Accounts. Processes and Systems No changes have been made to the processes or the systems in the year. Page: 3

4 Improvement plan No further improvements have been identified which will enhance reporting for the Current cost analysis of fixed assets tables. Capitalisation policy This is included in appendix 2 Additions The additions within the year were largely within the treatment ( 16.4m) and treated water distribution ( 11.4m and 7.0m infra) business units. The following schemes had significant spend in as shown along with their business unit. Scheme Spend Business m Unit Stowey TW UV 3.5 Treatment Cheddar TW UV 2.4 Treatment Sherbourne TW Lead Plant 1.9 Treatment Purton Electrochlorination 2.7 Treatment 10.5 Durdham Down Resilience 0.5 TW Dist (Infra) South East Trunk Main 2.3 TW Dist (Infra) Communication Pipes 1.7 TW Dist (Infra) Domestic & Ind Onsite/Offsite Main 1.3 TW Dist (Infra) 5.8 Metering 3.1 TW Dist Millmarsh Reservoir 1.5 TW Dist Victoria PS Replace building 0.6 TW Dist Almondsbury PS Replace pumps 0.7 TW Dist 5.9 Cheddar Reservoir No Resources (infra) Blagdon PS Replace pumps 1.5 Resources Page: 4

5 TABLES ST4 and ST6 METHODOLOGY CREATE CAPITAL PROJECT ON SAP EXPENDITURE RECORDED AGAINST PROJECT CREATE AUC ON SAP SETTLEMENT OCCURS EXPENDITURE TRANSFERRED TO AUC AUC ALLOCATED CCA CLASS OFWAT BUSINESS UNIT PROJECT COMPLETED CREATE FIXED ASSET ON SAP Run SAP asset movements report ASSET ALLOCATED CCA CLASS OFWAT BUSINESS UNIT LISTS ASSETS SHOWING CCA CLASS AND OFWAT BUSINESS UNIT IMPORT TO SPREADSHEET General and Support assets re To be assets re Retail assets re to household or nonhousehold SUMMARISE DATA PER TABLE ST4 & ST6 LINE ENTRIES ADD ANY ADJUSTMENTS TO SAP DATA Page: 5

6 Bristol Water APPENDIX 1 ANNUAL RETURN 2014 CCA Class Asset Class Name Asset Inventory Category Ofwat business units Water Resources Raw Water Distributio n Water Treatment Treated Water Distributio n Retail Retail Household Retail Non Household General and Support To be Not Used COHS Company Houses Other Management and General COMP Computers Computers CP3 C.P. 3rd Party Conts Grants & Contributions CPX3 C.P. (Ex. 3rd Party Conts) Water Mains Ancillaries- customer (Infra) CRES Collection Reservoirs Dams & Impounding Reservoirs CRSN Collection Reservoirs Non-Infra Dams & Impounding Reservoirs DM District Meters Other Management and General GENE General Equipment Other Management and General HHM Household Meters Water Mains Ancillaries Customer (Non-Infra) HODB HO & Depot Buildings Offices & Laboratories, Depots and Workshops INFR Infra-Rev Infrastructure renewals spend L3PC Land Third Party Conts Grants & Contributions LAND Land Specialised Depots, Res, TW-W3, Other, Offices, Booster PS Depots, Intake & Source PS, Res, Dams/Impounding LBNS Land & Buildings Non-specialised Res, Water TWR, TW-W2, W3 & W4 Booster, Source & Intake PS, Res, Dams/Impounding LBSP Land & Buildings Specialised Res, Water TWR, TW-SD, W2, W3 & W4 LNDN Land Non-specialised Offices & Other Management & General MN3P Mains 3rd Party Conts Grants & Contributions (1 MNX3 Mains excl 3rd Party Conts Potable Mains and Other Mains asset) NHHM Non Household Meters Water Mains Ancillaries Customer (Non-Infra) NIAB Non Infra Assets Buildings Grants & Contributions NIAD Non Infra Assets Def Income Grants & Contributions Page: 6

7 Bristol Water APPENDIX 1 ANNUAL RETURN 2014 CCA Class Asset Class Name Asset Inventory Category Ofwat Business Units Water Resources Raw Water Distribution Water Treatment Treated Water Distribution Retail Retail Household Retail Non Household General and Support To be Not Used NIN3 Non Infra Contributions Grants & Contributions NONA Non-appointed Assets Non-appointed assets OM Operational Meters Other Management and General PBB Pumping Buildings Booster Booster Pumping stations PBI Pumping Buildings Intake Intake Pumping stations PBS Pumping Buildings Source Source Pumping stations PMBL Pumping Buildings Intake, Source & Booster Pumping Stations PPB Pumping Plant Booster Booster Pumping stations PPI Pumping Plant Intake Intake Pumping stations PPS Pumping Plant Source Source Pumping stations PMPT Pumping Plant Intake, Source & Booster Pumping Stations RWT Raw Water Tunnels Raw Water Aqueducts SCRT Security Other Management and General SRC Sources Other Management and General SVRS Service Reservoirs Service Reservoirs TELE Telemetry Telemetry Systems and Other TWCV Treatment Works - Civils SD, W1, W2, W3, W4 Treatment works TWPT Treatment Works - Plant SD, W1, W2, W3, W4 Treatment works VCMP Vehicles/Mobile Plant Vehicles WTTW Water Towers Water Towers WWM Waste Water Meters Other Management and General Key: - Assets directly to Business Unit by CCA class - Assets by asset description or site Gen&Sup/To be assets across business units by appropriate allocation method Page: 7

8 1. CAPITALISATION ACCOUNTING POLICIES APPENDIX Definition of a Fixed Asset An asset is an item that Bristol Water owns and uses in the course of its business. A fixed asset is an asset that we retain for more than a year. Some common examples within Bristol Water are treatment plant, pumps, land and buildings, water mains and services, office equipment, e.g. photocopiers, vehicles and computer hardware and software. It does not include consumable and stock items. The Director of Asset Planning reviews capital expenditure in light of the guideline for classification of expenditure RAG2.03 to ensure it is classified under the appropriate capital expenditure headings Infrastructure Assets Infrastructure expenditure falls into two categories: i. Costs in respect of the provision of additional infrastructure capacity or enhancement of the network are capitalised (these include projects such as new water mains, new connections and work on impounding reservoirs) but are not depreciated. ii. Other infrastructure to do with repair and replacement such as boundary mains replacement, network analyses, lead replacements and high-risk crossings are charged to the profit and loss account in the form of the Infrastructure Renewals Charge. Types of Infrastructure assets Infrastructure assets comprise the integrated network of impounding and pumped raw water storage reservoirs and water mains and associated underground pipework. Expenditure on such assets relating to increases in capacity and enhancements are included at cost. The cost of infrastructure assets is their purchase cost together with incidental expenses of acquisition and directly attributable labour costs, which are incremental to the Company Other assets Other assets include land and buildings, operational structures, fixed and mobile plant, equipment and motor vehicles. These are generally categorised as non-infrastructure assets. All are included at cost. The cost of other assets is their purchase cost together with incidental expenses of acquisition and commissioning and any directly attributable labour costs, which are incremental to the Company. Page: 8

9 1.4. Current Cost Accounting Tangible fixed assets The valuation of all assets, except vehicles and mobile plant (see other fixed assets note below), is based on the modern equivalent asset valuation produced by the Asset Management Plan (AMP) valuation at 31 March 2008, as amended for additions, disposals, and retail price index adjustments after this date to the period ended 31 March This equates to a proxy for depreciated replacement cost of their operating capability. To the extent that the regulatory regime does not allow such assets to earn a return high enough to justify that value, this represents a modification of the value to the business principle. Also, no provision is made for the possible funding of future replacements of pre-31 March 1990 assets by contributions from third parties and to the extent that some of those assets would, on replacement, be so funded, replacement cost again differs from value to the business. Redundant assets are valued at their recoverable amounts Land and buildings Non-specialised operational properties were valued on the basis of open market value for existing use at 31 March 2008 and have been expressed in real terms by indexing using the Retail Price Index ("RPI") since that date. Specialised operational properties at 31 March 2008 were valued at the lower of depreciated replacement cost and recoverable amount and have been restated by adjusting for inflation as measured by changes in the RPI. The unamortised portion of third party contributions received since 31 March 1990 is deducted in arriving at net operating assets (as described below). The valuation of land and buildings for both specialised and nonspecialised properties is undertaken by a Chartered Surveyor employed by the company Infrastructure assets Mains, impounding and pumped raw water storage reservoirs and dams are valued at a proxy replacement cost determined principally on the basis of data provided for the Asset Management Plan. A continuing process of refinement of asset records is expected to produce adjustments to existing values when periodic reviews of the AMP take place. This is in conjunction with the determination of price limits by Ofwat at 5 yearly intervals. In the intervening years, values are restated to take account of changes in the general level of inflation as measured by changes in the RPI over the year. Page: 9

10 Other fixed assets All other fixed assets are valued periodically at depreciated replacement cost. The last valuation included being at 31 March Between periodic reviews, values are restated for inflation as measured by changes in the RPI. Vehicles and mobile plant were stated at depreciated historical cost until 31 March 2008 as differences between historical cost and current cost values were not considered material. From 1 April 2008 RPI has been applied to vehicles and mobile plant, following a revaluation of assets at 31 March 2008 showed a significant difference between the historic and current cost values of these assets Surplus land Surplus land is valued at recoverable amounts taking into account that part of any proceeds are to be passed on to customers under Condition B of the Licence of Appointment Fixed Asset Register The Fixed Asset register is the Company s primary record of capitalised expenditure on fixed assets. It is part of the SAP computer system. The fixed asset register is managed by the Asset Management Accountant (AMA) Capital costs are defined as those costs, which are incurred in providing an additional, or a replacement, non-infrastructure asset. In addition, costs in respect of the provision of additional infrastructure capacity or enhancement of the network are also capitalised. These costs are incorporated in the Balance Sheet as additions to fixed assets. Where non-infrastructure assets have been replaced their cost is removed from the Balance Sheet. There is no rule which requires capitalisation of any costs in excess of a specific value however it is unlikely that items with a value less than 1000 in total would be capitalised Fixed Asset Register Purpose and Scope To manage Bristol Water s Fixed Assets Register and to depreciate the assets in this register over their natural lives allowing for any disposal or unplanned deterioration in their value. 2. PROCEDURES AND INTERNAL GUIDANCE FOR CAPITALISATION 2.1. Initiating a Project The need for new assets or modifications to existing assets is wholly business driven. The five yearly Company Business Plan, against which OFWAT sets the Company funding level, sets out the major projects and the sums available for Capital Maintenance. Whilst the Business Plan will form the basis of the Capital Programme, the Planning Department will Page: 10

11 liaise with Operating and Engineering departments to identify the individual infrastructure and non-infrastructure projects Procedures governing Projects There are policies held on our document management system (Ennov) governing: EPM01 Project Management Policy and Systems The purpose of this procedure is to state how Engineering Projects shall be managed. It provides an overview of the requirements at each stage of the project. It is not prescriptive at a detailed level; the Project Manager shall detail the requirements appropriate to each project RDENGEN-02 Code of Practice on Business Investment This Code of Practice summarises the process necessary for implementation of the investment schemes. It is not prescriptive at a detailed level and should be read in conjunction with the detailed procedures covering specific areas of project management, particular, the Procedure for Management of Engineering Projects One off Projects and Rolling Schemes The Company splits its capital expenditure programme into individual Projects. Projects are set up in SAP and comprise a unique project definition and a lower level work breakdown structure (WBS) against which costs are collected. Projects can have a defined life to build for example a treatment process or they can be rolling schemes such as underground water mains for new housing developments, vehicles and meters that have no finite life. A budget is set for each project for each financial year. 3. CHECKS ON PROCEDURES AND GUIDANDCE 3.1. Approval Process Projects have to go through an approval process, the form of which depends on their value and the type of scheme. The approval process takes the form of a number of project gateways which are defined in the Project Managers Handbook. The appropriate project gateway (PG) form must be completed and approved to allow the project to progress. The Investment Group shall consider new projects estimated to cost more than 50,000 or which represent a strategic change to the way the company operates its assets The Project Manager shall prepare the relevant PG formfor the Investment Group evaluating alternative solutions to meet the project objective and recommend a preferred option. The format for the report is Page: 11

12 detailed in the Code of Practice for Business Investment and Project Managers Handbook. Investment Group support is required for the Project to proceed. Projects with rolling allocations are not normally considered by the Investment Group. Approval of rolling projects is achieved by Board approval of the overall capital programme. Projects with a value over 500k will be referred up to the Board for final approval. Projects are regularly reviewed at the Investment Group and by the Board and their progress noted Project Budget release Before budget is released on projects the Engineer responsible for the project will complete a SF0002 Capital Scheme Approval Form, which has to be approved by the appropriate person depending on the level of expenditure. Total Budget is not necessarily released all at once. The form is also scrutinized and checked by the Director of Asset Planning. Authorization limits Initial, subsequent or Baseline Supplementary Head of 100k Department Director 500K Board > 500K Director of Asset 20% of approved Planning budget and/or 100k Director 30% of approved Budget and/or 500k Board 500k 3.3. Reporting of Capital Expenditure (CAPEX) Progress on implementing the capital programme is updated monthly by the project managers. This is reported to the Investment Group and via KPIs and also to the Board Capitalisation Tests When the AMA is capitalising a project he will look at all aspects of the project. Part of this review will be to assess if the expenditure is Capital and having some long-term economic benefit for the company. Revenue items can be filtered out and will be recoded. On large projects the Director of Asset Planning will review the depreciation and capitalisation of assets. Ensuring compliance with the assignment to capex categories identified in the Regulatory Accounting Guidelines. Page: 12

13 3.5. Revenue Tests On a monthly basis the Assistant Accountant will check to see if expenditure is revenue or should be classified as capital expenditure on certain cost centres. Large items of revenue expenditure will be investigated. The budget centre manages will also investigate expenditure for example repairs, which are not thought to be revenue. If such expenditure is spotted the Assistant Accountant will liaise with the AMA and or the Director of Asset Planning to identify a suitable Project they the expenditure should be coded to. 4. LABOUR, OVERHEADS AND ABSORPTION RATES Labour and Overhead apportionment We apportion overheads, over the assets where the cost has been incurred. Where appropriate we will use a percentage apportionment over the assets. We will match the overhead to the most appropriate asset Apportionment of Labour, pensions, capital salaries Labour is capitalised via jobs in SAP on an hourly basis. Capital Salaries are capitalised on a daily basis based on actual time spent via timesheets or journals in SAP. Pension costs follow labour/salaries to which they relate. There are a number of different pension schemes running and overhead pension cost is dependant upon the scheme the employee is in Apportionment of Transport Costs Transport costs are coded to revenue cost centres. The transport costs are then re-apportioned to the capital schemes where the existing cost centre costs have been charged Network Maintenance Management Charge The Network Maintenance Management charge is the overhead charged to Bristol Water by Daniels to cover all project management staff and costs in doing network maintenance and associated works. This work will include new water mains and service pipes and repairs. The split over revenue and capital projects is based on analysis of current year s expenditure Store Overhead The stores overhead is split over revenue and capital projects based on analysis of current year s expenditure. 5. CAPITALISATION POLICY REVIEW Page: 13

14 The Audit Committee (AC) considers reports from management, internal and external auditors on the system of internal control and any material control weaknesses identified. The AC will discuss with management the actions taken on any problem areas identified by Board members and management or in the internal and external auditor reports. Periodically the Company will review its expenditure and apply the capitalisation and review tests as detailed in Section 3. Reference is also made to the Regulatory Accounting Guidelines to ensure they are still applicable. New projects also prompt this type of review and examination. The procedures governing projects are reviewed every one to two years are as necessary. The guidance that is in place and the internal procedures enable accurate and timely reporting of expenditure under the correct categorisation. No improvements to the process and procedures have been identified as being necessary. Page: 14